Fourth Quarter Business Highlights
- Set patient census records for
Sleep Health ,Respiratory Health , andWellness at Home , and a patient retention record forDiabetes Health . - Acquired a leading HME provider in
Hawaii , expanding the Company’s geographic footprint to its 48th State and establishing operations to support the Company’s new key capitated contract. - Made significant investments in critical infrastructure and nearly 500 dedicated employees to secure the first start dates of the new key capitated agreement.
- Advanced digital patient engagement and expanded self-service capabilities, more than doubling myApp users to 327,300 from the fourth quarter of 2024.
- Received credit upgrades from S&P and Moody’s rating agencies. Reduced debt by
$25 million , bringing full year 2025 debt reduction to$250 million .
Full Year 2025 and Fourth Quarter 2025 Results and Highlights
All full year 2025 comparisons are to the year ended
- Full-year 2025 net revenue was
$3,244.9 million compared to$3,261.0 million , a decrease of 0.5%. Fourth quarter 2025 net revenue was$846.3 million compared to$856.6 million , a decrease of 1.2%. - Organic revenue growth was 1.7% for both the full-year 2025 and the fourth quarter of 2025.
- Full-year 2025 net loss attributable to
AdaptHealth Corp. was$70.8 million compared to net income attributable toAdaptHealth Corp. of$90.4 million . Fourth quarter 2025 net loss attributable toAdaptHealth Corp. was$102.8 million compared to net income attributable toAdaptHealth Corp. of$50.3 million . The full year and fourth quarter 2025 periods included a non-cash goodwill impairment charge of$128.0 million . - Full-year 2025 Adjusted EBITDA was
$616.7 million compared to$688.7 million , a decrease of 10.5%. Fourth quarter 2025 Adjusted EBITDA was$163.1 million compared to$200.6 million , a decrease of 18.7%. - Full-year 2025 cash flow from operations was
$601.8 million , an increase from$541.8 million , and free cash flow was$219.4 million , a decrease from$235.8 million . Fourth quarter 2025 cash flow from operations was$183.2 million , an increase from$150.4 million , and free cash flow was$79.3 million , an increase from$73.1 million .
Management Commentary
"2025 was a tremendous year of transition in which we made significant strides toward building a stronger operational and financial foundation," said
Guidance for Fiscal Year 2026
While fourth quarter 2025 Adjusted EBITDA was impacted by a legal settlement expense of
- Net revenue of
$3.44 billion to$3.51 billion - Adjusted EBITDA of
$680 million to$730 million - Free cash flow of
$175 million to$225 million
Conference Call
Management will host a teleconference today,
Interested parties may participate in the call by dialing:
- (833) 316-2483 (Domestic) or
- (785) 838-9284 (International)
When prompted, reference Conference ID: AHCO4Q25
Webcast registration: Click Here
Following the live call, a replay will be available for six months on the Company’s website, www.adapthealth.com, under “Investor Relations.”
About
The Company is proud to partner with an extensive and highly diversified network of referral sources, including acute care hospitals, sleep labs, pulmonologists, skilled nursing facilities, and clinics.
Forward-Looking Statements
This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding projections, estimates and forecasts of revenue and other financial and performance metrics and projections of market opportunity and expectations and the Company’s acquisition pipeline. These statements are based on various assumptions and on the current expectations of
These forward-looking statements are subject to a number of risks and uncertainties, including the outcome of judicial and administrative proceedings to which the Company may become a party or governmental investigations to which the Company may become subject that could interrupt or limit the Company’s operations, result in adverse judgments, settlements or fines and create negative publicity; changes in the Company’s customers’ preferences, prospects and the competitive conditions prevailing in the healthcare sector. A further description of such risks and uncertainties can be found in the Company’s filings with the Securities and Exchange Commission. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company presently knows or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect the Company’s expectations, plans or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause the Company’s assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
Use of Non-GAAP Financial Information and Financial Guidance
The Company uses EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, free cash flow and organic revenue, which are financial measures that are not in accordance with generally accepted accounting principles in
The Company believes Adjusted EBITDA and Adjusted EBITDA Margin are useful to investors in evaluating the Company’s financial performance. The Company uses Adjusted EBITDA as the profitability measure in its incentive compensation plans that have a profitability component and to evaluate acquisition opportunities, where it is most often used for purposes of contingent consideration arrangements.
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin should not be considered as measures of financial performance under
The Company uses free cash flow, which is a financial measure that is not in accordance with
Free cash flow should not be considered as a measure of financial performance under
The Company uses organic revenue, which is a financial measure that is not in accordance with generally accepted accounting principles in
Organic revenue is defined as all changes in reported net revenues from the comparable period presented, excluding: (1) increases in net revenue in the current period from acquisitions attributable to businesses and/or assets the Company has owned for less than one year based on the month of acquisition, excluding the acquisition of equipment from previous providers to facilitate the transition of patients related to newly awarded at-risk capitated contracts, since the revenue related to these agreements is earned organically; and (2) decreases in net revenue from dispositions existing in the prior period from divested product lines, services, and/or businesses for which there is no revenue recognized in the current period.
This release contains non-GAAP financial guidance. There is no reliable or reasonably estimable comparable GAAP measure for the Company’s non-GAAP financial guidance because the Company is not able to reliably predict the impact of certain items that typically have one or more of the following characteristics, such as being highly variable, difficult to project, unusual in nature, significant to the results of a particular period or not indicative of future operating results. Similar charges or gains were recognized in prior periods and will likely reoccur in future periods. As a result, reconciliation of the non-GAAP financial guidance to the most directly comparable GAAP measure is not available without unreasonable effort. In addition, the Company believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors. The variability of the specified items may have a significant and unpredictable impact on the Company’s future GAAP results.
In addition, the Company’s financial guidance in this release excludes the impact of any potential additional future strategic acquisitions and any items that have not yet been identified and quantified. The financial guidance is subject to risks and uncertainties applicable to all forward-looking statements as described elsewhere in this press release.
Condensed Consolidated Balance Sheets (Unaudited) | ||||||
(in thousands) |
|
| ||||
Assets |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash |
| $ | 106,136 |
| $ | 109,747 |
Accounts receivable |
|
| 370,897 |
|
| 408,019 |
Inventory |
|
| 151,247 |
|
| 139,842 |
Prepaid and other current assets |
|
| 100,619 |
|
| 45,432 |
Assets held for sale |
|
| — |
|
| 52,748 |
Total current assets |
|
| 728,899 |
|
| 755,788 |
Equipment and other fixed assets, net |
|
| 509,956 |
|
| 474,556 |
Operating lease right-of-use assets |
|
| 111,968 |
|
| 105,999 |
Finance lease right-of-use assets |
|
| 52,300 |
|
| 37,801 |
|
| 2,541,428 |
|
| 2,675,166 | |
Identifiable intangible assets, net |
|
| 85,121 |
|
| 105,548 |
Deferred tax assets |
|
| 267,786 |
|
| 314,505 |
Other assets |
|
| 19,119 |
|
| 17,584 |
Total Assets |
| $ | 4,316,577 |
| $ | 4,486,947 |
Liabilities and Stockholders' Equity |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Accounts payable and accrued expenses |
| $ | 553,700 |
| $ | 437,985 |
Current portion of long-term debt |
|
| 20,313 |
|
| 16,250 |
Current portion of operating lease obligations |
|
| 30,728 |
|
| 29,945 |
Current portion of finance lease obligations |
|
| 17,702 |
|
| 14,315 |
Contract liabilities |
|
| 59,843 |
|
| 34,944 |
Other liabilities |
|
| 30,106 |
|
| 26,505 |
Liabilities held for sale |
|
| — |
|
| 7,043 |
Total current liabilities |
|
| 712,392 |
|
| 566,987 |
Long-term debt, less current portion |
|
| 1,715,983 |
|
| 1,964,921 |
Operating lease obligations, less current portion |
|
| 85,470 |
|
| 80,275 |
Finance lease obligations, less current portion |
|
| 32,604 |
|
| 24,630 |
Other long-term liabilities |
|
| 243,804 |
|
| 272,016 |
Total Liabilities |
|
| 2,790,253 |
|
| 2,908,829 |
Total Stockholders' Equity |
|
| 1,526,324 |
|
| 1,578,118 |
Total Liabilities and Stockholders' Equity |
| $ | 4,316,577 |
| $ | 4,486,947 |
Consolidated Statements of Operations (Unaudited) | ||||||||||||||||
|
| Three Months Ended |
| Twelve months ended | ||||||||||||
(in thousands, except per share data) |
|
| ||||||||||||||
|
|
| 2025 |
|
|
| 2024 |
|
|
| 2025 |
|
|
| 2024 |
|
Net revenue |
| $ | 846,289 |
|
| $ | 856,645 |
|
| $ | 3,244,857 |
|
| $ | 3,260,975 |
|
Costs and expenses: |
|
|
|
|
|
|
|
| ||||||||
Cost of net revenue |
|
| 674,128 |
|
|
| 664,435 |
|
|
| 2,635,658 |
|
|
| 2,579,882 |
|
General and administrative expenses |
|
| 107,892 |
|
|
| 83,521 |
|
|
| 382,293 |
|
|
| 359,238 |
|
Depreciation and amortization, excluding patient equipment depreciation |
|
| 9,930 |
|
|
| 11,022 |
|
|
| 40,640 |
|
|
| 45,045 |
|
|
| 127,995 |
|
|
| — |
|
|
| 127,995 |
|
|
| 13,078 |
| |
Total costs and expenses |
|
| 919,945 |
|
|
| 758,978 |
|
|
| 3,186,586 |
|
|
| 2,997,243 |
|
Gain on sale of businesses |
|
| (377 | ) |
|
| — |
|
|
| (32,602 | ) |
|
| — |
|
Operating (loss) income |
|
| (73,279 | ) |
|
| 97,667 |
|
|
| 90,873 |
|
|
| 263,732 |
|
Interest expense, net |
|
| 24,441 |
|
|
| 29,729 |
|
|
| 105,753 |
|
|
| 126,668 |
|
Loss on extinguishment of debt |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,273 |
|
Change in fair value of warrant liability |
|
| — |
|
|
| (2,221 | ) |
|
| — |
|
|
| (4,021 | ) |
Other loss (income), net |
|
| 274 |
|
|
| (552 | ) |
|
| 274 |
|
|
| 2,793 |
|
(Loss) income before income taxes |
|
| (97,994 | ) |
|
| 70,711 |
|
|
| (15,154 | ) |
|
| 136,019 |
|
Income tax expense |
|
| 3,543 |
|
|
| 19,308 |
|
|
| 50,884 |
|
|
| 41,239 |
|
Net (loss) income |
|
| (101,537 | ) |
|
| 51,403 |
|
|
| (66,038 | ) |
|
| 94,780 |
|
Income attributable to noncontrolling interest |
|
| 1,233 |
|
|
| 1,141 |
|
|
| 4,756 |
|
|
| 4,358 |
|
Net (loss) income attributable to |
| $ | (102,770 | ) |
| $ | 50,262 |
|
| $ | (70,794 | ) |
| $ | 90,422 |
|
|
|
|
|
|
|
|
|
| ||||||||
Weighted average common shares outstanding - basic |
|
| 135,437 |
|
|
| 134,575 |
|
|
| 135,146 |
|
|
| 133,756 |
|
Weighted average common shares outstanding - diluted |
|
| 135,437 |
|
|
| 136,534 |
|
|
| 135,146 |
|
|
| 135,531 |
|
|
|
|
|
|
|
|
|
| ||||||||
Basic net (loss) income per share |
| $ | (0.76 | ) |
| $ | 0.34 |
|
| $ | (0.52 | ) |
| $ | 0.62 |
|
Diluted net (loss) income per share |
| $ | (0.76 | ) |
| $ | 0.34 |
|
| $ | (0.52 | ) |
| $ | 0.61 |
|
Consolidated Statements of Cash Flows (Unaudited) | ||||||||
(in thousands) |
| Twelve Months Ended | ||||||
|
|
| 2025 |
|
|
| 2024 |
|
Cash flows from operating activities: |
|
|
|
| ||||
Net (loss) income |
| $ | (66,038 | ) |
| $ | 94,780 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
| ||||
Depreciation and amortization, including patient equipment depreciation |
|
| 381,927 |
|
|
| 365,334 |
|
|
| 127,995 |
|
|
| 13,078 |
| |
Equity-based compensation |
|
| 21,876 |
|
|
| 14,880 |
|
Change in fair value of warrant liability |
|
| — |
|
|
| (4,021 | ) |
Reduction in the carrying amount of operating lease right-of-use assets |
|
| 31,114 |
|
|
| 32,848 |
|
Reduction in the carrying amount of finance lease right-of-use assets |
|
| 15,342 |
|
|
| 11,100 |
|
Deferred income tax expense (benefit) |
|
| 47,163 |
|
|
| 32,049 |
|
Change in fair value of interest rate swaps, net of reclassification adjustment |
|
| — |
|
|
| (367 | ) |
Amortization of deferred financing costs |
|
| 5,694 |
|
|
| 5,666 |
|
Loss on extinguishment of debt |
|
| — |
|
|
| 2,273 |
|
Payment of contingent consideration from an acquisition |
|
| — |
|
|
| (1,850 | ) |
Gain on sale of businesses |
|
| (32,602 | ) |
|
| — |
|
Other |
|
| 2,721 |
|
|
| 2,128 |
|
Changes in operating assets and liabilities, net of effects from acquisitions: |
|
|
|
| ||||
Accounts receivable |
|
| 30,986 |
|
|
| (26,217 | ) |
Inventory |
|
| (11,491 | ) |
|
| (28,065 | ) |
Prepaid and other assets |
|
| (61,071 | ) |
|
| 27,325 |
|
Operating lease obligations |
|
| (31,117 | ) |
|
| (32,934 | ) |
Operating liabilities |
|
| 139,272 |
|
|
| 33,832 |
|
Net cash provided by operating activities |
|
| 601,771 |
|
|
| 541,839 |
|
Cash flows from investing activities: |
|
|
|
| ||||
Purchases of equipment and other fixed assets |
|
| (382,388 | ) |
|
| (306,055 | ) |
Payments for business acquisitions, net of cash acquired |
|
| (42,378 | ) |
|
| (9,536 | ) |
Proceeds from the sale of businesses, net of cash disposed |
|
| 120,420 |
|
|
| — |
|
Proceeds from the sale of assets |
|
| — |
|
|
| 5,316 |
|
Receipt of contingent consideration from the sale of assets |
|
| 1,156 |
|
|
| — |
|
Net cash used in investing activities |
|
| (303,190 | ) |
|
| (310,275 | ) |
Cash flows from financing activities: |
|
|
|
| ||||
Repayments on long-term debt and lines of credit |
|
| (250,000 | ) |
|
| (423,477 | ) |
Proceeds from borrowings on lines of credit |
|
| — |
|
|
| 253,477 |
|
Repayments of finance lease obligations |
|
| (18,478 | ) |
|
| (9,865 | ) |
Proceeds from the exercise of stock options |
|
| — |
|
|
| 742 |
|
Proceeds received in connection with employee stock purchase plan |
|
| 1,211 |
|
|
| 999 |
|
Payments relating to the Tax Receivable Agreement |
|
| (25,045 | ) |
|
| (1,432 | ) |
Payments of debt financing costs |
|
| — |
|
|
| (6,429 | ) |
Distributions to noncontrolling interests |
|
| (6,967 | ) |
|
| (5,600 | ) |
Payments for tax withholdings from vesting of restricted stock units |
|
| (2,701 | ) |
|
| (2,066 | ) |
Payments of contingent consideration and deferred purchase price from acquisitions |
|
| (212 | ) |
|
| (5,298 | ) |
Net cash used in financing activities |
|
| (302,192 | ) |
|
| (198,949 | ) |
Net (decrease) increase in cash |
|
| (3,611 | ) |
|
| 32,615 |
|
Cash at beginning of period |
|
| 109,747 |
|
|
| 77,132 |
|
Cash at end of period |
| $ | 106,136 |
|
| $ | 109,747 |
|
Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin
This press release presents AdaptHealth’s EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the three and twelve months ended
The following unaudited table presents the reconciliation of net (loss) income attributable to
|
| Three Months Ended | ||||||||||
|
| 2025 |
| 2024 | ||||||||
|
| (Unaudited) | ||||||||||
(in thousands, except percentages) |
| Dollars | Revenue Percentage |
| Dollars | Revenue Percentage | ||||||
Net (loss) income attributable to |
| $ | (102,770 | ) | (12.1 | )% |
| $ | 50,262 |
| 5.9 | % |
Income attributable to noncontrolling interest |
|
| 1,233 |
| 0.1 | % |
|
| 1,141 |
| 0.1 | % |
Interest expense, net |
|
| 24,441 |
| 2.9 | % |
|
| 29,729 |
| 3.5 | % |
Income tax expense |
|
| 3,543 |
| 0.4 | % |
|
| 19,308 |
| 2.3 | % |
Depreciation and amortization, including patient equipment depreciation |
|
| 97,506 |
| 11.5 | % |
|
| 90,537 |
| 10.6 | % |
EBITDA |
|
| 23,953 |
| 2.8 | % |
|
| 190,977 |
| 22.4 | % |
Equity-based compensation expense (a) |
|
| 5,138 |
| 0.6 | % |
|
| 4,266 |
| 0.5 | % |
Change in fair value of warrant liability (b) |
|
| — |
| — | % |
|
| (2,221 | ) | (0.3 | )% |
|
| 127,995 |
| 15.1 | % |
|
| — |
| — | % | |
Litigation settlement expense (d) |
|
| 1,000 |
| 0.1 | % |
|
| — |
| — | % |
Gain on sale of businesses (e) |
|
| (377 | ) | — | % |
|
| — |
| — | % |
Other non-recurring expenses, net (f) |
|
| 5,434 |
| 0.7 | % |
|
| 7,578 |
| 0.8 | % |
Adjusted EBITDA |
| $ | 163,143 |
| 19.3 | % |
| $ | 200,600 |
| 23.4 | % |
Adjusted EBITDA Margin |
|
| 19.3 | % |
|
| 23.4 | % | ||||
| (a) | Represents equity-based compensation expense for awards granted to employees and non-employee directors. |
| (b) | Represents a non-cash gain for the change in the estimated fair value of the warrant liability. The warrants expired on |
| (c) | Represents a non-cash goodwill impairment charge as a result of the fair value of the Company's |
| (d) | Represents the estimated amount expected to be funded by the Company relating to a previously disclosed securities settlement. |
| (e) | Represents pre-tax gains from the dispositions of certain businesses within the Company's |
| (f) | The 2025 period consists of |
The following unaudited table presents the reconciliation of net (loss) income attributable to
|
| Twelve Months Ended | ||||||||||
|
| 2025 |
| 2024 | ||||||||
|
| (Unaudited) | ||||||||||
(in thousands, except percentages) |
| Dollars | Revenue Percentage |
| Dollars | Revenue Percentage | ||||||
Net (loss) income attributable to |
| $ | (70,794 | ) | (2.2 | )% |
| $ | 90,422 |
| 2.8 | % |
Income attributable to noncontrolling interest |
|
| 4,756 |
| 0.1 | % |
|
| 4,358 |
| 0.1 | % |
Interest expense, net |
|
| 105,753 |
| 3.3 | % |
|
| 126,668 |
| 3.9 | % |
Income tax expense |
|
| 50,884 |
| 1.6 | % |
|
| 41,239 |
| 1.3 | % |
Depreciation and amortization, including patient equipment depreciation |
|
| 381,927 |
| 11.8 | % |
|
| 365,334 |
| 11.1 | % |
EBITDA |
|
| 472,526 |
| 14.6 | % |
|
| 628,021 |
| 19.2 | % |
Equity-based compensation expense (a) |
|
| 21,876 |
| 0.7 | % |
|
| 14,880 |
| 0.5 | % |
Change in fair value of warrant liability (b) |
|
| — |
| — | % |
|
| (4,021 | ) | (0.1 | )% |
|
| 127,995 |
| 3.9 | % |
|
| 13,078 |
| 0.4 | % | |
Loss on extinguishment of debt (d) |
|
| — |
| — | % |
|
| 2,273 |
| 0.1 | % |
Litigation settlement expense (e) |
|
| 1,000 |
| — | % |
|
| 3,338 |
| 0.1 | % |
Gain on sale of businesses (f) |
|
| (32,602 | ) | (1.0 | )% |
|
| — |
| — | % |
Other non-recurring expenses, net (g) |
|
| 25,886 |
| 0.8 | % |
|
| 31,088 |
| 0.9 | % |
Adjusted EBITDA |
| $ | 616,681 |
| 19.0 | % |
| $ | 688,657 |
| 21.1 | % |
Adjusted EBITDA Margin |
|
| 19.0 | % |
|
| 21.1 | % | ||||
| (a) | Represents equity-based compensation expense for awards granted to employees and non-employee directors. |
| (b) | Represents a non-cash gain for the change in the estimated fair value of the warrant liability. The warrants expired on |
| (c) | The 2025 period includes a non-cash goodwill impairment charge as a result of the fair value of the Company's |
| (d) | Represents lender fees and the write-off of unamortized deferred financing costs in connection with the refinancing of the Company's credit agreement. |
| (e) | The expense in 2025 represents the estimated amount expected to be funded by the Company relating to a previously disclosed securities settlement. The expense in 2024 includes a |
| (f) | Represents pre-tax gains primarily associated with the disposition of certain incontinence and infusion businesses within the Company's |
| (g) | The 2025 period consists of |
Free Cash Flow
This press release presents AdaptHealth’s free cash flow for the three and twelve months ended
The following unaudited table reconciles net cash provided by operating activities to free cash flow for the three and twelve months ended
|
| Three Months Ended |
| Twelve Months Ended | ||||||||||||
(in thousands) |
|
| ||||||||||||||
|
|
| 2025 |
|
|
| 2024 |
|
|
| 2025 |
|
|
| 2024 |
|
|
| (Unaudited) | ||||||||||||||
Net cash provided by operating activities |
| $ | 183,184 |
|
| $ | 150,415 |
|
| $ | 601,771 |
|
| $ | 541,839 |
|
Purchases of equipment and other fixed assets |
|
| (103,896 | ) |
|
| (77,336 | ) |
|
| (382,388 | ) |
|
| (306,055 | ) |
Free cash flow |
| $ | 79,288 |
|
| $ | 73,079 |
|
| $ | 219,383 |
|
| $ | 235,784 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260224089843/en/
Chief Financial Officer
Senior Vice President, Investor Relations
IR@adapthealth.com
Source: