"Our strong second quarter performance provides further evidence that
Second Quarter Fiscal 2027 Financial Highlights
- Total company revenue of
$163.3 million increased 26% year-over-year. - Total company adjusted gross margin improved 3 percentage points year-over-year to 78.2%; GAAP gross margin improved by 3 percentage points year-over-year to 77.8%.
- Total company adjusted EBITDA increased by
$21.1 million year-over-year to$47.0 million , 81%; GAAP operating income improved by$22.1 million year-over-year to$33.6 million , or 192%. - QNX revenue increased 27% year-over-year to
$80.3 million ; QNX segment adjusted gross margin expanded by 4 percentage points year-over-year to 87%. - QNX segment adjusted EBITDA increased 41% year-over-year to
$29.0 million , representing a 36% margin. Secure Communications revenue increased by 2% year-over-year to$60.9 million ;Secure Communications segment adjusted gross margin decreased by 5 percentage points year-over-year to 61%.Secure Communications segment adjusted EBITDA decreased 18% year-over-year to$8.0 million , representing a 13% margin.- Secure Communications ARR remained stable at
$221 million and DBNRR was 91%. - Licensing revenue was
$22.1 million ; Licensing segment adjusted EBITDA was$20.0 million . - Adjusted net income increased 79% year-over-year to
$43.2 million ; GAAP net income was positive for the sixth consecutive quarter at$33.9 million . - Adjusted basic earnings per share was
$0.07 ; GAAP basic earnings per share was$0.06 . - Operating cash flow for the second quarter was
$29.3 million , an improvement of$25.9 million from the$3.4 million cash provided in the prior-year quarter. - Ended the second quarter with
$447.1 million in cash and investments.
1 The company defines the Rule of 40 metric as the sum of its GAAP revenue year-over-year growth percentage and its non-GAAP adjusted EBITDA margin percentage. Where the sum equals or exceeds 40, then the Rule of 40 is considered to have been achieved.
Business Highlights & Strategic Announcements
- Coretura, the joint venture between Volvo Group and Daimler Truck, has chosen Alloy Kore for its next-generation commercial vehicle software platform. This first Alloy Kore design win is the largest in QNX history and adds over
$100 million to the QNX royalty backlog. - Momenta and XHEART selected QNX OS for Safety, built on
SDP 8.0 , as the foundation for a production-ready Physical AI-defined autonomous-driving platform certified to ISO 26262 ASIL D. - QNX added support for the Hailo-8 AI Accelerator on
SDP 8.0 , expanding its Physical AI ecosystem; benchmark testing demonstrated higher throughput, lower latency, low power consumption and heat, and significantly greater consistency than the real-time Linux environment tested. BlackBerry ® SecuSUITE® renewed its NIAP Common Criteria certification, reinforcing its sovereign-grade security credentials and position in government and mission-critical communications.BlackBerry ®AtHoc ® added Microsoft Teams and Entra ID integrations, strengthening mission-critical response and operational resilience for enterprise and government customers.
Financial Outlook
Q3 FY27 | FY27 | |
Total | ||
QNX revenue: | ||
Licensing revenue: | Approximately | Approximately |
QNX segment adjusted EBITDA: | ||
Licensing segment adjusted EBITDA: | Approximately | Approximately |
Adjusted basic EPS2: | ||
Operating cash flow | Approximately |
2 EPS guidance does not include the effect of any potential future share repurchases not yet completed as of the date of this release.
Use of Non-GAAP Financial Measures
The tables at the end of this press release include a reconciliation of the non-GAAP financial measures and non-GAAP financial ratios used by the Company to comparable
Conference Call and Webcast
A conference call and live webcast will be held today beginning at
using the following link (here) or through the Company's investor webpage (BlackBerry.com/Investors) or by dialing toll free +1 (877) 883-0383 and entering Entry Number 5340355.
A replay of the conference call will be available at approximately one hour after the event using the same webcast link (here) or by dialing toll free +1 (855) 669-9658 and entering Replay Access Code 2584952.
About
For more information, visit BlackBerry.com and follow @BlackBerry.
Trademarks, including but not limited to
Investor Contact:
+1 (519) 888-7465
investorrelations@blackberry.com
Media Contact:
+1 (519) 597-7273
mediarelations@blackberry.com
###
This news release contains forward-looking statements within the meaning of certain securities laws, including under the
The words "expect", "anticipate", "estimate", "may", "will", "should", "could", "intend", "believe", "target", "plan" and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are based on estimates and assumptions made by
These risk factors and others relating to
Incorporated under the Laws of
(
Consolidated Statements of Operations
| Three Months Ended | Six Months Ended | |||||||||||||||
Revenue | $ | 163.3 | $ | 152.9 | $ | 129.6 | $ | 316.2 | $ | 251.3 | ||||||
Cost of sales | 36.2 | 33.2 | 33.0 | 69.4 | 64.4 | |||||||||||
Gross margin | 127.1 | 119.7 | 96.6 | 246.8 | 186.9 | |||||||||||
Gross margin % | 77.8 | % | 78.3 | % | 74.5 | % | 78.1 | % | 74.4 | % | ||||||
Operating expenses | ||||||||||||||||
Research and development | 33.2 | 33.0 | 25.6 | 66.2 | 50.6 | |||||||||||
Sales and marketing | 25.3 | 29.5 | 24.4 | 54.8 | 53.1 | |||||||||||
General and administrative | 31.8 | 39.3 | 31.5 | 71.1 | 62.0 | |||||||||||
Amortization | 2.5 | 2.5 | 3.1 | 5.0 | 7.1 | |||||||||||
Impairment of long-lived assets | 0.7 | 0.1 | 0.5 | 0.8 | 0.6 | |||||||||||
| 93.5 | 104.4 | 85.1 | 197.9 | 173.4 | ||||||||||||
Operating income | 33.6 | 15.3 | 11.5 | 48.9 | 13.5 | |||||||||||
Investment income, net | 1.6 | 1.1 | 1.9 | 2.7 | 4.8 | |||||||||||
Income before income tax | 35.2 | 16.4 | 13.4 | 51.6 | 18.3 | |||||||||||
Provision for income taxes | 1.3 | 7.9 | 0.1 | 9.2 | 3.1 | |||||||||||
Net income | $ | 33.9 | $ | 8.5 | $ | 13.3 | $ | 42.4 | $ | 15.2 | ||||||
Earnings per share | ||||||||||||||||
Basic | $ | 0.06 | $ | 0.01 | $ | 0.02 | $ | 0.07 | $ | 0.03 | ||||||
Diluted | $ | 0.05 | $ | 0.01 | $ | 0.02 | $ | 0.07 | $ | 0.03 | ||||||
Weighted-average number of common shares outstanding (000s) | ||||||||||||||||
Basic | 586,627 | 586,741 | 592,938 | 586,684 | 594,624 | |||||||||||
Diluted | 649,655 | 593,193 | 597,369 | 647,541 | 598,697 | |||||||||||
Total common shares outstanding (000s) | 587,032 | 586,061 | 590,361 | 587,032 | 590,361 | |||||||||||
Incorporated under the Laws of
(
Consolidated Balance Sheets
| As at | ||||||||
Assets | ||||||||
Current | ||||||||
Cash and cash equivalents | $ | 266.2 | $ | 274.7 | ||||
Short-term investments | 111.3 | 85.2 | ||||||
Accounts receivable, net of allowance of | 141.0 | 156.0 | ||||||
Other receivables | 4.5 | 7.5 | ||||||
Income taxes receivable | 2.4 | 2.6 | ||||||
Other current assets | 36.5 | 42.2 | ||||||
| 561.9 | 568.2 | |||||||
Restricted cash equivalents | 14.1 | 14.2 | ||||||
Long-term investments | 55.5 | 58.3 | ||||||
Other long-term assets | 73.8 | 56.3 | ||||||
Operating lease right-of-use assets, net | 22.6 | 16.7 | ||||||
Property, plant and equipment, net | 12.2 | 12.3 | ||||||
Intangible assets, net | 44.9 | 40.1 | ||||||
| 478.0 | 479.1 | |||||||
| $ | 1,263.0 | $ | 1,245.2 | |||||
Liabilities | ||||||||
Current | ||||||||
Accounts payable | $ | 8.6 | $ | 5.5 | ||||
Accrued liabilities | 101.5 | 111.7 | ||||||
Income taxes payable | 9.8 | 12.4 | ||||||
Deferred revenue, current | 116.6 | 138.5 | ||||||
| 236.5 | 268.1 | |||||||
Deferred revenue, non-current | 11.8 | 14.1 | ||||||
Operating lease liabilities | 23.9 | 18.8 | ||||||
Other long-term liabilities | 2.1 | 1.7 | ||||||
Long-term notes | 197.1 | 196.5 | ||||||
| 471.4 | 499.2 | |||||||
Shareholders' equity | ||||||||
Capital stock and additional paid-in capital | 2,926.8 | 2,924.4 | ||||||
Deficit | (2,121.9 | ) | (2,167.2 | ) | ||||
Accumulated other comprehensive loss | (13.3 | ) | (11.2 | ) | ||||
| 791.6 | 746.0 | |||||||
| $ | 1,263.0 | $ | 1,245.2 | |||||
Incorporated under the Laws of
(
Consolidated Statements of Cash Flows
| Six Months Ended | ||||||||
Cash flows from operating activities | ||||||||
Net income | $ | 42.4 | $ | 15.2 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||
Amortization | 8.2 | 10.3 | ||||||
Stock-based compensation | 14.0 | 11.6 | ||||||
Impairment of long-lived assets | 0.8 | 0.6 | ||||||
Non-cash consideration received from contracts with customer | (6.7 | ) | - | |||||
Operating leases | (0.8 | ) | (5.7 | ) | ||||
Other | 2.4 | (0.3 | ) | |||||
Net changes in working capital items | ||||||||
Accounts receivable, net of allowance | 15.0 | 48.7 | ||||||
Other receivables | 5.3 | (0.3 | ) | |||||
Income taxes receivable | 0.2 | (1.0 | ) | |||||
Other assets | (13.1 | ) | 16.0 | |||||
Accounts payable | 3.8 | (27.1 | ) | |||||
Accrued liabilities | (10.8 | ) | (38.5 | ) | ||||
Income taxes payable | (2.6 | ) | (11.7 | ) | ||||
Deferred revenue | (24.2 | ) | (31.9 | ) | ||||
Net cash provided by (used in) operating activities | 33.9 | (14.1 | ) | |||||
Cash flows from investing activities | ||||||||
Proceeds on sale, maturity or distribution from long-term investments | - | 0.1 | ||||||
Acquisition of property, plant and equipment | (4.1 | ) | (1.7 | ) | ||||
Acquisition of intangible assets | (3.0 | ) | (2.6 | ) | ||||
Acquisition of short-term investments | (174.9 | ) | (34.7 | ) | ||||
Proceeds on sale or maturity of short-term investments | 148.8 | 91.7 | ||||||
Net cash provided by (used in) investing activities | (33.2 | ) | 52.8 | |||||
Cash flows from financing activities | ||||||||
Issuance of common shares | 1.3 | 1.2 | ||||||
Common shares repurchased | (10.0 | ) | (30.0 | ) | ||||
Net cash used in financing activities | (8.7 | ) | (28.8 | ) | ||||
Effect of foreign exchange gain (loss) on cash, cash equivalents, and restricted cash equivalents | (0.6 | ) | 0.4 | |||||
Net increase (decrease) in cash, cash equivalents, and restricted cash equivalents during the period | (8.6 | ) | 10.3 | |||||
Cash, cash equivalents, and restricted cash equivalents, beginning of period | 288.9 | 280.3 | ||||||
Cash, cash equivalents, and restricted cash equivalents, end of period | $ | 280.3 | $ | 290.6 | ||||
As at | ||||||||
Cash and cash equivalents | $ | 266.2 | $ | 274.7 | ||||
Restricted cash equivalents | 14.1 | 14.2 | ||||||
Short-term investments | 111.3 | 85.2 | ||||||
Long-term investments | 55.5 | 58.3 | ||||||
| $ | 447.1 | $ | 432.4 | |||||
Reconciliations of the Company's Segment Results and Segment Adjusted EBITDA to the Consolidated Results
The following tables show information by operating segments for the three and six months ended
For the Three Months Ended | ||||||||||||||||||||||||||||
| QNX | Licensing | |||||||||||||||||||||||||||
| Change | Change | Change | ||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
Segment revenue | $ | 80.3 | $ | 63.1 | $ | 17.2 | $ | 60.9 | $ | 59.9 | $ | 1.0 | $ | 22.1 | $ | 6.6 | $ | 15.5 | ||||||||||
Segment cost of sales | 10.6 | 10.7 | (0.1 | ) | 23.5 | 20.2 | 3.3 | 1.5 | 1.5 | - | ||||||||||||||||||
Segment adjusted gross margin | $ | 69.7 | $ | 52.4 | $ | 17.3 | $ | 37.4 | $ | 39.7 | $ | (2.3 | ) | $ | 20.6 | $ | 5.1 | $ | 15.5 | |||||||||
Segment research and development | 19.6 | 13.0 | 6.6 | 11.8 | 11.0 | 0.8 | - | - | - | |||||||||||||||||||
Segment sales and marketing | 12.4 | 10.7 | 1.7 | 11.1 | 12.1 | (1.0 | ) | - | - | - | ||||||||||||||||||
Segment general and administrative | 8.7 | 8.2 | 0.5 | 6.6 | 6.9 | (0.3 | ) | 2.1 | 0.9 | 1.2 | ||||||||||||||||||
Less amortization included in segment cost of sales | - | - | - | 0.1 | - | 0.1 | 1.5 | 1.4 | 0.1 | |||||||||||||||||||
Segment adjusted EBITDA | $ | 29.0 | $ | 20.5 | $ | 8.5 | $ | 8.0 | $ | 9.7 | $ | (1.7 | ) | $ | 20.0 | $ | 5.6 | $ | 14.4 | |||||||||
| For the Six Months Ended | ||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||
| QNX | Licensing | |||||||||||||||||||||||||||
| Change | Change | Change | ||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
Segment revenue | $ | 152.6 | $ | 120.6 | $ | 32.0 | $ | 134.5 | $ | 119.4 | $ | 15.1 | $ | 29.1 | $ | 11.3 | $ | 17.8 | ||||||||||
Segment cost of sales | 21.0 | 21.9 | (0.9 | ) | 44.3 | 38.3 | 6.0 | 3.0 | 3.1 | (0.1 | ) | |||||||||||||||||
Segment adjusted gross margin | $ | 131.6 | $ | 98.7 | $ | 32.9 | $ | 90.2 | $ | 81.1 | $ | 9.1 | $ | 26.1 | $ | 8.2 | $ | 17.9 | ||||||||||
Segment research and development | 38.5 | 25.3 | 13.2 | 24.4 | 22.2 | 2.2 | - | - | - | |||||||||||||||||||
Segment sales and marketing | 28.0 | 23.9 | 4.1 | 23.4 | 25.7 | (2.3 | ) | - | - | - | ||||||||||||||||||
Segment general and administrative | 16.8 | 16.3 | 0.5 | 14.4 | 14.0 | 0.4 | 2.9 | 1.8 | 1.1 | |||||||||||||||||||
Less amortization included in segment cost of sales | - | - | - | 0.2 | 0.1 | 0.1 | 3.0 | 3.0 | - | |||||||||||||||||||
Segment adjusted EBITDA | $ | 48.3 | $ | 33.2 | $ | 15.1 | $ | 28.2 | $ | 19.3 | $ | 8.9 | $ | 26.2 | $ | 9.4 | $ | 16.8 | ||||||||||
Reconciliation of Non-GAAP Measures with the Nearest Comparable
In the Company's internal reports, management evaluates the performance of the Company's business on a non-GAAP basis by excluding the impact of certain items from the Company's
Readers are cautioned that adjusted gross margin, adjusted gross margin percentage, adjusted operating expenses, adjusted net income, adjusted basic earnings per share, adjusted research and development expense, adjusted sales and marketing expense, adjusted general and administrative expense, adjusted amortization expense, adjusted operating income, adjusted EBITDA, segment adjusted EBITDA, adjusted operating income margin percentage, adjusted EBITDA margin percentage and free cash flow (usage) and similar measures do not have any standardized meaning prescribed by
Reconciliation of non-GAAP based measures with most directly comparable
A reconciliation of the most directly comparable
For the Three Months Ended (in millions) | ||||||||
Gross margin | $ | 127.1 | $ | 96.6 | ||||
Stock compensation expenses | 0.6 | 0.6 | ||||||
Adjusted gross margin | $ | 127.7 | $ | 97.2 | ||||
Gross margin % | 77.8 | % | 74.5 | % | ||||
Stock compensation expenses | 0.4 | % | 0.5 | % | ||||
Adjusted gross margin % | 78.2 | % | 75.0 | % | ||||
Reconciliation of
For the Three Months Ended (in millions) | ||||||||
Operating expenses | $ | 93.5 | $ | 85.1 | ||||
Restructuring charges | 2.7 | 3.4 | ||||||
Stock compensation expenses | 6.9 | 5.3 | ||||||
Acquired intangibles amortization | - | 1.1 | ||||||
LLA impairment charge | 0.7 | 0.5 | ||||||
Deferred share units revaluation adjustment | (1.6 | ) | - | |||||
Adjusted operating expenses | $ | 84.8 | $ | 74.8 | ||||
Reconciliation of
For the Three Months Ended (in millions, except per share amounts) | ||||||||||||||||
Basic earnings per share | Basic earnings per share | |||||||||||||||
Net income | $ | 33.9 | $ | 0.06 | $ | 13.3 | $ | 0.02 | ||||||||
Restructuring charges | 2.7 | 3.4 | ||||||||||||||
Stock compensation expenses | 7.5 | 5.9 | ||||||||||||||
Acquired intangibles amortization | - | 1.1 | ||||||||||||||
LLA impairment charge | 0.7 | 0.5 | ||||||||||||||
Deferred share units revaluation adjustment | (1.6 | ) | - | |||||||||||||
Adjusted net income | $ | 43.2 | $ | 0.07 | $ | 24.2 | $ | 0.04 | ||||||||
Reconciliation of
For the Three Months Ended (in millions) | ||||||||
Research and development | $ | 33.2 | $ | 25.6 | ||||
Stock compensation expenses | 1.6 | 1.4 | ||||||
Adjusted research and development expense | $ | 31.6 | $ | 24.2 | ||||
Sales and marketing | $ | 25.3 | $ | 24.4 | ||||
Stock compensation expenses | 1.4 | 1.3 | ||||||
Adjusted sales and marketing expense | $ | 23.9 | $ | 23.1 | ||||
General and administrative | $ | 31.8 | $ | 31.5 | ||||
Restructuring charges | 2.7 | 3.4 | ||||||
Stock compensation expenses | 3.9 | 2.6 | ||||||
Deferred share units revaluation adjustment | (1.6 | ) | - | |||||
Adjusted general and administrative expense | $ | 26.8 | $ | 25.5 | ||||
Amortization | $ | 2.5 | $ | 3.1 | ||||
Acquired intangibles amortization | - | 1.1 | ||||||
Adjusted amortization expense | $ | 2.5 | $ | 2.0 | ||||
Reconciliation of
For the Three Months Ended (in millions) | ||||||||
Operating income | $ | 33.6 | $ | 11.5 | ||||
Non-GAAP adjustments to operating income | ||||||||
Restructuring charges | 2.7 | 3.4 | ||||||
Stock compensation expenses | 7.5 | 5.9 | ||||||
Acquired intangibles amortization | - | 1.1 | ||||||
LLA impairment charge | 0.7 | 0.5 | ||||||
Deferred share units revaluation adjustment | (1.6 | ) | - | |||||
Total non-GAAP adjustments to operating income | 9.3 | 10.9 | ||||||
Adjusted operating income | 42.9 | 22.4 | ||||||
Amortization | 4.1 | 4.6 | ||||||
Acquired intangibles amortization | - | (1.1 | ) | |||||
Adjusted EBITDA | $ | 47.0 | $ | 25.9 | ||||
Revenue | $ | 163.3 | $ | 129.6 | ||||
Adjusted operating income margin % (1) | 26 | % | 17 | % | ||||
Adjusted EBITDA margin % (2) | 29 | % | 20 | % | ||||
(1) Adjusted operating income margin % is calculated by dividing adjusted operating income by revenue.
(2) Adjusted EBITDA margin % is calculated by dividing adjusted EBITDA by revenue.
The CODM also uses segment adjusted EBITDA, which is a non-GAAP measure including segment expenses that exclude amounts related to investment income, taxes, amortization, restructuring charges, stock compensation expenses and long-lived asset impairment. The following table reconciles the
| For the Three Months Ended | |||||||||||||||||||
| (in millions) | |||||||||||||||||||
| QNX | Licensing | ||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Segment adjusted gross margin | $ | 69.7 | $ | 52.4 | $ | 37.4 | $ | 39.7 | $ | 20.6 | $ | 5.1 | |||||||
Segment research and development | 19.6 | 13.0 | 11.8 | 11.0 | - | - | |||||||||||||
Segment sales and marketing | 12.4 | 10.7 | 11.1 | 12.1 | - | - | |||||||||||||
Segment general and administrative | 8.7 | 8.2 | 6.6 | 6.9 | 2.1 | 0.9 | |||||||||||||
Less amortization included in segment cost of sales | - | - | 0.1 | - | 1.5 | 1.4 | |||||||||||||
Segment adjusted EBITDA | $ | 29.0 | $ | 20.5 | $ | 8.0 | $ | 9.7 | $ | 20.0 | $ | 5.6 | |||||||
Reconciliation of non-GAAP based measures with most directly comparable
A reconciliation of the most directly comparable
For the Six Months Ended (in millions) | ||||||||
Gross margin | $ | 246.8 | $ | 186.9 | ||||
Stock compensation expenses | 1.1 | 1.1 | ||||||
Adjusted gross margin | $ | 247.9 | $ | 188.0 | ||||
Gross margin % | 78.1 | % | 74.4 | % | ||||
Stock compensation expenses | 0.3 | % | 0.4 | % | ||||
Adjusted gross margin % | 78.4 | % | 74.8 | % | ||||
Reconciliation of
For the Six Months Ended (in millions) | ||||||||
Operating expenses | $ | 197.9 | $ | 173.4 | ||||
Restructuring charges | 3.0 | 6.3 | ||||||
Stock compensation expenses | 12.9 | 10.5 | ||||||
Acquired intangibles amortization | - | 2.8 | ||||||
LLA impairment charge | 0.8 | 0.6 | ||||||
Deferred share units revaluation adjustment | 8.4 | (1.5 | ) | |||||
Adjusted operating expenses | $ | 172.8 | $ | 154.7 | ||||
Reconciliation of
For the Six Months Ended (in millions, except per share amounts) | ||||||||||||||||
| Basic earnings per share | Basic earnings per share | |||||||||||||||
Net income | $ | 42.4 | $ | 0.07 | $ | 15.2 | $ | 0.03 | ||||||||
Restructuring charges | 3.0 | 6.3 | ||||||||||||||
Stock compensation expenses | 14.0 | 11.6 | ||||||||||||||
Acquired intangibles amortization | - | 2.8 | ||||||||||||||
LLA impairment charge | 0.8 | 0.6 | ||||||||||||||
Deferred share units revaluation adjustment | 8.4 | (1.5 | ) | |||||||||||||
Adjusted net income | $ | 68.6 | $ | 0.12 | $ | 35.0 | $ | 0.06 | ||||||||
Reconciliation of
For the Six Months Ended (in millions) | ||||||||
Research and development | $ | 66.2 | $ | 50.6 | ||||
Stock compensation expenses | 3.1 | 2.7 | ||||||
Adjusted research and development expense | $ | 63.1 | $ | 47.9 | ||||
Sales and marketing | $ | 54.8 | $ | 53.1 | ||||
Stock compensation expenses | 2.5 | 2.7 | ||||||
Adjusted sales and marketing expense | $ | 52.3 | $ | 50.4 | ||||
General and administrative | $ | 71.1 | $ | 62.0 | ||||
Restructuring charges | 3.0 | 6.3 | ||||||
Stock compensation expenses | 7.3 | 5.1 | ||||||
Deferred share units revaluation adjustment | 8.4 | (1.5 | ) | |||||
Adjusted general and administrative expense | $ | 52.4 | $ | 52.1 | ||||
Amortization | $ | 5.0 | $ | 7.1 | ||||
Acquired intangibles amortization | - | 2.8 | ||||||
Adjusted amortization expense | $ | 5.0 | $ | 4.3 | ||||
Reconciliation of
For the Six Months Ended (in millions) | ||||||||
Operating income | $ | 48.9 | $ | 13.5 | ||||
Non-GAAP adjustments to operating income | ||||||||
Restructuring charges | 3.0 | 6.3 | ||||||
Stock compensation expense | 14.0 | 11.6 | ||||||
Acquired intangibles amortization | - | 2.8 | ||||||
LLA impairment charge | 0.8 | 0.6 | ||||||
Deferred share units revaluation adjustment | 8.4 | (1.5 | ) | |||||
Total non-GAAP adjustments to operating income | 26.2 | 19.8 | ||||||
Adjusted operating income | 75.1 | 33.3 | ||||||
Amortization | 8.2 | 10.3 | ||||||
Acquired intangibles amortization | - | (2.8 | ) | |||||
Adjusted EBITDA | $ | 83.3 | $ | 40.8 | ||||
Revenue | $ | 316.2 | $ | 251.3 | ||||
Adjusted operating income margin % (1) | 24 | % | 13 | % | ||||
Adjusted EBITDA margin % (2) | 26 | % | 16 | % | ||||
(1) Adjusted operating income margin % is calculated by dividing adjusted operating income by revenue.
(2) Adjusted EBITDA margin % is calculated by dividing adjusted EBITDA by revenue.
The CODM also uses segment adjusted EBITDA, which is a non-GAAP measure including segment expenses that exclude amounts related to investment income, taxes, amortization, restructuring charges, stock compensation expenses and long-lived asset impairment. The following table reconciles the
| For the Six Months Ended | |||||||||||||||||||
| (in millions) | |||||||||||||||||||
| QNX | Licensing | ||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Segment adjusted gross margin | $ | 131.6 | $ | 98.7 | $ | 90.2 | $ | 81.1 | $ | 26.1 | $ | 8.2 | |||||||
Segment research and development | 38.5 | 25.3 | 24.4 | 22.2 | - | - | |||||||||||||
Segment sales and marketing | 28.0 | 23.9 | 23.4 | 25.7 | - | - | |||||||||||||
Segment general and administrative | 16.8 | 16.3 | 14.4 | 14.0 | 2.9 | 1.8 | |||||||||||||
Less amortization included in segment cost of sales | - | - | 0.2 | 0.1 | 3.0 | 3.0 | |||||||||||||
Segment adjusted EBITDA | $ | 48.3 | $ | 33.2 | $ | 28.2 | $ | 19.3 | $ | 26.2 | $ | 9.4 | |||||||
Free cash flow (usage)
The Company uses free cash flow (usage) when assessing its sources of liquidity, capital resources, and quality of earnings. The Company believes that free cash flow (usage) is helpful in understanding the Company's capital requirements and provides an additional means to reflect the cash flow (usage) trends in the Company's business.
Reconciliation of
For the Three Months Ended (in millions) | ||||||||
Net cash provided by operating activities | $ | 29.3 | $ | 3.4 | ||||
Acquisition of property, plant and equipment | (1.2 | ) | (0.8 | ) | ||||
Free cash flow | $ | 28.1 | $ | 2.6 | ||||
For the Six Months Ended (in millions) | ||||||||
Net cash provided by (used in) operating activities | $ | 33.9 | $ | (14.1 | ) | |||
Acquisition of property, plant and equipment | (4.1 | ) | (1.7 | ) | ||||
Free cash flow (usage) | $ | 29.8 | $ | (15.8 | ) | |||
Key Metrics
The Company regularly monitors a number of financial and operating metrics, including the following key metrics, in order to measure the Company's current performance and estimated future performance. Readers are cautioned that
Comparative breakdowns of certain key metrics for the three months ended or as at
For the Three Months Ended (in millions) | Change | |||||||||||
Secure Communications Annual Recurring Revenue | $ | 221 | $ | 213 | $ | 8 | ||||||
Secure Communications Dollar-Based Net Retention Rate | 91 | % | 93 | % | (2 | %) | ||||||
SOURCE:
View the original press release on ACCESS Newswire