Low-Double Digit Revenue Growth, High-Teens EPS Growth; Raising Full-Year 2026 Outlook
Quarterly Financial Highlights
(All comparisons are year-over-year, unless otherwise noted)
- Net earnings per share (EPS) of
$2.15 , up 16.2% compared with$1.85 ; Adjusted EPS of$2.40 , up 17.6% compared with$2.04 - Revenues of
$1,151.5 million , up 12.7% on a reported basis and up 6.9% on an organic basis - Operating margin of 22.1%, compared with 21.5%; Adjusted operating margin of 24.2%, compared with 23.7%
“Allegion delivered a strong quarter driven by organic growth and margin expansion in the Americas,”
“Entering the second half of 2026, we see continued strength in our
Q2 2026 Company Results
(All comparisons are year-over-year, unless otherwise noted)
Second-quarter 2026 net revenues increased 12.7%. On an organic basis, which excludes impacts of acquisitions, divestitures and foreign currency movements, net revenues increased 6.9%, led by the
Second-quarter 2026 operating income was
Second-quarter 2026 operating margin was 22.1%, compared with 21.5%. The adjusted operating margin in second-quarter 2026 was 24.2%, compared with 23.7%. The adjusted operating margin increase is attributable to favorable volume leverage as well as price and productivity net of inflation and investment (PPII), inclusive of transactional foreign currency, which was positive on a dollar basis and a tailwind to margin rate.
Q2 2026 Segment Results
(All comparisons are year-over-year, unless otherwise noted)
The
The International segment revenues were up 16.2% (down 1.2% on an organic basis). The organic revenue decrease was primarily driven by weaker demand in our core European markets. Reported revenue reflects a 14.3% net positive impact from acquisitions and divestitures and a 3.1% tailwind from foreign currency. Adjusted operating margin in the region decreased 70 basis points to 12.4%, driven by volume declines and a PPII headwind, offset by favorable impacts from acquisitions. Margin rate increased 440 basis points sequentially as the company worked to improve production rates following the ERP disruption experienced in first-quarter 2026.
Additional Items
(All comparisons are year-over-year, unless otherwise noted)
Interest expense for second-quarter 2026 was
Other expense, net for second-quarter 2026 was
The company’s effective tax rate for second-quarter 2026 was 19.0%, compared with 20.3%. The company’s adjusted effective tax rate for second-quarter 2026 was 19.7%, compared with 20.7%.
Cash Flow and Liquidity
Year-to-date available cash flow for 2026 was
Share Repurchase and Dividends
In the second quarter of 2026, the company repurchased approximately 0.9 million shares for approximately
2026 Full-Year Outlook
(All comparisons are year-over-year, unless otherwise noted)
The company is raising its full-year 2026 reported revenue growth outlook to a range of 7.5% to 8.5% and is raising its organic growth outlook to a range of 3.5% to 4.5%, after excluding the expected impacts of acquisitions, divestitures and foreign currency movements.
The company is raising the outlook for full-year 2026 adjusted EPS to be in the range of
The outlook does not include the impact of potential IEEPA tariff refunds.
The outlook continues to assume a full-year adjusted effective tax rate of approximately 18% to 19%.
The outlook assumes an average diluted share count for the full year of approximately 85.9 million shares.
The company continues to expect full-year available cash flow to be 85% to 95% of adjusted net income.
Conference Call Information
On
A real-time, listen-only webcast of the conference call will be broadcast live online. Individuals wishing to listen may access the call through https://investor.allegion.com.
###
About
At
Non-GAAP Measures
This news release and accompanying earnings release materials include adjusted non-GAAP financial information which should be considered supplemental to, not a substitute for or superior to, the financial measure calculated in accordance with GAAP. The company presents operating income, operating margin, earnings before income taxes, effective tax rate, net earnings and diluted earnings per ordinary share (EPS) on both a
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements under the heading “2026 Full-Year Outlook” and statements regarding the company's 2026 and future financial performance, the company’s business plans and strategy, the company’s growth strategy, the company’s capital allocation strategy, the company’s ability to successfully complete and integrate acquisitions and achieve anticipated strategic and financial benefits and the performance of the markets in which the company operates. These forward-looking statements generally are identified by the words “believe,” “aim,” “projected,” “expect,” “anticipate,” “estimate,” “forecast,” “outlook,” “intend,” “scheduled,” “targets,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result” or the negative thereof or variations thereon or similar expressions generally intended to identify forward-looking statements. Forward-looking statements may relate to such matters as projections of revenue, margins, expenses, tax rate and provisions, earnings, cash flows, benefit obligations, dividends, share purchases or other financial items; any statements of the plans, strategies and objectives of management for future operations, including those relating to any statements concerning expected development, performance or market share relating to our products and services; any statements regarding future economic conditions or our performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Undue reliance should not be placed on any forward-looking statements, as these statements are based on the company's currently available information and our current assumptions, expectations and projections about future events. They are subject to future events, risks and uncertainties - many of which are beyond the company’s control - as well as potentially inaccurate assumptions, that could cause actual results to differ materially from those in the forward-looking statements. Important factors and other risks that may affect the company's business or that could cause actual results to differ materially are included in filings the company makes with the Securities and Exchange Commission (SEC) from time to time, including its Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q and in its other
Condensed and Consolidated Income Statements
(In millions, except per share data)
UNAUDITED
| Three months ended |
| Six months ended | ||||||||||
|
| 2026 |
|
| 2025 |
|
|
| 2026 |
|
| 2025 |
|
|
|
|
|
|
|
|
| ||||||
Net revenues | $ | 1,151.5 |
| $ | 1,022.0 |
|
| $ | 2,185.1 |
| $ | 1,963.9 |
|
Cost of goods sold |
| 634.0 |
|
| 555.5 |
|
|
| 1,213.1 |
|
| 1,074.9 |
|
Gross profit |
| 517.5 |
|
| 466.5 |
|
|
| 972.0 |
|
| 889.0 |
|
|
|
|
|
|
|
|
| ||||||
Selling and administrative expenses |
| 262.8 |
|
| 246.8 |
|
|
| 522.0 |
|
| 472.9 |
|
Operating income |
| 254.7 |
|
| 219.7 |
|
|
| 450.0 |
|
| 416.1 |
|
|
|
|
|
|
|
|
| ||||||
Interest expense |
| 24.8 |
|
| 24.6 |
|
|
| 49.0 |
|
| 49.3 |
|
Other expense (income), net |
| 2.0 |
|
| (5.3 | ) |
|
| 1.6 |
|
| (8.8 | ) |
Earnings before income taxes |
| 227.9 |
|
| 200.4 |
|
|
| 399.4 |
|
| 375.6 |
|
|
|
|
|
|
|
|
| ||||||
Provision for income taxes |
| 43.3 |
|
| 40.7 |
|
|
| 76.7 |
|
| 67.7 |
|
Net earnings | $ | 184.6 |
| $ | 159.7 |
|
| $ | 322.7 |
| $ | 307.9 |
|
|
|
|
|
|
|
|
| ||||||
Basic earnings per ordinary share | $ | 2.15 |
| $ | 1.86 |
|
| $ | 3.76 |
| $ | 3.57 |
|
|
|
|
|
|
|
|
| ||||||
Diluted earnings per ordinary share | $ | 2.15 |
| $ | 1.85 |
|
| $ | 3.74 |
| $ | 3.56 |
|
|
|
|
|
|
|
|
| ||||||
Shares outstanding - basic |
| 85.7 |
|
| 86.0 |
|
|
| 85.9 |
|
| 86.2 |
|
Shares outstanding - diluted |
| 86.0 |
|
| 86.4 |
|
|
| 86.3 |
|
| 86.6 |
|
Condensed and Consolidated Balance Sheets
(In millions)
UNAUDITED
|
| ||||
ASSETS |
|
|
| ||
Cash and cash equivalents | $ | 320.6 |
| $ | 356.2 |
Accounts and notes receivables, net |
| 559.7 |
|
| 437.7 |
Inventories |
| 541.9 |
|
| 519.0 |
Other current assets |
| 77.8 |
|
| 78.9 |
Total current assets |
| 1,500.0 |
|
| 1,391.8 |
Property, plant and equipment, net |
| 451.8 |
|
| 444.6 |
| 1,925.6 |
|
| 1,912.4 | |
Intangible assets, net |
| 816.2 |
|
| 826.0 |
Other noncurrent assets |
| 667.2 |
|
| 648.9 |
Total assets | $ | 5,360.8 |
| $ | 5,223.7 |
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
| ||
Accounts payable | $ | 278.7 |
| $ | 244.8 |
Accrued expenses and other current liabilities |
| 498.4 |
|
| 510.4 |
Short-term borrowings and current maturities of long-term debt |
| 0.2 |
|
| 0.2 |
Total current liabilities |
| 777.3 |
|
| 755.4 |
Long-term debt |
| 2,030.9 |
|
| 1,979.9 |
Other noncurrent liabilities |
| 434.0 |
|
| 420.8 |
Equity |
| 2,118.6 |
|
| 2,067.6 |
Total liabilities and equity | $ | 5,360.8 |
| $ | 5,223.7 |
Condensed and Consolidated Statements of Cash Flows
(In millions)
UNAUDITED
| Six months ended | ||||||
|
| 2026 |
|
|
| 2025 |
|
Operating Activities |
|
|
| ||||
Net earnings | $ | 322.7 |
|
| $ | 307.9 |
|
Depreciation and amortization |
| 71.3 |
|
|
| 61.9 |
|
Changes in assets and liabilities and other non-cash items |
| (94.3 | ) |
|
| (55.6 | ) |
Net cash provided by operating activities |
| 299.7 |
|
|
| 314.2 |
|
|
|
|
| ||||
Investing Activities |
|
|
| ||||
Capital expenditures |
| (38.9 | ) |
|
| (38.8 | ) |
Acquisition of businesses, net of cash acquired |
| (75.5 | ) |
|
| (47.4 | ) |
Other investing activities, net |
| 1.2 |
|
|
| 3.6 |
|
Net cash used in investing activities |
| (113.2 | ) |
|
| (82.6 | ) |
|
|
|
| ||||
Financing Activities |
|
|
| ||||
Net debt proceeds |
| 50.0 |
|
|
| 66.6 |
|
Dividends paid to ordinary shareholders |
| (94.0 | ) |
|
| (87.8 | ) |
Repurchase of ordinary shares |
| (160.6 | ) |
|
| (80.0 | ) |
Other financing activities, net |
| (13.3 | ) |
|
| 2.0 |
|
Net cash used in financing activities |
| (217.9 | ) |
|
| (99.2 | ) |
|
|
|
| ||||
Effect of exchange rate changes on cash and cash equivalents |
| (4.2 | ) |
|
| 20.6 |
|
Net (decrease) increase in cash and cash equivalents |
| (35.6 | ) |
|
| 153.0 |
|
Cash and cash equivalents - beginning of period |
| 356.2 |
|
|
| 503.8 |
|
Cash and cash equivalents - end of period | $ | 320.6 |
|
| $ | 656.8 |
|
SUPPLEMENTAL SCHEDULES
SCHEDULE 1 |
SELECTED OPERATING SEGMENT INFORMATION
(In millions)
| Three months ended |
| Six months ended | ||||||||||||
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Net revenues |
|
|
|
|
|
|
| ||||||||
Allegion Americas | $ | 918.6 |
|
| $ | 821.5 |
|
| $ | 1,728.5 |
|
| $ | 1,579.3 |
|
| 232.9 |
|
|
| 200.5 |
|
|
| 456.6 |
|
|
| 384.6 |
| |
Total net revenues | $ | 1,151.5 |
|
| $ | 1,022.0 |
|
| $ | 2,185.1 |
|
| $ | 1,963.9 |
|
|
|
|
|
|
|
|
| ||||||||
Operating income (loss) |
|
|
|
|
|
|
| ||||||||
Allegion Americas | $ | 266.8 |
|
| $ | 236.6 |
|
| $ | 481.9 |
|
| $ | 448.0 |
|
| 14.8 |
|
|
| 15.7 |
|
|
| 23.1 |
|
|
| 27.4 |
| |
Corporate unallocated |
| (26.9 | ) |
|
| (32.6 | ) |
|
| (55.0 | ) |
|
| (59.3 | ) |
Total operating income | $ | 254.7 |
|
| $ | 219.7 |
|
| $ | 450.0 |
|
| $ | 416.1 |
|
SCHEDULE 2 |
The Company presents operating income, operating margin, earnings before income taxes, effective income tax rate, net earnings and diluted earnings per ordinary share (EPS) on both a
The Company defines the presented non-GAAP measures as follows:
- Adjustments to operating income, operating margin, earnings before income taxes, effective tax rate, net earnings, EPS and EBITDA include items such as goodwill, indefinite-lived trade name and other asset impairment charges, restructuring charges, acquisition and integration costs, amortization of acquired intangible assets, debt financing costs, gains or losses related to the divestiture of businesses or equity method investments, non-operating investment gains or losses, and non-cash pension settlement charges;
- Organic revenue growth is defined as
U.S . GAAP revenue growth excluding the impact of acquisitions, divestitures and currency effects; and
- ACF is defined as
U.S . GAAP net cash from operating activities less capital expenditures.
These non-GAAP measures may not be defined and calculated the same as similar measures used by other companies.
RECONCILIATION OF GAAP TO NON-GAAP NET EARNINGS
(In millions, except per share data)
| Three months ended |
| Three months ended | ||||||||||||||||||||||
| Reported |
| Adjustments |
| Adjusted (non-GAAP) |
| Reported |
| Adjustments |
| Adjusted (non-GAAP) | ||||||||||||||
Net revenues | $ | 1,151.5 |
|
| $ | — |
| $ | 1,151.5 |
|
| $ | 1,022.0 |
|
| $ | — |
| $ | 1,022.0 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Operating income |
| 254.7 |
|
|
| 24.1 | (1 | ) |
| 278.8 |
|
|
| 219.7 |
|
|
| 22.2 | (1 | ) |
| 241.9 |
| ||
Operating margin |
| 22.1 | % |
|
|
|
| 24.2 | % |
|
| 21.5 | % |
|
|
|
| 23.7 | % | ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Earnings before income taxes |
| 227.9 |
|
|
| 28.6 | (2 | ) |
| 256.5 |
|
|
| 200.4 |
|
|
| 22.2 | (2 | ) |
| 222.6 |
| ||
Provision for income taxes |
| 43.3 |
|
|
| 7.2 | (3 | ) |
| 50.5 |
|
|
| 40.7 |
|
|
| 5.3 | (3 | ) |
| 46.0 |
| ||
Effective income tax rate |
| 19.0 | % |
|
|
|
| 19.7 | % |
|
| 20.3 | % |
|
|
|
| 20.7 | % | ||||||
Net earnings | $ | 184.6 |
|
| $ | 21.4 |
| $ | 206.0 |
|
| $ | 159.7 |
|
| $ | 16.9 |
| $ | 176.6 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Diluted earnings per ordinary share: | $ | 2.15 |
|
| $ | 0.25 |
| $ | 2.40 |
|
| $ | 1.85 |
|
| $ | 0.19 |
| $ | 2.04 |
| ||||
(1) | Adjustments to operating income for the three months ended | |
(2) | Adjustments to earnings before income taxes for the three months ended | |
(3) | Adjustments to the provision for income taxes for the three months ended |
| Six months ended |
| Six months ended | ||||||||||||||||||||||
| Reported |
| Adjustments |
| Adjusted (non-GAAP) |
| Reported |
| Adjustments |
| Adjusted (non-GAAP) | ||||||||||||||
Net revenues | $ | 2,185.1 |
|
| $ | — |
| $ | 2,185.1 |
|
| $ | 1,963.9 |
|
| $ | — |
| $ | 1,963.9 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Operating income |
| 450.0 |
|
|
| 47.7 | (1 | ) |
| 497.7 |
|
|
| 416.1 |
|
|
| 39.2 | (1 | ) |
| 455.3 |
| ||
Operating margin |
| 20.6 | % |
|
|
|
| 22.8 | % |
|
| 21.2 | % |
|
|
|
| 23.2 | % | ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Earnings before income taxes |
| 399.4 |
|
|
| 52.3 | (2 | ) |
| 451.7 |
|
|
| 375.6 |
|
|
| 39.2 | (2 | ) |
| 414.8 |
| ||
Provision for income taxes |
| 76.7 |
|
|
| 13.0 | (3 | ) |
| 89.7 |
|
|
| 67.7 |
|
|
| 9.3 | (3 | ) |
| 77.0 |
| ||
Effective income tax rate |
| 19.2 | % |
|
|
|
| 19.9 | % |
|
| 18.0 | % |
|
|
|
| 18.6 | % | ||||||
Net earnings |
| 322.7 |
|
|
| 39.3 |
|
| 362.0 |
|
|
| 307.9 |
|
|
| 29.9 |
|
| 337.8 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Diluted earnings per ordinary share: | $ | 3.74 |
|
| $ | 0.45 |
| $ | 4.19 |
|
| $ | 3.56 |
|
| $ | 0.34 |
| $ | 3.90 |
| ||||
(1) | Adjustments to operating income for the six months ended | |
(2) | Adjustments to earnings before income taxes for the six months ended | |
(3) | Adjustments to the provision for income taxes for the six months ended |
SCHEDULE 3 |
RECONCILIATION OF GAAP TO NON-GAAP REVENUE AND OPERATING INCOME BY REGION
(In millions)
| Three months ended |
| Three months ended | ||||||||||
| As Reported |
| Margin |
| As Reported |
| Margin | ||||||
Allegion Americas |
|
|
|
|
|
|
| ||||||
Net revenues (GAAP) | $ | 918.6 |
|
|
|
| $ | 821.5 |
|
|
| ||
|
|
|
|
|
|
|
| ||||||
Operating income (GAAP) | $ | 266.8 |
|
| 29.0 | % |
| $ | 236.6 |
|
| 28.8 | % |
Restructuring charges |
| 0.5 |
|
| 0.1 | % |
|
| — |
|
| — | % |
Acquisition and integration costs |
| 0.6 |
|
| 0.1 | % |
|
| 0.4 |
|
| — | % |
Amortization of acquired intangible assets |
| 8.5 |
|
| 0.9 | % |
|
| 8.6 |
|
| 1.1 | % |
Adjusted operating income |
| 276.4 |
|
| 30.1 | % |
|
| 245.6 |
|
| 29.9 | % |
Depreciation and amortization of nonacquired intangible assets |
| 12.0 |
|
| 1.3 | % |
|
| 11.3 |
|
| 1.4 | % |
Adjusted EBITDA | $ | 288.4 |
|
| 31.4 | % |
| $ | 256.9 |
|
| 31.3 | % |
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
| |||||||
Net revenues (GAAP) | $ | 232.9 |
|
|
|
| $ | 200.5 |
|
|
| ||
|
|
|
|
|
|
|
| ||||||
Operating income (GAAP) | $ | 14.8 |
|
| 6.4 | % |
| $ | 15.7 |
|
| 7.8 | % |
Restructuring charges |
| 5.0 |
|
| 2.1 | % |
|
| 0.4 |
|
| 0.2 | % |
Acquisition and integration costs |
| 0.3 |
|
| 0.1 | % |
|
| 4.0 |
|
| 2.0 | % |
Amortization of acquired intangible assets |
| 8.7 |
|
| 3.8 | % |
|
| 6.1 |
|
| 3.1 | % |
Adjusted operating income |
| 28.8 |
|
| 12.4 | % |
|
| 26.2 |
|
| 13.1 | % |
|
|
|
|
|
|
|
| ||||||
Depreciation and amortization of nonacquired intangible assets |
| 5.7 |
|
| 2.4 | % |
|
| 4.7 |
|
| 2.3 | % |
Adjusted EBITDA | $ | 34.5 |
|
| 14.8 | % |
| $ | 30.9 |
|
| 15.4 | % |
|
|
|
|
|
|
|
| ||||||
Corporate |
|
|
|
|
|
|
| ||||||
Operating loss (GAAP) | $ | (26.9 | ) |
|
|
| $ | (32.6 | ) |
|
| ||
Acquisition and integration costs |
| 0.5 |
|
|
|
|
| 2.7 |
|
|
| ||
Adjusted operating loss |
| (26.4 | ) |
|
|
|
| (29.9 | ) |
|
| ||
Depreciation and amortization of nonacquired intangible assets |
| 0.2 |
|
|
|
|
| 0.2 |
|
|
| ||
Adjusted EBITDA | $ | (26.2 | ) |
|
|
| $ | (29.7 | ) |
|
| ||
|
|
|
|
|
|
|
| ||||||
Total |
|
|
|
|
|
|
| ||||||
Net revenues | $ | 1,151.5 |
|
|
|
| $ | 1,022.0 |
|
|
| ||
|
|
|
|
|
|
|
| ||||||
Adjusted operating income | $ | 278.8 |
|
| 24.2 | % |
| $ | 241.9 |
|
| 23.7 | % |
Depreciation and amortization of nonacquired intangible assets |
| 17.9 |
|
| 1.6 | % |
|
| 16.2 |
|
| 1.6 | % |
Adjusted EBITDA | $ | 296.7 |
|
| 25.8 | % |
| $ | 258.1 |
|
| 25.3 | % |
| Six months ended |
| Six months ended | ||||||||||
| As Reported |
| Margin |
| As Reported |
| Margin | ||||||
Allegion Americas |
|
|
|
|
|
|
| ||||||
Net revenues (GAAP) | $ | 1,728.5 |
|
|
|
| $ | 1,579.3 |
|
|
| ||
|
|
|
|
|
|
|
| ||||||
Operating income (GAAP) | $ | 481.9 |
|
| 27.9 | % |
| $ | 448.0 |
|
| 28.4 | % |
Restructuring charges |
| 4.3 |
|
| 0.2 | % |
|
| 0.1 |
|
| — | % |
Acquisition and integration costs |
| 0.9 |
|
| 0.1 | % |
|
| 1.1 |
|
| 0.1 | % |
Amortization of acquired intangible assets |
| 16.6 |
|
| 0.9 | % |
|
| 17.3 |
|
| 1.1 | % |
Adjusted operating income |
| 503.7 |
|
| 29.1 | % |
|
| 466.5 |
|
| 29.5 | % |
Depreciation and amortization of nonacquired intangible assets |
| 24.2 |
|
| 1.4 | % |
|
| 21.5 |
|
| 1.4 | % |
Adjusted EBITDA | $ | 527.9 |
|
| 30.5 | % |
| $ | 488.0 |
|
| 30.9 | % |
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
| |||||||
Net revenues (GAAP) | $ | 456.6 |
|
|
|
| $ | 384.6 |
|
|
| ||
|
|
|
|
|
|
|
| ||||||
Operating income (GAAP) | $ | 23.1 |
|
| 5.0 | % |
| $ | 27.4 |
|
| 7.1 | % |
Restructuring charges |
| 5.6 |
|
| 1.2 | % |
|
| 1.0 |
|
| 0.3 | % |
Acquisition and integration costs |
| 0.4 |
|
| 0.1 | % |
|
| 4.2 |
|
| 1.1 | % |
Amortization of acquired intangible assets |
| 17.6 |
|
| 3.9 | % |
|
| 12.3 |
|
| 3.2 | % |
Adjusted operating income |
| 46.7 |
|
| 10.2 | % |
|
| 44.9 |
|
| 11.7 | % |
Depreciation and amortization of nonacquired intangible assets |
| 11.2 |
|
| 2.5 | % |
|
| 8.9 |
|
| 2.3 | % |
Adjusted EBITDA | $ | 57.9 |
|
| 12.7 | % |
| $ | 53.8 |
|
| 14.0 | % |
|
|
|
|
|
|
|
| ||||||
Corporate |
|
|
|
|
|
|
| ||||||
Operating loss (GAAP) | $ | (55.0 | ) |
|
|
| $ | (59.3 | ) |
|
| ||
Acquisition and integration costs |
| 2.3 |
|
|
|
|
| 3.2 |
|
|
| ||
Adjusted operating loss |
| (52.7 | ) |
|
|
|
| (56.1 | ) |
|
| ||
Depreciation and amortization of nonacquired intangible assets |
| 0.4 |
|
|
|
|
| 0.4 |
|
|
| ||
Adjusted EBITDA | $ | (52.3 | ) |
|
|
| $ | (55.7 | ) |
|
| ||
|
|
|
|
|
|
|
| ||||||
Total |
|
|
|
|
|
|
| ||||||
Net revenues | $ | 2,185.1 |
|
|
|
| $ | 1,963.9 |
|
|
| ||
|
|
|
|
|
|
|
| ||||||
Adjusted operating income | $ | 497.7 |
|
| 22.8 | % |
| $ | 455.3 |
|
| 23.2 | % |
Depreciation and amortization of nonacquired intangible assets |
| 35.8 |
|
| 1.6 | % |
|
| 30.8 |
|
| 1.6 | % |
Adjusted EBITDA | $ | 533.5 |
|
| 24.4 | % |
| $ | 486.1 |
|
| 24.8 | % |
SCHEDULE 4 |
RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO AVAILABLE CASH FLOW AND NET EARNINGS TO ADJUSTED EBITDA
(In millions)
| Six months ended | ||||||
|
| 2026 |
|
|
| 2025 |
|
Net cash provided by operating activities | $ | 299.7 |
|
| $ | 314.2 |
|
Capital expenditures |
| (38.9 | ) |
|
| (38.8 | ) |
Available cash flow | $ | 260.8 |
|
| $ | 275.4 |
|
| Three months ended |
| Six months ended | ||||||||||
|
| 2026 |
|
| 2025 |
|
|
| 2026 |
|
| 2025 |
|
Net earnings (GAAP) | $ | 184.6 |
| $ | 159.7 |
|
| $ | 322.7 |
| $ | 307.9 |
|
Provision for income taxes |
| 43.3 |
|
| 40.7 |
|
|
| 76.7 |
|
| 67.7 |
|
Interest expense |
| 24.8 |
|
| 24.6 |
|
|
| 49.0 |
|
| 49.3 |
|
Amortization of acquired intangible assets |
| 17.2 |
|
| 14.7 |
|
|
| 34.2 |
|
| 29.6 |
|
Depreciation and amortization of nonacquired intangible assets |
| 17.9 |
|
| 16.2 |
|
|
| 35.8 |
|
| 30.8 |
|
EBITDA |
| 287.8 |
|
| 255.9 |
|
|
| 518.4 |
|
| 485.3 |
|
|
|
|
|
|
|
|
| ||||||
Other expense (income), net |
| 2.0 |
|
| (5.3 | ) |
|
| 1.6 |
|
| (8.8 | ) |
Acquisition and integration costs and restructuring charges |
| 6.9 |
|
| 7.5 |
|
|
| 13.5 |
|
| 9.6 |
|
Adjusted EBITDA | $ | 296.7 |
| $ | 258.1 |
|
| $ | 533.5 |
| $ | 486.1 |
|
SCHEDULE 5 |
RECONCILIATION OF GAAP REVENUE GROWTH TO NON-GAAP ORGANIC REVENUE GROWTH BY REGION
| Three months ended |
| Six months ended | ||||||||
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
|
Allegion Americas |
|
|
|
|
|
|
| ||||
Revenue growth (GAAP) | 11.8 | % |
| 6.6 | % |
| 9.4 | % |
| 6.7 | % |
Acquisitions | (2.9 | )% |
| (2.1 | )% |
| (2.5 | )% |
| (2.2 | )% |
Currency translation effects | — | % |
| — | % |
| (0.1 | )% |
| 0.2 | % |
Organic growth (non-GAAP) | 8.9 | % |
| 4.5 | % |
| 6.8 | % |
| 4.7 | % |
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
| |||||
Revenue growth (GAAP) | 16.2 | % |
| 2.9 | % |
| 18.7 | % |
| 1.3 | % |
Acquisitions / divestitures | (14.3 | )% |
| (1.1 | )% |
| (15.1 | )% |
| (1.4 | )% |
Currency translation effects | (3.1 | )% |
| (4.0 | )% |
| (6.8 | )% |
| (0.6 | )% |
Organic growth (non-GAAP) | (1.2 | )% |
| (2.2 | )% |
| (3.2 | )% |
| (0.7 | )% |
|
|
|
|
|
|
|
| ||||
Total |
|
|
|
|
|
|
| ||||
Revenue growth (GAAP) | 12.7 | % |
| 5.8 | % |
| 11.3 | % |
| 5.6 | % |
Acquisitions / divestitures | (5.1 | )% |
| (1.9 | )% |
| (5.0 | )% |
| (2.1 | )% |
Currency translation effects | (0.7 | )% |
| (0.7 | )% |
| (1.5 | )% |
| 0.1 | % |
Organic growth (non-GAAP) | 6.9 | % |
| 3.2 | % |
| 4.8 | % |
| 3.6 | % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260723466800/en/
Media Contact:
317-810-3241
Whitney.Moorman@allegion.com
Analyst Contacts:
317-810-3107
Jobi.Coyle@allegion.com
463-210-8595
Joshua.Pokrzywinski@allegion.com
Source: