“We delivered a record quarter with revenue exceeding the high end of our guidance as Data Center segment sales nearly doubled year-over-year,” said Dr.
“Third quarter revenue grew 45% year-over-year to a record
| GAAP Quarterly Financial Results | |||||
| Q3'26 | Q3'25 | Y/Y | Q2'26 | Q/Q | |
| Revenue ($M) | Up 45% | Up 16% | |||
| Gross profit ($M) | Up 51% | Up 16% | |||
| Gross margin | 54% | 52% | Up 2 ppts | 54% | Flat |
| Operating expenses ($M) | Up 25% | Up 4% | |||
| Operating income ($M) | Up 123% | Up 42% | |||
| Operating margin | 21% | 14% | Up 7 ppts | 17% | Up 4 ppts |
| Net income ($M) | Up 95% | Up 6% | |||
| Diluted earnings per share | Up 95% | Up 6% | |||
| Non-GAAP(*) Quarterly Financial Results | |||||
| Q3'26 | Q3'25 | Y/Y | Q2'26 | Q/Q | |
| Revenue ($M) | Up 45% | Up 16% | |||
| Gross profit ($M) | Up 50% | Up 15% | |||
| Gross margin | 56% | 54% | Up 2 ppts | 56% | Flat |
| Operating expenses ($M) | Up 29% | Up 5% | |||
| Operating income ($M) | Up 75% | Up 27% | |||
| Operating margin | 29% | 24% | Up 5 ppts | 27% | Up 2 ppts |
| Net income ($M) | Up 77% | Up 26% | |||
| Diluted earnings per share | Up 74% | Up 26% | |||
Segment Summary
- Data Center segment revenue was a record
$8.5 billion , up 97% year-over-year, driven by strong demand forAMD EPYC™ processors and the launch ofAMD Instinct™ MI450 Series GPUs. - Client and Gaming segment revenue was
$3.7 billion , down 8% year-over-year. Client business revenue was$2.9 billion , up 7% year-over-year, driven by sales ofAMD Ryzen™ mobile processors. Gaming business revenue was$773 million , down 40% year-over-year, due to lower semi-custom and graphics revenue. - Embedded segment revenue was
$1.1 billion , up 29% year-over-year, led by growth in aerospace and defense, automotive, communications and industrial end markets.
Recent Highlights
AMD solutions and software are powering superintelligence infrastructure at scale:Anthropic , Meta, Microsoft, OpenAI and Oracle Cloud Infrastructure are running models and workloads on the firstAMD Helios™ rackscale solutions, powered byAMD Instinct MI450 Series GPUs and 6th GenAMD EPYC CPUs.- HPE announced that Vultr will deploy the first
AMD Helios by HPE systems. - Oracle Cloud Infrastructure announced its OCI Compute E7 cloud compute instances will be powered by 6th Gen
AMD EPYC CPUs, supporting enterprise applications and the CPU services surrounding models. AMD introduced theAMD Helion reference architecture, an open, flexible blueprint for building rack-scale agentic systems that lets customers configure the mix of CPUs and GPUs based on their workloads.AMD ROCm™ 10 was released, bringing AI-native developer experiences toAMD platforms with ROCm.AI, along with performance improvements and updated libraries, compilers, frameworks, tools and model support.- The EuroHPC JU selected
AMD Instinct MI430X GPUs and 6th GenAMD EPYC processors to power the LUMI-AI supercomputer. Google Cloud and Microsoft announced general availability of storage-optimized cloud instances powered by 5th GenAMD EPYC CPUs.
AMD is expanding its capabilities across the full superintelligence stack through strategic acquisitions:AMD announced an agreement to acquireWorld Labs , bringing leading model research expertise toAMD to help shape superintelligence infrastructure and strengthen the open ecosystem.AMD announced an agreement to acquire Taalas, adding specialized inference silicon technology to further differentiateAMD system-level solutions and deliver breakthrough inference performance and efficiency.
AMD advanced its adaptive and embedded portfolio and expanded its role in physical AI systems:AMD began sampling theAMD Versal™ AI Core XQRVC1902 space-grade adaptive SoC designed to support missions lasting up to 15 years.- Kodiak AI announced that its next generation autonomous truck platform is powered by
AMD EPYC processors. AMD introducedAMD Ross™, an agentic tool for embedded system design that helps customers accelerate time to market and improve performance forAMD embedded solutions.
AMD expanded its PC offerings for local agentic superintelligence and gaming:- The
AMD Ryzen™ AI Halo platform powered by Ryzen™ AI Max PRO 400 Series processors is now available, bringing the performance, memory and software ecosystem developers and creators need to build and run models locally. - HP, Lenovo, Framework and GMKtec expanded availability of systems powered by
AMD Ryzen™ AI Max PRO 400 Series processors. AMD debuted theThreadripper Halo Station , powered by theAMD Threadripper 9955WX CPU andAMD Instinct MI350p GPU, able to run trillion-parameter models locally.
- The
Current Outlook
AMD’s outlook statements are based on current expectations. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Cautionary Statement” below.
For the fourth quarter of 2026,
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||
| (in millions, except per share data and percentages) (Unaudited) | ||||||||||||
| Three Months Ended | ||||||||||||
2026 | 2026 | 2025 | ||||||||||
| GAAP gross profit | $ | 7,210 | $ | 6,203 | $ | 4,780 | ||||||
| GAAP gross margin | 54 | % | 54 | % | 52 | % | ||||||
| Stock-based compensation | 9 | 8 | 7 | |||||||||
| Amortization of acquisition-related intangibles | 257 | 260 | 260 | |||||||||
| Recovery of inventory loss at contract manufacturer (1) | — | — | (67 | ) | ||||||||
| Loss contingency on legal matters | 7 | 17 | 12 | |||||||||
| Non-GAAP gross profit | $ | 7,483 | $ | 6,488 | $ | 4,992 | ||||||
| Non-GAAP gross margin | 56 | % | 56 | % | 54 | % | ||||||
| GAAP operating expenses | $ | 4,378 | $ | 4,213 | $ | 3,510 | ||||||
| GAAP operating expenses/revenue % | 33 | % | 37 | % | 38 | % | ||||||
| Stock-based compensation | 514 | 495 | 412 | |||||||||
| Amortization of acquisition-related intangibles | 277 | 284 | 302 | |||||||||
| Acquisition-related and other costs (2) | 27 | 40 | 42 | |||||||||
| Non-GAAP operating expenses | $ | 3,560 | $ | 3,394 | $ | 2,754 | ||||||
| Non-GAAP operating expenses/revenue % | 27 | % | 29 | % | 30 | % | ||||||
| GAAP operating income | $ | 2,832 | $ | 1,990 | $ | 1,270 | ||||||
| GAAP operating margin | 21 | % | 17 | % | 14 | % | ||||||
| Stock-based compensation | 523 | 503 | 419 | |||||||||
| Amortization of acquisition-related intangibles | 534 | 544 | 562 | |||||||||
| Recovery of inventory loss at contract manufacturer (1) | — | — | (67 | ) | ||||||||
| Acquisition-related and other costs (2) | 27 | 40 | 42 | |||||||||
| Loss contingency on legal matters | 7 | 17 | 12 | |||||||||
| Non-GAAP operating income | $ | 3,923 | $ | 3,094 | $ | 2,238 | ||||||
| Non-GAAP operating margin | 29 | % | 27 | % | 24 | % | ||||||
| Three Months Ended | ||||||||||||||||||||||||
2026 | 2026 | 2025 | ||||||||||||||||||||||
| GAAP net income / earnings per share | $ | 2,428 | $ | 1.46 | $ | 2,297 | $ | 1.38 | $ | 1,243 | $ | 0.75 | ||||||||||||
| Stock-based compensation | 523 | 0.31 | 503 | 0.30 | 419 | 0.26 | ||||||||||||||||||
| Amortization of acquisition-related intangibles | 534 | 0.32 | 544 | 0.33 | 562 | 0.34 | ||||||||||||||||||
| Recovery of inventory loss at contract manufacturer (1) | — | — | — | — | (67 | ) | (0.04 | ) | ||||||||||||||||
| Acquisition-related and other costs (2) | 27 | 0.02 | 41 | 0.02 | 43 | 0.03 | ||||||||||||||||||
| Loss contingency on legal matters | 7 | — | 17 | 0.01 | 12 | 0.01 | ||||||||||||||||||
| (Gains) loss on long-term investments, net | (67 | ) | (0.04 | ) | (483 | ) | (0.29 | ) | (26 | ) | (0.02 | ) | ||||||||||||
| Change in fair value of warrant liability (3) | 1,097 | 0.66 | — | — | — | — | ||||||||||||||||||
| Equity income in investee | (5 | ) | — | (6 | ) | — | (10 | ) | — | |||||||||||||||
| Income tax provision | (1,073 | ) | (0.64 | ) | (161 | ) | (0.10 | ) | (140 | ) | (0.09 | ) | ||||||||||||
| Loss (income) from discontinued operations, net of tax (4) | — | — | 8 | 0.01 | (71 | ) | (0.04 | ) | ||||||||||||||||
| Non-GAAP net income / earnings per share | $ | 3,471 | $ | 2.09 | $ | 2,760 | $ | 1.66 | $ | 1,965 | $ | 1.20 | ||||||||||||
| (1) | Recovery of inventory loss at contract manufacturer was related to the recovery of losses incurred as a result of an incident at a third-party contract manufacturing facility that occurred in Q1'24. | |
| (2) | Acquisition-related and other costs primarily included transaction costs, purchase price fair value adjustments for inventory, certain compensation charges, and workforce rebalancing charges. | |
| (3) | Change in fair value of warrant liability relating to the quarterly remeasurement of warrants issued to certain customers is driven by changes in AMD’s stock price and other valuation assumptions. | |
| (4) | Loss (income) from discontinued operations pertained to | |
About
Cautionary Statement
This press release contains forward-looking statements concerning
| (*) | In this earnings press release, in addition to GAAP financial results, | |
| -30- | ||
| ©2026 | ||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Millions except per share amounts and percentages) (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||
| Net revenue | $ | 13,377 | $ | 11,536 | $ | 9,246 | $ | 35,166 | $ | 24,369 | ||||||||||
| Cost of sales | 5,910 | 5,073 | 4,206 | 15,559 | 12,023 | |||||||||||||||
| Amortization of acquisition-related intangibles | 257 | 260 | 260 | 778 | 771 | |||||||||||||||
| Total cost of sales | 6,167 | 5,333 | 4,466 | 16,337 | 12,794 | |||||||||||||||
| Gross profit | 7,210 | 6,203 | 4,780 | 18,829 | 11,575 | |||||||||||||||
| Gross margin | 54 | % | 54 | % | 52 | % | 54 | % | 47 | % | ||||||||||
| Research and development | 2,803 | 2,528 | 2,139 | 7,728 | 5,761 | |||||||||||||||
| Marketing, general and administrative | 1,298 | 1,401 | 1,069 | 3,952 | 2,946 | |||||||||||||||
| Amortization of acquisition-related intangibles | 277 | 284 | 302 | 851 | 926 | |||||||||||||||
| Total operating expenses | 4,378 | 4,213 | 3,510 | 12,531 | 9,633 | |||||||||||||||
| Operating income | 2,832 | 1,990 | 1,270 | 6,298 | 1,942 | |||||||||||||||
| Interest expense | (62 | ) | (37 | ) | (37 | ) | (136 | ) | (95 | ) | ||||||||||
| Other income (expense), net | (902 | ) | 598 | 82 | (139 | ) | 219 | |||||||||||||
| Income from continuing operations before income taxes and equity income | 1,868 | 2,551 | 1,315 | 6,023 | 2,066 | |||||||||||||||
| Income tax provision (benefit) | (555 | ) | 252 | 153 | (65 | ) | (558 | ) | ||||||||||||
| Equity income in investee | 5 | 6 | 10 | 17 | 25 | |||||||||||||||
| Income from continuing operations, net of tax | 2,428 | 2,305 | 1,172 | 6,105 | 2,649 | |||||||||||||||
| Income (loss) from discontinued operations, net of tax | — | (8 | ) | 71 | 3 | 175 | ||||||||||||||
| Net income | $ | 2,428 | $ | 2,297 | $ | 1,243 | $ | 6,108 | $ | 2,824 | ||||||||||
| Earnings per share: | ||||||||||||||||||||
| Basic earnings from continuing operations | $ | 1.48 | $ | 1.41 | $ | 0.72 | $ | 3.74 | $ | 1.63 | ||||||||||
| Basic earnings from discontinued operations | $ | — | $ | (0.01 | ) | $ | 0.04 | $ | — | $ | 0.11 | |||||||||
| Basic earnings per share | $ | 1.48 | $ | 1.40 | $ | 0.76 | $ | 3.74 | $ | 1.74 | ||||||||||
| Diluted earnings from continuing operations | $ | 1.46 | $ | 1.39 | $ | 0.71 | $ | 3.69 | $ | 1.62 | ||||||||||
| Diluted earnings from discontinued operations | $ | — | $ | (0.01 | ) | $ | 0.04 | $ | — | $ | 0.11 | |||||||||
| Diluted earnings per share | $ | 1.46 | $ | 1.38 | $ | 0.75 | $ | 3.69 | $ | 1.73 | ||||||||||
| Shares used in per share calculation | ||||||||||||||||||||
| Basic | 1,636 | 1,632 | 1,626 | 1,633 | 1,623 | |||||||||||||||
| Diluted | 1,661 | 1,659 | 1,641 | 1,657 | 1,632 | |||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Millions) | ||||||||
2026 | 2025 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 7,404 | $ | 5,539 | ||||
| Short-term investments | 8,372 | 5,013 | ||||||
| Accounts receivable, net | 9,209 | 6,315 | ||||||
| Inventories | 11,463 | 7,920 | ||||||
| Prepaid expenses and other current assets | 3,023 | 2,160 | ||||||
| Total current assets | 39,471 | 26,947 | ||||||
| Property and equipment, net | 3,929 | 2,312 | ||||||
| 25,470 | 25,126 | |||||||
| Acquisition-related intangibles, net | 15,101 | 16,705 | ||||||
| Deferred tax assets | 821 | 384 | ||||||
| Other non-current assets | 10,020 | 5,452 | ||||||
| Total Assets | $ | 94,812 | $ | 76,926 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 7,756 | $ | 2,929 | ||||
| Accrued liabilities | 6,231 | 5,250 | ||||||
| Current portion of long-term debt, net | — | 874 | ||||||
| Other current liabilities | 499 | 402 | ||||||
| Total current liabilities | 14,486 | 9,455 | ||||||
| Long-term debt | 7,079 | 2,348 | ||||||
| Long-term operating lease liabilities | 1,837 | 625 | ||||||
| Deferred tax liabilities | 295 | 313 | ||||||
| Other long-term liabilities | 2,726 | 1,186 | ||||||
| Stockholders' equity: | ||||||||
| Capital stock: | ||||||||
| Common stock, par value | 16 | 17 | ||||||
| Additional paid-in capital | 61,769 | 63,365 | ||||||
| — | (7,079 | ) | ||||||
| Retained earnings | 6,720 | 6,699 | ||||||
| Accumulated other comprehensive loss | (116 | ) | (3 | ) | ||||
| Total stockholders' equity | 68,389 | 62,999 | ||||||
| Total Liabilities and Stockholders' Equity | $ | 94,812 | $ | 76,926 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Millions) (Unaudited) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||||
| Net income | $ | 2,428 | $ | 1,243 | $ | 6,108 | $ | 2,824 | ||||||||
| (Income) loss from discontinued operations, net of tax | — | (71 | ) | (3 | ) | (175 | ) | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 239 | 192 | 666 | 556 | ||||||||||||
| Amortization of acquisition-related intangibles | 534 | 562 | 1,629 | 1,697 | ||||||||||||
| Stock-based compensation | 523 | 419 | 1,513 | 1,152 | ||||||||||||
| Gains from long-term investments, net | (67 | ) | (25 | ) | (616 | ) | (61 | ) | ||||||||
| Non-cash impact of warrants issued to customers, net | 1,179 | — | 1,179 | — | ||||||||||||
| Deferred income taxes | (321 | ) | 218 | (427 | ) | 18 | ||||||||||
| Recovery of inventory loss at contract manufacturer | — | (67 | ) | — | (67 | ) | ||||||||||
| Other | 44 | 25 | 105 | 90 | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||
| Accounts receivable, net | (1,928 | ) | (1,085 | ) | (2,894 | ) | (7 | ) | ||||||||
| Inventories | (2,995 | ) | (636 | ) | (3,543 | ) | (1,579 | ) | ||||||||
| Prepaid expenses and other assets | (1,070 | ) | 118 | (2,061 | ) | (259 | ) | |||||||||
| Accounts payable | 2,313 | 451 | 4,483 | 998 | ||||||||||||
| Accrued and other liabilities | 323 | 444 | 384 | (998 | ) | |||||||||||
| Net cash provided by operating activities of continuing operations | 1,202 | 1,788 | 6,523 | 4,189 | ||||||||||||
| Net cash provided by operating activities of discontinued operations | — | 371 | — | 920 | ||||||||||||
| Net cash provided by operating activities | 1,202 | 2,159 | 6,523 | 5,109 | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||||
| Purchases of property and equipment | (648 | ) | (258 | ) | (1,845 | ) | (752 | ) | ||||||||
| Purchases of short-term investments | (2,199 | ) | (1,314 | ) | (6,754 | ) | (2,110 | ) | ||||||||
| Proceeds from maturity of short-term investments | 1,777 | 299 | 3,044 | 982 | ||||||||||||
| Proceeds from sale of short-term investments | 80 | 18 | 366 | 66 | ||||||||||||
| Purchases of long-term investments | (238 | ) | (74 | ) | (1,082 | ) | (432 | ) | ||||||||
| Acquisitions, net of cash acquired | — | — | (129 | ) | (1,716 | ) | ||||||||||
| Other | (15 | ) | — | (15 | ) | — | ||||||||||
| Net cash used in investing activities of continuing operations | (1,243 | ) | (1,329 | ) | (6,415 | ) | (3,962 | ) | ||||||||
| Purchases of property and equipment | — | (8 | ) | — | (30 | ) | ||||||||||
| Payment for working capital adjustment on divestiture | — | — | (243 | ) | — | |||||||||||
| Net cash used in investing activities of discontinued operations | — | (8 | ) | (243 | ) | (30 | ) | |||||||||
| Net cash used in investing activities | (1,243 | ) | (1,337 | ) | (6,658 | ) | (3,992 | ) | ||||||||
| Cash flows from financing activities: | ||||||||||||||||
| Proceeds from debt and commercial paper issuance, net of issuance costs | 4,726 | — | 4,726 | 2,441 | ||||||||||||
| Repayment of debt and commercial paper | (875 | ) | — | (875 | ) | (950 | ) | |||||||||
| Proceeds from sales of common stock through employee equity plans | 5 | 10 | 210 | 169 | ||||||||||||
| Repurchases of common stock | — | (89 | ) | (221 | ) | (1,316 | ) | |||||||||
| Stock repurchases for tax withholding on employee equity plans | (1,495 | ) | (371 | ) | (1,836 | ) | (447 | ) | ||||||||
| Other | (13 | ) | — | (21 | ) | — | ||||||||||
| Net cash provided by (used in) financing activities | 2,348 | (450 | ) | 1,983 | (103 | ) | ||||||||||
| Net increase in cash, cash equivalents and restricted cash | 2,307 | 372 | 1,848 | 1,014 | ||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 5,097 | 4,453 | 5,556 | 3,811 | ||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 7,404 | $ | 4,825 | $ | 7,404 | $ | 4,825 | ||||||||
| Reconciliation of cash, cash equivalents and restricted cash | ||||||||||||||||
| Cash and cash equivalents | $ | 7,404 | $ | 4,808 | $ | 7,404 | $ | 4,808 | ||||||||
| Restricted cash included in Prepaid expenses and other current assets | — | 17 | — | 17 | ||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 7,404 | $ | 4,825 | $ | 7,404 | $ | 4,825 | ||||||||
SELECTED CORPORATE DATA (Millions) (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||
| Segment and Disaggregated Revenue Information (1) | ||||||||||||||||||||
| Net Revenue: | ||||||||||||||||||||
| Data Center Segment | $ | 8,546 | $ | 6,718 | $ | 4,341 | $ | 21,039 | $ | 11,255 | ||||||||||
| Client and Gaming Segment | ||||||||||||||||||||
| Client | 2,949 | 3,062 | 2,750 | 8,896 | 7,543 | |||||||||||||||
| Gaming | 773 | 779 | 1,298 | 2,272 | 3,067 | |||||||||||||||
| Total Client and Gaming | 3,722 | 3,841 | 4,048 | 11,168 | 10,610 | |||||||||||||||
| Embedded Segment | 1,109 | 977 | 857 | 2,959 | 2,504 | |||||||||||||||
| Total net revenue | $ | 13,377 | $ | 11,536 | $ | 9,246 | $ | 35,166 | $ | 24,369 | ||||||||||
| Operating Income (Loss): | ||||||||||||||||||||
| Data Center Segment | $ | 2,882 | $ | 2,103 | $ | 1,074 | $ | 6,584 | $ | 1,851 | ||||||||||
| Client and Gaming Segment | 573 | 582 | 867 | 1,730 | 2,130 | |||||||||||||||
| Embedded Segment | 453 | 386 | 283 | 1,177 | 886 | |||||||||||||||
| All other | (1,076 | ) | (1,081 | ) | (954 | ) | (3,193 | ) | (2,925 | ) | ||||||||||
| Total operating income | $ | 2,832 | $ | 1,990 | $ | 1,270 | $ | 6,298 | $ | 1,942 | ||||||||||
| Other Data | ||||||||||||||||||||
| Capital expenditures | $ | 648 | $ | 808 | $ | 258 | $ | 1,845 | $ | 752 | ||||||||||
| Adjusted EBITDA (2) | $ | 4,162 | $ | 3,315 | $ | 2,430 | $ | 10,223 | $ | 5,470 | ||||||||||
| Cash, cash equivalents and short-term investments | $ | 15,776 | $ | 13,111 | $ | 7,243 | $ | 15,776 | $ | 7,243 | ||||||||||
| Free cash flow (3) | $ | 554 | $ | 1,558 | $ | 1,530 | $ | 4,678 | $ | 3,437 | ||||||||||
| Total assets | $ | 94,812 | $ | 84,464 | $ | 76,891 | $ | 94,812 | $ | 76,891 | ||||||||||
| Total debt | $ | 7,079 | $ | 3,226 | $ | 3,220 | $ | 7,079 | $ | 3,220 | ||||||||||
| (1) | The Company operates as three operating segments, Data Center, Client and Gaming, and Embedded segments. The Data Center segment primarily includes Artificial Intelligence (AI) accelerators, microprocessors (CPUs) for servers, graphics processing units (GPUs), accelerated processing units (APUs), data processing units (DPUs), AI Network Interface Cards (AI NICs), Field Programmable Gate Arrays (FPGAs) and adaptive System-on-Chip (SoC) products for data centers. The Client and Gaming segment primarily includes CPUs, APUs, chipsets for desktops and notebooks, discrete GPUs, and semi-custom SoC products and development services. The Embedded segment primarily includes embedded CPUs, APUs, FPGAs, System on Modules (SOMs), and adaptive SoC products. From time to time, the Company may also sell or license portions of its IP portfolio. All Other category primarily includes certain expenses and credits that are not allocated to any of the operating segments, such as amortization of acquisition-related intangibles, employee stock-based compensation expense, and acquisition-related and other costs. |
| (2) | Reconciliation of GAAP Net Income to Adjusted EBITDA |
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
| (Millions) (Unaudited) | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| GAAP net income | $ | 2,428 | $ | 2,297 | $ | 1,243 | $ | 6,108 | $ | 2,824 | ||||||||||
| Interest expense | 62 | 37 | 37 | 136 | 95 | |||||||||||||||
| Other (income) expense, net | 902 | (598 | ) | (82 | ) | 139 | (219 | ) | ||||||||||||
| Income tax provision (benefit) | (555 | ) | 252 | 153 | (65 | ) | (558 | ) | ||||||||||||
| Equity income in investee | (5 | ) | (6 | ) | (10 | ) | (17 | ) | (25 | ) | ||||||||||
| Stock-based compensation | 523 | 503 | 419 | 1,513 | 1,152 | |||||||||||||||
| Depreciation and amortization | 239 | 221 | 192 | 666 | 556 | |||||||||||||||
| Amortization of acquisition-related intangibles | 534 | 544 | 562 | 1,629 | 1,697 | |||||||||||||||
| Acquisition-related and other costs | 27 | 40 | 42 | 93 | 178 | |||||||||||||||
| Recovery of inventory loss at contract manufacturer | — | — | (67 | ) | — | (67 | ) | |||||||||||||
| Loss contingency on legal matters | 7 | 17 | 12 | 24 | 12 | |||||||||||||||
| Loss (income) from discontinued operations, net of tax | — | 8 | (71 | ) | (3 | ) | (175 | ) | ||||||||||||
| Adjusted EBITDA | $ | 4,162 | $ | 3,315 | $ | 2,430 | $ | 10,223 | $ | 5,470 | ||||||||||
| The Company presents “Adjusted EBITDA” as a supplemental measure of its performance. Adjusted EBITDA for the Company is determined by adjusting GAAP net income for interest expense, other (income) expense, net, income tax provision (benefit), equity income in investee, stock-based compensation, depreciation and amortization expense, amortization of acquisition-related intangibles, acquisition-related and other costs, recovery of inventory loss at contract manufacturer, loss contingency on legal matters, and loss (income) from discontinued operations, net of tax. The Company calculates and presents Adjusted EBITDA because management believes it is of importance to investors and lenders in relation to its overall capital structure and its ability to borrow additional funds. In addition, the Company presents Adjusted EBITDA because it believes this measure assists investors in comparing its performance across reporting periods on a consistent basis by excluding items that the Company does not believe are indicative of its core operating performance. The Company’s calculation of Adjusted EBITDA may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view Adjusted EBITDA as an alternative to the GAAP operating measure of net income or GAAP liquidity measures of cash flows from operating, investing and financing activities. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities that can affect cash flows. |
| (3) | Reconciliation of GAAP Net Cash Provided by Operating Activities of Continuing Operations to Free Cash Flow |
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
| (Millions except percentages) (Unaudited) | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| GAAP net cash provided by operating activities of continuing operations | $ | 1,202 | $ | 2,366 | $ | 1,788 | $ | 6,523 | $ | 4,189 | ||||||||||
| Operating cash flow margin % from continuing operations | 9 | % | 21 | % | 19 | % | 19 | % | 17 | % | ||||||||||
| Purchases of property and equipment | (648 | ) | (808 | ) | (258 | ) | (1,845 | ) | (752 | ) | ||||||||||
| Free cash flow | $ | 554 | $ | 1,558 | $ | 1,530 | $ | 4,678 | $ | 3,437 | ||||||||||
| Free cash flow margin % | 4 | % | 14 | % | 17 | % | 13 | % | 14 | % | ||||||||||
| The Company also presents free cash flow as a supplemental Non-GAAP measure of its performance. Free cash flow is determined by adjusting GAAP net cash provided by operating activities of continuing operations for capital expenditures, and free cash flow margin % is free cash flow expressed as a percentage of the Company's net revenue. The Company calculates and communicates free cash flow in the financial earnings press release because management believes it is of importance to investors to understand the nature of these cash flows. The Company’s calculation of free cash flow may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view free cash flow as an alternative to GAAP liquidity measures of cash flows from operating activities. |
Contact
corporate.pressinquiry@amd.com
investor.relations@amd.com
Source: 