Third Quarter 2026 Highlights:
- Net income totaled
$8.53 million , or$1.47 per common share, in the third quarter of 2026 compared to$5.20 million , or$0.83 per common share, in the third quarter of 2025. - The year-over-year net income variance is due to the Company's acquisition of
The Magnolia State Corporation which was effective onJuly 1, 2025 (the "Magnolia Acquisition"), in which the Bank recorded a day one provision expense of$4.14 million (pre-tax) and subsequently reversed the day one entry in the fourth quarter of 2025 with the early adoption of ASU 2025-08, thereby eliminating the "day one loss" impact on earnings. - Net interest income totaled
$30.45 million in the third quarter 2026 compared to$29.02 million in the third quarter of 2025, an increase of$1.43 million , or 5%. - Total assets increased 2.7% to
$3.43 billion atSeptember 30, 2026 from$3.34 billion atSeptember 30, 2025 . - Total gross loans equaled
$2.35 billion atSeptember 30, 2026 which was an increase of 7% from$2.20 billion atSeptember 30, 2025 . - Total deposits increased 2.6% to
$2.92 billion atSeptember 30, 2026 from$2.84 billion atSeptember 30, 2025 . - Management believes that credit quality remains strong with the ratio of non-performing assets (excluding restructured loans) to total assets equal to 0.52% as of
September 30, 2026 compared to 0.46% as ofSeptember 30, 2025 . - As of
September 30, 2026 , the Company has achieved the "Deep Impact Condition" (as defined below) under the ECIP (as defined below) and believes it is now eligible to exercise its purchase option to repurchase its outstanding Senior Preferred (as defined below) from theU.S. Department of the Treasury ("Treasury "). However, the Company believes it is on pace to be eligible for a decreased dividend rate from 1.25% to 0.50% upon the next dividend reset date ofJune 15, 2027 . This decreased dividend rate could result in a materially lower repurchase price to be paid toTreasury and, if the Company believes it will likely achieve the originations necessary to be eligible for the decreased dividend rate, then the Company intends to defer the exercise of its purchase option until after the expected dividend reset date ofJune 15, 2027 . For more information, see below under "Recent Developments."
Recent Developments
- As previously reported, on
May 20, 2026 , the Company's Board of Directors authorized a new stock repurchase program pursuant to which the Company may repurchase up to$10.0 million of the outstanding shares of the Company's common stock from time to time through various means, including open market purchases or privately negotiated transactions (the "New Stock Repurchase Program"). The New Stock Repurchase Program replaced the Company's previously-authorized stock repurchase program, which expired onThursday, May 21, 2026 (the "Old Stock Repurchase Program"). The New Stock Repurchase Program began onThursday, May 21, 2026 and will expire at the close of business onFriday, May 21, 2027 , subject to the earlier suspension, termination or extension by the Company's Board of Directors, in its sole discretion and without prior notice, or until such time that the funds designated for the New Stock Repurchase Program are depleted. During the third quarter of 2026, the Company did not repurchase any shares under the New Stock Repurchase Program. - As previously disclosed, the Company closed on the issuance of
$175.00 million of senior perpetual noncumulative preferred stock (the "Senior Preferred") to theU.S. Department of the Treasury ("Treasury ") pursuant to the Emergency Capital Investment Program ("ECIP") inApril 2022 . The Company assumed an additional$43.57 million of outstanding Senior Preferred through the Company's acquisition ofMechanics Banc Holding Company , which was effective onJanuary 1, 2023 . In addition, the Company assumed an additional$30.00 million of outstanding subordinated note due 2052 (the "Magnolia ECIP Subordinated Note") pursuant to the Magnolia Acquisition. Following the completion of the Magnolia Acquisition, the Company andTreasury agreed to exchange the Magnolia ECIP Subordinated Note for$30.0 million of additional Senior Preferred. As ofSeptember 30, 2026 , the Company had an aggregate of$248.57 million of outstanding Senior Preferred issued toTreasury . The Senior Preferred issued toTreasury pays non-cumulative dividends, payable quarterly in arrears onMarch 15 ,June 15 ,September 15 andDecember 15 of each year. Pursuant to the terms of ECIP and the related regulations and guidance promulgated byTreasury , the dividend rate paid on the Senior Preferred adjusts annually based on certain measurements of the Company's extensions of credit to minority, rural, and urban low-income and underserved communities and low- and moderate-income borrowers. The Company began paying a quarterly dividend toTreasury onJune 15, 2024 , and the Company paid its tenth consecutive quarterly dividend toTreasury in an amount equal to$777 thousand onSeptember 15, 2026 , calculated at the current rate of 1.25%. - As previously disclosed, the Company entered into an ECIP Securities Purchase Option Agreement (the "ECIP Option Agreement") with
Treasury , pursuant to whichTreasury granted to the Company an option to purchase all of the Senior Preferred. The purchase option may not be exercised unless and until at least one of the following "Threshold Conditions" defined under the Option Agreement has been met: (1) over any sixteen consecutive quarters, an average of at least 60% of the Company's Total Originations, as defined in the ECIP Disposition Policy promulgated by theTreasury (the "Policy"), qualifies as "Deep Impact Lending," as defined pursuant to the Policy (the "Deep Impact Condition"); (2) over any twenty-four consecutive quarters, an average of at least 85% of the Company's Total Originations qualifies as "Qualified Lending," as defined pursuant to the Policy (the "Qualified Lending Condition"); or (3) the Senior Preferred has a dividend rate of no more than 0.5% at each of six consecutive Reset Dates, as defined pursuant to the Policy. - As of
September 30, 2026 , the Company has met the Deep Impact Condition for the last 16 consecutive quarters and believes it is now eligible to exercise its purchase option with respect to the outstanding Senior Preferred. However, the Company's current dividend rate for the Senior Preferred is 1.25% and, through the first half of the ECIP reporting cycle, the Company has satisfied approximately 72.99% of the originations necessary to be eligible for a decreased dividend rate to 0.50% at the next dividend reset date ofJune 15, 2027 . This decreased dividend rate could result in a materially lower repurchase price to be paid toTreasury under the purchase price calculations contained in the ECIP Option Agreement and the Policy. Therefore, the Company continues to closely monitor its originations and the likelihood of achieving the decreased dividend rate upon reset onJune 15, 2027 . If the Company believes it will likely achieve the originations necessary to be eligible for the decreased dividend rate of 0.50%, then the Company intends to defer the exercise of its purchase option until such time. Assuming the Company continues to satisfy the ECIP program requirements and completes the necessary ECIP Option Agreement closing conditions, the Company may exercise its option to repurchase the Senior Preferred as soon as practicable after achieving the decreased dividend rate upon reset onJune 15, 2027 . The Company cautions readers that no assurances can be made regarding (i) the Company's continued satisfaction of any of the Threshold Conditions in future periods, and (ii) the continued availability of the purchase option under the ECIP Option Agreement or the Policy in future periods due to external conditions or factors beyond the Company's control. Any potential repurchase of the Senior Preferred will be subject to the Company's prior receipt of all required federal and state regulatory approvals or non-objections, as well as satisfying all other customary closing conditions and coordinating withTreasury for closing. Furthermore, the Company's future willingness or ability to exercise its option to repurchase the Senior Preferred is not guaranteed.
CEO Commentary
Financial Condition and Results of Operations
Total assets were
Total deposits as of
The ratio of loans to deposits was 80.35% as of
Net interest income was
The Company's consolidated cost of funds was 1.74% for the third quarter of 2026, compared to 1.77% for the second quarter of 2026 and 1.93% for the third quarter of 2025. Bank-only cost of funds for the third quarter of 2026 was 1.71%, compared to 1.71% for the second quarter of 2026 and 1.84% for the third quarter of 2025. Bank-only cost of funds remained flat quarter-over-quarter, and the Bank continues to remain competitive in its market areas.
Noninterest income was
Noninterest expense was
As of
Credit Quality
For the third quarter of 2026, the Company recognized a $2.15 million provision for credit losses, compared to a provision of
The Company recorded
As of
The Company continues to closely monitor credit quality in light of the current economic environment and our market areas including, among other things, the rising market interest rate environment, the lingering inflationary pressures in
Capital Position
Capital Requirements and the Community Bank Leverage Ratio Framework – Pursuant to federal regulations, bank holding companies and banks, like the Company and the Bank, must maintain capital levels commensurate with the level of risk to which they are exposed, including the volume and severity of problem loans. Federal banking regulations implementing the international regulatory capital framework, referred to as the "Basel III Rules," apply to both depository institutions and (subject to certain exceptions not applicable to the Company) their holding companies. The Basel III Rules also establish a "capital conservation buffer" of 2.5% above the regulatory minimum risk-based capital requirements. The Basel III minimum capital ratios with the full capital conservation buffer are summarized in the table below.
| | | Basel III | | Basel III | | Basel III Ratio |
| | | 8.00 % | | 2.50 % | | 10.50 % |
| Tier 1 | | 6.00 % | | 2.50 % | | 8.50 % |
| Tier 1 Leverage Ratio (tier 1 to average assets)(1) | | 4.00 % | | N/A | | 4.00 % |
| Common Equity Tier 1 | | 4.50 % | | 2.50 % | | 7.00 % |
| | | | |
| (1) | The capital conservation buffer is not applicable to Tier 1 Leverage Ratio. | ||
On
The Company and the Bank are qualifying community banking organizations and, on
By electing to opt into the CBLR framework, the Company and the Bank are not required to report or calculate risk-based capital under the Basel III Rules described above. As of
Included in shareholders' equity at
The Company's AFS investment securities portfolio made up 15.76% of total assets at
ABOUT BANKFIRST CAPITAL CORPORATION
BankFirst Capital Corporation (OTCQX: BFCC) is a registered bank holding company headquartered in Columbus, Mississippi with approximately $3.43 billion in total assets as of September 30, 2026. BankFirst Financial Services, the Company's wholly-owned banking subsidiary, was founded in 1888 and is locally owned, controlled, and operated. The Bank is headquartered in Macon, Mississippi, and operates additional branch offices in Bay Springs, Coldwater, Columbus, Flowood, Hattiesburg, Heidelberg, Hernando, Jackson, Laurel, Louin, Madison, Newton, Oxford, Petal, Senatobia, Southaven, Starkville, Taylorsville, Tupelo, Water Valley, and West Point, Mississippi; and Addison, Aliceville, Arley, Carrollton, Curry, Double Springs, Fayette, Gordo, Haleyville, Northport, and Tuscaloosa, Alabama. The Bank also operates four loan production offices in Biloxi and Brookhaven, Mississippi, and in Birmingham and Huntsville, Alabama. BankFirst offers a wide variety of services for businesses and consumers. The Bank also offers internet banking, no-fee ATM access, checking, CD, and money market accounts, merchant services, mortgage loans, remote deposit capture, and more. For more information, visit www.BankFirstfs.com.
NON-GAAP FINANCIAL MEASURES
Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with generally accepted accounting principles in the United States ("GAAP"). These non-GAAP financial measures include tangible book value per share and tangible common stockholders' equity. The Company believes these non-GAAP financial measures provide both management and investors a more complete understanding of the Company's financial position and performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures.
We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Not all companies use the same calculation of these measures; therefore, this presentation may not be comparable to other similarly titled measures as presented by other companies.
A reconciliation of non-GAAP financial measures to GAAP financial measures is provided at the end of this press release.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This press release contains, among other things, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding certain of the Company's goals and expectations with respect to future events that are subject to various risks and uncertainties, and statements preceded by, followed by, or that include the words "may," "will," "could," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursuant," "target," "continue," and similar expressions. These statements are based upon the current belief and expectations of the Company's management team and are subject to significant risks and uncertainties that are subject to change based on various factors (many of which are beyond the Company's control). Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include, but are not limited to: (i) the impact on us or our customers of a decline in general economic conditions and any regulatory responses thereto; (ii) slower economic growth rates or potential recession in the United States and our market areas; (iii) uncertainty or perceived instability in the banking industry as a whole; (iv) increased competition for deposits among traditional and nontraditional financial services companies, and related changes in deposit customer behavior; (v) the impact of changes in market interest rates, whether due to a continuation of the elevated interest rate environment, further increases in interest rates, or future reductions in interest rates and a resulting decline in net interest income; (vi) the persistent inflationary pressures in the United States and our market areas; (vii) the uncertain impacts of current and future monetary policies of the Federal Reserve; (viii) a deterioration of credit quality; (ix) changes in unemployment rates in the United States and our market areas; (x) adverse changes in customer sentiment, spending, borrowing and savings habits; (xi) elevated asset prices; (xii) declines in housing and commercial real estate values and prices; (xiii) a deterioration of the credit rating for U.S. long-term sovereign debt or the impact of uncertain or changing political conditions, including federal government shutdowns and uncertainty regarding United States fiscal debt, deficit and budget matters; (xiv) cyber incidents or other failures, disruptions or breaches of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber-attacks; (xv) severe weather, natural disasters, military conflicts (including the conflicts in the Middle East, the possible expansion of such conflicts and potential geopolitical and economic consequences), acts of terrorism, geopolitical instability, domestic civil unrest or other external events, including as a result of changes in the policies of the current U.S. presidential administration or Congress; (xvi) the impact of tariffs, sanctions and other trade policies of the U.S. and its global trading counterparts and the resulting impact on the Company and its customers; (xvii) the maintenance and development of well-established and valued client relationships and referral source relationships; (xviii) acquisition or loss of key production personnel; (xix) changes in tax laws; (xx) our ability to keep pace with changes in, and the risks related to the development, implementation, use and management of emerging technologies, including digital assets, artificial intelligence and machine learning; (xxi) current or future litigation, regulatory examinations or other legal and/or regulatory actions; (xxii) our ability to successfully make and integrate acquisitions, which may include regulatory approvals and conditions, and our ability to recognize the expected benefits and synergies of our completed acquisitions; (xxiii) changes in accounting principles and standards, including those related to loan loss recognition under the current expected credit loss, or CECL, methodology, and (xxiv) changes in applicable laws, regulations or policies in the United States, including those affecting our business, operations, pricing, products or services. These forward-looking statements are based on current information and/or management's good faith belief as to future events. Although the Company believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release. The inclusion of this forward-looking information should not be construed as a representation by the Company or any person that the future events, plans or expectations contemplated by the Company will be achieved. All subsequent written and oral forward-looking statements attributable to the Company or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. The forward-looking statements are made as of the date of this press release. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by applicable law. All forward-looking statements, express or implied, included in the press release are qualified in their entirety by this cautionary statement.
AVAILABLE INFORMATION
The Company maintains an Internet web site at www.BankFirstfs.com/about/investor-relations. The Company makes available, free of charge, on its web site the Company's annual reports, quarterly earnings reports, and other press releases. In addition, the OTC Markets Group maintains an Internet site that contains reports, proxy and information statements, and other information regarding the Company (at www.otcmarkets.com/stock/BFCC/overview).
The Company routinely posts important information for investors on its web site (under www.BankFirstfs.com and, more specifically, under the Investor Relations tab at www.BankFirstfs.com/about/investor-relations). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under the OTC Markets Group OTCQX Rules for U.S. Banks. Accordingly, investors should monitor the Company's web site, in addition to following the Company's press releases, OTC filings, public conference calls, presentations and webcasts.
The information contained on, or that may be accessed through, the Company's web site is not incorporated by reference into, and is not a part of, this press release.
Member FDIC
|
| |||||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| Assets | | | | | | | | | |
| Cash and due from banks | $ 79,349 | | $ 83,900 | | $ 91,193 | | $ 93,000 | | $ 94,010 |
| Interest bearing bank balances | 187,819 | | 146,305 | | 179,720 | | 169,445 | | 162,841 |
| Federal funds sold | - | | - | | - | | - | | 38,350 |
| Securities available for sale at fair value | 267,343 | | 283,109 | | 291,908 | | 274,052 | | 286,721 |
| Securities held to maturity | 273,432 | | 277,937 | | 285,199 | | 289,417 | | 293,590 |
| | | | - | | | | | | |
| Loans | 2,350,160 | | 2,277,308 | | 2,239,845 | | 2,204,793 | | 2,198,196 |
| Allowance for credit losses | (30,281) | | (29,890) | | (29,416) | | (28,808) | | (27,579) |
| Loans, net of allowance for credit losses | 2,319,879 | | 2,247,418 | | 2,210,429 | | 2,175,985 | | 2,170,617 |
| | | | | | | | | | |
| Premises and equipment | 95,809 | | 95,502 | | 94,984 | | 92,609 | | 90,717 |
| Interest receivable | 13,473 | | 13,280 | | 13,099 | | 12,642 | | 12,971 |
| | 83,890 | | 83,890 | | 83,890 | | 83,890 | | 83,630 |
| Other intangible assets | 14,449 | | 15,007 | | 15,565 | | 16,122 | | 16,731 |
| Bank owned life insurance | 70,108 | | 69,632 | | 69,162 | | 69,149 | | 68,684 |
| Other | 24,867 | | 22,787 | | 21,968 | | 23,111 | | 22,811 |
| | | | | | | | | | |
| Total assets | $ 3,430,418 | | $ 3,338,767 | | $ 3,357,117 | | $ 3,299,422 | | $ 3,341,673 |
| | | | | | | | | | |
| Liabilities and Stockholders' Equity | | | | | | | | | |
| Liabilities | | | | | | | | | |
| Noninterest bearing deposits | $ 694,053 | | $ 619,065 | | $ 619,202 | | $ 606,926 | | $ 639,101 |
| Interest bearing deposits | 2,223,641 | | 2,212,441 | | 2,232,579 | | 2,190,848 | | 2,204,028 |
| Total deposits | 2,917,694 | | 2,831,506 | | 2,851,781 | | 2,797,774 | | 2,843,129 |
| | | | | | | | | | |
| Federal funds purchased | - | | 25 | | - | | - | | - |
| Notes payable | 20,708 | | 21,396 | | 22,083 | | 22,771 | | 23,458 |
| Subordinated debt | 22,104 | | 22,108 | | 22,113 | | 22,118 | | 22,123 |
| Interest payable | 6,793 | | 7,081 | | 7,144 | | 7,315 | | 7,812 |
| Other | 31,162 | | 26,956 | | 30,609 | | 30,310 | | 27,202 |
| Total liabilities | 2,998,461 | | 2,909,072 | | 2,933,730 | | 2,880,288 | | 2,923,724 |
| | | | | | | | | | |
| Stockholders' Equity | | | | | | | | | |
| Preferred stock | 196,706 | | 196,706 | | 196,706 | | 196,706 | | 196,706 |
| Common stock | 1,585 | | 1,588 | | 1,594 | | 1,599 | | 1,630 |
| Additional paid-in capital | 55,172 | | 54,975 | | 56,004 | | 58,297 | | 62,625 |
| Retained earnings | 190,552 | | 182,798 | | 174,918 | | 167,301 | | 163,531 |
| Accumulated other comprehensive income | (12,058) | | (6,372) | | (5,835) | | (4,769) | | (6,543) |
| Total stockholders' equity | 431,957 | | 429,695 | | 423,387 | | 419,134 | | 417,949 |
| | | | | | | | | | |
| Total liabilities and stockholders' | $ 3,430,418 | | $ 3,338,767 | | $ 3,357,117 | | $ 3,299,422 | | $ 3,341,673 |
| | | | | | | | | | |
| Common shares outstanding | 5,282,110 | | 5,291,857 | | 5,314,135 | | 5,331,577 | | 5,432,924 |
| Book value per common share | $ 44.54 | | $ 44.03 | | $ 42.66 | | $ 41.72 | | $ 40.72 |
| Tangible book value per common share | $ 26.56 | | $ 25.97 | | $ 24.57 | | $ 23.58 | | $ 22.81 |
| Securities held to maturity (fair value) | $ 222,901 | | $ 240,207 | | $ 247,139 | | $ 252,291 | | $ 254,010 |
|
| |||||||
| | | | | | | | |
| | For the Three Months Ended | | For the Nine Months Ended | ||||
| | September | | June | | September | | September |
| | 2026 | | 2026 | | 2026 | | 2025 |
| Interest Income | | | | | | | |
| Interest and fees on loans | $ 37,838 | | $ 36,366 | | $ 109,462 | | $ 94,110 |
| Taxable securities | 3,597 | | 3,802 | | 10,964 | | 10,402 |
| Tax-exempt securities | 612 | | 591 | | 1,801 | | 1,731 |
| Federal funds sold | - | | - | | - | | 439 |
| Interest bearing bank balances | 1,194 | | 1,516 | | 4,447 | | 4,037 |
| Total interest income | 43,241 | | 42,275 | | 126,674 | | 110,719 |
| | | | | | | | |
| Interest Expense | | | | | | | |
| Deposits | 12,129 | | 12,060 | | 36,175 | | 35,409 |
| Debentures | 120 | | 120 | | 360 | | 428 |
| Other borrowings | 540 | | 543 | | 1,630 | | 1,070 |
| Total interest expense | 12,789 | | 12,723 | | 38,165 | | 36,907 |
| | | | | | | | |
| Net Interest Income | 30,452 | | 29,552 | | 88,509 | | 73,812 |
| | | | | | | | |
| Provision for Credit Losses | 2,151 | | 1,650 | | 4,701 | | 7,156 |
| | | | | | | | |
| Net Interest Income After Provision for Credit Losses | 28,301 | | 27,902 | | 83,808 | | 66,656 |
| | | | | | | | |
| Noninterest Income | | | | | | | |
| Service charges on deposit accounts | 2,840 | | 2,689 | | 8,308 | | 7,355 |
| Mortgage income | 830 | | 966 | | 2,450 | | 2,346 |
| Interchange income | 1,743 | | 2,115 | | 5,651 | | 4,537 |
| Net realized gains (losses) on available-for-sale | - | | 25 | | 26 | | 1 |
| Other | 1,758 | | 1,934 | | 5,549 | | 6,566 |
| Total noninterest income | 7,171 | | 7,729 | | 21,984 | | 20,805 |
| | | | | | | | |
| Noninterest Expense | | | | | | | |
| Salaries and employee benefits | 13,594 | | 13,774 | | 40,777 | | 36,153 |
| Net occupancy expenses | 1,849 | | 1,659 | | 5,208 | | 4,295 |
| Equipment and data processing expenses | 2,226 | | 2,198 | | 6,735 | | 5,655 |
| Other | 6,996 | | 6,886 | | 20,881 | | 17,852 |
| Total noninterest expense | 24,665 | | 24,517 | | 73,601 | | 63,955 |
| | | | | | | | |
| Income Before Income Taxes | 10,807 | | 11,114 | | 32,191 | | 23,506 |
| | | | | | | | |
| Provision for Income Taxes | 2,276 | | 2,457 | | 6,609 | | 4,994 |
| | | | | | | | |
| Net Income | 8,531 | | 8,657 | | 25,582 | | 18,512 |
| | | | | | | | |
| Preferred stock dividends | (777) | | (777) | | (2,331) | | (2,867) |
| | | | | | | | |
| Net Income available to common shareholders | $ 7,754 | | $ 7,880 | | $ 23,251 | | $ 15,645 |
| | | | | | | | |
| Basic Earnings Per Common Share | $ 1.47 | | $ 1.48 | | $ 4.38 | | $ 2.88 |
| | | | | | | | |
|
| |||||||||
| | | | | | | | | | |
| | Quarter Ended | ||||||||
| | September | | June | | March | | December | | September |
| | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| Interest Income | | | | | | | | | |
| Interest and fees on loans | $ 37,838 | | $ 36,366 | | $ 35,258 | | $ 35,429 | | $ 36,548 |
| Taxable securities | 3,597 | | 3,802 | | 3,565 | | 3,803 | | 3,798 |
| Tax-exempt securities | 612 | | 591 | | 598 | | 580 | | 664 |
| Federal funds sold | - | | - | | - | | 246 | | 439 |
| Interest bearing bank balances | 1,194 | | 1,516 | | 1,737 | | 1,625 | | 1,394 |
| Total interest income | 43,241 | | 42,275 | | 41,158 | | 41,683 | | 42,843 |
| | | | | | | | | | |
| Interest Expense | | | | | | | | | |
| Deposits | 12,129 | | 12,060 | | 11,986 | | 12,709 | | 13,122 |
| Short-term borrowings | - | | - | | - | | 2 | | - |
| Debentures | 120 | | 120 | | 120 | | 119 | | 189 |
| Other borrowings | 540 | | 543 | | 547 | | 563 | | 508 |
| Total interest expense | 12,789 | | 12,723 | | 12,653 | | 13,393 | | 13,819 |
| | | | | | | | | | |
| Net Interest Income | 30,452 | | 29,552 | | 28,505 | | 28,290 | | 29,024 |
| | | | | | | | | | |
| Provision for credit losses | 2,151 | | 1,650 | | 900 | | (2,906) | | 5,706 |
| | | | | | | | | | |
| Net Interest Income After Provision for Credit | 28,301 | | 27,902 | | 27,605 | | 31,196 | | 23,318 |
| | | | | | | | | | |
| Noninterest Income | | | | | | | | | |
| Service charges on deposit accounts | 2,840 | | 2,689 | | 2,779 | | 2,719 | | 2,609 |
| Mortgage income | 830 | | 966 | | 654 | | 721 | | 828 |
| Interchange income | 1,743 | | 2,115 | | 1,793 | | 1,908 | | 1,383 |
| Net realized gains (losses) on available-for-sale | - | | 25 | | 1 | | 21 | | - |
| Other | 1,758 | | 1,934 | | 1,857 | | 1,642 | | 2,294 |
| Total noninterest income | 7,171 | | 7,729 | | 7,084 | | 7,011 | | 7,114 |
| | | | | | | | | | |
| Noninterest Expense | | | | | | | | | |
| Salaries and employee benefits | 13,594 | | 13,774 | | 13,409 | | 12,231 | | 13,385 |
| Net occupancy expenses | 1,849 | | 1,659 | | 1,700 | | 1,663 | | 1,651 |
| Equipment and data processing expenses | 2,226 | | 2,198 | | 2,311 | | 2,372 | | 2,041 |
| Other | 6,996 | | 6,886 | | 6,999 | | 8,557 | | 6,781 |
| Total noninterest expense | 24,665 | | 24,517 | | 24,419 | | 24,823 | | 23,858 |
| | | | | | | | | | |
| Income Before Income Taxes | 10,807 | | 11,114 | | 10,270 | | 13,384 | | 6,574 |
| | | | | | | | | | |
| Provision for Income Taxes | 2,276 | | 2,457 | | 1,876 | | 3,219 | | 1,371 |
| | | | | | | | | | |
| Net Income | 8,531 | | 8,657 | | 8,394 | | 10,165 | | 5,203 |
| | | | | | | | | | |
| Preferred stock dividends | (777) | | (777) | | (777) | | (777) | | (683) |
| | | | | | | | | | |
| Net Income available to common shareholders | $ 7,754 | | $ 7,880 | | $ 7,617 | | $ 9,388 | | $ 4,520 |
| | | | | | | | | | |
| Basic Earnings Per Common Share | $ 1.47 | | $ 1.48 | | $ 1.43 | | $ 1.74 | | $ 0.83 |
| | | | | | | | | | |
|
| ||||||||||
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Asset Quality | | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| | | | | | | | | | | |
| Nonaccrual Loans | | 17,266 | | 16,414 | | 16,399 | | 14,378 | | 14,883 |
| Restructured Loans | | 4,385 | | 4,614 | | 4,657 | | 4,954 | | 5,072 |
| OREO | | 215 | | 135 | | - | | - | | 293 |
| 90+ still accruing | | 273 | | 1,075 | | 183 | | 335 | | 41 |
| Non-performing Assets (excluding restructured)1 | | 17,754 | | 17,624 | | 16,582 | | 14,713 | | 15,217 |
| Allowance for credit loss to total loans | | 1.29 % | | 1.31 % | | 1.31 % | | 1.31 % | | 1.25 % |
| Allowance for credit loss to non-performing loans1 | | 173 % | | 171 % | | 177 % | | 196 % | | 185 % |
| Non-performing assets1 to total assets | | 0.52 % | | 0.53 % | | 0.49 % | | 0.45 % | | 0.46 % |
| Non-performing assets1 to total loans and OREO | | 0.76 % | | 0.77 % | | 0.74 % | | 0.67 % | | 0.69 % |
| Annualized net charge-offs to average loans | | 0.08 % | | 0.05 % | | 0.01 % | | 0.01 % | | 0.10 % |
| Net charge-offs (recoveries) | | 1,760 | | 1,176 | | 293 | | 153 | | 2,177 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Performance Ratios | | | | | | | | | | |
| Net interest margin | | 3.99 | | 3.96 | | 3.83 | | 3.81 | | 3.94 |
| Return on average tangible common equity | | 22.33 | | 23.52 | | 23.78 | | 30.09 | | 13.52 |
| Return on average assets | | 1.13 | | 1.16 | | 1.38 | | 1.81 | | 0.96 |
| Efficiency ratio | | 65.56 | | 64.31 | | 67.06 | | 65.83 | | 66.02 |
| Earnings per share | | 1.47 | | 1.48 | | 1.43 | | 1.74 | | 0.83 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Capital Ratios 2 | | | | | | | | | | |
| | | | | | | | | | | |
| Tier 1 Leverage Ratio | | 11.04 % | | 10.95 % | | 10.66 % | | 10.68 % | | 10.54 % |
| Total Average Assets for Leverage Ratio | | 3,289,645 | | 3,243,224 | | 3,260,981 | | 3,199,082 | | 3,244,522 |
| | | | | | | | | | | |
| 1. The restructured loan balance above includes performing and non-performing loans. The non-performing assets includes Nonaccrual loans, | ||||||||||
| +90 days still accruing, and OREO. The asset quality ratios are calculated using the non-performing asset balance in the above schedule which | ||||||||||
| excludes restructured loans. | | | | | | | | | | |
| 2. The Company elected to utilize the Community Bank Leverage Ratio Framework (CBLR), the Company and the Bank are not required to calculate | ||||||||||
| or report risk based capital ratios under the Basel III rules. | | | | | | | | | | |
| | | | | | | | | | | |
|
| |||||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| | | | | | | | | | |
| Book value per common share - GAAP | $ 44.54 | | $ 44.03 | | $ 42.66 | | $ 41.72 | | $ 40.72 |
| Total common stockholders' equity - GAAP | 235,251 | | 232,989 | | 226,681 | | 222,428 | | 221,243 |
| Adjustment for Intangibles 1 | 94,948 | | 95,543 | | 96,136 | | 96,731 | | 97,343 |
| Tangible common stockholders' equity - non-GAAP | 140,303 | | 137,446 | | 130,545 | | 125,697 | | 123,900 |
| Tangible book value per common share - non-GAAP | $ 26.56 | | $ 25.97 | | $ 24.57 | | $ 23.58 | | $ 22.81 |
| | | | | | | | | | |
| 1 - Intangibles net of associated deferred tax liability | | | | | | | | | |
| | | | | | | | | | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/bankfirst-capital-corporation-reports-third-quarter-2026-earnings-of-8-53-million-302921575.html
SOURCE