FOURTH QUARTER HIGHLIGHTS
Financial Results Highlights
- Earnings:
- Fourth quarter net loss of
$23.6 million or$(0.19) per share. - Fourth quarter adjusted earnings(1) of
$69.0 million or$0.56 per share.
- Fourth quarter net loss of
- Cash Flows and EBITDA:
- Net cash generated from operating activities for the quarter was
$189.3 million . - Operating cash flows before income tax paid and movements in working capital were a strong inflow of
$227.1 million . - EBITDA(1) and Adjusted EBITDA(1) for the three months ended
December 31, 2025 , were$138.6 million and$204.6 million , respectively. For the full year, EBITDA(1) was$335.6 million and Adjusted EBITDA(1) was$523.8 million , demonstrating a significant increase compared to the previous year.
- Net cash generated from operating activities for the quarter was
- Strong Financial Position: As of
December 31, 2025 , the Company had cash and cash equivalents of$479.8 million .
Operational Highlights
- Fourth Quarter Production: The Company produced 117,004 ounces of gold in the fourth quarter, bringing total production for 2025 to 379,081 ounces, exceeding the Company’s annual production guidance of above 375,000 ounces. Gold production for the fourth quarter was the highest of the year and was driven mainly by higher grades and increased ore output across all operations.
- Record Quarterly Output: Fourth quarter production represents a 34% increase over the average production of the three previous quarters in 2025 and is the highest quarterly production achieved to date by the Company.
- Performance by Asset:
- At Sadiola, production of 57,191 ounces in the fourth quarter demonstrated the improved operating performance expected to continue in 2026 and beyond. Production was mainly supported by mining transitional and oxide ore from Sadiola Main Pit Stage 5 and oxides from Sekekoto West, which provided higher grades and throughput.
- At Bonikro, production of 33,279 ounces in the fourth quarter was substantially increased from the previous quarter, benefiting from access to higher-grade ore due to the stripping completed earlier in the year.
- At Agbaou, strong production of 26,534 ounces in the fourth quarter was driven by higher throughput and improved mining performance.
- Costs Trending Down: AISC(1) for the quarter reached
$1,980 per ounce, continuing the trend of sequential reductions as a result of increased production, mining sequencing and operational improvements. This represents a reduction of approximately 5% over the AISC realized in the third quarter, despite higher royalties driven by higher average gold prices. - Increased AISC Margins: AISC margins, based on spot sales, increased from
$1,370 per ounce of gold sold in the third quarter to approximately$2,160 per ounce of gold sold in the fourth quarter. Compared with the third and second quarters, fourth quarter margins were approximately 58% and 185% higher, respectively.
- Growth Projects: The Sadiola Phase 1 grinding circuit expansion was completed in the fourth quarter, with completion of ancillary systems and ramp-up expected in the first quarter of 2026. Construction activities at the
Kurmuk Project progressed well during the fourth quarter, and the project remains on schedule and on budget, with operations expected to commence in mid-2026. - Exploration: A total of 40,503 metres of exploration drilling in 265 holes were completed over the Company's project areas in
Mali , Côte d’Ivoire andEthiopia during the fourth quarter of 2025. For the year, the Company completed 1,919 exploration and sterilization holes totalling 193,940 metres. This investment towards ongoing programs is designed to maintain current mineral resources, with a continuing short-term bias to define additional oxide gold resources at Sadiola and in Côte d’Ivoire, increase Inferred Mineral Resources and deliver opportunities to further increase the Mineral Resources at all three sites to meet long term Mineral Resource goals. Drilling activities were also carried out to support on-going operations, including sterilization drilling and short-term model validation work.
Advancement of Key Growth Initiatives
- Kurmuk: The project is progressing well, with procurement and logistics of critical items substantially completed at year-end. The key focus during the quarter was on logistics for transporting major equipment and materials to the site and ramping up steel and mechanical erection at the crushing circuit and the processing plant. Mining activities at Ashashire and
Dish Mountain are progressing according to plan, with the objective of building at least three months worth of ore stockpiles to support the start of operations in mid-2026. Kurmuk continued mechanical activities throughout the first quarter of 2026, progressing the remaining earthworks at the tailings storage facility and haulage road, and advancing piping and electrical installation, other infrastructure, and ancillary facilities.The Ethiopian Electrical Power Company is advancing the power line construction, which is expected to be completed before commissioning. Pre-commissioning activities are planned to begin at the start of the second quarter, with the first gold expected in mid-2026. - Sadiola Phased Expansion: The Company advanced its Phase 1 expansion at Sadiola in late 2025, commencing fresh ore processing and ramping up the new mill in Q1 2026 alongside supporting infrastructure and power upgrades, with further optimization initiatives underway to improve performance and reduce costs. Ongoing studies have identified the addition of a pre-leach thickener as a key component of future expansion, and engineering has commenced ahead of planned construction in 2026. The Company has adopted a phased, organic growth strategy to expand throughput beyond 9 Mt/y by progressively upgrading the existing plant in stages (7 Mt/y and 8 Mt/y), enabling more efficient capital deployment and risk management while advancing recovery improvements and energy initiatives in parallel. Initial work on the 7 Mt/y expansion is expected to begin in 2026, supported by approximately
$200 million of capital, alongside continued development of a staged, scalable energy program incorporating hybrid thermal and solar generation with battery storage to support long-term growth.
Financing and Corporate Development Highlights
Transaction with Zijin Gold
Having been advised by Zijin Gold International Company Limited ("Zijin Gold") in January that their formal and detailed diligence and internal approval processes had been completed, and that Zijin Gold wished to proceed with a transaction which was in line with the Company's value expectations, the Company engaged in full negotiation on price and terms of a possible transaction. On
The en bloc equity value of the Company, taking into account the implied total value of the assets of the Company and cash on hand, pursuant to the Arrangement is approximately
Benefits of the Arrangement:
- The strong fundamental value of
Allied Gold , underpinned by two tier-one, generational mines with imminent and significant growth, positioning it as a differentiated asset base, has been validated by the Zijin Gold transaction, and is clearly reflected in the transaction terms. - Immediate and significant premium of approximately 27% to the 30-day volume-weighted average share price on the TSX prior to the announcement of the transaction.
- Consideration represents an all-time high for Allied's common share price.
- All-cash offer that is not subject to a financing condition and that provides shareholders with immediate liquidity, crystallizing significant and certain value amid extreme volatility in gold prices, and reducing exposure to broader market volatility.
- Strong deal certainty with a highly credible and leading global mining company as purchaser with the financial resources necessary to complete the Arrangement and a demonstrated track record of completed transactions in Canadian capital markets.
With the requisite Allied shareholder approval having been obtained on
Overnight Marketed Equity Offering
On
Sustainability, Health and Safety Highlights
- The Company did not report any significant Environmental Incidents for the three months or year ended
December 31, 2025 . - The Company’s Total Recordable Injury Rate was 1.21 for the year ended
December 31, 2025 . - The Company reported seven Lost Time Injuries, resulting in Lost Time Injury Rate of 0.29 for the year ended
December 31, 2025 . - In terms of
Artisanal and Small-Scale Gold Mining (“ASGM”), the Company continued the development of a strategy and an internal detailed situational analysis inEthiopia . For other countries, a detailed action plan has been developed to understand the context, and the Company has begun the development of a management plan to address the situation.
Operational Results and Outlook
Certain optimizations improved performance throughout 2025, resulting in record production in the fourth quarter of 2025 driven by strong performance at Sadiola and the
The Company’s key focus for 2026 is to continue implementing its optimization plans to capture incremental production gains and reduce operating costs across its portfolio, thereby increasing margins and cash flows. Alongside this, the Company's key strategic priority is the completion of construction and the commencement of operations at the
As previously guided, the Company expects to produce between 385,000 and 425,000 ounces of gold in 2026 from its currently producing mines, and between 100,000 and 150,000 ounces of gold from the
First quarter results are expected to put the Company well on-track towards its annual guidance, and strong EBITDA(1) margins are expected to continue to improve.
OPERATING RESULTS SUMMARY
| For three months ended | For years ended | |||||||
| 2025 | 2024 | 2025 | 2024 | |||||
| Gold ounces | ||||||||
| Production | 117,004 | 99,632 | 379,081 | 358,091 | ||||
| Sales(3) | 113,446 | 64,769 | 418,168 | 313,455 | ||||
| Per Gold Ounce Sold | ||||||||
| Total Cost of Sales(4) | $ | 1,942 | $ | 1,773 | $ | 2,013 | $ | 1,627 |
| Cash Costs(1) | $ | 1,830 | $ | 1,589 | $ | 1,847 | $ | 1,484 |
| AISC(1) | $ | 1,980 | $ | 1,987 | $ | 2,037 | $ | 1,730 |
| Average revenue per ounce sold | $ | 3,765 | $ | 2,634 | $ | 3,242 | $ | 2,327 |
| Average market price per ounce | $ | 4,135 | $ | 2,663 | $ | 3,432 | $ | 2,389 |
The mine-site level cost of sales per ounce, cash costs(1), AISC(1) in the fourth quarter of 2025 were
For 2026, the projected mine-site level cost of sales per ounce, cash costs(1), AISC(1) are expected to be between
2025 Operational Results
| Production (ounces) | Cost of Sales Per Gold Ounce Sold | Cash Cost(1) Per Gold Ounce Sold | AISC(1) Per Gold Ounce Sold | |
| Sadiola | 193,880 | 2,137 | 2,030 | 2,105 |
| Bonikro | 100,678 | 1,786 | 1,436 | 1,678 |
| Agbaou | 84,523 | 1,937 | 1,824 | 2,269 |
| Total Gold Production | 379,081 | 2,013 | 1,847 | 2,037 |
Sadiola (80% interest), Mali
Sadiola comprises the Sadiola (80% interest) open pit gold mine, located in the Kayes region of Mali, as well as the Korali-Sud open pit gold mine (65% interest), 15 kilometres south of the processing plant at Sadiola. The remaining ownership in Sadiola is retained by the
| Sadiola Key Performance Information (100% Basis) | For three months ended | For years ended | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Operating | ||||||||||||
| Ore mined (M tonnes) | 2.17 | 2.44 | 6.52 | 7.17 | ||||||||
| Waste mined (M tonnes) | 8.32 | 6.43 | 27.27 | 24.37 | ||||||||
| Ore processed (M tonnes) | 1.25 | 1.05 | 4.95 | 4.59 | ||||||||
| Gold | ||||||||||||
| Production (Ounces) | 57,191 | 54,210 | 193,880 | 193,462 | ||||||||
| Sales(3) (Ounces) | 55,921 | 14,619 | 236,970 | 145,285 | ||||||||
| Feed grade (g/t) | 1.62 | 1.67 | 1.37 | 1.46 | ||||||||
| Recovery rate (%) | 86.6 | % | 93.8 | % | 88.2 | % | 87.5 | % | ||||
| Total cost of sales per ounce sold(4) | $ | 2,131 | $ | 1,965 | $ | 2,137 | $ | 1,372 | ||||
| Cash costs per ounce sold(1) | $ | 2,051 | $ | 1,862 | $ | 2,030 | $ | 1,327 | ||||
| AISC per ounce sold(1) | $ | 2,104 | $ | 2,826 | $ | 2,105 | $ | 1,580 | ||||
| Financial (In thousands of US Dollars) | ||||||||||||
| Revenue | $ | 209,274 | $ | 38,792 | $ | 734,156 | $ | 334,584 | ||||
| Cost of sales (excluding DDA) | (115,061 | ) | (27,293 | ) | (466,005 | ) | (193,176 | ) | ||||
| Gross profit excluding DDA(1) | $ | 94,213 | $ | 11,499 | $ | 268,151 | $ | 141,408 | ||||
| DDA | (4,095 | ) | (1,433 | ) | (23,029 | ) | (6,183 | ) | ||||
| Gross Profit | $ | 90,118 | $ | 10,066 | $ | 245,122 | $ | 135,225 | ||||
| Capital Expenditures (In thousands of US Dollars) | ||||||||||||
| Sustaining(1) | $ | 69 | $ | 3,682 | $ | 3,402 | $ | 20,064 | ||||
| Expansionary(1) | 14,864 | 4,666 | 62,985 | 16,701 | ||||||||
| Exploration(1) | 4 | 65 | 365 | 1,200 | ||||||||
For the three months ended
Production was mainly supported by mining transitional and oxide ore from Sadiola Main Pit Stage 5 and oxides from Sekekoto, which provided higher grades and throughput. Strong production in the fourth quarter of 2025 was further supported by the continued mobilization of new equipment by the mining contractor and strong performance at the processing plant. Following continued mobilization of additional equipment by the mining contractor in the fourth quarter, further equipment additions were observed during the first quarter of 2026. Instrumentation upgrades at the process plant were commissioned and at full capacity starting
The Company continues to advance the development and preparation of new projects with near-surface, medium- to high-grade oxide zones, including FE4, FE2.5, and Sadiola Main Stage 6, which are expected to contribute to gold production in the short and medium term. Furthermore, FE2 North and Tambali North extension projects were brought forward through ongoing exploration efforts to identify additional near-surface oxide discoveries. These targets form part of the Company’s 2026 high-grade exploration pipeline and are expected to enhance operational flexibility and potentially boost production in 2026 and beyond.
With rising mining volumes, improved fresh-ore preparation, and active improvement programs, Sadiola is well positioned to stabilize production and sustain stronger margins over the medium term.
As previously discussed, the Company is advancing studies to define the best strategy for the next phase of the mine's expansion. Please refer to
Total cost of sales(4) and AISC(1) for the quarter were
Gold sales for the current quarter were mostly in line with production, with small differences attributable to timing of shipments.
Over the last several years, the Company has been advancing a strategy of optimization and expansion at the
On
The Company has been advancing studies to define the best strategy for the next phase of the mine's expansion. The initial conclusion of these studies was that adding a pre-leach thickener to the circuit allows the plant to process over 90% of the fresh ore in the feed, increasing operational flexibility and potentially increasing production. Given that a pre-leach thickener is required regardless of the selected expansion scenario, the Company decided to begin engineering and design in late 2025 to prepare for construction in 2026.
Allied concluded in the fourth quarter that the best execution strategy for expansion at Sadiola is to progressively optimize, develop, and expand the current processing plant and ancillary infrastructure, rather than build a new processing plant. This organic growth strategy allows for more efficient deployment of capital and management of execution risks, and it enables the same ultimate throughput of over 9 Mt/y of ore processed defined in the previous feasibility study, but with interim and organic steps at 7 Mt/y and 8 Mt/y. This strategy also allows the recovery improvement project and the energy program to be implemented progressively as throughput capacity expands, for further capital efficiency and returns. For 2026, the Company will advance the engineering and early works required for the 7 Mt/y step, together with the studies to increase recoveries, new tailings dam construction and solar farm earthworks and mobilization.
Sadiola Energy Program
Along with the advancement of the growth strategy for Sadiola, the Company is advancing its energy program for the asset and is undertaking a staged and scalable approach, initially installing additional state-of-the-art diesel generators and control systems, followed by the implementation of a hybrid power solution, with the deployment of more efficient medium-speed thermal units, and a photovoltaic plant with battery energy storage systems (“BESS”) sufficient to meet the power requirements of the Phase 1 expansion at reduced costs. The systems will then be scaled up to satisfy the energy needs of the next phase expansion, providing Sadiola with a flexible power solution capable of meeting its ultimate power needs, while being self-reliant, efficient and cost-effective.
Sadiola Exploration
Since acquiring the
On
- Sekekoto West/S12: 33.0 metres @ 15.23 g/t Au (SARC 1699) and 25.0 metres @ 11.90 g/t Au (SARC1695)
- Tambali: 12.6 metres @ 18.87 g/t Au (SADD181) and 6.7 metres @ 8.74 g/t Au (SADD264)
- FE2 Trend: 3.0 metres @ 28.19 g/t Au (SARC2318) and 8.0 metres @ 6.55 g/t Au (SARC2321)
- FE3/4 Trend: 18.0 metres @ 10.68 g/t Au (SARC1957) and 20.0 metres @ 5.53 g/t Au (SARC1948)
In 2026, Sadiola will see continued efforts with five drills dedicated to continue testing for, and extending, the gold mineralized structures at Sadiola Main, Tambali, FE2 Trend, Sekekoto Trend, FE3/FE4, TK1, Mandakoto and Kouloukan with an initial 2026 budget of
Bonikro (89.89% interest), Côte d’Ivoire
The Bonikro gold mine is an open pit gold mine located in the Oumé region of Côte d’Ivoire (“Bonikro” or “Bonikro Mine”). The remaining ownership is split between the Government of Côte d’Ivoire (10%) and a local minority shareholder (0.11%).
Bonikro is contiguous to Agbaou, and together comprise the
Bonikro comprises two separate mining licences (the Bonikro Licence and Hiré Licence), although integrated as a single operation.
| Bonikro Key Performance Information (100% Basis) | For three months ended | For years ended | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Operating | ||||||||||||
| Ore mined (M tonnes) | 0.62 | 0.59 | 2.29 | 2.98 | ||||||||
| Waste mined (M tonnes) | 5.06 | 3.46 | 21.86 | 13.86 | ||||||||
| Ore processed (M tonnes) | 0.64 | 0.50 | 2.58 | 2.20 | ||||||||
| Gold | ||||||||||||
| Production (Ounces) | 33,279 | 20,259 | 100,678 | 86,755 | ||||||||
| Sales (Ounces) | 30,465 | 22,979 | 97,436 | 88,776 | ||||||||
| Feed grade (g/t) | 1.72 | 1.42 | 1.28 | 1.33 | ||||||||
| Recovery rate (%) | 94.7 | % | 92.6 | % | 94.2 | % | 92.9 | % | ||||
| Total cost of sales per ounce sold(4) | $ | 1,541 | $ | 1,578 | $ | 1,786 | $ | 1,654 | ||||
| Cash costs per ounce sold(1) | $ | 1,402 | $ | 1,183 | $ | 1,436 | $ | 1,272 | ||||
| AISC per ounce sold(1) | $ | 1,746 | $ | 1,543 | $ | 1,678 | $ | 1,550 | ||||
| Financial (In thousands of US Dollars) | ||||||||||||
| Revenue | $ | 115,623 | $ | 60,477 | $ | 319,423 | $ | 206,908 | ||||
| Cost of sales (excluding DDA) | (42,969 | ) | (27,330 | ) | (140,712 | ) | (113,356 | ) | ||||
| Gross profit excluding DDA(1) | $ | 72,654 | $ | 33,147 | $ | 178,711 | $ | 93,552 | ||||
| DDA | (3,985 | ) | (8,923 | ) | (33,284 | ) | (33,464 | ) | ||||
| Gross Profit | $ | 68,669 | $ | 24,224 | $ | 145,427 | $ | 60,088 | ||||
| Capital Expenditures (In thousands of US Dollars) | ||||||||||||
| Sustaining(1) | $ | 12,448 | $ | 6,031 | $ | 52,407 | $ | 20,407 | ||||
| Expansionary(1) | — | 678 | 48 | 8,300 | ||||||||
| Exploration(1) | 3,168 | 1,609 | 10,019 | 7,191 | ||||||||
Bonikro produced 33,279 ounces of gold during the three months ended
For costs, as expected and guided, Bonikro's sustaining capital and AISC(1) continued to be impacted by capitalized stripping at PB5. Stripping activities conducted in 2025, will improve production and costs for upcoming years, as high grade ore will be exposed while significantly lower waste removal will be required.
Hiré Exploration
In the fourth quarter, drilling at Hiré focused on testing for oxides along the eastern extension of the Chapelle orebody and sterilization drilling to extend a waste dump near the Agbale open pit. In total 36 holes comprising 3,701.4 metres were drilled with the bulk of the holes completed with an RC drill.
Oumé Exploration
No exploration drilling was conducted over the Oumé area at the northern end of the Properties during the quarter. However, 27 geotech and hydro geology holes totalling 3,240.5 metres were completed in support of Mineral Resource and Mineral Reserve estimation studies. Prospecting and mapping were advanced over the Oumé area in Q4, with a focus on gathering data over specific Au-in-soil anomalies, interpreted structures and induced polarization anomalies with a goal to test at least 5 new target areas in the first half of 2026.
Agbaou (85% interest), Côte d’Ivoire
Agbaou is an open pit gold mine, located in the Oumé region of Côte d’Ivoire. The remaining ownership is split between the Government of Côte d’Ivoire (10%) and the SODEMI development agency (5%).
Agbaou is contiguous to Bonikro, and together comprise the
| Agbaou Key Performance Information (100% Basis) | For three months ended | For years ended | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Operating | ||||||||||||
| Ore mined (M tonnes) | 1.01 | 1.06 | 2.77 | 3.13 | ||||||||
| Waste mined (M tonnes) | 8.78 | 8.97 | 38.24 | 28.63 | ||||||||
| Ore processed (M tonnes) | 0.64 | 0.67 | 2.42 | 2.31 | ||||||||
| Gold | ||||||||||||
| Production (Ounces) | 26,534 | 25,163 | 84,523 | 77,874 | ||||||||
| Sales (Ounces) | 27,060 | 27,171 | 83,762 | 79,394 | ||||||||
| Feed grade (g/t) | 1.32 | 1.26 | 1.12 | 1.12 | ||||||||
| Recovery rate (%) | 94.5 | % | 94.5 | % | 94.8 | % | 94.9 | % | ||||
| Total cost of sales per ounce sold(4) | $ | 2,001 | $ | 1,835 | $ | 1,937 | $ | 2,065 | ||||
| Cash costs per ounce sold(1) | $ | 1,856 | $ | 1,785 | $ | 1,824 | $ | 2,008 | ||||
| AISC per ounce sold(1) | $ | 1,987 | $ | 1,910 | $ | 2,269 | $ | 2,207 | ||||
| Financial (In thousands of US Dollars) | ||||||||||||
| Revenue | $ | 102,923 | $ | 71,577 | $ | 278,245 | $ | 188,890 | ||||
| Cost of sales (excluding DDA) | (47,788 | ) | (47,265 | ) | (146,822 | ) | (155,995 | ) | ||||
| Gross profit excluding DDA(1) | $ | 55,135 | $ | 24,312 | $ | 131,423 | $ | 32,895 | ||||
| DDA | (6,360 | ) | (2,598 | ) | (15,430 | ) | (7,974 | ) | ||||
| Gross Profit | $ | 48,775 | $ | 21,714 | $ | 115,993 | $ | 24,921 | ||||
| Capital Expenditures (In thousands of US Dollars) | ||||||||||||
| Sustaining(1) | $ | 1,555 | $ | 1,418 | $ | 30,791 | $ | 5,888 | ||||
| Expansionary(1) | — | — | 284 | 7,238 | ||||||||
| Exploration(1) | 1,521 | — | 4,160 | — | ||||||||
Agbaou produced 26,534 ounces of gold during the three months ended
Costs for the fourth quarter, as anticipated, began decreasing, as the waste removal at WP 7 until the third quarter, benefited access to oxide ore in the fourth quarter of 2025 which had significantly less stripping, along with the successful implementation of a centralized management model.
The Company has now succeeded in implementing a centralized management model for both mines in CDI, streamlining processes, optimizing resources, and enhancing service delivery for sustainable growth, and lowering AISC(1). The benefits of the centralized contractor model and the Hub-and-Spoke structure implemented are becoming more evident, enabling improved agility in managing shared resources and coordinating recovery efforts across sites. These enablers will be further embedded in the coming months as the Company transitions from initiation to full execution. Looking ahead, execution discipline will remain central to delivering value in the second half. With deeper integration of the Hub-and-Spoke model, continued focus on plant optimization, and improved mining flexibility.
In addition to operational factors, the increased waste removal in 2025 allows for less reliance on short-term resource conversion to support production levels in 2026, creating a bridge to focus additional exploration spending at Agbaou on more transformational targets aimed to add ounces and with an objective to increase mine life at Agbaou by four to six years, with the completion of the first stage exploration program in 2026.
Agbaou Exploration
Allied is actively pursuing opportunities to extend the mine life by increasing Mineral Reserves through sustained drilling and other exploration efforts. In the fourth quarter of 2025, Allied completed 49 holes totalling 9,883.2 metres with up to five drills operating. These holes tested the down-dip extensions of known gold-bearing ore bodies and in one case, testing of a new gold zone. This sustained effort, which commenced in
Looking forward to 2026, testing of the known zones to depth will continue along with testing for oxide gold zones along strike of known deposits and new targets outside of the compensation boundaries.
Kurmuk
The Company continues to track well against plan, both in terms of physical completion and spend, while achieving key milestones and progress during the fourth quarter of 2025.
The project is progressing well, with procurement and logistics of critical items substantially completed at year-end. The key focus during the quarter was on logistics for transporting equipment and materials to the site and ramping up steel and mechanical erection at the crushing circuit and the processing plant. Mining activities at Ashashire and
The key focus during the first quarter 2026 and the rest of the year is the completion and close-out of all remaining engineering and procurement activities, with particular emphasis on finalizing outstanding fabrication works and concluding all logistics arrangements for the transport of equipment, materials, and other long-lead items to site. This includes managing international and local supply chains, final inspections, expediting of critical items, and coordination of delivery schedules to align with site readiness and construction sequencing. Mobilization of the electrical, control and instrumentation contractor occurred in the first quarter of 2026, with the commencement of electrical, control and instrumentation work across the process plant and associated infrastructure areas. In parallel, piping installation will commence and ramp up across key plant circuits, enabling progressive completion of mechanical scopes and supporting downstream pre-commissioning activities. These activities will be closely coordinated with ongoing structural, mechanical, piping, and plate works to ensure efficient interface management across all work fronts. Bulk mining activities, initiated in the third quarter of 2025, will continue to ramp up in line with the production schedule, supporting the build-up of run-of-mine stockpiles and ensuring operational readiness for plant commissioning. The crushing circuit remains on track for early completion, which is critical to ensuring sufficient ore availability to support the targeted mid-year first gold milestone. Focus will be placed on achieving mechanical completion, testing, and handover of the crushing facilities to enable timely integration into the overall commissioning sequence. Overall construction activity is expected to reach peak levels, approximately 3,000 people, during the first quarter of 2026, with multiple disciplines progressing in parallel across the process plant, infrastructure, tailings, and mining areas. This peak period will be characterized by intensified site activity, increased manpower levels, and a strong focus on productivity, safety performance, quality control, and schedule adherence to ensure the project remains firmly on track to achieve its key operational milestones. Safety is the primary focus area during this period.
Pre-commissioning activities are planned to start at the beginning of the second quarter, with first gold expected for mid-2026. The Company expects Kurmuk to produce an average of 290,000 ounces per year for the first four years and 240,000 ounces per year on average for the mine’s life, with AISC(1) below
Along with the advancement of engineering for the project and as previously disclosed, the Company completed a review of the capacity of the processing plant in consideration of the ore inventory and the exploration progress at
Kurmuk Project Exploration
On
Dish Mountain : 12.6 metres @ 2.93 g/t Au (DMDD774), 16.0 metres @ 2.61 g/t Au (DMDD765) and 9.3 metres @ 3.35 g/t Au (DMDD752)- Tsenge - Hiccup Hill: 16.4 metres @ 13.0 g/t Au (TSDD041) and 10.0 metres @ 5.96 g/t Au (in trench TSCH012)
- Tsenge - Setota: 10.5 metres @ 1.85 g/t Au (TSDD036) and 20.0 metres @ 1.11 g/t Au (TSDD036)
- Urchin: 5.0 metres @ 3.47 g/t Au (ASRC031) and 4 metres @ 10.88 g/t Au (in trench URTR09)
| For three months ended | Production Gold Ounces | Sales Gold Ounces | Cost of Sales Per Gold Ounce Sold | Cash Cost(1) Per Gold Ounce Sold | AISC(1) Per Gold Ounce Sold | |||
| 57,191 | 55,921 | $ | 2,131 | $ | 2,051 | $ | 2,104 | |
| 33,279 | 30,465 | $ | 1,541 | $ | 1,402 | $ | 1,746 | |
| 26,534 | 27,060 | $ | 2,001 | $ | 1,856 | $ | 1,987 | |
| Total | 117,004 | 113,446 | $ | 1,942 | $ | 1,830 | $ | 1,980 |
Summary of Capital Expenditures
| For three months ended | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||||
| (In thousands of US Dollars) | Sustaining | Expansionary | Exploration | Total | ||||||||||||
| Sadiola | $ | 69 | $ | 3,682 | $ | 14,864 | $ | 4,666 | $ | 4 | $ | 65 | $ | 14,937 | $ | 8,413 |
| Bonikro | 12,448 | 6,031 | — | 678 | 3,168 | 1,610 | 15,616 | 8,319 | ||||||||
| Agbaou | 1,555 | 1,418 | — | — | 1,521 | — | 3,076 | 1,418 | ||||||||
| Kurmuk and | — | — | 73,167 | 56,497 | — | — | 73,167 | 56,497 | ||||||||
| Corporate and Other | — | 145 | 13,078 | — | — | — | 13,078 | 145 | ||||||||
| Total | $ | 14,072 | $ | 11,276 | $ | 101,109 | $ | 61,841 | $ | 4,693 | $ | 1,675 | $ | 119,874 | $ | 74,792 |
| For years ended | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||||
| (In thousands of US Dollars) | Sustaining | Expansionary | Exploration | Total | ||||||||||||
| Sadiola | $ | 3,402 | $ | 20,064 | $ | 62,985 | $ | 16,701 | $ | 365 | $ | 1,200 | $ | 66,752 | $ | 37,965 |
| Bonikro | 52,407 | 20,407 | 48 | 8,300 | 10,019 | 7,192 | 62,474 | 35,899 | ||||||||
| Agbaou | 30,791 | 5,888 | 284 | 7,238 | 4,160 | — | 35,235 | 13,126 | ||||||||
| Kurmuk and | — | — | 260,595 | 110,424 | — | — | 260,595 | 110,424 | ||||||||
| Corporate and Other | 74 | 301 | 36,550 | — | — | — | 36,624 | 301 | ||||||||
| Total | $ | 86,674 | $ | 46,660 | $ | 360,462 | $ | 142,663 | $ | 14,544 | $ | 8,392 | $ | 461,680 | $ | 197,715 |
All expenditures associated with Kurmuk for the period are classified as Expansionary in nature, including exploration activities.
FINANCIAL SUMMARY AND
Key financial operating statistics for the year ended
| (In thousands of US Dollars, except for shares and per share amounts) | For three months ended | For years ended | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Revenue | $ | 427,820 | $ | 170,846 | $ | 1,331,824 | $ | 730,382 | ||||
| Cost of sales, excluding depreciation, depletion and amortization ("DDA") | (205,818 | ) | (101,888 | ) | (753,539 | ) | (462,527 | ) | ||||
| Gross profit excluding depreciation and amortization(1) | $ | 222,002 | $ | 68,958 | $ | 578,285 | $ | 267,855 | ||||
| DDA | (14,440 | ) | (12,955 | ) | (71,743 | ) | (47,621 | ) | ||||
| Gross profit | $ | 207,562 | $ | 56,003 | $ | 506,542 | $ | 220,234 | ||||
| General and administrative expenses | $ | (45,606 | ) | $ | (17,441 | ) | $ | (120,794 | ) | $ | (63,149 | ) |
| Exploration and evaluation expenses | (3,782 | ) | (12,600 | ) | (16,490 | ) | (23,818 | ) | ||||
| (Loss) gain on revaluation of financial instruments and embedded derivatives | (19,867 | ) | 15,553 | (69,391 | ) | 5,836 | ||||||
| Other losses | (14,108 | ) | (4,325 | ) | (35,964 | ) | (125,193 | ) | ||||
| Net earnings before finance costs and income tax | $ | 124,199 | $ | 37,190 | $ | 263,903 | $ | 13,910 | ||||
| Finance income (costs) | (12,550 | ) | (6,998 | ) | (26,550 | ) | (19,276 | ) | ||||
| Net earnings (loss) before income tax | 111,649 | 30,192 | 237,353 | (5,366 | ) | |||||||
| Current income tax expense | $ | (99,450 | ) | $ | (21,996 | ) | $ | (175,001 | ) | $ | (87,517 | ) |
| Deferred income tax expense | (25,926 | ) | (16,165 | ) | (59,045 | ) | (26,668 | ) | ||||
| Net (loss) earnings for the year | $ | (13,727 | ) | $ | (7,969 | ) | $ | 3,307 | $ | (119,551 | ) | |
| (Loss) earnings attributable to: | ||||||||||||
| Shareholders of the Company | $ | (23,644 | ) | $ | (10,280 | ) | $ | (51,847 | ) | $ | (115,632 | ) |
| Non-controlling interests | 9,917 | 2,312 | 55,154 | (3,919 | ) | |||||||
| Net (loss) earnings for the year | $ | (13,727 | ) | $ | (7,968 | ) | $ | 3,307 | $ | (119,551 | ) | |
| Net loss per share attributable to shareholders of the Company | ||||||||||||
| Basic and Diluted | $ | (0.19 | ) | $ | (0.03 | ) | $ | (0.45 | ) | $ | (0.43 | ) |
| (In thousands of US Dollars, except per share amounts) | For three months ended | For years ended | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Net Loss attributable to Shareholders of the Company | $ | (23,644 | ) | $ | (10,280 | ) | $ | (51,847 | ) | $ | (115,632 | ) |
| Net Loss attributable to Shareholders of the Company per Share | $ | (0.19 | ) | $ | (0.03 | ) | $ | (0.45 | ) | $ | (0.43 | ) |
| (Loss) gain on revaluation of financial instrument | 19,867 | (15,553 | ) | 69,391 | (5,836 | ) | ||||||
| Depreciation of Korali share-based payment for permit | (1,164 | ) | — | 3,592 | — | |||||||
| Foreign exchange | 7,254 | 204 | 11,094 | 2,670 | ||||||||
| Share-based compensation | 24,748 | 1,655 | 60,239 | 6,611 | ||||||||
| Settlement of Claim Matters, VAT adjustments and Other | 13,604 | 9,354 | 44,327 | 99,372 | ||||||||
| Tax adjustments | $ | 28,318 | $ | 24,148 | $ | 26,818 | $ | 49,161 | ||||
| Total increase to Attributable Net Earnings(2) | $ | 92,627 | $ | 19,808 | $ | 215,461 | $ | 151,978 | ||||
| Total increase to Attributable Net Earnings(2) per share | $ | 0.76 | $ | 0.06 | $ | 1.87 | $ | 0.56 | ||||
| Adjusted Net Earnings(1) | $ | 68,983 | $ | 9,528 | $ | 163,614 | $ | 36,346 | ||||
| Adjusted Net Earnings(1) per Share | $ | 0.56 | $ | 0.03 | $ | 1.42 | $ | 0.14 | ||||
| (In thousands of US Dollars) | For three months ended | For years ended | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Operating cash flows before income tax paid and working capital(5) | $ | 227,134 | $ | 140,971 | $ | 637,032 | $ | 321,268 | ||||
| Income tax paid | — | (7,077 | ) | (33,321 | ) | (35,696 | ) | |||||
| Settlement of | $ | — | $ | (68,000 | ) | $ | (42,198 | ) | $ | (68,000 | ) | |
| Operating cash flows before movements in working capital(5) | $ | 227,134 | $ | 65,894 | $ | 561,513 | $ | 217,572 | ||||
| Working capital movement(5) | (37,810 | ) | (14,984 | ) | (47,534 | ) | (106,758 | ) | ||||
| Net cash generated from Operating activities | $ | 189,324 | $ | 50,910 | $ | 513,979 | $ | 110,814 | ||||
| Net cash used in Investing activities | (96,314 | ) | (73,690 | ) | (432,067 | ) | (193,405 | ) | ||||
| Net cash generated from Financing activities | 131,759 | 152,142 | 184,857 | 151,227 | ||||||||
| Net increase in cash and cash equivalents | $ | 224,769 | $ | 129,362 | $ | 266,769 | $ | 68,636 | ||||
Net cash generated from operating activities for the three months ended
Operating cash flows before income tax paid, government settlements and movements in working capital for the three months ended
As at
CONSOLIDATED STATEMENT OF EARNINGS (LOSS)
| (In thousands of US Dollars except for shares and per share amounts) | For years ended | |||||
| 2025 | 2024 | |||||
| Revenue | $ | 1,331,824 | $ | 730,382 | ||
| Cost of sales, excluding depreciation, depletion and amortization ("DDA") | (753,539 | ) | (462,527 | ) | ||
| DDA | (71,743 | ) | (47,621 | ) | ||
| Gross profit | $ | 506,542 | $ | 220,234 | ||
| General and administrative expenses | $ | (120,794 | ) | $ | (63,149 | ) |
| Exploration and evaluation expenses | (16,490 | ) | (23,818 | ) | ||
| (Loss) gain on revaluation of financial instruments | (69,391 | ) | 5,836 | |||
| Other losses | (35,964 | ) | (125,193 | ) | ||
| Net earnings before finance costs and income tax | $ | 263,903 | $ | 13,910 | ||
| Finance costs | $ | (26,550 | ) | $ | (19,276 | ) |
| Net earnings (loss) before income tax | $ | 237,353 | $ | (5,366 | ) | |
| Current income tax expense | $ | (175,001 | ) | $ | (87,517 | ) |
| Deferred income tax expense | (59,045 | ) | (26,668 | ) | ||
| Net earnings (loss) for the year | $ | 3,307 | $ | (119,551 | ) | |
| (Loss) earnings attributable to: | ||||||
| Shareholders of the Company | $ | (51,847 | ) | $ | (115,632 | ) |
| Non-controlling interests | 55,154 | (3,919 | ) | |||
| Net earnings (loss) for the year | $ | 3,307 | $ | (119,551 | ) | |
| (Loss) earnings per share attributable to shareholders of the Company | ||||||
| Basic and Diluted | $ | (0.45 | ) | $ | (1.29 | ) |
CONSOLIDATED STATEMENT OF CASH FLOWS
| (In thousands of US Dollars) | For years ended | |||||
| 2025 | 2024 | |||||
| Net inflow (outflow) of cash related to the following activities | ||||||
| Operating | ||||||
| Net earnings (loss) for the year | $ | 3,307 | $ | (119,551 | ) | |
| Income tax expense | 234,046 | 114,185 | ||||
| Adjustments for: | ||||||
| Share-based compensation | 60,238 | 6,538 | ||||
| DDA | 72,374 | 48,982 | ||||
| Loss (gain) on revaluation of financial instruments | 69,391 | (8,201 | ) | |||
| Other losses | 15,995 | 104,923 | ||||
| Non-cash revenue from stream arrangements | (16,395 | ) | (15,834 | ) | ||
| Finance costs | 26,550 | 19,276 | ||||
| Proceeds from streaming arrangements | 181,250 | 170,950 | ||||
| Operating cash flows before income tax paid and movements in working capital | $ | 637,032 | $ | 321,268 | ||
| Income tax paid | (33,321 | ) | (35,696 | ) | ||
| Settlement of Mali matters | (42,198 | ) | (68,000 | ) | ||
| Operating cash flows before movements in working capital | $ | 561,513 | $ | 217,572 | ||
| Increase in trade receivables, prepayments and other receivables | (85,589 | ) | (39,501 | ) | ||
| Increase in inventories | (12,224 | ) | (107,707 | ) | ||
| Increase in trade and other payables | 50,279 | 40,450 | ||||
| Net cash generated from operating activities | $ | 513,979 | $ | 110,814 | ||
| Investing activities | ||||||
| Purchase of mineral property, plant and equipment | (408,136 | ) | (179,191 | ) | ||
| Borrowing costs capitalized | (9,387 | ) | (7,023 | ) | ||
| Capitalized exploration and evaluation | (14,544 | ) | (7,191 | ) | ||
| Net cash used in investing activities | $ | (432,067 | ) | $ | (193,405 | ) |
| Financing activities | ||||||
| Proceeds from public placement | $ | 206,390 | $ | 162,117 | ||
| Public placement transaction costs | (10,083 | ) | (9,100 | ) | ||
| Dividend paid to NCI | (9,085 | ) | — | |||
| Repayment of loans | (1,859 | ) | (1,268 | ) | ||
| Finance costs paid | — | (2,347 | ) | |||
| Other interest received or finance costs (paid) | (506 | ) | 1,825 | |||
| Net cash generated from financing activities | $ | 184,857 | $ | 151,227 | ||
| Net increase in cash and cash equivalents | $ | 266,769 | $ | 68,636 | ||
| Cash and cash equivalents at beginning of year | 224,994 | 158,638 | ||||
| Effect of foreign exchange rate changes | (11,986 | ) | (2,280 | ) | ||
| Cash and cash equivalents, end of the year | $ | 479,777 | $ | 224,994 | ||
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| (In thousands of US dollars) | As at | As at | ||||
| Assets | ||||||
| Current assets | ||||||
| Cash and cash equivalents | $ | 479,777 | $ | 224,994 | ||
| Trade receivables, prepayments, and other receivables | 117,093 | 59,433 | ||||
| Derivative financial asset | 26,703 | — | ||||
| Inventories | 140,136 | 164,859 | ||||
| Total current assets | $ | 763,709 | $ | 449,286 | ||
| Non-current assets | ||||||
| Mineral property, plant and equipment | $ | 1,240,630 | $ | 795,645 | ||
| Trade receivables, prepayments and other receivables | 28,798 | 4,355 | ||||
| Deferred tax assets | 3,377 | 21,656 | ||||
| Inventories | 70,056 | 42,418 | ||||
| Restricted cash | 17,109 | 6,494 | ||||
| Total assets | $ | 2,123,679 | $ | 1,319,854 | ||
| Liabilities and Total Equity | ||||||
| Current liabilities | ||||||
| Trade and other payables | $ | 373,193 | $ | 247,708 | ||
| Derivative financial liability | 167,260 | 2,594 | ||||
| Income tax payable | 177,122 | 72,060 | ||||
| Provisions | 16,134 | 15,115 | ||||
| Deferred and contingent consideration | 30,117 | 7,415 | ||||
| Borrowings | 154,312 | 96,356 | ||||
| Deferred revenue | 67,427 | 40,878 | ||||
| Lease obligations | 2,999 | 2,877 | ||||
| Total current liabilities | $ | 988,564 | $ | 485,003 | ||
| Non-current liabilities | ||||||
| Provision for reclamation and closure costs | 187,623 | 126,803 | ||||
| Deferred tax liability | 56,071 | 15,305 | ||||
| Deferred and contingent consideration | 44,906 | 83,563 | ||||
| Deferred revenue | 329,373 | 164,540 | ||||
| Other Liabilities | — | 15,457 | ||||
| Lease obligations | 12,463 | 12,886 | ||||
| Total non-current liabilities | $ | 630,436 | $ | 418,554 | ||
| Total liabilities | $ | 1,619,000 | $ | 903,557 | ||
| Equity | ||||||
| Share capital | $ | 813,355 | $ | 587,119 | ||
| Retained earnings (deficit) | (280,806 | ) | (236,794 | ) | ||
| Accumulated OCI | (155,854 | ) | (13,052 | ) | ||
| Share-based payments reserve | 30,914 | 8,492 | ||||
| Total equity attributable to shareholders of the Company | $ | 407,609 | $ | 345,765 | ||
| Non-controlling interests | 97,070 | 70,532 | ||||
| Total equity | $ | 504,679 | $ | 416,297 | ||
| Total liabilities and shareholders' equity | $ | 2,123,679 | $ | 1,319,854 | ||
Qualified Persons
Except as otherwise disclosed, all scientific and technical information contained in this press release has been reviewed and approved by
About
For further information, please contact:
Email: ir@alliedgold.com
END NOTES
| (1) | This is a non-GAAP financial performance measure and ratio. Refer to the Non-GAAP Financial Performance Measures section below in this news release. |
| (2) | Net earnings and adjustments to net earnings represent amounts attributable to Allied Corporate equity holders. |
| (3) | Included in gold ounces sold for the twelve months ended |
| (4) | Historically, Cost of sales was presented inclusive of DA. Cost of sales is the sum of mine production costs, royalties, and refining cost, while DA refers to the sum of depreciation and amortization of mining interests. Starting in the prior year, these figures appear on the face of the Consolidated Financial Statements. The metric “Total cost of sales per ounce sold” is defined as Cost of sales inclusive of DA, divided by ounces sold. |
| (5) | Working Capital movement refers to the sum of |
| a. (Increase) / decrease in trade and other receivables | |
| b. (Increase) / decrease in inventories | |
| c. Increase / (decrease) in trade and other payables | |
NON-GAAP FINANCIAL PERFORMANCE MEASURES
The Company has included certain non-GAAP financial performance measures and ratios to supplement its Consolidated Financial Statements, which are presented in accordance with IFRS, including the following:
- Cash costs per gold ounce sold;
- AISC per gold ounce sold;
- Gross profit excluding DDA;
- Sustaining, Expansionary and Exploration Capital Expenditures;
- Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) per share; and
- EBITDA and Adjusted EBITDA
The Company believes that these measures, together with measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company.
Non-GAAP financial performance measures, including cash costs, AISC, Adjusted AISC, Gross profit excluding DA, Sustaining, Expansionary and Exploration Capital Expenditures, Adjusted Net Earnings (Loss), Adjusted Net Earnings (Loss) per Share, EBITDA and Adjusted EBITDA, do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to similar measures employed by other companies. Non-GAAP financial performance measures are intended to provide additional information, and should not be considered in isolation as a substitute for measures of performance prepared in accordance with IFRS and are not necessarily indicative of operating costs, operating earnings or cash flows presented under IFRS.
Management’s determination of the components of non-GAAP financial performance measures and other financial measures are evaluated on a periodic basis, influenced by new items and transactions, a review of investor uses and new regulations as applicable. Any changes to the measures are described and retrospectively applied, as applicable. Subtotals and per unit measures may not calculate based on amounts presented in the following tables due to rounding.
The measures of cash costs and AISC, along with revenue from sales, are considered to be key indicators of a Company’s ability to generate operating earnings and cash flows from its mining operations. This data is furnished to provide additional information and is a non-GAAP financial performance measure.
CASH COSTS PER GOLD OUNCE SOLD
Cash costs(1) include mine site operating costs such as mining, processing, administration, production taxes and royalties which are not based on sales or taxable income calculations. Cash costs exclude DDA, exploration costs, accretion and amortization of reclamation and remediation, and capital, development and exploration spend. Cash costs include only items directly related to each mine site, and do not include any cost associated with the general corporate overhead structure.
The Company discloses cash costs because it understands that certain investors use this information to determine the Company’s ability to generate earnings and cash flows for use in investing and other activities. The Company believes that conventional measures of performance prepared in accordance with IFRS do not fully illustrate the ability of its operating mines to generate cash flows. The most directly comparable IFRS measure is cost of sales. As aforementioned, this non-GAAP measure does not have any standardized meaning prescribed under IFRS and, therefore may not be comparable to similar measures employed by other companies, should not be considered in isolation as a substitute for measures of performance prepared in accordance with IFRS, and is not necessarily indicative of operating costs, operating earnings or cash flows presented under IFRS.
Cash costs are computed on a weighted average basis, with the aforementioned costs, net of by-product revenue credits from sales of silver, being the numerator in the calculation, divided by gold ounces sold.
AISC PER GOLD OUNCE SOLD
AISC figures are calculated generally in accordance with a standard developed by the
AISC include cash costs (as defined above), mine sustaining capital expenditures (including stripping), sustaining mine-site exploration and evaluation expensed and capitalized, and accretion and amortization of reclamation and remediation. AISC exclude capital expenditures attributable to projects or mine expansions, exploration and evaluation costs attributable to growth projects, DA, income tax payments, borrowing costs and dividend payments. AISC includes only items directly related to each mine site, and do not include any cost associated with the general corporate overhead structure. As a result, Total AISC represent the weighted average of the three operating mines, and not a consolidated total for the Company. Consequently, this measure is not representative of all of the Company’s cash expenditures.
Sustaining capital expenditures are expenditures that do not increase annual gold ounce production at a mine site and excludes all expenditures at the Company’s development projects as well as certain expenditures at the Company’s operating sites that are deemed expansionary in nature, such as the Sadiola Phased Expansion and the construction and development of Kurmuk. Exploration capital expenditures represent exploration spend that has met criteria for capitalization under IFRS.
The Company discloses AISC, as it believes that the measure provides useful information and assists investors in understanding total sustaining expenditures of producing and selling gold from current operations, and evaluating the Company’s operating performance and its ability to generate cash flow. The most directly comparable IFRS measure is cost of sales. As aforementioned, this non-GAAP measure does not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to similar measures employed by other companies, should not be considered in isolation as a substitute for measures of performance prepared in accordance with IFRS, and is not necessarily indicative of operating costs, operating earnings or cash flows presented under IFRS.
AISC are computed on a weighted average basis, with the aforementioned costs, net of by-product revenue credits from sales of silver, being the numerator in the calculation, divided by gold ounces sold.
The following tables provide detailed reconciliations from total costs of sales to cash costs and AISC. Subtotals and per unit measures may not calculate based on amounts presented in the following tables due to rounding.
| (In thousands of US Dollars, unless otherwise noted) | For three months ended | For three months ended | ||||||||||||||||||||||
| Bonikro | Agbaou | Sadiola | Total | Bonikro | Agbaou | Sadiola | Total | |||||||||||||||||
| Cost of Sales, excluding DDA | $ | 42,969 | $ | 47,788 | $ | 115,061 | $ | 205,818 | $ | 27,330 | $ | 47,265 | $ | 27,293 | $ | 101,888 | ||||||||
| DDA | 3,985 | 6,360 | 4,095 | 14,440 | 8,923 | 2,598 | 1,433 | 12,954 | ||||||||||||||||
| Cost of Sales | $ | 46,954 | $ | 54,148 | $ | 119,156 | $ | 220,258 | $ | 36,253 | $ | 49,863 | $ | 28,726 | $ | 114,842 | ||||||||
| Cash Cost Adjustments | ||||||||||||||||||||||||
| DDA | $ | (3,985 | ) | $ | (6,360 | ) | $ | (4,095 | ) | $ | (14,440 | ) | $ | (8,923 | ) | $ | (2,598 | ) | $ | (1,433 | ) | $ | (12,954 | ) |
| Agbaou Contingent Consideration | — | 2,523 | — | 2,523 | — | 1,293 | — | 1,293 | ||||||||||||||||
| Silver by-Product credit | (258 | ) | (95 | ) | (374 | ) | (727 | ) | (151 | ) | (50 | ) | (71 | ) | (272 | ) | ||||||||
| Total Cash Costs(1) | $ | 42,711 | $ | 50,216 | $ | 114,687 | $ | 207,614 | $ | 27,179 | $ | 48,508 | $ | 27,222 | $ | 102,909 | ||||||||
| AISC(1) Adjustments | ||||||||||||||||||||||||
| Reclamation & Remediation Accretion | $ | 137 | $ | 156 | $ | 140 | $ | 433 | $ | 218 | $ | 318 | $ | 560 | $ | 1,096 | ||||||||
| 1,334 | 1,521 | 4 | 2,859 | — | — | 65 | 65 | |||||||||||||||||
| Exploration Expenses | — | — | 2,752 | 2,752 | 1,707 | 1,331 | 9,791 | 12,829 | ||||||||||||||||
| Sustaining Capital Expenditures | 8,684 | 1,556 | 69 | 10,309 | 6,031 | 1,418 | 3,682 | 11,131 | ||||||||||||||||
| IFRS 16 Lease Adjustments | 322 | 322 | — | 644 | 322 | 322 | — | 644 | ||||||||||||||||
| Total AISC(1) | $ | 53,188 | $ | 53,771 | $ | 117,652 | $ | 224,611 | $ | 35,457 | $ | 51,897 | $ | 41,320 | $ | 128,674 | ||||||||
| Gold Ounces Sold | 30,465 | 27,060 | 55,921 | 113,446 | 22,979 | 27,171 | 14,619 | 64,769 | ||||||||||||||||
| Cost of Sales per Gold Ounce Sold | $ | 1,541 | $ | 2,001 | $ | 2,131 | $ | 1,942 | $ | 1,578 | $ | 1,835 | $ | 1,965 | $ | 1,773 | ||||||||
| Cash Cost(1) per Gold Ounce Sold | $ | 1,402 | $ | 1,856 | $ | 2,051 | $ | 1,830 | $ | 1,183 | $ | 1,785 | $ | 1,862 | $ | 1,589 | ||||||||
| AISC(1) per Gold Ounce Sold | $ | 1,746 | $ | 1,987 | $ | 2,104 | $ | 1,980 | $ | 1,543 | $ | 1,910 | $ | 2,826 | $ | 1,987 | ||||||||
| (In thousands of US Dollars, unless otherwise noted) | For year ended | For year ended | ||||||||||||||||||||||
| Bonikro | Agbaou | Sadiola | Total | Bonikro | Agbaou | Sadiola | Total | |||||||||||||||||
| Cost of Sales, excluding DDA | $ | 140,712 | $ | 146,822 | $ | 466,005 | $ | 753,539 | $ | 113,356 | $ | 155,995 | $ | 193,176 | $ | 462,527 | ||||||||
| DDA | 33,284 | 15,430 | 23,029 | 71,743 | 33,464 | 7,974 | 6,183 | 47,621 | ||||||||||||||||
| Cost of Sales | $ | 173,996 | $ | 162,252 | $ | 489,034 | $ | 825,282 | $ | 146,820 | $ | 163,969 | $ | 199,359 | $ | 510,148 | ||||||||
| Cash Cost Adjustments | ||||||||||||||||||||||||
| DDA | $ | (33,284 | ) | $ | (15,430 | ) | $ | (23,029 | ) | $ | (71,743 | ) | $ | (33,464 | ) | $ | (7,974 | ) | $ | (6,183 | ) | $ | (47,621 | ) |
| Agbaou Contingent Consideration | — | 6,190 | — | 6,190 | — | 3,635 | — | 3,635 | ||||||||||||||||
| Silver by-Product credit | (811 | ) | (263 | ) | (1,431 | ) | (2,505 | ) | (474 | ) | (181 | ) | (357 | ) | (1,012 | ) | ||||||||
| Total Cash Costs(1) | $ | 139,901 | $ | 152,749 | $ | 464,574 | $ | 757,224 | $ | 112,882 | $ | 159,449 | $ | 192,819 | $ | 465,150 | ||||||||
| AISC(1) Adjustments to Total Cash Costs(1) noted above | ||||||||||||||||||||||||
| Reclamation & Remediation Accretion | $ | 549 | $ | 624 | $ | 1,394 | $ | 2,567 | $ | 873 | $ | 1,273 | $ | 2,241 | $ | 4,387 | ||||||||
| 3,728 | 4,160 | 365 | 8,253 | — | — | 1,200 | 1,200 | |||||||||||||||||
| Exploration Expenses | 578 | 423 | 11,919 | 12,920 | 2,680 | 7,840 | 13,298 | 23,818 | ||||||||||||||||
| Sustaining Capital Expenditures | 17,438 | 30,791 | 3,402 | 51,631 | 20,407 | 5,888 | 20,064 | 46,359 | ||||||||||||||||
| IFRS 16 Lease Adjustments | 1,287 | 1,287 | — | 2,574 | 751 | 751 | — | 1,502 | ||||||||||||||||
| Total AISC(1) | $ | 163,481 | $ | 190,034 | $ | 481,654 | $ | 835,169 | $ | 137,593 | $ | 175,201 | $ | 229,622 | $ | 542,416 | ||||||||
| Gold Ounces Sold | 97,436 | 83,762 | 236,970 | 418,168 | 88,776 | 79,394 | 145,285 | 313,455 | ||||||||||||||||
| Gold Ounces Sold excluding ounces distributed as dividend-in-kind | 97,436 | 83,762 | 228,815 | 410,013 | 88,776 | 79,394 | 145,285 | 313,455 | ||||||||||||||||
| Cost of Sales per Gold Ounce Sold | $ | 1,786 | $ | 1,937 | $ | 2,137 | $ | 2,013 | $ | 1,654 | $ | 2,065 | $ | 1,372 | $ | 1,627 | ||||||||
| Cash Cost(1) per Gold Ounce Sold | $ | 1,436 | $ | 1,824 | $ | 2,030 | $ | 1,847 | $ | 1,272 | $ | 2,008 | $ | 1,327 | $ | 1,484 | ||||||||
| AISC(1) per Gold Ounce Sold | $ | 1,678 | $ | 2,269 | $ | 2,105 | $ | 2,037 | $ | 1,550 | $ | 2,207 | $ | 1,580 | $ | 1,730 | ||||||||
GROSS PROFIT EXCLUDING DDA
The Company uses the financial measure “Gross Profit excluding DDA” to supplement information in its financial statements. The Company believes that in addition to conventional measures prepared in accordance with IFRS, the Company and certain investors and analysts use this information to evaluate the Company’s performance.
Gross profit excluding DDA is calculated as Gross Profit plus DDA.
The Company discloses Gross Profit excluding DDA because it understands that certain investors use this information to determine the Company’s ability to generate earnings and cash flows. The Company believes that conventional measures of performance prepared in accordance with IFRS do not fully illustrate the ability of its operating mines to generate cash flows. The most directly comparable IFRS measure is Gross Profit. As aforementioned, this non-GAAP measure does not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to similar measures employed by other companies, should not be considered in isolation as a substitute for measures of performance prepared in accordance with IFRS, and is not necessarily indicative of operating costs, operating earnings or cash flows presented under IFRS.
The reconciliation of Gross Profit to Gross Profit Excluding DDA can be found on pages 6, 9, and 11 of this press release.
ADJUSTED NET EARNINGS (LOSS) AND ADJUSTED NET EARNINGS (LOSS) PER SHARE
The Company uses the non-GAAP financial measures “Adjusted Net Earnings (Loss)” and the non-GAAP ratio “Adjusted Net Earnings (Loss) per share” to supplement information in its financial statements. The Company believes that in addition to conventional measures prepared in accordance with IFRS, the Company and certain investors and analysts use this information to evaluate the Company’s performance.
Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) per share are calculated as Net Earnings (Loss) attributable to Shareholders of the Company, excluding non-recurring items, items not related to a particular periods and/or not directly related to the core mining business such as the following, with notation of Gains (Losses) as they would show up on the financial statements.
- Gains (losses) related to the reverse takeover transaction events and other items,
- Gains (losses) on the revaluation of historical call and put options,
- Unrealized Gains (losses) on financial instruments and embedded derivatives,
- Write-offs (reversals) on mineral interest, exploration and evaluation and other assets,
- Gains (losses) on sale of assets,
- Unrealized foreign exchange gains (losses),
- Share-based (expense) and other share-based compensation,
- Unrealized foreign exchange gains (losses) related to revaluation of deferred income tax asset and liability on non-monetary items,
- Deferred income tax recovery (expense) on the translation of foreign currency inter-corporate debt,
- One-time tax adjustments to historical deferred income tax balances relating to changes in enacted tax rates,
- Non-recurring provisions,
- Any other non-recurring adjustments and the tax impact of any of these adjustments calculated at the statutory effective rate for the same jurisdiction as the adjustment.
Non-recurring adjustments from unusual events or circumstances are reviewed from time to time based on materiality and the nature of the event or circumstance.
Management uses these measures for internal valuation of the core mining performance for the period and to assist with planning and forecasting of future operations. Management believes that the presentation of Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) per share provide useful information to investors because they exclude non-recurring items, items not related to or not indicative of current or future periods' results and/or not directly related to the core mining business and are a better indication of the Company’s profitability from operations as evaluated by internal management and the board of directors. The items excluded from the computation of Adjusted Net Earnings (Loss)(1) and Adjusted Net Earnings (Loss)(1) per share, which are otherwise included in the determination of Net Earnings (Loss) and Net Earnings (Loss) per share prepared in accordance with IFRS, are items that the Company does not consider to be meaningful in evaluating the Company’s past financial performance or the future prospects and may hinder a comparison of its period-to-period profitability.
The most directly comparable IFRS measure is Net Earnings (Loss). As aforementioned, this non-GAAP measure does not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to similar measures employed by other companies, should not be considered in isolation as a substitute for measures of performance prepared in accordance with IFRS, and is not necessarily indicative of operating costs, operating earnings or cash flows presented under IFRS.
The reconciliation of Net Loss to attributable to Shareholders of the Company to Adjusted Net Earnings can be found on page 13 of this press release and in the Company's MD&A in Section 1: Highlights and Relevant Updates, under the Summary of Financial Results.
EBITDA AND ADJUSTED EBITDA
The Company uses the financial measures “EBITDA” and "Adjusted EBITDA” to supplement information in its financial statements. The Company believes that in addition to conventional measures prepared in accordance with IFRS, the Company and certain investors and analysts use this information to evaluate the Company’s performance.
EBITDA is calculated as Net Earnings (Loss), plus Finance Costs, DDA, Current income tax expense and Deferred income tax expense. Adjusted EBITDA calculated is further calculated as EBITDA, excluding non-recurring items, items not related to a particular periods and/or not directly related to the core mining business such as the following, with notation of Gains (Losses) as they would show up on the financial statements.
- Gains (losses) on the revaluation of historical call and put options,
- Unrealized Gains (losses) on financial instruments and embedded derivatives,
- Write-offs (reversals) on mineral interest, exploration and evaluation and other assets,
- Gains (losses) on sale of assets,
- Unrealized foreign exchange gains (losses),
- Share-based (expense) and other share-based compensation,
- Unrealized foreign exchange gains (losses) related to revaluation of deferred income tax asset and liability on non-monetary items,
- Non-recurring provisions,
- Non-recurring adjustments from unusual events or circumstances are reviewed from time to time based on materiality and the nature of the event or circumstance.
Management uses these measures for internal valuation of the cash flow generation ability of the period and to assist with planning and forecasting of future operations. Management believes that the presentation of EBITDA and Adjusted EBITDA provide useful information to investors because they exclude non-recurring items, items not related to or not indicative of current or future periods' results and/or not directly related to the core mining business and are a better indication of the Company’s cash flow from operations as evaluated by internal management and the board of directors. The items excluded from the computation of Adjusted EBITDA, which are otherwise included in the determination of Net Earnings (Loss) prepared in accordance with IFRS, are items that the Company does not consider to be meaningful in evaluating the Company’s past financial performance or the future prospects and may hinder a comparison of its period-to-period performance comparisons.
The most directly comparable IFRS measure is Net Earnings (Loss). As aforementioned, this non-GAAP measure does not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to similar measures employed by other companies, should not be considered in isolation as a substitute for measures of performance prepared in accordance with IFRS, and is not necessarily indicative of operating costs, operating earnings or cash flows presented under IFRS.
| (In thousands of US Dollars) | For three months ended | For years ended | |||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||
| Net Loss | $ | (13,727 | ) | $ | (7,969 | ) | $ | 3,307 | $ | (119,551 | ) |
| Finance (income) costs, net | $ | 12,550 | $ | 6,998 | $ | 26,550 | $ | 19,276 | |||
| DDA | 14,440 | 12,955 | 71,743 | 47,621 | |||||||
| Current income tax expense | 99,450 | 21,996 | 175,001 | 87,517 | |||||||
| Deferred income tax (expense) recovery | 25,926 | 16,165 | 59,045 | 26,668 | |||||||
| EBITDA(1) | $ | 138,639 | $ | 50,145 | $ | 335,646 | $ | 61,531 | |||
| (In thousands of US Dollars) | For three months ended | For years ended | ||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||
| EBITDA(1) | $ | 138,639 | $ | 50,145 | $ | 335,646 | $ | 61,531 | ||
| (Loss) gain on revaluation of financial instrument | 19,867 | (15,553 | ) | 69,391 | (5,836 | ) | ||||
| Foreign exchange | 7,254 | 204 | 11,094 | 2,670 | ||||||
| Share-based compensation | 24,748 | 1,655 | 60,239 | 6,611 | ||||||
| Settlement of Claim Matters, VAT adjustments and Other | 14,108 | 10,861 | 47,455 | 121,193 | ||||||
| Adjusted EBITDA(1) | $ | 204,616 | $ | 47,312 | $ | 523,825 | $ | 186,169 | ||
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This press release contains “forward-looking information” including "future oriented financial information" and "financial outlook" under applicable Canadian securities legislation. Except for statements of historical fact relating to the Company, information contained herein constitutes forward-looking information, including, but not limited to, any information as to the Company’s strategy, objectives, plans or future financial or operating performance. Forward-looking statements are characterized by words such as “plan”, “expect”, “budget”, “target”, “project”, “intend”, “believe”, “anticipate”, “estimate” and other similar words or negative versions thereof, or statements that certain events or conditions “may”, “will”, “should”, “would” or “could” occur. In particular, forward-looking information included in this press release includes, without limitation, statements with respect to:
- the Company’s expectations in connection with the production and exploration, development and expansion plans at the Company’s projects discussed herein being met;
- the Company’s plans to continue building on its base of significant gold production, development-stage properties, exploration properties and land positions in
Mali , Côte d’Ivoire andEthiopia through optimization initiatives at existing operating mines, development of new mines, the advancement of its exploration properties; - the Company’s expectations relating to the performance of its mineral properties, including improved operating performance expected to continue in 2026 and beyond;
- Kurmuk remaining on schedule and on budget, with operations expected to commence in mid-2026;
- the
Ethiopian Electrical Power Company advancing power line construction, which is expected to be completed before commissioning at Kurmuk, with pre-commissioning activities planned to begin at the start of the second quarter, with the first gold expected in mid-2026; - progress and expectations with respect to the Company's expansion plans at Sadiola;
- the estimation of Mineral Reserves and Mineral Resources;
- the conversion of Mineral Resources to Mineral Reserves;
- opportunities to further increase the Mineral Resources in
Mali , Côte d'Ivoire andEthiopia to meet long term resource goals; - the Company having begun development of a management plan to address
Artisanal and Small-Scale Gold Mining in the jurisdictions in which the Company operates; - the Company’s key focus for 2026 is to continue implementing its optimization plans to capture incremental production gains and reduce operating costs across its portfolio, thereby increasing margins and cash flows;
- the Company's key strategic priority to complete construction and the commencement of operations at the
Kurmuk Project , expected in mid-2026, while continuing exploration efforts to extend mine life, and enhance operational flexibility across its operations; - the timing and amount of estimated future production in 2026 and beyond;
- the Company’s exploration plans and proposed budget for its mineral properties;
- the estimation of the life of mine of the Company’s projects;
- the timing and amount of estimated future capital and operating costs;
- the costs and timing of exploration and development activities;
- the Arrangement with Zijin Gold, including the benefits, timing and expectations in connection with completion and an orderly transition of the Company;
- the Company’s expectation regarding the timing of mining studies;
- the effect of government regulations (or changes thereto) with respect to restrictions on production, export controls, income taxes, expropriation of property, repatriation of profits, environmental legislation, land use, water use, land claims of local people, mine safety and receipt of necessary permits;
- the Company’s community relations in the locations where it operates and the further development of the Company’s social responsibility programs; and
- the Company’s expectations regarding the payment of any future dividends.
Forward-looking information is based on the opinions, assumptions and estimates of management considered reasonable at the date the statements are made, and is inherently subject to a variety of risks and uncertainties and other known and unknown factors that could cause actual events or results to differ materially from those projected in the forward-looking information. These factors include the Company’s dependence on products produced from its key mining assets; fluctuating price of gold; risks relating to the exploration, development and operation of mineral properties, including but not limited to adverse environmental and climatic conditions, unusual and unexpected geologic conditions and equipment failures; risks relating to operating in emerging markets, particularly
Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking information, there may be other factors that could cause actions, events or results to not be as anticipated, estimated or intended. There can be no assurance that forward-looking information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update forward-looking information if circumstances or management’s estimates, assumptions or opinions should change, except as required by applicable law. The reader is cautioned not to place undue reliance on forward-looking information. The forward-looking information contained herein is presented for the purpose of assisting investors in understanding the Company’s expected financial and operational performance and results as at and for the periods ended on the dates presented in the Company’s plans and objectives and may not be appropriate for other purposes.
CAUTIONARY NOTE TO U.S. INVESTORS REGARDING MINERAL RESERVE AND MINERAL RESOURCE ESTIMATES
This press release has been prepared in accordance with the requirements of the securities laws in effect in
NOTES ON MINERAL RESERVES AND MINERAL RESOURCES
Mineral Resources are stated effective as at
Mineral Reserves are stated effective as at
- are inclusive of the Mineral Resources which were converted in line with the material classifications based on the level of confidence within the Mineral Resource estimate;
- reflect that portion of the Mineral Resources which can be economically extracted by open pit methods;
- consider the modifying factors and other parameters, including but not limited to the mining, metallurgical, social, environmental, statutory and financial aspects of the project;
- include an allowance for mining dilution and ore loss.
Mineral Reserve and Mineral Resource estimates are shown on a 100% basis. Designated government entities and national minority shareholders hold the following interests in each of the mines: 20% of Sadiola, 35% of Korali-Sud, 10.1% of Bonikro and 15% of Agbaou. Only a portion of the government interests are carried. The
The Mineral Resource and Mineral Reserve estimates for each of the Company’s mineral properties have been approved by the qualified persons within the meaning of NI 43-101 as set forth below:
| Mineral Property | Qualified Person of Mineral Resources | Qualified Person of Mineral Reserves |
Mineral Reserves (Proven and Probable)
The following table sets forth the Mineral Reserve estimates for the Company’s mineral properties at
| Proven Mineral Reserves | Probable Mineral Reserves | Total Mineral Reserves | |||||||
| Tonnes (kt) | Grade (g/t) | Content (k ounces) | Tonnes (kt) | Grade (g/t) | Content (k ounces) | Tonnes (kt) | Grade (g/t) | Content (k ounces) | |
| 37,164 | 1.17 | 1,400 | 104,664 | 1.61 | 5,411 | 141,827 | 1.49 | 6,811 | |
| 1,658 | 0.68 | 36 | 1,275 | 1.56 | 64 | 2,933 | 1.06 | 100 | |
| 7,893 | 1.28 | 324 | 56,057 | 1.32 | 2,382 | 63,950 | 1.32 | 2,706 | |
| 6,601 | 0.87 | 185 | 26,217 | 1.32 | 1,111 | 32,819 | 1.23 | 1,296 | |
| 1,798 | 1.07 | 62 | 3,810 | 1.53 | 188 | 5,608 | 1.39 | 250 | |
| Total Mineral Reserves | 55,114 | 1.13 | 2,007 | 192,023 | 1.48 | 9,156 | 247,137 | 1.41 | 11,164 |
Notes:
- Mineral Reserves are stated effective as at
December 31, 2024 and estimated in accordance with CIM Standards and NI 43-101. - Shown on a 100% basis.
- Reflects that portion of the Mineral Resource which can be economically extracted by open pit methods.
- Considers the modifying factors and other parameters, including but not limited to the mining, metallurgical, social, environmental, statutory and financial aspects of the project. Readers are referred to the
Sadiola Mine technical report datedJune 12, 2023 , theKurmuk Project technical report datedJune 9, 2023 , theBonikro Mine technical report datedJuly 5, 2023 and theAgbaou Mine technical report datedJuly 5, 2023 , all available on SEDAR+ at www.sedarplus.ca.
- Includes an allowance for mining dilution at 8% and ore loss at 3%
- A base gold price of
$1700 /oz was used for the pit optimization with$1800 /oz for Korali Sud - The cut-off grades used for Mineral Reserves reporting were informed by a
$1700 /oz gold price and vary from 0.31 g/t to 0.78 g/t for different ore types due to differences in recoveries, costs for ore processing and ore haulage.
- Includes an allowance for mining dilution at 18% and ore loss at 2%
- A base gold price of
$1500 /oz was used for the pit optimization, with the selected pit shells using values of$1320 /oz (revenue factor 0.88) for Ashashire and$1440 /oz (revenue factor 0.96) forDish Mountain . - The cut-off grades used for Mineral Reserves reporting were informed by a
$1500 /oz gold price and vary from 0.30 g/t to 0.45 g/t for different ore types due to differences in recoveries, costs for ore processing and ore haulage.
- Includes an allowance for mining dilution of 1m on either side of the mineralized unit and ore loss at 1%
- A base gold price of
$1800 /oz was used for the Mineral Reserves for the Bonikro pit:- With the selected pit shell using a value of
$1800 /oz (revenue factor 1.00). - Cut-off grades vary from 0.57 to 0.63 g/t Au for different ore types due to differences in recoveries, costs for ore processing and ore haulage.
- With the selected pit shell using a value of
- A base gold price of
$1800 /oz was used for the Mineral Reserves for the Agbalé pit:- With the selected pit shell using a value of
$1800 /oz (revenue factor 1.00). - Cut-off grades vary from 0.67 to 0.78 g/t Au for different ore types to the Agbaou processing plant due to differences in recoveries, costs for ore processing and ore haulage
- With the selected pit shell using a value of
- Includes an allowance for mining dilution of 1m on either side of the mineralized unit and ore at 1%
- A base gold price of
$1800 /oz was used for the Mineral Reserves for the:- Pit designs (revenue factor 1.00)
- Cut-off grades which range from 0.41 to 0.63 g/t for different ore types due to differences in recoveries, costs for ore processing and ore haulage.
Mineral Resources (Measured, Indicated, Inferred)
The following table set forth the Measured and Indicated Mineral Resource estimates (inclusive of Mineral Reserves) and for the Company’s mineral properties at
| Measured Mineral Resources | Indicated Mineral Resources | Total Measured and Indicated | |||||||
| Tonnes (kt) | Grade (g/t) | Content (k ounces) | Tonnes (kt) | Grade (g/t) | Content (k ounces) | Tonnes (kt) | Grade (g/t) | Content (k ounces) | |
| 49,326 | 1.06 | 1,686 | 158,434 | 1.55 | 7,872 | 207,760 | 1.43 | 9,557 | |
| 2,117 | 0.68 | 46 | 5,863 | 1.11 | 209 | 7,980 | 1.00 | 256 | |
| 7,748 | 1.45 | 361 | 64,969 | 1.44 | 3,002 | 72,717 | 1.44 | 3,363 | |
| 8,339 | 1.14 | 306 | 32,316 | 1.38 | 1,436 | 40,654 | 1.33 | 1,742 | |
| 3,064 | 1.25 | 123 | 4,537 | 1.73 | 252 | 7,601 | 1.53 | 374 | |
| Total Mineral Resources (M&I) | 70,595 | 1.11 | 2,522 | 266,118 | 1.49 | 12,771 | 336,713 | 1.41 | 15,292 |
The following table set forth the Inferred Mineral Resource estimates and for the Company’s mineral properties at
| Inferred Mineral Resources | |||
| Tonnes (kt) | Grade (g/t) | Content (k ounces) | |
| 45,547 | 1.13 | 1,656 | |
| 1,209 | 1.66 | 65 | |
| 4,988 | 1.35 | 217 | |
| 1,659 | 1.65 | 88 | |
| 781 | 2.62 | 66 | |
| Total Mineral Resources (Inferred) | 54,183 | 1.20 | 2,091 |
Notes:
- Mineral Resources are estimated in accordance with CIM Standards and NI 43-101.
- Shown on a 100% basis.
- Are inclusive of Mineral Reserves. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
- The Sadiola, Korali Sud, Bonikro, and Agbaou Mineral Resource Estimates are listed at 0.5 g/t Au cut-off grade, constrained within an US$2000/oz pit shell and depleted to
31 December 2024 - The Kurmuk Mineral Resource Estimate is listed at 0.5 g/t Au cut-off grade, constrained within an
US$1800 /oz pit shell. - Rounding of numbers may lead to discrepancies when summing columns
- Considers the modifying factors and other parameters, including but not limited to the mining, metallurgical, social, environmental, statutory and financial aspects of the project. Readers are referred to the
Sadiola Mine technical report datedJune 12, 2023 , theKurmuk Project technical report datedJune 9, 2023 , theBonikro Mine technical report datedJuly 5, 2023 and theAgbaou Mine technical report datedJuly 5, 2023 , all available on SEDAR+ at www.sedarplus.ca.
Source: 