The Company reported net income of
“Our merger has delivered exactly what we expected—a stronger balance sheet, broader market reach, and a foundation for sustained growth,” said
First Quarter 2026 Highlights
| ? | Net income of | |
| ? | Net interest margin of 4.47%, compared with 4.44% in the prior quarter. | |
| ? | Reversal of provision for credit losses of | |
| ? | Return on average assets of 1.36%, compared with 1.58% in the prior quarter. | |
| ? | Return on average common equity of 9.62%, compared with 11.43% in the prior quarter. | |
| ? | Return on average tangible common equity (non-GAAP1) of 12.37%, compared with 14.80% in the prior quarter. | |
| ? | Nonperforming assets to total assets ratio of 0.97% at | |
| ? | Allowance for credit losses (“ACL”) was 1.21% of total loans held for investment at | |
| ? | Noninterest-bearing deposits represented 36.8% of total deposits, compared with 35.0% of total deposits at | |
| ? | Cost of deposits was 1.29%, compared to 1.43% in the prior quarter. | |
| ? | Cost of funds was 1.36%, compared with 1.50% in the prior quarter. | |
| ? | Repurchased 409,915 shares of common stock at an average price of | |
| ? | Dividend of | |
| ? | Tangible book value per common share (non-GAAP1) of | |
| ? | The Company’s preliminary capital ratios at | |
1 Reconciliations of non–U.S. generally accepted accounting principles (“GAAP”) measures are set forth at the end of this press release.
First Quarter Operating Results
Net Income
Net income for the first quarter of 2026 was
Net Interest Income and Net Interest Margin
Net interest income for the first quarter of 2026 was
Net interest margin for the first quarter of 2026 was 4.47%, compared with 4.44% in the prior quarter. The increase was primarily related to the 14 basis point decrease in the cost of funds outpacing the ten basis point decrease in the total interest-earning assets yield. The yield on total average interest-earning assets in the first quarter of 2026 was 5.72%, compared with 5.82% in the prior quarter. The yield on average total loans in the first quarter of 2026 was 6.14%, a decrease of 17 basis points from 6.31% in the prior quarter. The yield on average total loans in the first quarter of 2026 included the impact of the reversal of nonaccrual loan interest noted above, which decreased the overall loan yield by six basis points. There was no significant reversal of interest income in the prior quarter. Accretion income from the net purchase accounting discounts on acquired loans was
Cost of funds for the first quarter of 2026 was 1.36%, a decrease of 14 basis points from 1.50% in the prior quarter. The decrease was primarily driven by a 23 basis point decrease in the cost of average total interest-bearing deposits. The amortization expense of
Average total borrowings increased
Reversal of Provision for Credit Losses
The Company recorded a reversal of provision for credit losses of
The provision for credit losses for loans held for investment in the first quarter of 2026 was a reversal of
Noninterest Income
Total noninterest income was
Noninterest Expense
Total noninterest expense for the first quarter of 2026 was
Efficiency ratio (non-GAAP1) for the first quarter of 2026 was 57.69%, compared with 60.80% in the prior quarter.
Income Tax
In the first quarter of 2026, the Company’s income tax expense was
Balance Sheet
Assets
Total assets at
Loans
Total loans held for investment (“LHFI”) were
The Company had
Deposits
Total deposits at
At
At
Asset Quality
Total non-performing assets were
Total nonperforming loans increased in the first quarter of 2026 primarily due to the addition of two borrower relationships that transitioned from substandard accrual to nonaccrual. The first of these relationships consists of two commercial real estate loans with a combined net carrying value of
The other relationship, which was reclassified as substandard nonaccrual, is a commercial real estate loan with a net carrying value at
The Company foreclosed on a property securing a construction loan for a single-family residence and transferred it to OREO, net, with an estimated “As-Is” land fair value of
Special mention loans decreased by
Substandard loans increased by
The Company had no LHFI that were over 90 days past due and still accruing interest at
Loan delinquencies (30-89 days past due, excluding nonaccrual loans) totaled
The allowance for credit losses, which is comprised of the ALL and reserve for unfunded loan commitments, totaled
The ALL was
Capital
Tangible book value per common share (non-GAAP1) at
The Company’s preliminary capital ratios exceed the minimums required to be “well-capitalized” at
Stock Repurchase Program
During the first quarter of 2026, the Company repurchased 409,915 shares of its common stock at an average price of
ABOUT CALIFORNIA BANCORP
California BanCorp (NASDAQ: BCAL) is a registered bank holding company headquartered in
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
In addition to historical information, this release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and other matters that are not historical facts. Examples of forward-looking statements include, among others, statements regarding expectations, plans or objectives for future operations, products or services, loan recoveries, projections, and expectations regarding the adequacy of reserves for credit losses, as well as forecasts relating to financial and operating results or other measures of economic performance. Forward-looking statements reflect management’s current view about future events and involve risks and uncertainties that may cause actual results to differ from those expressed in the forward-looking statement or historical results. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and often include the words or phrases such as “aim,” “can,” “may,” “could,” “predict,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “hope,” “intend,” “plan,” “potential,” “project,” “will likely result,” “continue,” “seek,” “shall,” “possible,” “projection,” “optimistic,” and “outlook,” and variations of these words and similar expressions.
Factors that could cause or contribute to results differing from those in or implied in the forward-looking statements include but are not limited to the impact of bank failures or other adverse developments at other banks on general investor sentiment regarding the stability and liquidity of banks; changes in real estate markets and valuations; the impact on financial markets from geopolitical conflicts; inflation, interest rate, market and monetary fluctuations and general economic conditions, either nationally or locally in the areas in which the Company conducts business; increases in competitive pressures among financial institutions and businesses offering similar products and services; general credit risks related to lending, including changes in the value of real estate or other collateral, the financial condition of borrowers, the effectiveness of our underwriting practices and the risk of fraud; higher than anticipated defaults in the Company’s loan portfolio; changes in management’s estimate of the adequacy of the allowance for credit losses or the factors the Company uses to determine the allowance for credit losses; changes in demand for loans and other products and services offered by the Company; the possibility that the Company may reduce or discontinue the payment of dividends on its common stock; the possibility that the Company may discontinue, reduce or otherwise limit the level of repurchases of its common stock that it may make from time to time pursuant to its stock repurchase program; the costs and outcomes of litigation; legislative or regulatory changes or changes in accounting principles, policies or guidelines; and other risk factors discussed in the Company’s Annual Report on Form 10-K for the year ended
Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the Company’s Annual Report on Form 10-K for the year ended
Any forward-looking statement made in this release is based only on information currently available to management and speaks only as of the date on which it is made. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements or to conform such forward-looking statements to actual results or to changes in its opinions or expectations, except as required by law.
California BanCorp and Subsidiary
Financial Highlights (Unaudited)
| At or for the Three Months Ended | ||||||||||||
2026 | 2025 | 2025 | ||||||||||
| ($ in thousands except share and per share data) | ||||||||||||
| EARNINGS | ||||||||||||
| Net interest income | $ | 42,084 | $ | 42,905 | $ | 42,255 | ||||||
| Reversal of credit losses | $ | (381 | ) | $ | (4,398 | ) | $ | (3,776 | ) | |||
| Noninterest income | $ | 2,137 | $ | 2,995 | $ | 2,566 | ||||||
| Noninterest expense | $ | 25,512 | $ | 27,908 | $ | 24,920 | ||||||
| Income tax expense | $ | 5,299 | $ | 5,968 | $ | 6,824 | ||||||
| Net income | $ | 13,791 | $ | 16,422 | $ | 16,853 | ||||||
| Pre-tax pre-provision income (1) | $ | 18,709 | $ | 17,992 | $ | 19,901 | ||||||
| Diluted earnings per share | $ | 0.42 | $ | 0.50 | $ | 0.52 | ||||||
| Shares outstanding at period end | 32,152,298 | 32,418,182 | 32,402,140 | |||||||||
| PERFORMANCE RATIOS | ||||||||||||
| Return on average assets | 1.36 | % | 1.58 | % | 1.71 | % | ||||||
| Return on average common equity | 9.62 | % | 11.43 | % | 13.18 | % | ||||||
| Yield on total loans | 6.14 | % | 6.31 | % | 6.61 | % | ||||||
| Yield on interest earning assets | 5.72 | % | 5.82 | % | 6.26 | % | ||||||
| Cost of deposits | 1.29 | % | 1.43 | % | 1.59 | % | ||||||
| Cost of funds | 1.36 | % | 1.50 | % | 1.72 | % | ||||||
| Net interest margin | 4.47 | % | 4.44 | % | 4.65 | % | ||||||
| Efficiency ratio (1) | 57.69 | % | 60.80 | % | 55.60 | % | ||||||
| As of | ||||||||
| ($ in thousands except share and per share data) | ||||||||
| CAPITAL | ||||||||
| Tangible equity to tangible assets (1) | 11.46 | % | 11.45 | % | ||||
| Book value (BV) per common share | $ | 17.97 | $ | 17.79 | ||||
| $ | 13.97 | $ | 13.79 | |||||
| ASSET QUALITY | ||||||||
| Allowance for loan losses (ALL) | $ | 34,002 | $ | 34,348 | ||||
| Reserve for unfunded loan commitments | $ | 2,105 | $ | 2,105 | ||||
| Allowance for credit losses (ACL) | $ | 36,107 | $ | 36,453 | ||||
| Allowance for loan losses to nonperforming loans | 111.0 | % | 213.5 | % | ||||
| ALL to total loans held for investment | 1.14 | % | 1.13 | % | ||||
| ACL to total loans held for investment | 1.21 | % | 1.20 | % | ||||
| 30-89 days past due, excluding nonaccrual loans | $ | 12,793 | $ | 14,725 | ||||
| Over 90 days past due, excluding nonaccrual loans | $ | — | $ | — | ||||
| Special mention loans | $ | 53,680 | $ | 72,407 | ||||
| Special mention loans to total loans held for investment | 1.81 | % | 2.39 | % | ||||
| Substandard loans | $ | 72,392 | $ | 60,681 | ||||
| Substandard loans to total loans held for investment | 2.44 | % | 2.00 | % | ||||
| Nonperforming loans | $ | 30,625 | $ | 16,086 | ||||
| Nonperforming loans to total loans held for investment | 1.03 | % | 0.53 | % | ||||
| Other real estate owned, net | $ | 8,613 | $ | — | ||||
| Nonperforming assets | $ | 39,238 | $ | 16,086 | ||||
| Nonperforming assets to total assets | 0.97 | % | 0.40 | % | ||||
| END OF PERIOD BALANCES | ||||||||
| Total loans, including loans held for sale | $ | 2,996,929 | $ | 3,058,992 | ||||
| Total assets | $ | 4,048,734 | $ | 4,033,386 | ||||
| Deposits | $ | 3,393,485 | $ | 3,370,581 | ||||
| Loans to deposits | 88.3 | % | 90.8 | % | ||||
| Shareholders’ equity | $ | 577,835 | $ | 576,586 | ||||
| (1 | ) | Non-GAAP measure. See – GAAP to Non-GAAP reconciliation. |
| At or for the Three Months Ended | ||||||||||||
| ALLOWANCE for CREDIT LOSSES | 2026 | 2025 | 2025 | |||||||||
| ($ in thousands) | ||||||||||||
| Allowance for loan losses | ||||||||||||
| Balance at beginning of period | $ | 34,348 | $ | 41,292 | $ | 50,540 | ||||||
| Reversal of credit losses | (381 | ) | (4,225 | ) | (3,158 | ) | ||||||
| Charge-offs | — | (2,761 | ) | (3,159 | ) | |||||||
| Recoveries | 35 | 42 | 1,616 | |||||||||
| Net recoveries (charge-offs) | 35 | (2,719 | ) | (1,543 | ) | |||||||
| Balance, end of period | $ | 34,002 | $ | 34,348 | $ | 45,839 | ||||||
| Reserve for unfunded loan commitments (1) | ||||||||||||
| Balance, beginning of period | $ | 2,105 | $ | 2,278 | $ | 3,103 | ||||||
| Reversal of provision for credit losses | — | (173 | ) | (618 | ) | |||||||
| Balance, end of period | 2,105 | 2,105 | 2,485 | |||||||||
| Allowance for credit losses | $ | 36,107 | $ | 36,453 | $ | 48,324 | ||||||
| ALL to total loans held for investment | 1.14 | % | 1.13 | % | 1.49 | % | ||||||
| ACL to total loans held for investment | 1.21 | % | 1.20 | % | 1.57 | % | ||||||
| Net recoveries (charge-offs) to average total loans | 0.00 | % | (0.36 | )% | (0.20 | )% | ||||||
(1) Included in “Accrued interest and other liabilities” on the consolidated balance sheets.
California BanCorp and Subsidiary
Balance Sheets (Unaudited)
2026 | 2025 | |||||||
| ($ in thousands) | ||||||||
| ASSETS | ||||||||
| Cash and due from banks | $ | 56,390 | $ | 52,013 | ||||
| Federal funds sold & other interest-bearing balances | 354,750 | 347,900 | ||||||
| Total cash and cash equivalents | 411,140 | 399,913 | ||||||
| Debt securities available-for-sale, at fair value (amortized cost of | 298,617 | 234,890 | ||||||
| Debt securities held-to-maturity, at cost (fair value of | 52,849 | 52,936 | ||||||
| Loans held for sale | 24,096 | 25,105 | ||||||
| Loans held for investment: | ||||||||
| Construction & land development | 140,345 | 138,894 | ||||||
| 1-4 family residential | 129,121 | 142,399 | ||||||
| Multifamily | 273,007 | 324,075 | ||||||
| Other commercial real estate | 1,848,663 | 1,820,445 | ||||||
| Commercial & industrial | 579,660 | 605,859 | ||||||
| Other consumer | 2,037 | 2,215 | ||||||
| Total loans held for investment | 2,972,833 | 3,033,887 | ||||||
| Allowance for credit losses - loans | (34,002 | ) | (34,348 | ) | ||||
| Total loans held for investment, net | 2,938,831 | 2,999,539 | ||||||
| Restricted stock at cost | 30,940 | 30,932 | ||||||
| Premises and equipment | 11,978 | 12,116 | ||||||
| Right of use asset | 15,463 | 15,094 | ||||||
| Other real estate owned, net | 8,613 | — | ||||||
| 110,934 | 110,934 | |||||||
| Intangible assets | 17,680 | 18,480 | ||||||
| Bank owned life insurance | 67,407 | 67,367 | ||||||
| Deferred taxes, net | 26,184 | 29,041 | ||||||
| Accrued interest and other assets | 34,002 | 37,039 | ||||||
| Total assets | $ | 4,048,734 | $ | 4,033,386 | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| Deposits: | ||||||||
| Noninterest-bearing demand | $ | 1,247,363 | $ | 1,178,256 | ||||
| Interest-bearing NOW accounts | 833,601 | 840,593 | ||||||
| Money market and savings accounts | 1,206,598 | 1,223,486 | ||||||
| Time deposits | 105,923 | 128,246 | ||||||
| Total deposits | 3,393,485 | 3,370,581 | ||||||
| Borrowings | 34,221 | 33,832 | ||||||
| Operating lease liability | 19,184 | 18,936 | ||||||
| Accrued interest and other liabilities | 24,009 | 33,451 | ||||||
| Total liabilities | 3,470,899 | 3,456,800 | ||||||
| Shareholders’ Equity: | ||||||||
| Common stock - 50,000,000 shares authorized, no par value; issued and outstanding 32,152,298 and 32,418,182 at | 435,249 | 442,394 | ||||||
| Retained earnings | 146,355 | 135,813 | ||||||
| Accumulated other comprehensive loss - net of taxes | (3,769 | ) | (1,621 | ) | ||||
| Total shareholders’ equity | 577,835 | 576,586 | ||||||
| Total liabilities and shareholders’ equity | $ | 4,048,734 | $ | 4,033,386 | ||||
California BanCorp and Subsidiary
Income Statements - Quarterly and Year-to-Date (Unaudited)
| Three Months Ended | ||||||||||||
2026 | 2025 | 2025 | ||||||||||
| ($ in thousands except share and per share data) | ||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||
| Interest and fees on loans | $ | 45,628 | $ | 47,426 | $ | 50,686 | ||||||
| Interest on debt securities | 2,778 | 2,403 | 1,524 | |||||||||
| Interest on tax-exempted debt securities | 298 | 298 | 305 | |||||||||
| Interest and dividends from other institutions | 5,081 | 6,054 | 4,310 | |||||||||
| Total interest and dividend income | 53,785 | 56,181 | 56,825 | |||||||||
| INTEREST EXPENSE | ||||||||||||
| Interest on NOW, savings, and money market accounts | 10,059 | 11,376 | 11,116 | |||||||||
| Interest on time deposits | 943 | 1,204 | 2,063 | |||||||||
| Interest on borrowings | 699 | 696 | 1,391 | |||||||||
| Total interest expense | 11,701 | 13,276 | 14,570 | |||||||||
| Net interest income | 42,084 | 42,905 | 42,255 | |||||||||
| Reversal of credit losses (1) | (381 | ) | (4,398 | ) | (3,776 | ) | ||||||
| Net interest income after reversal of credit losses | 42,465 | 47,303 | 46,031 | |||||||||
| NONINTEREST INCOME | ||||||||||||
| Service charges and fees on deposit accounts | 1,100 | 1,107 | 1,186 | |||||||||
| Gain on sale of loans | — | — | 577 | |||||||||
| Bank owned life insurance income | 518 | 487 | 463 | |||||||||
| Servicing and related income on loans | 78 | 140 | 142 | |||||||||
| Other charges and fees | 441 | 1,261 | 198 | |||||||||
| Total noninterest income | 2,137 | 2,995 | 2,566 | |||||||||
| NONINTEREST EXPENSE | ||||||||||||
| Salaries and employee benefits | 16,550 | 16,414 | 15,864 | |||||||||
| Occupancy and equipment expenses | 1,989 | 2,295 | 2,152 | |||||||||
| Data processing | 1,965 | 1,929 | 1,935 | |||||||||
| Legal, audit and professional | 709 | 972 | 859 | |||||||||
| Regulatory assessments | 527 | 507 | 722 | |||||||||
| Director and shareholder expenses | 337 | 311 | 404 | |||||||||
| Intangible assets amortization | 800 | 947 | 948 | |||||||||
| Litigation settlements, net | 75 | 2,035 | — | |||||||||
| Other real estate owned income, net | 104 | 4 | 68 | |||||||||
| Other expense | 2,456 | 2,494 | 1,968 | |||||||||
| Total noninterest expense | 25,512 | 27,908 | 24,920 | |||||||||
| Income before income taxes | 19,090 | 22,390 | 23,677 | |||||||||
| Income tax expense | 5,299 | 5,968 | 6,824 | |||||||||
| Net income | $ | 13,791 | $ | 16,422 | $ | 16,853 | ||||||
| Net income per share - basic | $ | 0.43 | $ | 0.51 | $ | 0.52 | ||||||
| Net income per share - diluted | $ | 0.42 | $ | 0.50 | $ | 0.52 | ||||||
| Weighted average common shares-diluted | 32,675,943 | 32,787,551 | 32,698,227 | |||||||||
(1) Included provision for (reversal of) credit losses on unfunded loan commitments of zero,
California BanCorp and Subsidiary
Average Balance Sheets and Yield Analysis (Unaudited)
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| Average Balance | Income/ Expense | Yield/ Cost | Average Balance | Income/ Expense | Yield/ Cost | Average Balance | Income/ Expense | Yield/ Cost | ||||||||||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
| Total loans | $ | 3,013,389 | $ | 45,628 | 6.14 | % | $ | 2,981,137 | $ | 47,426 | 6.31 | % | $ | 3,109,722 | $ | 50,686 | 6.61 | % | ||||||||||||||||||
| Taxable debt securities | 257,350 | 2,778 | 4.38 | % | 221,991 | 2,403 | 4.29 | % | 139,481 | 1,524 | 4.43 | % | ||||||||||||||||||||||||
| Tax-exempt debt securities (1) | 52,350 | 298 | 2.92 | % | 52,437 | 298 | 2.85 | % | 53,522 | 305 | 2.93 | % | ||||||||||||||||||||||||
| Deposits in other financial institutions | 426,830 | 3,843 | 3.65 | % | 515,730 | 5,215 | 4.01 | % | 316,582 | 3,468 | 4.44 | % | ||||||||||||||||||||||||
| Fed funds sold/resale agreements | 34,836 | 300 | 3.49 | % | 26,854 | 268 | 3.96 | % | 30,413 | 335 | 4.47 | % | ||||||||||||||||||||||||
| Restricted stock investments and other bank stock | 31,756 | 938 | 11.98 | % | 31,738 | 571 | 7.14 | % | 31,657 | 507 | 6.50 | % | ||||||||||||||||||||||||
| Total interest-earning assets | 3,816,511 | 53,785 | 5.72 | % | 3,829,887 | 56,181 | 5.82 | % | 3,681,377 | 56,825 | 6.26 | % | ||||||||||||||||||||||||
| Total noninterest-earning assets | 297,987 | 305,526 | 318,132 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 4,114,498 | $ | 4,135,413 | $ | 3,999,509 | ||||||||||||||||||||||||||||||
| Liabilities and Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
| Interest-bearing NOW accounts | $ | 919,891 | $ | 3,362 | 1.48 | % | $ | 880,592 | $ | 3,896 | 1.76 | % | $ | 735,209 | $ | 3,366 | 1.86 | % | ||||||||||||||||||
| Money market and savings accounts | 1,208,718 | 6,697 | 2.25 | % | 1,232,778 | 7,480 | 2.41 | % | 1,161,960 | 7,750 | 2.70 | % | ||||||||||||||||||||||||
| Time deposits | 115,179 | 943 | 3.32 | % | 137,794 | 1,204 | 3.47 | % | 207,519 | 2,063 | 4.03 | % | ||||||||||||||||||||||||
| Total interest-bearing deposits | 2,243,788 | 11,002 | 1.99 | % | 2,251,164 | 12,580 | 2.22 | % | 2,104,688 | 13,179 | 2.54 | % | ||||||||||||||||||||||||
| Borrowings: | ||||||||||||||||||||||||||||||||||||
| FHLB advances | 333 | 3 | 3.98 | % | 29 | — | — | % | — | — | — | % | ||||||||||||||||||||||||
| Subordinated debt | 34,037 | 696 | 8.29 | % | 33,667 | 696 | 8.20 | % | 70,027 | 1,391 | 8.06 | % | ||||||||||||||||||||||||
| Total borrowings | 34,370 | 699 | 8.25 | % | 33,696 | 696 | 8.19 | % | 70,027 | 1,391 | 8.06 | % | ||||||||||||||||||||||||
| Total interest-bearing liabilities | 2,278,158 | 11,701 | 2.08 | % | 2,284,860 | 13,276 | 2.31 | % | 2,174,715 | 14,570 | 2.72 | % | ||||||||||||||||||||||||
| Noninterest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits (2) | 1,205,464 | 1,232,833 | 1,255,883 | |||||||||||||||||||||||||||||||||
| Other liabilities | 49,692 | 47,582 | 50,368 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 581,184 | 570,138 | 518,543 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Shareholders’ Equity | $ | 4,114,498 | $ | 4,135,413 | $ | 3,999,509 | ||||||||||||||||||||||||||||||
| Net interest spread | 3.64 | % | 3.51 | % | 3.54 | % | ||||||||||||||||||||||||||||||
| Net interest income and margin | $ | 42,084 | 4.47 | % | $ | 42,905 | 4.44 | % | $ | 42,255 | 4.65 | % | ||||||||||||||||||||||||
| Cost of deposits | $ | 3,449,252 | $ | 11,002 | 1.29 | % | $ | 3,483,997 | $ | 12,580 | 1.43 | % | $ | 3,360,571 | $ | 13,179 | 1.59 | % | ||||||||||||||||||
| Cost of funds | $ | 3,483,622 | $ | 11,701 | 1.36 | % | $ | 3,517,693 | $ | 13,276 | 1.50 | % | $ | 3,430,598 | $ | 14,570 | 1.72 | % | ||||||||||||||||||
(1) Tax-exempt debt securities yields are presented on a tax equivalent basis using a 21% tax rate.
(2) Average noninterest-bearing deposits represent 34.95%, 35.39% and 37.37% of average total deposits for the three months ended
California BanCorp and Subsidiary
GAAP to Non-GAAP Reconciliation (Unaudited)
The following tables present a reconciliation of non-GAAP financial measures to GAAP measures for: (1) efficiency ratio, (2) pre-tax pre-provision income, (3) average tangible common equity, (4) return on average assets, (5) return on average equity, (6) return on tangible common equity, (7) tangible common equity, (8) tangible assets, (9) tangible common equity to tangible asset ratio, and (10) tangible book value per common share. We believe the presentation of certain non-GAAP financial measures provides useful information to assess our consolidated financial condition and consolidated results of operations and to assist investors in evaluating our financial results relative to our peers. These non-GAAP financial measures complement our GAAP reporting and are presented below to provide investors and others with information that we use to manage the business each period. Because not all companies use identical calculations, the presentation of these non-GAAP financial measures may not be comparable to other similarly titled measures used by other companies. These non-GAAP measures should be taken together with the corresponding GAAP measures and should not be considered a substitute of the GAAP measures.
| Three Months Ended | ||||||||||||
2026 | 2025 | 2025 | ||||||||||
| ($ in thousands) | ||||||||||||
| Efficiency Ratio | ||||||||||||
| Noninterest expense | $ | 25,512 | $ | 27,908 | $ | 24,920 | ||||||
| Net interest income | 42,084 | 42,905 | 42,255 | |||||||||
| Noninterest income | 2,137 | 2,995 | 2,566 | |||||||||
| Total net interest income and noninterest income | $ | 44,221 | $ | 45,900 | $ | 44,821 | ||||||
| Efficiency ratio (non-GAAP) | 57.69 | % | 60.80 | % | 55.60 | % | ||||||
| Pre-tax pre-provision income | ||||||||||||
| Net interest income | $ | 42,084 | $ | 42,905 | $ | 42,255 | ||||||
| Noninterest income | 2,137 | 2,995 | 2,566 | |||||||||
| Total net interest income and noninterest income | 44,221 | 45,900 | 44,821 | |||||||||
| Less: Noninterest expense | 25,512 | 27,908 | 24,920 | |||||||||
| Pre-tax pre-provision income (non-GAAP) | $ | 18,709 | $ | 17,992 | $ | 19,901 | ||||||
| Return on Average Assets, Equity, and Tangible Equity | ||||||||||||
| Net income | $ | 13,791 | $ | 16,422 | $ | 16,853 | ||||||
| Average assets | $ | 4,114,498 | $ | 4,135,413 | $ | 3,999,509 | ||||||
| Average shareholders’ equity | 581,184 | 570,138 | 518,543 | |||||||||
| Less: Average intangible assets | 128,992 | 129,870 | 133,567 | |||||||||
| Average tangible common equity (non-GAAP) | $ | 452,192 | $ | 440,268 | $ | 384,976 | ||||||
| Return on average assets | 1.36 | % | 1.58 | % | 1.71 | % | ||||||
| Return on average equity | 9.62 | % | 11.43 | % | 13.18 | % | ||||||
| Return on average tangible common equity (non-GAAP) | 12.37 | % | 14.80 | % | 17.75 | % | ||||||
2026 | 2025 | |||||||
| ($ in thousands except share and per share data) | ||||||||
| Tangible Common Equity Ratio/Tangible Book Value Per Share | ||||||||
| Shareholders’ equity | $ | 577,835 | $ | 576,586 | ||||
| Less: Intangible assets | 128,614 | 129,414 | ||||||
| Tangible common equity (non-GAAP) | $ | 449,221 | $ | 447,172 | ||||
| Total assets | $ | 4,048,734 | $ | 4,033,386 | ||||
| Less: Intangible assets | 128,614 | 129,414 | ||||||
| Tangible assets (non-GAAP) | $ | 3,920,120 | $ | 3,903,972 | ||||
| Equity to asset ratio | 14.27 | % | 14.30 | % | ||||
| Tangible common equity to tangible asset ratio (non-GAAP) | 11.46 | % | 11.45 | % | ||||
| Book value per share | $ | 17.97 | $ | 17.79 | ||||
| Tangible book value per share (non-GAAP) | $ | 13.97 | $ | 13.79 | ||||
| Shares outstanding | 32,152,298 | 32,418,182 | ||||||
INVESTOR RELATIONS CONTACT
kmccabe@bankcbc.com
818.637.7065
Source: California BanCorp