Financial Highlights for the Quarter Ended
- Net sales increased 5.4% in Q3 2026 to
$7.3 million , compared to$6.9 million in the prior year period - Gross profit was largely unchanged at approximately
$5.0 million for both periods, representing 69.1% gross margin in Q3 2026, compared to 71.7% in the prior year period - Operating expenses of
$4.8 million were 66.2% of net sales in Q3 2026, compared to$4.4 million , or 63.3% of sales in the prior year period - Net income in Q3 2026 was
$0.2 million , or$0.02 per diluted share compared to$0.6 million , or$0.07 per diluted share in the prior year period - Adjusted EBITDA in Q3 2026 was
$0.5 million , compared to$0.9 million in the prior year period - Net cash provided by operating activities for the nine months ended
February 28, 2026 was$0.8 million , compared to$1.7 million in the prior year period - Cash on hand as of
February 28, 2026 was$5.5 million , representing an increase of$700,000 compared to$4.8 million as ofMay 31, 2025
Operations Update:
- Announced new order with Home Depot to distribute three high performance products through its on-line platform
- Announced that Sportsman’s Warehouse will distribute two products, GSX 3 and XCor Pro, which will be available at 70 national stores and on-line
- Announced 3,700-store rollout with Walmart beginning first half of calendar 2026
- Announced expansion of licensing agreement with Monster Jam
Quarterly Results:
Net sales increased by
Cost of sales increased by
Gross profit increased by
Operating expenses increased by
Income from operations for the three months ended
Net income was
Adjusted EBITDA decreased by
Management Commentary:
“Seasonal order patterns coupled with incremental spending required in connection with our retail distribution expansion temporarily compressed our margins and bottom line in the fiscal third quarter of 2026. That said, we are on track for a strong finish to the year, and expect the increased investment in marketing and customer experience to drive long-term revenue expansion, deepen brand awareness, and strengthen our competitive position now and for the future. We have maintained our profitability, maintained the integrity of our balance sheet, and we’re looking ahead to some very exciting milestones in the future, as we execute on our strategy to scale AXIL into a multi-channel, high-growth consumer platform.
“Our hearing protection business remains the engine of growth, supported by expanding national retail partnerships and increasing demand across both professional and consumer markets, and the use-case is expanding as more retailers like Walmart sign on with us and carry our products. We estimate that our total store count where Axil products are currently being sold is approximately 6,000 compared to less than 1,800 at the end of last year, and believe that looking forward, there is an opportunity for AXIL products to reach a store count that is significantly higher than where it is today.
“As we move through the remainder of fiscal 2026, we remain focused on disciplined execution, scaling revenue, optimizing our cost structure, and capitalizing on the significant opportunities in front of us. We believe AXIL is still in the early stages of its growth trajectory, and we are confident in our ability to build a larger, more profitable, and more valuable company for our shareholders,” concluded
Fourth Quarter and Fiscal Year 2026 Outlook
Based on our current visibility and assumptions regarding continued retail expansion and other factors, we expect revenue for the fourth quarter of fiscal 2026 to be in the range of
Store Count
The Company believes that the number of retail stores selling its products is an important indicator of growth. Store count is measured as of the end of the fiscal quarter. The Company cannot provide any assurance that it will achieve the anticipated growth in store count.
Use of Non-GAAP Financial Measures
The Company calculates EBITDA by taking net income calculated in accordance with accounting principles generally accepted in
CONSOLIDATED EBITDA and ADJUSTED EBITDA FOR THE THREE AND NINE MONTHS ENDED (Unaudited) | ||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Net income (GAAP) | $ | 203,046 | $ | 576,662 | $ | 1,242,223 | $ | 1,100,563 | ||||||||
| Provision for income taxes | 64,306 | 53,085 | 412,479 | 120,335 | ||||||||||||
| Interest income, net | (31,297 | ) | (42,920 | ) | (98,774 | ) | (97,595 | ) | ||||||||
| Depreciation and amortization | 54,370 | 45,666 | 183,971 | 93,001 | ||||||||||||
| Total EBITDA (Non-GAAP) | 290,425 | 632,493 | 1,739,899 | 1,216,304 | ||||||||||||
| Adjustments: | ||||||||||||||||
| Stock-based compensation | 180,369 | 258,053 | 560,603 | 860,517 | ||||||||||||
| Total Adjusted EBITDA (Non-GAAP) | $ | 470,794 | $ | 890,546 | $ | 2,300,502 | $ | 2,076,821 | ||||||||
| Sales, net (GAAP) | $ | 7,294,030 | $ | 6,922,367 | $ | 22,285,107 | $ | 20,506,213 | ||||||||
| Adjusted EBITDA as a percentage of Sales, net (Non-GAAP) | 6.5 | % | 12.9 | % | 10.3 | % | 10.1 | % | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 5,518,989 | $ | 4,769,854 | ||||
| Accounts receivable, net | 1,348,467 | 1,003,945 | ||||||
| Inventory, net | 3,929,499 | 2,533,658 | ||||||
| Due from related party | — | 222 | ||||||
| Prepaid expenses and other current assets | 958,502 | 947,969 | ||||||
| Total Current Assets | 11,755,457 | 9,255,648 | ||||||
| OTHER ASSETS: | ||||||||
| Property and equipment, net | 413,191 | 412,261 | ||||||
| Intangible assets, net | 427,540 | 403,591 | ||||||
| Right of use asset | 411,903 | 579,121 | ||||||
| Deferred tax asset | — | 46,239 | ||||||
| Other assets | 20,720 | 20,720 | ||||||
| 2,152,215 | 2,152,215 | |||||||
| Total Other Assets | 3,425,569 | 3,614,147 | ||||||
| TOTAL ASSETS | $ | 15,181,026 | $ | 12,869,795 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Accounts payable | $ | 1,231,200 | $ | 866,573 | ||||
| Contract liabilities, current | 527,458 | 707,207 | ||||||
| Notes payable, current | 4,405 | 3,574 | ||||||
| Due to related party | 169,203 | — | ||||||
| Lease liabilities, current | 208,673 | 212,543 | ||||||
| Income tax liability | 610,477 | 310,369 | ||||||
| Other current liabilities | 456,292 | 362,558 | ||||||
| Total Current Liabilities | 3,207,708 | 2,462,824 | ||||||
| LONG TERM LIABILITIES: | ||||||||
| Lease liabilities | 249,897 | 404,669 | ||||||
| Note payable | 134,054 | 136,655 | ||||||
| Contract liabilities | 126,833 | 205,939 | ||||||
| Total Long Term Liabilities | 510,784 | 747,263 | ||||||
| Total Liabilities | 3,718,492 | 3,210,087 | ||||||
| Commitments and contingencies | ||||||||
| STOCKHOLDERS' EQUITY: | ||||||||
| Series A Preferred stock, | 2,487 | 2,777 | ||||||
| Common stock, | 682 | 666 | ||||||
| Additional paid-in capital | 9,496,424 | 8,935,547 | ||||||
| Retained Earnings | 1,962,941 | 720,718 | ||||||
| Total Stockholders' Equity | 11,462,534 | 9,659,708 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 15,181,026 | $ | 12,869,795 | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED (UNAUDITED) | ||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Sales, net | $ | 7,294,030 | $ | 6,922,367 | $ | 22,285,107 | $ | 20,506,213 | ||||||||
| Cost of sales | 2,252,209 | 1,955,939 | 7,072,115 | 5,888,090 | ||||||||||||
| Gross profit | 5,041,821 | 4,966,428 | 15,212,992 | 14,618,123 | ||||||||||||
| OPERATING EXPENSES: | ||||||||||||||||
| Sales and marketing | 3,371,228 | 2,994,052 | 9,282,367 | 9,041,283 | ||||||||||||
| Compensation and related taxes | 421,766 | 200,156 | 963,284 | 667,478 | ||||||||||||
| Professional and consulting | 601,583 | 796,689 | 2,077,827 | 2,480,707 | ||||||||||||
| General and administrative | 433,005 | 392,422 | 1,360,466 | 1,313,377 | ||||||||||||
| Total Operating Expenses | 4,827,582 | 4,383,319 | 13,683,944 | 13,502,845 | ||||||||||||
| INCOME FROM OPERATIONS | 214,239 | 583,109 | 1,529,048 | 1,115,278 | ||||||||||||
| OTHER INCOME (EXPENSE): | ||||||||||||||||
| Other income | 21,816 | 3,718 | 26,880 | 8,025 | ||||||||||||
| Interest income | 32,732 | 44,191 | 102,796 | 100,162 | ||||||||||||
| Interest expense and other finance charges | (1,435 | ) | (1,271 | ) | (4,022 | ) | (2,567 | ) | ||||||||
| Other income, net | 53,113 | 46,638 | 125,654 | 105,620 | ||||||||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 267,352 | 629,747 | 1,654,702 | 1,220,898 | ||||||||||||
| Provision for income taxes | 64,306 | 53,085 | 412,479 | 120,335 | ||||||||||||
| NET INCOME | $ | 203,046 | $ | 576,662 | $ | 1,242,223 | $ | 1,100,563 | ||||||||
| NET INCOME PER COMMON SHARE: | ||||||||||||||||
| Basic | $ | 0.03 | $ | 0.09 | $ | 0.18 | $ | 0.17 | ||||||||
| Diluted | $ | 0.02 | $ | 0.07 | $ | 0.15 | $ | 0.13 | ||||||||
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||||||||||||||
| Basic | 6,795,384 | 6,516,852 | 6,725,631 | 6,373,502 | ||||||||||||
| Diluted | 8,258,341 | 8,202,402 | 8,244,572 | 8,196,605 | ||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED (UNAUDITED) | ||||||||
| For the Nine Months Ended | ||||||||
| 2026 | 2025 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net income | $ | 1,242,223 | $ | 1,100,563 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 183,971 | 93,001 | ||||||
| Provision for credit losses | 47,958 | 31,834 | ||||||
| Reversal of inventory obsolescence | — | (23,448 | ) | |||||
| Stock-based compensation | 560,603 | 860,517 | ||||||
| Gain on forgiveness of account payable | — | (218,699 | ) | |||||
| Deferred income taxes | 46,239 | 109,796 | ||||||
| Change in operating assets and liabilities: | ||||||||
| Accounts receivable | (392,480 | ) | (323,389 | ) | ||||
| Inventory | (1,395,841 | ) | 673,034 | |||||
| Prepaid expenses and other current assets | (10,533 | ) | (156,574 | ) | ||||
| Accounts payable | 364,627 | 147,472 | ||||||
| Other current liabilities | 452,566 | (322,358 | ) | |||||
| Contract liabilities | (309,003 | ) | (237,519 | ) | ||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 790,330 | 1,734,230 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Purchase of intangibles | (130,144 | ) | (101,690 | ) | ||||
| Purchase of property and equipment | (78,706 | ) | (154,088 | ) | ||||
| (208,850 | ) | (255,778 | ) | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Repayment of note payable | (1,770 | ) | (5,636 | ) | ||||
| Repayments to a related party | (4,549,984 | ) | (5,584,759 | ) | ||||
| Advances from a related party | 4,719,409 | 5,601,537 | ||||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | 167,655 | 11,142 | ||||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 749,135 | 1,489,594 | ||||||
| CASH AND CASH EQUIVALENTS - Beginning of period | 4,769,854 | 3,253,876 | ||||||
| CASH AND CASH EQUIVALENTS - End of period | $ | 5,518,989 | $ | 4,743,470 | ||||
About
To learn more, please visit the Company's AXIL® website at www.axilbrands.com and its Reviv3® website at www.reviv3.com
Forward-Looking Statements
This press release contains a number of forward-looking statements within the meaning of the federal securities laws. The use of words such as “anticipate,” “believe,” “expect,” “continue,” “will,” “may,” “prepare,” “should,” and “focus,” among others, generally identify forward-looking statements. These forward-looking statements are based on currently available information, and management’s beliefs, projections, and current expectations, and are subject to a number of significant risks and uncertainties, many of which are beyond management’s control and may cause the Company’s results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, among other things: (i) the Company’s ability to grow its net sales and operations, including developing new and improved products, diversifying and expanding its distribution and retail channels, expanding the marketing services business, and growing internationally; (ii) the Company’s ability to perform in accordance with any guidance provided by management, which may differ from the Company’s actual operating results; (iii) the Company’s ability to generate sufficient revenue to support the Company’s operations and to raise additional funds or obtain other forms of financing as needed on acceptable terms, or at all; (iv) potential difficulties or delays the Company may experience in implementing its cost savings and efficiency initiatives; (v) the Company’s ability to compete effectively with other companies in its industries; (vi) the concentration of the Company’s customers, potentially increasing the negative impact to the Company by changing purchasing or selling patterns; (vii) changes in laws or regulations in
Investor Relations:
investors@goaxil.com
Source: 