CEO Comments
President and Chief Executive Officer
“Our performance underscores the resilience and sustainability of our earnings profile. Core relationship-based commercial and industrial lending continued to grow at a double-digit rate year-over-year, while intentional runoff reflected proactive risk and capital management. Our diversified fee-based businesses again provided stability, with noninterest income representing over 40% of total revenue, supported by steady retirement and benefit services revenues, continued growth in Health Savings Accounts, and ongoing investment in wealth advisory services leadership and talent. Asset quality also improved during the quarter, with declines in nonperforming assets reflecting meaningful progress on previously identified credits.
“Most importantly, these results are a testament to the exceptional team we have built at Alerus and the constant execution of our strategy of our value creation strategy. Together, our discipline, collaboration, and commitment to doing the right thing for our clients and communities continues to translate into consistent performance, strengthening returns, and a balanced business model we believe is well positioned to deliver sustained, long-term returns for our shareholders.”
First Quarter Highlights
- Earnings per diluted common share of
$0.89 . Adjusted earnings per diluted common share(1) of $0.89, compared to adjusted earnings per diluted common share(1) of$0.85 in the fourth quarter of 2025. - Return on average total assets of 1.79%. Adjusted return on average total assets(1) of 1.79%, compared to 1.62% in the fourth quarter of 2025.
- Return on average tangible common equity of 21.85%. Adjusted return on average tangible common equity(1) of 21.96%, compared to 21.05% in the fourth quarter of 2025.
- Noninterest income was
$30.8 million , which represented 40.72% of total revenue. - Net interest margin (on a tax-equivalent basis)(1) was 3.77%, an increase compared to 3.69% in the fourth quarter of 2025.
- Total deposits were
$4.3 billion as ofMarch 31, 2026 , an increase of$155.9 million , or 3.7%, fromDecember 31, 2025 . Core commercial transactional deposits were$1.8 billion as ofMarch 31, 2026 , an increase of$143.2 million , or 8.6%, fromDecember 31, 2025 . Synergistic deposits were$742.7 million as ofMarch 31, 2026 , an increase of$16.8 million , or 2.3%, fromDecember 31, 2025 . Health Savings Account balances drove most of the increase, up$14.5 million , or 7.1%, fromDecember 31, 2025 . - The loan to deposit ratio was 92.8% as of
March 31, 2026 , compared to 96.6% as ofDecember 31, 2025 . - Efficiency ratio(1) of 63.39%. Adjusted efficiency ratio of 63.20% compared to adjusted efficiency ratio of 63.55% in the fourth quarter of 2025.
- Pre-provision net revenue(1) was $25.4 million. Adjusted pre-provision net revenue(1) was
$25.5 , an increase of 0.9% from$25.3 million in the fourth quarter of 2025. - Nonperforming assets were
$54.0 million as ofMarch 31, 2026 , a decrease of$15.4 million , or 22.1%, from$69.4 million as ofDecember 31, 2025 . - Repurchased
$6.0 million of the Company's outstanding common stock at an average per share price of$23.90 , reducing common shares outstanding by 250,000 shares at quarter end. - Tangible book value per common share(1) was
$18.15 as ofMarch 31, 2026 , an increase of 3.4% from$17.55 as ofDecember 31, 2025 . - Tangible common equity to tangible assets ratio(1) was 8.85% as of March 31, 2026, an increase from 8.72% as of
December 31, 2025 .
________________
(1) Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”
| Selected Financial Data (unaudited) | ||||||||||||
| As of and for the | ||||||||||||
| Three months ended | ||||||||||||
| (dollars and shares in thousands, except per share data) | 2026 | 2025 | 2025 | |||||||||
| Performance Ratios | ||||||||||||
| Return on average total assets | 1.79 | % | (2.50 | )% | 1.02 | % | ||||||
| Adjusted return on average total assets (1) | 1.79 | % | 1.62 | % | 1.10 | % | ||||||
| Return on average common equity | 16.44 | % | (23.75 | )% | 10.82 | % | ||||||
| Return on average tangible common equity (1) | 21.85 | % | (28.15 | )% | 16.50 | % | ||||||
| Adjusted return on average tangible common equity (1) | 21.96 | % | 21.05 | % | 17.61 | % | ||||||
| Noninterest (loss) income as a % of revenue | 40.72 | % | (449.23 | )% | 40.17 | % | ||||||
| Adjusted noninterest (loss) income as a % of revenue (1) | 40.73 | % | 41.39 | % | 40.17 | % | ||||||
| Net interest margin (on a tax-equivalent basis)(1) | 3.77 | % | 3.69 | % | 3.41 | % | ||||||
| Efficiency ratio (1) | 63.39 | % | 557.48 | % | 68.76 | % | ||||||
| Adjusted efficiency ratio (1) | 63.20 | % | 63.55 | % | 66.86 | % | ||||||
| Net charge-offs (recoveries) to average loans (1) | 0.71 | % | (0.03 | )% | 0.04 | % | ||||||
| Dividend payout ratio | 23.60 | % | (16.54 | )% | 38.46 | % | ||||||
| Per Common Share | ||||||||||||
| Earnings (loss) per common share - basic | $ | 0.90 | $ | (1.28 | ) | $ | 0.52 | |||||
| Earnings (loss) per common share - diluted | $ | 0.89 | $ | (1.27 | ) | $ | 0.52 | |||||
| Adjusted earnings per common share - diluted (1) | $ | 0.89 | $ | 0.85 | $ | 0.56 | ||||||
| Dividends declared per common share | $ | 0.21 | $ | 0.21 | $ | 0.20 | ||||||
| Book value per common share | $ | 22.79 | $ | 22.24 | $ | 20.27 | ||||||
| Tangible book value per common share (1) | $ | 18.15 | $ | 17.55 | $ | 15.27 | ||||||
| Average common shares outstanding - basic | 25,380 | 25,398 | 25,359 | |||||||||
| Average common shares outstanding - diluted | 25,679 | 25,710 | 25,653 | |||||||||
| Other Data | ||||||||||||
| Retirement and benefit services assets under administration/management | $ | 42,273,839 | $ | 44,925,311 | $ | 39,925,596 | ||||||
| Wealth advisory services assets under administration/management | $ | 4,792,609 | $ | 4,850,600 | $ | 4,500,852 | ||||||
| Mortgage originations | $ | 94,434 | $ | 136,780 | $ | 70,593 | ||||||
________________
(1) Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”
Results of Operations
Net Interest Income
Net interest income for the first quarter of 2026 was
Net interest income increased
Net interest margin (on a tax-equivalent basis)(1) was 3.77% for the first quarter of 2026, an 8 basis point increase from 3.69% for the fourth quarter of 2025, and a 36 basis point increase from 3.41% for the first quarter of 2025. The quarter over quarter increase was mainly attributable to lower cost of funds and higher yields on investment securities, partially offset by a one-time adjustment related to a sold loan participation recorded in the fourth quarter of 2025, lower loan yields, and less purchase accounting accretion. The increase from the first quarter of 2025 was primarily driven by lower cost of funds and higher yields on investment securities.
Noninterest (Loss) Income
Noninterest income for the first quarter of 2026 was
Noninterest income for the first quarter of 2026 increased by $3.2 million, or 11.6%, from the first quarter of 2025. This increase was driven by an increase in mortgage banking revenue and retirement and benefit services revenue. Mortgage banking revenue increased $2.0 million, or 131.5%, compared to the first quarter of 2025, due to an increase in mortgage servicing asset valuation, as well as increased origination volume and improved gain on sale margin. Retirement and benefit services revenue increased $1.3 million, or 8.1%, in the first quarter of 2026 compared to the first quarter of 2025, primarily driven by both asset-based and transaction-based fees.
________________
(1) Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”
Noninterest Expense
Noninterest expense for the first quarter of 2026 was
Noninterest expense for the first quarter of 2026 increased
Financial Condition
Total assets were
Loans Held for Investment
Total loans held for investment were
The following table presents the composition of our loans held for investment portfolio as of the dates indicated:
| (dollars in thousands) | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| Commercial | ||||||||||||||||||||
| Commercial and business lending | ||||||||||||||||||||
| Commercial and industrial | $ | 747,447 | $ | 736,833 | $ | 702,135 | $ | 675,892 | $ | 658,446 | ||||||||||
| Commercial real estate - Owner occupied | 444,276 | 427,260 | 435,320 | 440,170 | 424,880 | |||||||||||||||
| Total commercial and business lending | 1,191,723 | 1,164,093 | 1,137,455 | 1,116,062 | 1,083,326 | |||||||||||||||
| Investor commercial real estate | ||||||||||||||||||||
| Construction, land and development | 146,897 | 246,238 | 349,768 | 352,749 | 360,024 | |||||||||||||||
| Multifamily | 392,097 | 383,505 | 374,761 | 333,307 | 353,060 | |||||||||||||||
| Non-owner occupied | 976,339 | 875,862 | 865,785 | 887,643 | 951,559 | |||||||||||||||
| Total investor commercial real estate | 1,515,333 | 1,505,605 | 1,590,314 | 1,573,699 | 1,664,643 | |||||||||||||||
| Agricultural | ||||||||||||||||||||
| Land | 54,028 | 64,799 | 65,900 | 66,395 | 68,894 | |||||||||||||||
| Production | 50,983 | 62,500 | 63,051 | 67,931 | 64,240 | |||||||||||||||
| Total agricultural | 105,011 | 127,299 | 128,951 | 134,326 | 133,134 | |||||||||||||||
| Total commercial | 2,812,067 | 2,796,997 | 2,856,720 | 2,824,087 | 2,881,103 | |||||||||||||||
| Consumer | ||||||||||||||||||||
| Residential real estate | ||||||||||||||||||||
| First lien | 851,551 | 874,737 | 894,402 | 901,738 | 907,534 | |||||||||||||||
| Construction | 32,872 | 33,703 | 34,124 | 35,754 | 38,553 | |||||||||||||||
| HELOC | 262,131 | 260,883 | 234,681 | 200,624 | 175,600 | |||||||||||||||
| Junior lien | 35,783 | 36,844 | 40,434 | 41,450 | 43,740 | |||||||||||||||
| Total residential real estate | 1,182,337 | 1,206,167 | 1,203,641 | 1,179,566 | 1,165,427 | |||||||||||||||
| Other consumer | 40,340 | 44,858 | 41,715 | 41,003 | 38,955 | |||||||||||||||
| Total consumer | 1,222,677 | 1,251,025 | 1,245,356 | 1,220,569 | 1,204,382 | |||||||||||||||
| Total loans | $ | 4,034,744 | $ | 4,048,022 | $ | 4,102,076 | $ | 4,044,656 | $ | 4,085,485 | ||||||||||
Deposits
Total deposits were
The following table presents the composition of the Company’s deposit portfolio as of the dates indicated:
| (dollars in thousands) | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| Noninterest-bearing demand | $ | 857,625 | $ | 807,896 | $ | 776,791 | $ | 790,300 | $ | 889,270 | ||||||||||
| Interest-bearing | ||||||||||||||||||||
| Interest-bearing demand | 1,449,156 | 1,296,315 | 1,256,687 | 1,214,597 | 1,283,031 | |||||||||||||||
| Savings accounts | 178,347 | 173,759 | 174,113 | 175,586 | 177,341 | |||||||||||||||
| Money market savings | 1,291,794 | 1,337,491 | 1,460,006 | 1,358,516 | 1,472,127 | |||||||||||||||
| Time deposits | 570,960 | 576,542 | 745,056 | 798,469 | 663,522 | |||||||||||||||
| Total interest-bearing | 3,490,257 | 3,384,107 | 3,635,862 | 3,547,168 | 3,596,021 | |||||||||||||||
| Total deposits | $ | 4,347,882 | $ | 4,192,003 | $ | 4,412,653 | $ | 4,337,468 | $ | 4,485,291 | ||||||||||
Asset Quality
Total nonperforming assets were
The following table presents selected asset quality data as of and for the periods indicated:
| As of and for the three months ended | ||||||||||||||||||||
| (dollars in thousands) | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| Nonaccrual loans | $ | 53,881 | $ | 69,065 | $ | 59,644 | $ | 51,276 | $ | 50,517 | ||||||||||
| Accruing loans 90+ days past due | — | — | — | 202 | — | |||||||||||||||
| Total nonperforming loans | 53,881 | 69,065 | 59,644 | 51,478 | 50,517 | |||||||||||||||
| OREO and repossessed assets | 126 | 308 | 467 | 751 | 493 | |||||||||||||||
| Total nonperforming assets | $ | 54,007 | $ | 69,373 | $ | 60,111 | $ | 52,229 | $ | 51,010 | ||||||||||
| Criticized loans | 132,459 | 149,162 | 191,331 | 212,592 | 230,369 | |||||||||||||||
| Net charge-offs (recoveries) | 7,027 | (311 | ) | (1,715 | ) | 3,767 | 407 | |||||||||||||
| Net charge-offs (recoveries) to average loans (1) | 0.71 | % | (0.03 | )% | (0.17 | )% | 0.37 | % | 0.04 | % | ||||||||||
| Nonperforming loans to total loans | 1.34 | % | 1.71 | % | 1.45 | % | 1.27 | % | 1.24 | % | ||||||||||
| Nonperforming assets to total assets | 1.02 | % | 1.33 | % | 1.13 | % | 0.98 | % | 0.96 | % | ||||||||||
| Criticized loans to total loans | 3.28 | % | 3.68 | % | 4.66 | % | 5.26 | % | 5.64 | % | ||||||||||
| Allowance for credit losses on loans to total loans | 1.25 | % | 1.53 | % | 1.51 | % | 1.47 | % | 1.52 | % | ||||||||||
| Allowance for credit losses on loans to nonperforming loans | 93.73 | % | 89.65 | % | 104.16 | % | 115.15 | % | 122.59 | % | ||||||||||
For the first quarter of 2026, the Company had net charge-offs of
The Company recorded a provision release of
The unearned fair value adjustments on acquired loan portfolios were
Capital
Total stockholders’ equity was
During the first quarter of 2026, the Company repurchased approximately
The following table presents our capital ratios as of the dates indicated:
| 2026 | 2025 | 2025 | ||||||||||
| Capital Ratios(1) | ||||||||||||
| Alerus Financial Corporation Consolidated | ||||||||||||
| Common equity tier 1 capital to risk weighted assets | 10.60 | % | 10.28 | % | 10.10 | % | ||||||
| Tier 1 capital to risk weighted assets | 10.81 | % | 10.48 | % | 10.31 | % | ||||||
| Total capital to risk weighted assets | 13.17 | % | 12.87 | % | 12.67 | % | ||||||
| Tier 1 capital to average assets | 9.30 | % | 8.86 | % | 8.86 | % | ||||||
| Tangible common equity / tangible assets (2) | 8.85 | % | 8.72 | % | 7.43 | % | ||||||
| Common equity tier 1 capital to risk weighted assets | 10.75 | % | 10.41 | % | 10.36 | % | ||||||
| Tier 1 capital to risk weighted assets | 10.75 | % | 10.41 | % | 10.36 | % | ||||||
| Total capital to risk weighted assets | 12.00 | % | 11.66 | % | 11.61 | % | ||||||
| Tier 1 capital to average assets | 9.11 | % | 8.62 | % | 9.06 | % | ||||||
________________
(1) Capital ratios for the current quarter are to be considered preliminary until the Call Report for
(2) Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”
Conference Call
The Company will host a conference call at
About
Alerus operates 26 banking and commercial wealth offices, with locations in
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized by
These non-GAAP financial measures should not be considered in isolation or as a substitute for total stockholders’ equity, total assets, book value per share, return on average assets, return on average equity, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Company calculates these non-GAAP financial measures may differ from that of other companies reporting measures with similar names.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent known and unknown uncertainties, risks, changes in circumstances, and other factors that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in forward-looking statements include, among others, the following: the strength of the local, state, national and international economies and financial markets (including effects of inflationary pressures and future monetary policies of the
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Consolidated Balance Sheets (dollars in thousands, except share and per share data) | ||||||||
| 2026 | 2025 | |||||||
| Assets | (Unaudited) | |||||||
| Cash and cash equivalents | $ | 128,826 | $ | 67,192 | ||||
| Investment securities | ||||||||
| Trading, at fair value | 1,758 | 1,758 | ||||||
| Available-for-sale, at fair value | 522,101 | 514,095 | ||||||
| Held-to-maturity, at amortized cost (with an allowance for credit losses on investments of | 247,437 | 254,448 | ||||||
| Loans held for sale | 22,345 | 21,934 | ||||||
| Loans held for investment | 4,034,744 | 4,048,022 | ||||||
| Allowance for credit losses on loans | (50,505 | ) | (61,915 | ) | ||||
| Net loans | 3,984,239 | 3,986,107 | ||||||
| Land, premises and equipment, net | 43,978 | 43,253 | ||||||
| Operating lease right-of-use assets | 32,573 | 28,761 | ||||||
| Accrued interest receivable | 20,469 | 21,742 | ||||||
| Bank-owned life insurance | 39,475 | 39,307 | ||||||
| 85,634 | 85,634 | |||||||
| Other intangible assets | 31,397 | 33,371 | ||||||
| Servicing rights | 6,615 | 6,383 | ||||||
| Deferred income taxes, net | 20,863 | 23,080 | ||||||
| Other assets | 100,261 | 103,019 | ||||||
| Total assets | $ | 5,287,971 | $ | 5,230,084 | ||||
| Liabilities and Stockholders’ Equity | ||||||||
| Deposits | ||||||||
| Noninterest-bearing | $ | 857,625 | $ | 807,896 | ||||
| Interest-bearing | 3,490,257 | 3,384,107 | ||||||
| Total deposits | 4,347,882 | 4,192,003 | ||||||
| Short-term borrowings | 200,000 | 308,800 | ||||||
| Long-term debt | 59,211 | 59,182 | ||||||
| Operating lease liabilities | 42,590 | 36,282 | ||||||
| Accrued expenses and other liabilities | 63,595 | 68,883 | ||||||
| Total liabilities | 4,713,278 | 4,665,150 | ||||||
| Stockholders’ equity | ||||||||
| Preferred stock, | — | — | ||||||
| Common stock, | 25,214 | 25,406 | ||||||
| Additional paid-in capital | 266,016 | 271,609 | ||||||
| Retained earnings | 287,700 | 270,075 | ||||||
| Accumulated other comprehensive loss | (4,237 | ) | (2,156 | ) | ||||
| Total stockholders’ equity | 574,693 | 564,934 | ||||||
| Total liabilities and stockholders’ equity | $ | 5,287,971 | $ | 5,230,084 | ||||
Consolidated Statements of Income (dollars and shares in thousands, except per share data) | ||||||||||||
| Three months ended | ||||||||||||
| 2026 | 2025 | 2025 | ||||||||||
| Interest Income | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||
| Loans, including fees | $ | 58,621 | $ | 64,477 | $ | 61,495 | ||||||
| Investment securities | ||||||||||||
| Taxable | 7,104 | 4,592 | 5,707 | |||||||||
| Exempt from federal income taxes | 158 | 160 | 160 | |||||||||
| Other | 1,094 | 1,158 | 819 | |||||||||
| Total interest income | 66,977 | 70,387 | 68,181 | |||||||||
| Interest Expense | ||||||||||||
| Deposits | 19,074 | 21,998 | 23,535 | |||||||||
| Short-term borrowings | 2,357 | 2,570 | 2,839 | |||||||||
| Long-term debt | 634 | 645 | 650 | |||||||||
| Total interest expense | 22,065 | 25,213 | 27,024 | |||||||||
| Net interest income | 44,912 | 45,174 | 41,157 | |||||||||
| Provision for (recovery of) credit losses | (4,883 | ) | (308 | ) | 863 | |||||||
| Net interest income after provision for (recovery of) credit losses | 49,795 | 45,482 | 40,294 | |||||||||
| Noninterest Income (Loss) | ||||||||||||
| Retirement and benefit services | 17,406 | 17,260 | 16,106 | |||||||||
| Wealth advisory services | 7,237 | 7,438 | 6,905 | |||||||||
| Mortgage banking | 3,535 | 3,203 | 1,527 | |||||||||
| Service charges on deposit accounts | 933 | 734 | 651 | |||||||||
| Net losses on investment securities | — | (68,403 | ) | — | ||||||||
| Other | 1,736 | 2,819 | 2,443 | |||||||||
| Total noninterest income (loss) | 30,847 | (36,949 | ) | 27,632 | ||||||||
| Noninterest Expense | ||||||||||||
| Compensation | 24,087 | 25,169 | 22,961 | |||||||||
| Employee taxes and benefits | 6,640 | 6,325 | 7,762 | |||||||||
| Occupancy and equipment expense | 3,427 | 3,658 | 2,907 | |||||||||
| Business services, software and technology expense | 5,839 | 6,794 | 5,752 | |||||||||
| Intangible amortization expense | 1,974 | 2,382 | 2,710 | |||||||||
| Professional fees and assessments | 3,800 | 3,089 | 2,996 | |||||||||
| Marketing and business development | 861 | 1,016 | 965 | |||||||||
| Supplies and postage | 607 | 764 | 630 | |||||||||
| Travel | 361 | 409 | 287 | |||||||||
| Mortgage and lending expenses | 710 | 626 | 536 | |||||||||
| Other | 2,086 | 1,649 | 2,859 | |||||||||
| Total noninterest expense | 50,392 | 51,881 | 50,365 | |||||||||
| Income (loss) before income tax expense (benefit) | 30,250 | (43,348 | ) | 17,561 | ||||||||
| Income tax expense (benefit) | 7,279 | (10,298 | ) | 4,246 | ||||||||
| Net income (loss) | $ | 22,971 | $ | (33,050 | ) | $ | 13,315 | |||||
| Per Common Share Data | ||||||||||||
| Earnings (loss) per common share | $ | 0.90 | $ | (1.28 | ) | $ | 0.52 | |||||
| Diluted earnings (loss) per common share | $ | 0.89 | $ | (1.27 | ) | $ | 0.52 | |||||
| Dividends declared per common share | $ | 0.21 | $ | 0.21 | $ | 0.20 | ||||||
| Average common shares outstanding | 25,380 | 25,398 | 25,359 | |||||||||
| Diluted average common shares outstanding | 25,679 | 25,710 | 25,653 | |||||||||
Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures (unaudited) (dollars and shares in thousands, except per share data) | ||||||||||||
| 2026 | 2025 | 2025 | ||||||||||
| Tangible Common Equity to Tangible Assets | ||||||||||||
| Total common stockholders’ equity | $ | 574,693 | $ | 564,934 | $ | 514,232 | ||||||
| Less: | 85,634 | 85,634 | 85,634 | |||||||||
| Less: Other intangible assets | 31,397 | 33,371 | 41,172 | |||||||||
| Tangible common equity (a) | 457,662 | 445,929 | 387,426 | |||||||||
| Total assets | 5,287,971 | 5,230,084 | 5,339,620 | |||||||||
| Less: | 85,634 | 85,634 | 85,634 | |||||||||
| Less: Other intangible assets | 31,397 | 33,371 | 41,172 | |||||||||
| Tangible assets (b) | 5,170,940 | 5,111,079 | 5,212,814 | |||||||||
| Tangible common equity to tangible assets (a)/(b) | 8.85 | % | 8.72 | % | 7.43 | % | ||||||
| Tangible Book Value Per Common Share | ||||||||||||
| Tangible common equity (a) | 457,662 | 445,929 | 387,426 | |||||||||
| Total common shares issued and outstanding (c) | 25,214 | 25,406 | 25,366 | |||||||||
| Tangible book value per common share (a)/(c) | $ | 18.15 | $ | 17.55 | $ | 15.27 | ||||||
| Three months ended | ||||||||||||
| 2026 | 2025 | 2025 | ||||||||||
| Return on Average Tangible Common Equity | ||||||||||||
| Net income (loss) | $ | 22,971 | $ | (33,050 | ) | $ | 13,315 | |||||
| Add: Intangible amortization expense (net of tax) (1) | 1,559 | 1,882 | 2,141 | |||||||||
| Net income (loss), excluding intangible amortization (d) | 24,530 | (31,168 | ) | 15,456 | ||||||||
| Average total equity | 566,563 | 552,106 | 499,224 | |||||||||
| Less: Average goodwill | 85,634 | 85,634 | 85,634 | |||||||||
| Less: Average other intangible assets (net of tax) (1) | 25,664 | 27,270 | 33,718 | |||||||||
| Average tangible common equity (e) | 455,265 | 439,202 | 379,872 | |||||||||
| Return on average tangible common equity (d)/(e) | 21.85 | % | (28.15 | )% | 16.50 | % | ||||||
| Efficiency Ratio | ||||||||||||
| Noninterest expense | $ | 50,392 | $ | 51,881 | $ | 50,365 | ||||||
| Less: Intangible amortization expense | 1,974 | 2,382 | 2,710 | |||||||||
| Noninterest expense excluding intangible amortization (f) | 48,418 | 49,499 | 47,655 | |||||||||
| Net interest income (v) | 44,912 | 45,174 | 41,157 | |||||||||
| Noninterest income (loss) | 30,847 | (36,949 | ) | 27,632 | ||||||||
| Tax equivalent adjustment for loans and securities | 619 | 654 | 520 | |||||||||
| Total tax-equivalent revenue (g) | 76,378 | 8,879 | 69,309 | |||||||||
| Efficiency ratio (f)/(g) | 63.39 | % | 557.48 | % | 68.76 | % | ||||||
| Pre-Provision Net Revenue | ||||||||||||
| Net interest income (v) | $ | 44,912 | $ | 45,174 | $ | 41,157 | ||||||
| Add: Noninterest income (loss) | 30,847 | (36,949 | ) | 27,632 | ||||||||
| Less: Noninterest expense | 50,392 | 51,881 | 50,365 | |||||||||
| Pre-provision net revenue (loss) | $ | 25,367 | $ | (43,656 | ) | $ | 18,424 | |||||
| Adjusted Noninterest Income | ||||||||||||
| Noninterest income (loss) | $ | 30,847 | $ | (36,949 | ) | $ | 27,632 | |||||
| Less: Adjusted noninterest (loss) income items | ||||||||||||
| Net gains (losses) on investment securities | — | (68,403 | ) | — | ||||||||
| Net gain (loss) on sale/disposal of premises and equipment | (21 | ) | (445 | ) | — | |||||||
| Total adjusted noninterest income (loss) items (h) | (21 | ) | (68,848 | ) | — | |||||||
| Adjusted noninterest income (i) | $ | 30,868 | $ | 31,899 | $ | 27,632 | ||||||
| Adjusted Noninterest (Loss) Income as a Percentage of Revenue | ||||||||||||
| Adjusted noninterest income (i) | $ | 30,868 | $ | 31,899 | $ | 27,632 | ||||||
| Net interest income (v) | 44,912 | 45,174 | 41,157 | |||||||||
| Adjusted revenue (w) | $ | 75,780 | $ | 77,073 | $ | 68,789 | ||||||
| Adjusted noninterest (loss) income as a percentage of revenue (i)/(w) | 40.73 | % | 41.39 | % | 40.17 | % | ||||||
| Adjusted Noninterest Expense | ||||||||||||
| Noninterest expense | $ | 50,392 | $ | 51,881 | $ | 50,365 | ||||||
| Less: Adjusted noninterest expense items | ||||||||||||
| HMNF merger- and acquisition-related expenses | (34 | ) | (112 | ) | 286 | |||||||
| Severance and signing bonus expense | 167 | 212 | 1,027 | |||||||||
| Total adjusted noninterest expense items (j) | 133 | 100 | 1,313 | |||||||||
| Adjusted noninterest expense (k) | $ | 50,259 | $ | 51,781 | $ | 49,052 | ||||||
________________
(1) Items calculated after-tax utilizing a marginal income tax rate of 21.0%.
Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures (unaudited) (dollars and shares in thousands, except per share data) | ||||||||||||
| Three months ended | ||||||||||||
| 2026 | 2025 | 2025 | ||||||||||
| Adjusted Pre-Provision Net Revenue | ||||||||||||
| Net interest income (v) | $ | 44,912 | $ | 45,174 | $ | 41,157 | ||||||
| Add: Adjusted noninterest income (i) | 30,868 | 31,899 | 27,632 | |||||||||
| Less: Adjusted noninterest expense (k) | 50,259 | 51,781 | 49,052 | |||||||||
| Adjusted pre-provision net revenue | $ | 25,521 | $ | 25,292 | $ | 19,737 | ||||||
| Adjusted Efficiency Ratio | ||||||||||||
| Adjusted noninterest expense (k) | $ | 50,259 | $ | 51,781 | $ | 49,052 | ||||||
| Less: Intangible amortization expense | 1,974 | 2,382 | 2,710 | |||||||||
| Adjusted noninterest expense for efficiency ratio (l) | 48,285 | 49,399 | 46,342 | |||||||||
| Tax-equivalent revenue | ||||||||||||
| Net interest income (v) | 44,912 | 45,174 | 41,157 | |||||||||
| Add: Adjusted noninterest income (i) | 30,868 | 31,899 | 27,632 | |||||||||
| Add: Tax equivalent adjustment for loans and securities (1) | 619 | 654 | 520 | |||||||||
| Total tax-equivalent revenue (m) | 76,399 | 77,727 | 69,309 | |||||||||
| Adjusted efficiency ratio (l)/(m) | 63.20 | % | 63.55 | % | 66.86 | % | ||||||
| Adjusted Net Income | ||||||||||||
| Net (loss) income | $ | 22,971 | $ | (33,050 | ) | $ | 13,315 | |||||
| Less: Adjusted noninterest (loss) income items (net of tax) (1) (h) | (17 | ) | (54,390 | ) | — | |||||||
| Add: Adjusted noninterest expense items (net of tax) (1) (j) | 105 | 79 | 1,037 | |||||||||
| Adjusted net income (n) | $ | 23,093 | $ | 21,419 | $ | 14,352 | ||||||
| Adjusted Return on Average Total Assets | ||||||||||||
| Average total assets (o) | $ | 5,218,515 | $ | 5,252,046 | $ | 5,272,319 | ||||||
| Adjusted return on average total assets (n)/(o) | 1.79 | % | 1.62 | % | 1.10 | % | ||||||
| Adjusted Return on Average Tangible Common Equity | ||||||||||||
| Adjusted net income (n) | $ | 23,093 | $ | 21,419 | $ | 14,352 | ||||||
| Add: Intangible amortization expense (net of tax) (1) | 1,559 | 1,882 | 2,141 | |||||||||
| Adjusted net income, excluding intangible amortization (p) | 24,652 | 23,301 | 16,493 | |||||||||
| Average total equity | 566,563 | 552,106 | 499,224 | |||||||||
| Less: Average goodwill | 85,634 | 85,634 | 85,634 | |||||||||
| Less: Average other intangible assets (net of tax) | 25,664 | 27,270 | 33,718 | |||||||||
| Average tangible common equity (q) | 455,265 | 439,202 | 379,872 | |||||||||
| Adjusted return on average tangible common equity (p)/(q) | 21.96 | % | 21.05 | % | 17.61 | % | ||||||
| Adjusted Earnings Per Common Share - Diluted | ||||||||||||
| Adjusted net income (n) | $ | 23,093 | $ | 21,419 | $ | 14,352 | ||||||
| Less: Dividends and undistributed earnings allocated to participating securities | 207 | (462 | ) | 99 | ||||||||
| Adjusted net income available to common stockholders (r) | 22,886 | 21,881 | 14,253 | |||||||||
| Weighted-average common shares outstanding for diluted earnings per share (s) | 25,679 | 25,710 | 25,653 | |||||||||
| Adjusted earnings per common share - diluted (r)/(s) | $ | 0.89 | $ | 0.85 | $ | 0.56 | ||||||
| Net Charge-Offs (Recoveries) to Average Loans | ||||||||||||
| Net charge-offs (recoveries) (t) | $ | 7,027 | $ | (311 | ) | $ | 407 | |||||
| Average total loans (u) | $ | 4,029,719 | $ | 4,049,082 | $ | 4,022,863 | ||||||
| Net charge-offs (recoveries) to average loans (t)/(u) | 0.71 | % | (0.03 | )% | 0.04 | % | ||||||
| Net Interest Margin (on a Tax-Equivalent Basis) | ||||||||||||
| Net interest income (v) | $ | 44,912 | $ | 45,174 | $ | 41,157 | ||||||
| Add: Tax equivalent adjustment for loans and securities | 619 | 654 | 520 | |||||||||
| Net interest income (on a tax-equivalent basis) (1) (w) | $ | 45,531 | $ | 45,828 | $ | 41,677 | ||||||
| Average interest earning assets (x) | $ | 4,901,399 | $ | 4,926,530 | $ | 4,949,729 | ||||||
| Net interest margin (on a tax-equivalent basis) (1) (w)/(x) | 3.77 | % | 3.69 | % | 3.41 | % | ||||||
________________
(1) Items calculated after-tax utilizing a marginal income tax rate of 21.0%.
Analysis of Average Balances, Yields, and Rates (unaudited) (dollars in thousands) | ||||||||||||||||||||||||
| Three months ended | ||||||||||||||||||||||||
| Average | Average | Average | ||||||||||||||||||||||
| Average | Yield/ | Average | Yield/ | Average | Yield/ | |||||||||||||||||||
| Balance | Rate | Balance | Rate | Balance | Rate | |||||||||||||||||||
| Interest Earning Assets | ||||||||||||||||||||||||
| Interest-bearing deposits with banks | $ | 60,675 | 4.26 | % | $ | 57,008 | 4.68 | % | $ | 33,425 | 4.74 | % | ||||||||||||
| Investment securities (1) | 771,885 | 3.84 | 775,091 | 2.45 | 859,696 | 2.79 | ||||||||||||||||||
| Loans held for sale | 15,617 | 4.70 | 21,715 | 4.81 | 11,348 | 5.32 | ||||||||||||||||||
| Loans | ||||||||||||||||||||||||
| Commercial and industrial | 723,803 | 7.10 | 699,982 | 7.35 | 657,838 | 7.31 | ||||||||||||||||||
| CRE - Owner occupied | 430,332 | 6.14 | 429,087 | 6.18 | 379,948 | 6.19 | ||||||||||||||||||
| CRE - Construction, land and development | 211,754 | 5.17 | 322,068 | 9.20 | 342,718 | 5.84 | ||||||||||||||||||
| CRE - Multifamily | 393,412 | 5.80 | 371,925 | 6.15 | 364,247 | 6.34 | ||||||||||||||||||
| CRE - Non-owner occupied (2) | 914,642 | 5.97 | 846,558 | 6.16 | 960,152 | 6.66 | ||||||||||||||||||
| Agricultural - Land | 59,787 | 6.00 | 65,995 | 6.42 | 67,228 | 5.85 | ||||||||||||||||||
| Agricultural - Production | 58,833 | 6.98 | 63,408 | 6.78 | 60,933 | 7.28 | ||||||||||||||||||
| RRE - First lien | 865,077 | 4.93 | 884,293 | 4.81 | 899,835 | 4.78 | ||||||||||||||||||
| RRE - Construction | 32,906 | 6.29 | 34,858 | 6.74 | 36,913 | 8.40 | ||||||||||||||||||
| RRE - HELOC | 261,586 | 6.03 | 249,844 | 6.38 | 168,599 | 7.12 | ||||||||||||||||||
| RRE - Junior lien | 36,306 | 6.42 | 38,167 | 6.47 | 44,096 | 6.24 | ||||||||||||||||||
| Other consumer | 41,281 | 6.31 | 42,897 | 6.53 | 40,356 | 7.02 | ||||||||||||||||||
| Total loans (1) | 4,029,719 | 5.94 | 4,049,082 | 6.35 | 4,022,863 | 6.23 | ||||||||||||||||||
| 23,503 | 7.87 | 23,634 | 8.16 | 22,397 | 7.77 | |||||||||||||||||||
| Total interest earning assets | 4,901,399 | 5.59 | 4,926,530 | 5.72 | 4,949,729 | 5.63 | ||||||||||||||||||
| Noninterest earning assets | 317,116 | 325,516 | 322,590 | |||||||||||||||||||||
| Total assets | $ | 5,218,515 | $ | 5,252,046 | $ | 5,272,319 | ||||||||||||||||||
| Interest-Bearing Liabilities | ||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,367,270 | 1.64 | % | $ | 1,305,972 | 1.72 | % | $ | 1,247,725 | 1.81 | % | ||||||||||||
| Money market and savings deposits | 1,503,798 | 2.37 | 1,592,569 | 2.72 | 1,590,616 | 2.89 | ||||||||||||||||||
| Time deposits | 569,065 | 3.40 | 600,966 | 3.57 | 688,569 | 3.91 | ||||||||||||||||||
| Fed funds purchased | 35,628 | 4.01 | 35,617 | 4.20 | 49,834 | 4.69 | ||||||||||||||||||
| FHLB short-term advances | 204,444 | 3.98 | 207,065 | 4.20 | 200,000 | 4.59 | ||||||||||||||||||
| Long-term debt | 59,195 | 4.34 | 59,169 | 4.32 | 59,084 | 4.46 | ||||||||||||||||||
| Total interest-bearing liabilities | 3,739,400 | 2.39 | 3,801,358 | 2.63 | 3,835,828 | 2.86 | ||||||||||||||||||
| Noninterest-Bearing Liabilities and Stockholders' Equity | ||||||||||||||||||||||||
| Noninterest-bearing deposits | 798,579 | 797,521 | 849,687 | |||||||||||||||||||||
| Other noninterest-bearing liabilities | 113,973 | 101,061 | 87,580 | |||||||||||||||||||||
| Stockholders’ equity | 566,563 | 552,106 | 499,224 | |||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 5,218,515 | $ | 5,252,046 | $ | 5,272,319 | ||||||||||||||||||
| Net interest rate spread | 3.20 | % | 3.09 | % | 2.77 | % | ||||||||||||||||||
| Net interest margin (on a tax-equivalent basis) (1) | 3.77 | % | 3.69 | % | 3.41 | % | ||||||||||||||||||
________________
(1) Taxable-equivalent adjustment was calculated utilizing a marginal income tax rate of 21.0%.
(2) Average balances and average yield/rate includes non-mortgage loans sold and held for sale for the three months ended
952.417.3733 (Office)
Source: