BioNTech on track for a catalyst-rich year with six late-stage data readouts expected across immunomodulators, antibody-drug conjugates and mRNA cancer immunotherapies
- Increased focus on PD-L11/VEGF-A bispecific immunomodulator pumitamig with eight global Phase 3 clinical trials planned to be ongoing for year-end in collaboration with Bristol Myers Squibb
- Full year 2025 revenues of €2.9 billion2, net loss of €1.1 billion (adjusted3 net loss of €0.1 billion) and diluted loss per share of €4.70 (
$5.31 4) (adjusted3 diluted loss per share of €0.48 ($0.55 4))
- Strong financial position continues to de-risk execution with cash, cash equivalents and security investments of €17.2 billion5
- Expect 2026 total revenues of €2.0 billion to €2.3 billion, adjusted3 R&D expenses between €2.2-2.5 billion and adjusted3 SG&A expenses7 between €700-800 million
BioNTech co-foundersUgur Sahin and Özlem Türeci to establish an independent?company?with a focus?on next-generation mRNA?innovations; management transition?by end of 2026
Conference call and webcast scheduled for
at
MAINZ,
“2025 was a year of strong execution and pipeline momentum, marked by substantial progress in delivering on our strategy. We advanced our oncology pipeline by moving multiple programs into late-stage development and initiated trials assessing novel-novel combination approaches with the aim of delivering differentiated therapeutic profiles,” said Prof.
Financial Review for Fourth Quarter and Full Year 20253
| in millions €, except per share data | Full Year 2025 | Full Year 2024 | |||||||||
| IFRS Results | Adjusted Results3 | IFRS Results | Adjusted Results3 | ||||||||
| Revenues | 2,869.9 | 2,869.9 | 2,751.1 | 2,751.1 | |||||||
| Net profit / (loss) | (1,136.1) | (117.1) | (665.3) | 121.7 | |||||||
| Diluted earnings / (loss) per share | (4.70) | (0.48) | (2.77) | 0.50 | |||||||
| in millions €, except per share data | Fourth Quarter 2025 | Fourth Quarter 2024 | |||||||||
| IFRS Results | Adjusted Results3 | IFRS Results | Adjusted Results3 | ||||||||
| Revenues | 907.4 | 907.4 | 1,190.0 | 1,190.0 | |||||||
| Net profit / (loss) | (305.0) | (79.5) | 259.5 | 432.4 | |||||||
| Diluted earnings / (loss) per share | (1.25) | (0.33) | 1.08 | 1.79 | |||||||
Revenues for the three months ended
Research and development (“R&D”) expenses were €505.4 million for the three months ended
Adjusted R&D expenses were €505.4 million for the three months ended
Sales, general and administrative (“SG&A”) expenses7 were €217.9 million for the three months ended
Other operating result was negative €173.6 million during the three months ended
Adjusted other operating result was €21.4 million during the three months ended
Net loss was €305.0 million for the three months ended
Adjusted net loss was €79.5 million for the three months ended
Diluted loss per share was €1.25 for the three months ended
Adjusted diluted loss per share was €0.33 for the three months ended
Cash, cash equivalents and security investments as of
Shares outstanding as of
“Our strong financial position fuels and de-risks our R&D activities as we prepare for multiple product launches in the coming years. Our financial discipline, active portfolio management and targeted investments will continue to drive innovation and create long-term value for BioNTech’s stakeholders,” said
2026 Financial Year Guidance6:
| Revenues for the 2026 financial year | €2,000 – €2,300 m |
In 2026,
Planned 2026 Financial Year Adjusted Expenses6:
| Adjusted R&D expenses | €2,200 – €2,500 m | |
| Adjusted SG&A expenses | €700 – €800 m |
The full audited consolidated financial statements as of and for the year ended
Endnotes
1 An overview of abbreviations is compiled in a directory at the end of this press release.
2 All numbers in this press release have been rounded.
3 In addition to BioNTech’s results determined in accordance with International Financial Reporting Standards (“IFRS”), or IFRS Accounting Standards, or IFRS results,
4 Calculated applying the average foreign exchange rate for the year ended
5 As of
6 Excludes risks that are not yet known and/or quantifiable and related activities. It includes effects identified from licensing arrangements, collaborations and Merger & Acquisitions (“M&A”) transactions to the extent disclosed. The guidance is based on non-IFRS measures and excludes certain effects compared to measures based on IFRS Accounting Standards. More information can be found in BioNTech’s Report on Form 20-F for the year ended
7 Sales, general and administrative expenses (“SG&A”) include sales and marketing expenses as well as general and administrative expenses. Adjusted SG&A expenses include adjusted sales and marketing expenses as well as adjusted general and administrative expenses.
Operational Review for the Fourth Quarter and Full Year 2025, Key Post Period-End Events and Outlook on 2026
Corporate Update for the Fourth Quarter 2025 and Post Period Events
- On
March 10, 2026 ,BioNTech announced plans for an independent company to be established and led byBioNTech co-founders Prof.Ugur Sahin , M.D., and Prof. Özlem Türeci, M.D. The new company with distinct resources, operations and funding options will advance next-generation mRNA innovations.BioNTech plans to contribute related rights and mRNA technologies to the new company to enable and support the prioritized development of next-generation mRNA innovations with disruptive potential. With both companies focusing on their respective strategic priorities,BioNTech expects to maximize value for patients and shareholders alike.Ugur Sahin and Özlem Türeci will transition into the management of their new company by the end of 2026 after their current service agreements end. BioNTech’s Supervisory Board has initiated an executive search to identify successors for the positions to ensure a smooth transition and seamless execution of BioNTech’s strategy. - On
March 1 ,Kylie Jimenez joined BioNTech’s Management Board asChief People Officer (“CPO”). The appointment is in line with BioNTech’s strategy to become a multi-product biopharmaceutical company by 2030 and underscores the importance of its global, highly skilled workforce in achieving this objective. Kylie will focus on attracting, developing and retaining talent, while strengthening an inclusive culture.
Select Oncology Pipeline Updates
Next-Generation Immunomodulators and Combinations
Pumitamig (BNT327/BMS986545) is a bispecific immunomodulator candidate combining PD-L1 checkpoint inhibition with VEGF-A neutralization that is being developed in collaboration with BMS.
- A global Phase 3 clinical trial in patients with first-line triple-negative breast cancer (“TNBC”) (ROSETTA Breast-01; NCT07173751) is enrolling.
- A global Phase 2/3 clinical trial to evaluate pumitamig in first-line microsatellite stable colorectal cancer (“CRC”) (ROSETTA
CRC-203 ; NCT07221357) is enrolling. - A global Phase 2/3 clinical trial to evaluate pumitamig in first-line gastric cancer (ROSETTA Gastric-204; NCT07221149) is enrolling.
- A global Phase 2/3 clinical trial (ROSETTA Lung-02; NCT06712316) is ongoing to evaluate pumitamig in combination with chemotherapy compared to pembrolizumab and chemotherapy in patients with first-line non-small cell lung cancer (“NSCLC”). The Phase 2 part of the seamless Phase 2/3 trial achieved full enrollment and the Phase 3 portion is currently recruiting. Data from the Phase 2 part of the trial are expected in 2026.
- Additional pivotal Phase 2/3 and Phase 3 trials are planned to start in 2026, in unresectable stage III NSCLC (ROSETTA Lung-201, NCT07361497), first-line PD-L1 = 50% NSCLC (ROSETTA Lung-202, NCT07361510) and first-line head and neck squamous cell carcinoma (“HNSCC”) (ROSETTA HNSCC-205).
- Pumitamig is also being evaluated in additional solid tumor indications, including first-line hepatocellular carcinoma (“HCC”), second-line glioblastoma (“GBM”), first-line pancreatic ductal adenocarcinoma (“PDAC”) and first-line renal cell carcinoma (“RCC”) in various Phase 1/2 and Phase 2 trials, both as monotherapy and in combination with standard of care.
- In 2025,
BioNTech initiated several signal-seeking clinical trials to evaluate pumitamig with the Company’s proprietary assets. These trials will inform the dose selection for pumitamig and explore anti-tumor activity in multiple tumors for later-stage development.
Gotistobart (BNT316/ONC-392) is a tumor microenvironment-selective regulatory T cell depletion candidate that targets CTLA-4 and is being developed in collaboration with
- A global Phase 3 clinical trial (PRESERVE-003; NCT05671510) is ongoing to evaluate the efficacy and safety of gotistobart as monotherapy in patients with metastatic squamous NSCLC (“sqNSCLC”) that progressed under previous platinum-based chemotherapy and PD-(L)1-inhibitor treatment.
- In
December 2025 , data from the non-pivotal dose-confirmation stage, the first of two stages of the global Phase 3 clinical trial, were presented at theInternational Association for the Study of Lung Cancer (“IASLC”)American Society of Clinical Oncology (“ASCO“) 2025North America Conference on Lung Cancer (“NACLC”). Gotistobart demonstrated a clinically meaningful overall survival benefit compared to standard of care chemotherapy and a manageable safety profile in patients with squamous NSCLC whose disease had progressed following anti-PD-(L)1 therapy and platinum-based chemotherapy. - Based on current event accrual projections, interim data from the pivotal stage of the two-stage Phase 3 clinical trial are expected in 2026.
- In
January 2026 , gotistobart received Orphan Drug Designation from theU.S. Food and Drug Administration (“FDA”) for the treatment of squamous NSCLC. In 2022, gotistobart received Fast Track Designation from the FDA for the treatment of patients with metastatic NSCLC whose disease progressed on prior anti-PD-(L)1 therapy.
Antibody-Drug Conjugates
Trastuzumab pamirtecan (BNT323/DB-1303) is an ADC candidate targeting HER2 that is being developed in collaboration with
- A Phase 1/2 clinical trial (NCT05150691) is ongoing to evaluate trastuzumab pamirtecan in patients with advanced HER2-expressing tumors. A potentially registrational cohort with HER2-expressing (IHC3+, 2+, 1+ or ISH-positive) patients with recurrent endometrial cancer is ongoing. Data are expected to be shared at a medical conference in 2026.
BioNTech and DualityBio plan to file a biologics license application (“BLA”) in 2026, subject to regulatory feedback from the FDA. - A global Phase 3 clinical trial (DYNASTY-Breast02, NCT06018337) to evaluate trastuzumab pamirtecan in patients with HR-positive, HER2-low metastatic breast cancer is ongoing. Based on current event accrual projections, data are expected in 2026.
BNT324/DB-1311 is an ADC candidate targeting B7H3 that is being developed in collaboration with DualityBio.
- In
February 2026 , updated data from a Phase 1/2 clinical trial (NCT05914116) were presented at the ASCO Genitourinary Cancers Symposium. BNT324/DB-1311 demonstrated durable efficacy in heavily pretreated metastatic castration-resistant prostate cancer (“mCRPC”) patients with no new safety signals reported. - A Phase 3 clinical trial (NCT07365995) to evaluate BNT324/DB-1311 compared to docetaxel in patients with mCRPC is expected to initiate in 2026.
mRNA Cancer Immunotherapies
BNT113 is an mRNA cancer immunotherapy candidate and based on BioNTech’s fully owned, off-the-shelf FixVac platform, encoding the two oncoproteins E6 and E7 that are frequently found in human papillomavirus type 16 positive (“HPV16+”) solid tumors.
- In
December 2025 , the FDA grantedFast Track designation to BNT113 for the treatment of patients with PD-L1+, HPV16+ HNSCC. - Based on current event accrual projections, data are expected in 2026 from the first interim analysis of the Phase 3 part of the ongoing Phase 2/3 clinical trial (AHEAD-MERIT; NCT04534205) evaluating BNT113 in combination with pembrolizumab versus pembrolizumab monotherapy as a first-line treatment for patients with unresectable recurrent or metastatic, PD-L1+, HPV16+ HNSCC.
Autogene cevumeran (BNT122/RO7198457) is an mRNA cancer immunotherapy candidate for individualized neoantigen-specific immunotherapy (“iNeST”) that is being developed in collaboration with
- An update from the ongoing Phase 2 clinical trial in
Stage II (high-risk)/Stage III circulating tumor DNA positive (“ctDNA+”) adjuvant colorectal cancer (“CRC”) is expected in early 2026. Data read-out from the final analysis of this trial has been updated from 2026 to 2027, given that events have accrued more slowly than projected. BioNTech and Roche, the sponsor of the trial, have decided to discontinue the Phase 2 clinical trial (IMcode004; NCT06534983) evaluating autogene cevumeran as an adjuvant treatment in combination with nivolumab compared to nivolumab alone in patients with high-risk muscle-invasive urothelial carcinoma due to the rapidly emerging treatment landscape and shifting standard of care. The companies will focus on advancing autogene cevumeran in the currently ongoing randomized Phase 2 clinical trials in adjuvant pancreatic ductal adenocarcinoma (“PDAC”) and adjuvant CRC.
Expected 2026 Milestones
| Program | Modality | Trial Readout Phase | Indication | |
| Late-Stage Trial Readouts | Trastuzumab pamirtecan3 | ADC | Single-arm Phase 2 | 2L+ HER2-expressing endometrial cancer |
| Phase 3 interim analysis | Chemo naïve HR+ HER2-low breast cancer | |||
| Gotistobart2 | Immunomodulator | Phase 3 interim analysis | 2L+ sqNSCLC | |
| Phase 2 | 2L+ mCRPC | |||
| BNT113 | mRNA cancer immunotherapy | Phase 3 interim analysis | 1L HPV16+ PD-L1+ HNSCC | |
| Pumitamig1 | Immunomodulator | Phase 3 in | 1L TNBC | |
| Early-Stage Pumitamig & ADC Trial Readouts | Pumitamig1 | Immunomodulator | Phase 2 | 1L NSCLC |
| Phase 2 | 1L extensive-stage small-cell lung cancer (“ES-SCLC”) | |||
| Phase 2 in | 1L HCC | |||
| Phase 2 in | 1L microsatellite stable colorectal cancer (“MSS-CRC”) | |||
| Pumitamig1 + Trastuzumab pamirtecan (HER2-ADC)3 | Immunomodulator + ADC | Phase 1/2 | Breast cancer | |
| Pumitamig1 + BNT324/DB-1311 (B7H3-ADC)3 | Phase 1/2 | Advanced solid tumors | ||
| Phase 2 | NSCLC/SCLC | |||
| Pumitamig1 + BNT325/DB-1305 (TROP2-ADC)3 | Phase 2 | TNBC | ||
| Pumitamig1 + BNT326/YL202 (HER3-ADC)4 | Phase 1/2 | NSCLC | ||
| BNT324/DB-1311 (B7H3-ADC)3 | ADC | Phase 1/2 | 2L+ mCRPC | |
| Phase 3 Trial Initiations | Pumitamig1 | Immunomodulator | Phase 3 | 1L MSS-CRC |
| Phase 3 | 1L HER2- PD-L1+ gastric cancer | |||
| Phase 3 | 1L HNSCC | |||
| Phase 3 | NSCLC stage 3 unresectable | |||
| Phase 3 | 1L NSCLC PD-L1 high | |||
| BNT324 /DB-1311 (B7H3-ADC)3 | ADC | Phase 3 | 1L mCRPC | |
| BLA Submission | Trastuzumab pamirtecan (HER2-ADC)3 | ADC | - | 2L+ HER2-expressing endometrial cancer |
Partnered with: 1. BMS; 2. OncoC4; 3. DualityBio; 4.
Upcoming Investor and Analyst Events
- BioNTech First Quarter 2026 Financial Results and Corporate Update:
May 5, 2026
- BioNTech Annual General Meeting:
May 15, 2026
Conference Call and Webcast Information
To access the live conference call via telephone, please register via this link. Once registered, dial-in numbers and a PIN number will be provided.
The slide presentation and audio of the webcast will be available via this link.
Participants may also access the slides and the webcast of the conference call via the “Events & Presentations” page of the Investor section of the Company’s website at www.BioNTech.com. A replay of the webcast will be made available shortly after the closing of the call and archived on the Company’s website for 30 days following the call.
About
Biopharmaceutical New Technologies (
For more information, please visit www.BioNTech.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including, but not limited to, statements concerning: expected changes to BioNTech’s leadership and the transition of responsibilities at the Management Board, including identification and recruitment of successors; the terms of the preliminary discussions between
The forward-looking statements in this press release are based on BioNTech’s current expectations and beliefs of future events, and are neither promises nor guarantees. You should not place undue reliance on these forward-looking statements because they involve known and unknown risks, uncertainties, and other factors, many of which are beyond BioNTech’s control and which could cause actual results to differ materially and adversely from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to: the uncertainties inherent in research and development, including the ability to meet anticipated clinical endpoints, commencement and/or completion dates for clinical trials, projected data release timelines, regulatory submission dates, regulatory approval dates and/or launch dates, as well as risks associated with preclinical and clinical data, including the data discussed in this release, and including the possibility of unfavorable new preclinical, clinical or safety data and further analyses of existing preclinical, clinical or safety data; the nature of the clinical data, which is subject to ongoing peer review, regulatory review and market interpretation; BioNTech’s pricing and coverage negotiations with governmental authorities, private health insurers and other third-party payors; the future commercial demand and medical need for initial or annual booster doses of a COVID-19 vaccine; the impact of tariffs and escalations in trade policy; competition from other COVID-19 vaccines or related to BioNTech’s other product candidates; the timing of and BioNTech’s ability to obtain and maintain regulatory approval for its product candidates; the ability of BioNTech’s COVID-19 vaccines to prevent COVID-19 caused by emerging virus variants; BioNTech’s ability to identify research opportunities and discover and develop investigational medicines; the ability and willingness of BioNTech’s third-party collaborators to continue research and development activities relating to
You should review the risks and uncertainties described under the heading “Risk Factors” in BioNTech’s Annual Report on Form 20-F for the period ended
CONTACTS
Investor Relations
Investors@biontech.de
Media Relations
Jasmina Alatovic
Media@biontech.de
Abbreviation Overview
| 1L | First line |
| 2L | Second line |
| adj. | Adjuvant |
| B7H3 | B7 homologue B3 |
| (MSS-)CRC | (Microsatellite stable-) colorectal cancer |
| ctDNA | Circulating tumor DNA |
| CTLA-4 | Cytotoxic T-lymphocyte-associated protein |
| ES-SCLC | Extensive-stage small cell lung cancer |
| GBM | Glioblastoma |
| HCC | Hepatocellular carcinoma |
| HER2 (or HER3) | Human epidermal growth factor receptor 2 (or 3) |
| HNSCC | Head and neck squamous cell carcinoma |
| HPV16 | Human papilloma virus 16 |
| HR | Hormone receptor |
| IHC3+, 2+, 1+ | Immunohistochemistry score 1+ (or 2+ or 3+) |
| ISH-positive | In-situ hybridization positive |
| mCRPC | Metastatic castration resistant prostate cancer |
| RCC | Renal cell carcinoma |
| (sq) NSCLC | (Squamous) non-small cell lung cancer |
| PDAC | Pancreatic ductal adenocarcinoma |
| PD-(L)1 | Programmed cell death protein (death-ligand) 1 |
| TNBC | Triple-negative breast cancer |
| TROP2 | Trophoblast cell-surface antigen 2 |
| VEGF-A | Vascular endothelial growth factor A |
Consolidated Statements of Profit or Loss (IFRS Results)
| Three months ended | Years ended | |||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| (in millions €, except per share data) | (unaudited) | (unaudited) | ||||||||||
| Revenues | 907.4 | 1,190.0 | 2,869.9 | 2,751.1 | ||||||||
| Cost of sales | (333.3) | (243.5) | (641.8) | (541.3) | ||||||||
| Research and development expenses | (505.4) | (611.8) | (2,104.9) | (2,254.2) | ||||||||
| Sales and marketing expenses | (49.3) | (21.3) | (110.0) | (67.9) | ||||||||
| General and administrative expenses | (168.6) | (110.8) | (514.4) | (531.1) | ||||||||
| Other operating expenses | (208.0) | (91.6) | (1,088.3) | (811.5) | ||||||||
| Other operating income | 34.4 | 37.6 | 184.6 | 140.6 | ||||||||
| Operating profit / (loss) | (322.8) | 148.6 | (1,404.9) | (1,314.3) | ||||||||
| Finance income | 99.6 | 165.2 | 423.9 | 664.0 | ||||||||
| Finance expenses | (4.2) | (12.6) | (69.8) | (27.4) | ||||||||
| Profit / (Loss) before tax | (227.4) | 301.2 | (1,050.8) | (677.7) | ||||||||
| Income taxes | (77.6) | (41.7) | (85.3) | 12.4 | ||||||||
| Net profit / (loss) | (305.0) | 259.5 | (1,136.1) | (665.3) | ||||||||
| Earnings / (Loss) per share | ||||||||||||
| Basic earnings / (loss) per share | (1.25) | 1.08 | (4.70) | (2.77) | ||||||||
| Diluted earnings / (loss) per share | (1.25) | 1.08 | (4.70) | (2.77) | ||||||||
Condensed Consolidated Statements of Profit or Loss (Adjusted Results)
| Adjusted Results (non-IFRS measures)1 | Three months ended | Years ended | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| (in millions €, except per share data) | (unaudited) | (unaudited) | ||||||||||
| Adjusted cost of sales | (302.8) | (204.5) | (611.3) | (493.2) | ||||||||
| Adjusted research and development expenses | (505.4) | (530.3) | (2,019.5) | (2,172.7) | ||||||||
| Adjusted other operating expenses | (13.0) | (39.2) | (170.2) | (154.1) | ||||||||
| Adjusted other operating income | 34.4 | 37.6 | 169.6 | 140.6 | ||||||||
| Adjusted operating profit / (loss) | (97.3) | 321.5 | (385.9) | (527.3) | ||||||||
| Adjusted profit / (loss) before tax | (1.9) | 474.1 | (31.8) | 109.3 | ||||||||
| Adjusted net profit / (loss)2 | (79.5) | 432.4 | (117.1) | 121.7 | ||||||||
| Adjusted earnings / (loss) per share | ||||||||||||
| Adjusted basic earnings / (loss) per share | (0.33) | 1.80 | (0.48) | 0.51 | ||||||||
| Adjusted diluted earnings / (loss) per share | (0.33) | 1.79 | (0.48) | 0.50 | ||||||||
1 Certain adjusted results presented in this table are identical to our results under IFRS Accounting Standards. Reconciliation of all other adjusted results to our IFRS results can be found at the end of this press release and in BioNTech’s Report on Form 20-F for the year ended
2 Tax effects are not considered as part of our non-IFRS adjustments
Consolidated Statements of Financial Position
| (in millions €) | 2025 | 2024 | ||||
| Assets | ||||||
| Non-current assets | ||||||
| 367.9 | 380.6 | |||||
| Other intangible assets | 1,606.0 | 790.4 | ||||
| Property, plant and equipment | 1,080.9 | 935.3 | ||||
| Right-of-use assets | 210.2 | 248.1 | ||||
| Contract assets | 2.0 | 9.8 | ||||
| Other financial assets | 2,554.2 | 1,254.0 | ||||
| Other non-financial assets | 7.3 | 26.3 | ||||
| Deferred tax assets | 13.5 | 81.7 | ||||
| Total non-current assets | 5,842.0 | 3,726.2 | ||||
| Current assets | ||||||
| Inventories | 110.7 | 283.3 | ||||
| Trade and other receivables | 924.2 | 1,463.9 | ||||
| Contract assets | 8.1 | 10.0 | ||||
| Other financial assets | 7,201.8 | 7,021.7 | ||||
| Other non-financial assets | 173.8 | 212.7 | ||||
| Income tax assets | 52.6 | 50.0 | ||||
| Cash and cash equivalents | 7,675.4 | 9,761.9 | ||||
| Total current assets | 16,146.6 | 18,803.5 | ||||
| Total assets | 21,988.6 | 22,529.7 | ||||
| Equity and liabilities | ||||||
| Equity | ||||||
| Share capital | 259.0 | 248.6 | ||||
| Capital reserve | 2,473.3 | 1,398.6 | ||||
| (7.7) | (8.6) | |||||
| Retained earnings | 17,961.9 | 19,098.0 | ||||
| Other reserves | (1,462.3) | (1,325.5) | ||||
| Total equity | 19,224.2 | 19,411.1 | ||||
| Non-current liabilities | ||||||
| Lease liabilities, loans and borrowings | 215.2 | 214.7 | ||||
| Other financial liabilities | 94.9 | 46.9 | ||||
| Provisions | 35.5 | 20.9 | ||||
| Contract liabilities | 88.0 | 183.0 | ||||
| Other non-financial liabilities | 104.2 | 87.5 | ||||
| Deferred tax liabilities | 84.3 | 42.4 | ||||
| Total non-current liabilities | 622.1 | 595.4 | ||||
| Current liabilities | ||||||
| Lease liabilities, loans and borrowings | 52.2 | 39.5 | ||||
| Trade payables and other payables | 534.9 | 426.7 | ||||
| Other financial liabilities | 351.7 | 1,443.4 | ||||
| Income tax liabilities | 65.6 | 4.5 | ||||
| Provisions | 145.3 | 144.8 | ||||
| Contract liabilities | 754.9 | 294.9 | ||||
| Other non-financial liabilities | 237.7 | 169.4 | ||||
| Total current liabilities | 2,142.3 | 2,523.2 | ||||
| Total liabilities | 2,764.4 | 3,118.6 | ||||
| Total equity and liabilities | 21,988.6 | 22,529.7 |
Consolidated Statements of Cash Flows
| Three months ended | Years ended | |||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| (in millions €) | (unaudited) | (unaudited) | ||||||||||
| Operating activities | ||||||||||||
| Net profit / (loss) | (305.0) | 259.5 | (1,136.1) | (665.3) | ||||||||
| Income taxes | 77.6 | 41.7 | 85.3 | (12.4) | ||||||||
| Profit / (Loss) before tax | (227.4) | 301.2 | (1,050.8) | (677.7) | ||||||||
| Adjustments to reconcile loss before tax to net cash flows: | ||||||||||||
| Depreciation, amortization and impairment of property, plant, equipment, intangible assets and right-of-use assets | 164.8 | 165.4 | 382.8 | 298.0 | ||||||||
| Share-based payment expenses | 24.1 | 23.5 | 106.2 | 100.9 | ||||||||
| Net foreign exchange differences | (43.0) | (32.1) | (6.6) | (109.5) | ||||||||
| (Gain) / Loss on disposal of property, plant and equipment | (0.8) | (0.1) | (2.5) | (0.3) | ||||||||
| Finance income excluding foreign exchange differences | (99.1) | (149.7) | (423.9) | (648.5) | ||||||||
| Finance expense excluding foreign exchange differences | 4.3 | 12.6 | 21.4 | 27.4 | ||||||||
| Government grants | (19.5) | (4.7) | (63.0) | (31.5) | ||||||||
| Other non-cash (income) / loss | 600.4 | — | 585.4 | — | ||||||||
| Unrealized (gain) / loss on derivative instruments at fair value through profit or loss | 2.5 | 3.9 | (10.4) | 4.6 | ||||||||
| Working capital adjustments: | ||||||||||||
| (Increase) / Decrease in trade and other receivables, contract assets and other assets | 81.0 | (879.9) | 1,083.7 | 387.7 | ||||||||
| Decrease in inventories | 116.2 | 19.9 | 177.9 | 74.5 | ||||||||
| (Decrease) / Increase in trade payables, other financial liabilities, other liabilities, contract liabilities, refund liabilities and provisions | (424.6) | 167.7 | (723.8) | 758.4 | ||||||||
| Interest received and realized gains from cash and cash equivalents | 61.8 | 121.6 | 337.0 | 474.9 | ||||||||
| Interest paid and realized losses from cash and cash equivalents | (2.8) | (6.6) | (11.0) | (13.5) | ||||||||
| Income tax received / (paid), net | 40.5 | (198.4) | 3.8 | (389.2) | ||||||||
| Share-based payments | (6.0) | (10.9) | (25.3) | (154.5) | ||||||||
| Government grants received | 37.1 | 3.3 | 75.1 | 106.0 | ||||||||
| Net cash flows from operating activities | 309.5 | (463.3) | 456.0 | 207.7 | ||||||||
| Investing activities | ||||||||||||
| Purchase of property, plant and equipment | (63.2) | (66.6) | (175.1) | (286.5) | ||||||||
| Proceeds from sale of property, plant and equipment | 0.6 | 0.7 | 4.5 | 1.2 | ||||||||
| Purchase of intangible assets | 1.1 | (24.5) | (573.9) | (165.8) | ||||||||
| Acquisition of subsidiaries and businesses, net of cash acquired | 264.8 | — | 186.3 | — | ||||||||
| Investment in other financial assets | (4,375.8) | (2,068.8) | (11,422.5) | (12,370.3) | ||||||||
| Proceeds from maturity of other financial assets | 1,446.9 | 2,765.9 | 9,512.2 | 10,740.2 | ||||||||
| Net cash flows used in investing activities | (2,725.6) | 606.7 | (2,468.5) | (2,081.2) | ||||||||
| Financing activities | ||||||||||||
| Proceeds from loans and borrowings | 6.7 | — | 6.7 | — | ||||||||
| Repayment of loans and borrowings | (8.6) | — | (18.0) | (2.3) | ||||||||
| Payments related to lease liabilities | (10.4) | (7.3) | (39.6) | (43.6) | ||||||||
| Transaction costs related to issuance of share capital | (2.0) | — | (2.0) | — | ||||||||
| Net cash flows used in financing activities | (14.3) | (7.3) | (52.9) | (45.9) | ||||||||
| Net decrease in cash and cash equivalents | (2,430.4) | 136.1 | (2,065.4) | (1,919.4) | ||||||||
| Change in cash and cash equivalents resulting from exchange rate differences | 1.4 | 13.6 | (27.0) | 14.8 | ||||||||
| Change in cash and cash equivalents resulting from other valuation effects | 11.5 | (12.4) | 5.9 | 2.8 | ||||||||
| Cash and cash equivalents at the beginning of the period | 10,092.9 | 9,624.6 | 9,761.9 | 11,663.7 | ||||||||
| Cash and cash equivalents as of | 7,675.4 | 9,761.9 | 7,675.4 | 9,761.9 | ||||||||
Non-IFRS Reconciliation
| Non-IFRS Reconciliation for the year ended | ||||||||||||||
| non-IFRS adjustments | ||||||||||||||
| (in millions €, except per share data) | IFRS Results | Expenses and income from legal proceedings | Impairment and reversal | Employee-related expenses from restructuring | Income from bargain purchase and income and expenses from divestiture related items | Adjusted Results | ||||||||
| Cost of sales | (641.8) | — | 30.5 | — | — | (611.3) | ||||||||
| Research and development expenses | (2,104.9) | — | 85.4 | — | — | (2,019.5) | ||||||||
| Other operating expenses | (1,088.3) | 789.5 | 71.6 | 57.0 | — | (170.2) | ||||||||
| Other operating income | 184.6 | — | — | — | (15.0) | 169.6 | ||||||||
| Operating loss | (1,404.9) | 789.5 | 187.5 | 57.0 | (15.0) | (385.9) | ||||||||
| Loss before tax | (1,050.8) | 789.5 | 187.5 | 57.0 | (15.0) | (31.8) | ||||||||
| Net loss1 | (1,136.1) | 789.5 | 187.5 | 57.0 | (15.0) | (117.1) | ||||||||
| Loss per share | ||||||||||||||
| Basic loss per share | (4.70) | (0.48) | ||||||||||||
| Diluted loss per share | (4.70) | (0.48) | ||||||||||||
1 Tax effects are not considered as part of our non-IFRS adjustments.
| Non-IFRS Reconciliation for the three months ended | ||||||||||||||
| non-IFRS adjustments | ||||||||||||||
| (in millions €, except per share data) | IFRS Results | Expenses and income from legal proceedings | Impairment and reversal | Employee-related expenses from restructuring | Income from bargain purchase and income and expenses from divestiture related items | Adjusted Results | ||||||||
| (unaudited) | ||||||||||||||
| Cost of sales | (333.3) | — | 30.5 | — | — | (302.8) | ||||||||
| Other operating expenses | (208.0) | 111.4 | 71.6 | 12.0 | — | (13.0) | ||||||||
| Operating loss | (322.8) | 111.4 | 102.1 | 12.0 | — | (97.3) | ||||||||
| Loss before tax | (227.4) | 111.4 | 102.1 | 12.0 | — | (1.9) | ||||||||
| Net loss1 | (305.0) | 111.4 | 102.1 | 12.0 | — | (79.5) | ||||||||
| Loss per share | ||||||||||||||
| Basic loss per share | (1.25) | (0.33) | ||||||||||||
| Diluted loss per share | (1.25) | (0.33) | ||||||||||||
1 Tax effects are not considered as part of our non-IFRS adjustments.
| Non-IFRS Reconciliation for the year ended | |||||||||||||
| non-IFRS adjustments | |||||||||||||
| (in millions €, except per share data) | IFRS Results | Expenses and income from legal proceedings | Impairment and reversal | Employee-related expenses from restructuring | Income from bargain purchase and income and expenses from divestiture related items | Adjusted Results | |||||||
| Cost of sales | (541.3) | — | 48.1 | — | — | (493.2) | |||||||
| Research and development expenses | (2,254.2) | — | 81.5 | — | — | (2,172.7) | |||||||
| Other operating expenses | (811.5) | 657.4 | — | — | — | (154.1) | |||||||
| Operating loss | (1,314.3) | 657.4 | 129.6 | — | — | (527.3) | |||||||
| Profit / (Loss) before tax | (677.7) | 657.4 | 129.6 | — | — | 109.3 | |||||||
| Net profit / (loss)1 | (665.3) | 657.4 | 129.6 | — | — | 121.7 | |||||||
| Earnings / (Loss) per share | |||||||||||||
| Basic earnings / (loss) per share | (2.77) | 0.51 | |||||||||||
| Diluted earnings / (loss) per share | (2.77) | 0.50 | |||||||||||
1 Tax effects are not considered as part of our non-IFRS adjustments.
| Non-IFRS Reconciliation for the three months ended | |||||||||||||
| non-IFRS adjustments | |||||||||||||
| (in millions €, except per share data) | IFRS Results | Expenses and income from legal proceedings | Impairment and reversal | Employee-related expenses from restructuring | Income from bargain purchase and income and expenses from divestiture related items | Adjusted Results | |||||||
| (unaudited) | |||||||||||||
| Cost of sales | (243.5) | — | 39.0 | — | — | (204.5) | |||||||
| Research and development expenses | (611.8) | — | 81.5 | — | — | (530.3) | |||||||
| Other operating expenses | (91.6) | 52.4 | — | — | — | (39.2) | |||||||
| Operating profit | 148.6 | 52.4 | 120.5 | — | — | 321.5 | |||||||
| Profit before tax | 301.2 | 52.4 | 120.5 | — | — | 474.1 | |||||||
| Net profit1 | 259.5 | 52.4 | 120.5 | — | — | 432.4 | |||||||
| Earnings per share | |||||||||||||
| Basic earnings per share | 1.08 | 1.80 | |||||||||||
| Diluted earnings per share | 1.08 | 1.79 | |||||||||||
1 Tax effects are not considered as part of our non-IFRS adjustments.
For the three months ended and the year ended
Source: