- Fourth Quarter
Net Sales of$1.4 Billion Up 10.4% YoY; Up 9.7% on an Organic Basis - Fourth Quarter Net Income of
$118.6 Million , or$3.17 Per Share Up 13.2% YoY - Fourth Quarter Operating Income of
$159.3 Million ; EBITDA of$177.6 Million Up 16.1% YoY - Full-Year
Net Sales of$5.0 Billion Up 8.8% YoY; Up 5.4% on an Organic Basis - Full-Year
Net Income of$414.5 Million , or$10.95 Per Share Up 8.2% YoY - Full-Year Operating Income of
$549.5 Million ; EBITDA of$618.2 Million Up 10.0% YoY - Establishes FY27 Guidance Including Total Sales +4.0% to +6.5% and EPS of
$11.65 to$12.15 - Increases Intermediate Financial Targets to Sales of
$7 Billion and EBITDA Margins of 14%
Net sales for the quarter of
For the twelve months ended
Fiscal 2027 Guidance and Updated Intermediate Financial Targets
Applied is introducing guidance for the fiscal year ending
- EPS:
$11.65 to$12.15 - Total sales growth: 4.0% to 6.5%
- EBITDA margins: 12.5% to 12.8%
Guidance incorporates macro uncertainty tied to ongoing geopolitical events and trade policy dynamics, as well as broader inflationary headwinds and growth investments. Guidance does not assume contribution from future acquisitions or share buybacks.
In addition, the Company is increasing its intermediate financial objectives and now targets sales of
Conference Call Information
The Company will host a conference call at
About Applied®
Applied
This press release contains statements that are forward-looking, as that term is defined by the Securities and Exchange Commission in its rules, regulations and releases. Applied intends that such forward-looking statements be subject to the safe harbors created thereby. Forward-looking statements are often identified by qualifiers such as “expect,” “will,” “guidance,” “assume,” “outlook,” and derivative or similar expressions. All forward-looking statements are based on current expectations regarding important risk factors including trends and events in the industrial sector of the economy (such as the inflationary environment and supply chain strains), results of operations, and financial condition, and other risk factors identified in Applied's most recent periodic report and other filings made with the Securities and Exchange Commission. Accordingly, actual results may differ materially from those expressed in the forward-looking statements, and the making of such statements should not be regarded as a representation by Applied or any other person that the results expressed therein will be achieved. Applied assumes no obligation to update publicly or revise any forward-looking statements, whether due to new information, or events, or otherwise.
| CONDENSED STATEMENTS OF CONSOLIDATED INCOME | |||||||||||
| (Unaudited) | |||||||||||
| (In thousands, except per share data) | |||||||||||
| Three Months Ended | Year Ended | ||||||||||
2026 | 2025 | 2026 | 2025 | ||||||||
| Net sales | $ | 1,352,687 | $ | 1,224,730 | $ | 4,966,686 | $ | 4,563,424 | |||
| Cost of sales |
| 941,469 |
| 849,993 |
| 3,459,901 |
| 3,180,265 | |||
| Gross profit |
| 411,218 |
| 374,737 |
| 1,506,785 |
| 1,383,159 | |||
| Selling, distribution and administrative expense, | |||||||||||
| including depreciation |
| 251,913 |
| 239,652 |
| 957,316 |
| 884,630 | |||
| Operating income |
| 159,305 |
| 135,085 |
| 549,469 |
| 498,529 | |||
| Interest expense, net |
| 3,556 |
| 1,322 |
| 7,938 |
| 612 | |||
| Other income, net |
| (2,040) |
| (1,281) |
| (2,743) |
| (3,050) | |||
| Income before income taxes |
| 157,789 |
| 135,044 |
| 544,274 |
| 500,967 | |||
| Income tax expense |
| 39,189 |
| 27,208 |
| 129,749 |
| 107,979 | |||
| Net income | $ | 118,600 | $ | 107,836 | $ | 414,525 | $ | 392,988 | |||
| Net income per share — basic | $ | 3.21 | $ | 2.84 | $ | 11.09 | $ | 10.26 | |||
| Net income per share — diluted | $ | 3.17 | $ | 2.80 | $ | 10.95 | $ | 10.12 | |||
| Average shares outstanding — basic |
| 36,924 |
| 38,008 |
| 37,377 |
| 38,289 | |||
| Average shares outstanding — diluted |
| 37,409 |
| 38,511 |
| 37,857 |
| 38,816 | |||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
2026 | 2025 | |||||||
| Assets | ||||||||
| Cash and cash equivalents | $ | 127,130 | $ | 388,417 | ||||
| Accounts receivable — net |
| 831,244 |
| 769,699 | ||||
| Inventories |
| 508,979 |
| 505,337 | ||||
| Other current assets |
| 111,376 |
| 84,020 | ||||
| Total current assets |
| 1,578,729 |
| 1,747,473 | ||||
| Property — net |
| 131,651 |
| 128,154 | ||||
| Operating lease assets — net |
| 213,199 |
| 188,654 | ||||
| Identifiable intangibles — net |
| 312,814 |
| 348,600 | ||||
| 704,700 |
| 699,374 | |||||
| Other assets |
| 68,880 |
| 63,289 | ||||
| Total Assets | $ | 3,009,973 | $ | 3,175,544 | ||||
| Liabilities | ||||||||
| Accounts payable | $ | 341,094 | $ | 280,124 | ||||
| Other accrued liabilities |
| 271,317 |
| 246,027 | ||||
| Total current liabilities |
| 612,411 |
| 526,151 | ||||
| Long-term debt |
| 262,300 |
| 572,300 | ||||
| Other liabilities |
| 273,513 |
| 232,573 | ||||
| Total Liabilities |
| 1,148,224 |
| 1,331,024 | ||||
| Shareholders' Equity |
| 1,861,749 |
| 1,844,520 | ||||
| Total Liabilities and Shareholders' Equity | $ | 3,009,973 | $ | 3,175,544 | ||||
| CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS | ||||||
| (Unaudited) | ||||||
| (In thousands) | ||||||
| Year Ended | ||||||
2026 | 2025 | |||||
| Cash Flows from Operating Activities | ||||||
| Net income | $ | 414,525 | $ | 392,988 | ||
| Adjustments to reconcile net income to net cash provided | ||||||
| by operating activities: | ||||||
| Depreciation and amortization of property |
| 25,875 |
| 24,899 | ||
| Amortization of intangibles |
| 40,072 |
| 35,581 | ||
| Deferred income taxes |
| 26,264 |
| (6,362) | ||
| Provision for losses on accounts receivable |
| 4,613 |
| 5,978 | ||
| Amortization of stock appreciation rights |
| 5,519 |
| 4,713 | ||
| Other share-based compensation expense |
| 7,385 |
| 7,289 | ||
| Changes in operating assets and liabilities, net of acquisitions |
| (38,904) |
| 26,926 | ||
| Other |
| (1,267) |
| 373 | ||
| 484,082 |
| 492,385 | |||
| Cash Flows from Investing Activities | ||||||
| Cash paid for acquisition of businesses, net of cash acquired |
| (11,424) |
| (293,406) | ||
| Capital expenditures |
| (23,565) |
| (27,187) | ||
| Proceeds from property sales |
| 1,090 |
| 1,841 | ||
| (33,899) |
| (318,752) | |||
| Cash Flows from Financing Activities | ||||||
| Repayments under revolving credit facility |
| (310,000) |
| — | ||
| Long-term debt repayments |
| — |
| (25,106) | ||
| Interest rate swap settlement receipts |
| 5,765 |
| 12,095 | ||
| Payment of debt issuance costs |
| (1,611) |
| — | ||
| Purchases of treasury shares |
| (317,218) |
| (152,837) | ||
| Dividends paid |
| (72,598) |
| (63,702) | ||
| Acquisition holdback payments |
| (1,390) |
| (1,210) | ||
| Taxes paid for shares withheld |
| (14,487) |
| (14,847) | ||
| (711,539) |
| (245,607) | |||
| Effect of exchange rate changes on cash |
| 69 |
| (226) | ||
| Decrease in cash and cash equivalents |
| (261,287) |
| (72,200) | ||
| Cash and Cash Equivalents at Beginning of Period |
| 388,417 |
| 460,617 | ||
| Cash and Cash Equivalents at End of Period | $ | 127,130 | $ | 388,417 | ||
| |||||||||||
(Unaudited) | |||||||||||
| |||||||||||
| The Company supplements the reporting of financial information determined under | |||||||||||
| |||||||||||
| Reconciliation of Net Income, a GAAP financial measure, to EBITDA, a non-GAAP financial measure: | |||||||||||
| Three Months Ended | Year Ended | ||||||||||
2026 | 2025 | 2026 | 2025 | ||||||||
| Net income | $ | 118,600 | $ | 107,836 | $ | 414,525 | $ | 392,988 | |||
| Interest expense, net |
| 3,556 |
| 1,322 |
| 7,938 |
| 612 | |||
| Income tax expense |
| 39,189 |
| 27,208 |
| 129,749 |
| 107,979 | |||
| Depreciation and amortization of property |
| 6,403 |
| 6,466 |
| 25,875 |
| 24,899 | |||
| Amortization of intangibles |
| 9,859 |
| 10,196 |
| 40,072 |
| 35,581 | |||
| EBITDA | $ | 177,607 | $ | 153,028 | $ | 618,159 | $ | 562,059 | |||
| The Company defines EBITDA as Earnings from operations before Interest, Taxes, Depreciation, and Amortization. EBITDA is a non-GAAP financial measure which excludes items that may not be indicative of core operating results. | |||||||||||
| Reconciliation of | |||||||||||
| Three Months Ended | Year Ended | ||||||||||
2026 | 2025 | 2026 | 2025 | ||||||||
$ | 164,996 | $ | 147,048 | $ | 484,082 | $ | 492,385 | ||||
| Capital expenditures |
| (5,253) |
| (8,892) |
| (23,565) |
| (27,187) | |||
| Free Cash Flow | $ | 159,743 | $ | 138,156 | $ | 460,517 | $ | 465,198 | |||
| Free cash flow is a non-GAAP financial measure and is defined as net cash provided by operating activities less capital expenditures. | |||||||||||
| SALES GROWTH BY REPORTABLE SEGMENT | |||||
| (Unaudited) | |||||
| (Percent change compared to prior-year period) | |||||
| For the three months ended | |||||
| Reported Sales | Selling Days Impact (1) | Acquisitions | Foreign Currency | Organic Change | |
9.0 % | — | 0.5 % | 0.6 % | 7.9 % | |
| Engineered Solutions | 12.9 % | — | — | — | 12.9 % |
10.4 % | 0.0 % | 0.3 % | 0.4 % | 9.7 % | |
| |||||
| (1) Based on | |||||
| For the year ended | |||||
| Reported Sales | Selling Days Impact (1) | Acquisitions | Foreign Currency | Organic Change | |
5.6 % | — | 0.2 % | 0.5 % | 4.9 % | |
| Engineered Solutions | 15.1 % | — | 8.8 % | — | 6.3 % |
8.8 % | 0.0 % | 3.1 % | 0.3 % | 5.4 % | |
| (1) Based on | |||||
REPORTABLE SEGMENT & CORPORATE & OTHER EXPENSE, NET | ||||||||||||
| (Unaudited) | ||||||||||||
| (In thousands) | ||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||
2026 | 2025 | 2026 | 2025 | |||||||||
| Service Center Segment: | ||||||||||||
$ | 849,497 | $ | 779,180 | $ | 3,184,231 | $ | 3,014,348 | |||||
| Operating income | $ | 118,391 | $ | 101,286 | $ | 426,124 | $ | 393,470 | ||||
| Depreciation and amortization of property |
| 4,433 |
| 4,213 |
| 17,386 |
| 17,492 | ||||
| Amortization of intangibles |
| 755 |
| 751 |
| 2,980 |
| 3,144 | ||||
| EBITDA | $ | 123,579 | $ | 106,250 | $ | 446,490 | $ | 414,106 | ||||
| EBITDA margin - % of sales |
| 14.5 % |
| 13.6 % |
| 14.0 % |
| 13.7 % | ||||
| Engineered Solutions Segment: | ||||||||||||
$ | 503,190 | $ | 445,550 | $ | 1,782,455 | $ | 1,549,076 | |||||
| Operating income | $ | 65,147 | $ | 54,095 | $ | 210,524 | $ | 188,738 | ||||
| Depreciation and amortization of property |
| 1,970 |
| 2,253 |
| 8,489 |
| 7,407 | ||||
| Amortization of intangibles |
| 9,104 |
| 9,445 |
| 37,092 |
| 32,437 | ||||
| EBITDA | $ | 76,221 | $ | 65,793 |
| 256,105 |
| 228,582 | ||||
| EBITDA margin - % of sales |
| 15.1 % |
| 14.8 % |
| 14.4 % |
| 14.8 % | ||||
| Corporate & other expense, net | $ | 24,233 | $ | 20,296 | $ | 87,179 | $ | 83,679 | ||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260813169145/en/
Vice President – Investor Relations &
216-426-4887 / rcieslak@applied.com
Source: