Total Revenue Growth of 23.7% Year Over Year in the First Quarter
Same Store Sales Growth of 5.2% Year Over Year in the First Quarter
Opened 9 New Stores in the First Quarter
First Quarter 2026 Highlights
- Opened 9 new stores during the period
- Total revenue of
$55.5 million , up 23.7% compared to the prior year period - Same Store Sales Growth(1) increased 5.2% compared to the prior year period
- Income from operations of
$2.7 million compared to$2.3 million in the prior year period. In the first quarter of 2026, income from operations margin was 4.8% - Store-Level Profit(2) of
$16.4 million as compared to$12.7 million in the prior year period. In the first quarter of 2026, Store-Level Profit Margin was 29.6% - Selling, general, and administrative (“SG&A”) expenses of
$9.2 million , or 16.7% of total revenue, compared to$6.9 million , or 15.4% of total revenue, in the prior year period - Adjusted SG&A Expenses(2) of
$7.9 million , or 14.3% of total revenue, compared to$6.0 million , or 13.3% of total revenue, in the prior year period - Net income grew 303.5% to
$1.8 million , as compared to a net loss of$(0.9) million in the prior year period - Adjusted EBITDA(2) grew 23.5% to
$7.4 million , as compared to$6.0 million in the prior year period - Total store operating weeks(1) of 2,357, as compared to 1,944 in the prior year period
“We delivered a strong first quarter, with both revenue and adjusted EBITDA up 24% year-over-year, reflecting the strength and resiliency of our customer base and operating model. Same store sales increased 5.2%, or 14.4% on a two-year basis, and we opened nine new locations in the quarter as we continued to execute against our disciplined expansion strategy. Our performance continues to be underpinned by our three strategic priorities – deepening customer engagement, strengthening our people-oriented culture, and expanding our marketing presence – which remain central to driving traffic, engagement, and profitable growth. Our broad and balanced demographic profile, steady demand across day parts and days of the week, and a coffee-led mix with growing food attachment and energy mix growth, positions us well to perform consistently and navigate periods of macro uncertainty. As we move through 2026, we remain focused on executing against our strategic priorities and delivering sustainable growth and long-term value creation for our shareholders,” said
Balance Sheet & Liquidity
As of
As of
Full Year 2026 Outlook
The Company is reaffirming its full year 2026 guidance of:
- 36 new store openings
- Total Revenue in the range of
$255 to$257 million - Same Store Sales growth in the mid-single digits
- Adjusted EBITDA in the range of
$33.5 to$34.5 million (3) - Capital Expenditures in the range of
$40 to$41 million which includes anticipated tenant improvement allowances
(1) Same Store Sales Growth and Total store operating weeks are defined in the section "Key Performance Measures".
(2) See “Non-GAAP Financial Measures” for a discussion of Store-Level Profit, Store-Level Profit Margin, Adjusted Selling, General, and Administrative Expenses, and Adjusted EBITDA and reconciliation of each measure to its most directly comparable GAAP measure.
(3) A reconciliation of adjusted EBITDA outlook to GAAP net income is not available without unreasonable efforts do to the due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliation, including share-based compensation.
Conference Call and Webcast Information
About
Forward-Looking Statements
This release contains a number of “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, Black Rock Coffee Bar’s strategy, future financial condition, future operations, projected costs, prospects, plans, objectives of management, expected market growth, and full year 2026 outlook, including, new store openings, total revenue, same store sales growth, adjusted EBITDA, and capital expenditures. These statements are based on Black Rock Coffee Bar’s current expectations and beliefs, as well as a number of assumptions concerning future events. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “goal,” “objective,” “seeks,” or “continue,” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside Black Rock Coffee Bar’s control that could cause actual results to differ materially from the results discussed in the forward-looking statements, including our inability to successfully identify and secure appropriate sites and timely develop and expand our operations; our inability to protect our brand and reputation; our inability to secure, protect, and enforce our intellectual property rights; our dependence on a small number of suppliers and two roasting facilities; our dependence on third-party information technology systems and services; our and our vendors’ vulnerability to security breaches, including breaches that may impact confidential customer information; our expectations regarding our future operating and financial performance; the size of our addressable markets, market share, and market trends; our ability to compete in our industry; changes in consumer tastes and nutritional and dietary trends; our ability to effectively manage the continued growth of our workforce and operations; our inability to open profitable stores; our failure to generate projected same store sales growth; the sufficiency of our cash, cash equivalents, and investments to meet our liquidity needs; our dependence on long-term non-cancelable leases; our relationship with our employees and the status of our workers; the effects of seasonal trends on our results of operations; our vulnerability to global financial market conditions, including inflation and other macroeconomic factors, including, without limitation, due to the ongoing conflict in the
Non-GAAP Financial Measures
This press release contains “non-GAAP financial measures” that are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with accounting principles generally accepted in
Store-Level Profit and Store-Level Profit Margin
Store-Level Profit represents store revenue in the specific period less beverage, food and packaging, labor and related expenses, occupancy and related expenses, and other store operating expenses, excluding depreciation and amortization and pre-opening costs in the period.
Store-Level Profit Margin represents Store-Level Profit as a percentage of store revenue. We use Store-Level Profit and Store-Level Profit Margin in our evaluation of the performance and profitability of each store.
We use Store-Level Profit and Store-Level Profit Margin to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures.
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA is net income (loss) adjusted to exclude interest expense, net, income tax expense, and depreciation and amortization, further adjusted to exclude certain items that we do not consider indicative of our ongoing operating performance, including transaction costs associated with our initial public offering ("IPO"), capital restructuring costs, equity-based compensation, gain (loss) on the remeasurement of the liability related to the TRA, certain litigation costs, net and other non-core costs. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of Total revenue.
We use Adjusted EBITDA and Adjusted EBITDA Margin to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures.
Adjusted Selling, General, and Administrative Expenses and Adjusted Selling, General, and Administrative Expenses Margin
Adjusted Selling, General and Administrative Expenses is selling, general, and administrative expenses adjusted to exclude transaction costs, capital restructuring costs, equity-based compensation, legal settlement, net and other costs. Adjusted Selling, General and Administrative Expenses Margin represents Adjusted Selling, General and Administrative Expenses as a percentage of Total revenue.
We use Adjusted Selling, General, and Administrative Expenses and Adjusted Selling, General, and Administrative Expenses Margin because it may provide a more meaningful comparison to prior periods and may be indicative of the level of such expenses to be incurred in future periods.
| Condensed Consolidated Statements of Operations (Unaudited) (in thousands, except share and per share amounts) | |||||||
| Three Months Ended | |||||||
| 2026 | 2025 | ||||||
| Store revenue | $ | 55,384 | $ | 44,774 | |||
| Other | 70 | 46 | |||||
| Total revenue | 55,454 | 44,820 | |||||
| Store operating costs and expenses (exclusive of depreciation and amortization presented separately below): | |||||||
| Beverage, food and packaging costs | 15,013 | 12,682 | |||||
| Labor and related expenses | 11,475 | 9,419 | |||||
| Occupancy and related expenses | 4,725 | 3,748 | |||||
| Other store operating expenses | 7,782 | 6,239 | |||||
| Total store operating costs and expenses | 38,995 | 32,088 | |||||
| Selling, general and administrative expenses | 9,242 | 6,880 | |||||
| Depreciation and amortization | 3,453 | 2,883 | |||||
| Pre-opening costs | 1,088 | 718 | |||||
| Total operating expenses | 52,778 | 42,569 | |||||
| Income from operations | 2,676 | 2,251 | |||||
| Interest expense, net | (422 | ) | (3,042 | ) | |||
| Other income (expense), net | (352 | ) | (15 | ) | |||
| Income (loss) before income taxes | 1,902 | (806 | ) | ||||
| Income tax expense | 103 | 78 | |||||
| Net income (loss) | 1,799 | (884 | ) | ||||
| Less: Net loss attributable to Black Rock OpCo prior to the Transactions | — | (884 | ) | ||||
| Less: Net income attributable to noncontrolling interest | 1,421 | — | |||||
| Net income attributable to | $ | 378 | $ | — | |||
| Net income per share of Class A common stock:(1) | |||||||
| Basic | $ | 0.02 | N/A | ||||
| Diluted | $ | 0.02 | N/A | ||||
| Weighted-average shares of Class A common stock outstanding | |||||||
| Basic | 17,562,299 | N/A | |||||
| Diluted | 17,562,299 | N/A | |||||
| (1) Basic and diluted net loss per share of Class A common stock is applicable only for the period subsequent to | |||||||
| Condensed Consolidated Balance Sheets (Unaudited) (in thousands, except share data) | |||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 20,018 | $ | 28,406 | |||
| Receivables, net | 2,686 | 3,450 | |||||
| Inventories | 3,256 | 2,898 | |||||
| Prepaid expenses and deposits | 4,504 | 5,363 | |||||
| Total current assets | 30,464 | 40,117 | |||||
| Property and equipment, net | 111,977 | 101,207 | |||||
| Operating lease right-of-use assets, net | 133,457 | 126,903 | |||||
| Other assets | 863 | 277 | |||||
| 9,360 | 9,360 | ||||||
| Deferred income tax asset | 55,799 | 52,764 | |||||
| Intangible assets, net | 5,316 | 5,808 | |||||
| Total assets | $ | 347,236 | $ | 336,436 | |||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | 11,484 | 12,126 | |||||
| Accrued expenses | 6,602 | 7,986 | |||||
| Accrued payroll and benefits | 5,111 | 6,549 | |||||
| Gift card and loyalty program liability | 1,867 | 2,126 | |||||
| Current portion of long-term debt | 977 | 835 | |||||
| Current portion of operating lease liabilities | 9,091 | 8,960 | |||||
| Total current liabilities | 35,132 | 38,582 | |||||
| Tax receivable agreement liability | 42,527 | 38,893 | |||||
| Long-term debt, net of current portion | 26,405 | 25,917 | |||||
| Operating lease liabilities, net of current portion | 135,689 | 128,338 | |||||
| Total liabilities | 239,753 | 231,730 | |||||
| Commitments and Contingencies | |||||||
| Preferred stock, par value | — | — | |||||
| Class A common stock, par value | — | — | |||||
| Class B common stock, par value | — | — | |||||
| Class C common stock, par value | — | — | |||||
| Additional paid-in capital | 46,952 | 45,735 | |||||
| Retained earnings (Accumulated deficit) | 318 | (60 | ) | ||||
| Total shareholders' equity attributable to | 47,270 | 45,675 | |||||
| Noncontrolling interest | 60,213 | 59,031 | |||||
| Total shareholders' equity | 107,483 | 104,706 | |||||
| Total liabilities and shareholders' equity | $ | 347,236 | $ | 336,436 | |||
| Summary Cash Flow Data (in thousands; unaudited) | |||||||||||||||
| Three Months Ended | Change | ||||||||||||||
| Summary of Cash Flows | 2026 | 2025 | $ | % | |||||||||||
| Net cash provided by operating activities | $ | 6,791 | $ | 3,433 | $ | 3,358 | 97.8 | % | |||||||
| Net cash used in investing activities | (16,525 | ) | (6,548 | ) | (9,977 | ) | 152.4 | % | |||||||
| Net cash provided by financing activities | 1,346 | 9,644 | (8,298 | ) | (86.0 | )% | |||||||||
| Net increase (decrease) in cash and cash equivalents | $ | (8,388 | ) | $ | 6,529 | $ | (14,917 | ) | (228.5 | )% | |||||
| Key Performance Measures ($ in thousands; unaudited) | |||||||||||
| Three Months Ended | |||||||||||
| 2026 | 2025 | Change | |||||||||
| Total Stores (End of Period) | 190 | 154 | 36 | ||||||||
| Net New Store Openings | 9 | 5 | 4 | ||||||||
| Same Store Sales Growth(1) | 5.2 | % | 9.2 | % | (4.0 | )% | |||||
| Average Unit Volume | $ | 1,279 | $ | 1,203 | $ | 76 | |||||
| Store revenue | $ | 55,384 | $ | 44,774 | $ | 10,610 | |||||
| Income from operations(3) | $ | 2,676 | $ | 2,251 | $ | 425 | |||||
| Income from operations margin(3) | 4.8 | % | 5.0 | % | (0.2 | )% | |||||
| Store-Level Profit(2) | $ | 16,389 | $ | 12,686 | $ | 3,703 | |||||
| Store-Level Profit Margin(2) | 29.6 | % | 28.3 | % | 1.3 | % | |||||
| Net income (loss)(3) | $ | 1,799 | $ | (884 | ) | $ | 2,683 | ||||
| Net income (loss) margin(3) | 3.2 | % | (2.0 | )% | 5.2 | % | |||||
| Adjusted EBITDA(2) | $ | 7,429 | $ | 6,017 | $ | 1,412 | |||||
| Adjusted EBITDA Margin(2) | 13.4 | % | 13.4 | % | — | % | |||||
| Total store operating weeks(4) | 2,357 | 1,944 | 413 | ||||||||
| (1) Same Store Sales Growth reflects the change in year-over-year sales for the comparable store base, which we define as stores open for 18 months or longer. | |||||||||||
| (2) See “Non-GAAP Financial Measures” for a discussion of Store-Level Profit, Store-Level Profit Margin, Adjusted EBITDA and Adjusted EBITDA margin and reconciliation of each measure to its most directly comparable GAAP measure. | |||||||||||
| (3) The Company does not consider income (loss) from operations, income (loss) from operations margin, net loss or net loss margin to be key performance measures but has included such metrics in this table to provide the most directly comparable GAAP metric to Store-Level Profit, Store-Level Profit Margin, Adjusted EBITDA and Adjusted EBITDA Margin. | |||||||||||
| (4) Total store operating weeks are calculated based on the number of operating days for the store base and dividing by 7. Our store base is defined as stores opened as of the period end date. Management uses this metric as an indicator of our overall financial health, growth and future expansion prospects. | |||||||||||
Supplemental Reconciliation of
Following are the reconciliations of the most comparable GAAP financial measures to non-GAAP financial measures. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with
| Three Months Ended | |||||||
| ($ in thousands; unaudited) | 2026 | 2025 | |||||
| Net income (loss) | $ | 1,799 | $ | (884 | ) | ||
| Non-GAAP Adjustments: | |||||||
| Interest expense, net | 422 | 3,042 | |||||
| Income tax expense | 103 | 78 | |||||
| Depreciation and amortization | 3,453 | 2,883 | |||||
| Transaction costs(1) | — | 1,080 | |||||
| Equity-based compensation | 1,187 | — | |||||
| TRA remeasurements | 351 | — | |||||
| Legal settlement, net(2) | 68 | (240 | ) | ||||
| Other costs(3) | 46 | 58 | |||||
| Adjusted EBITDA | $ | 7,429 | $ | 6,017 | |||
| Net income (loss) margin | 3.2 | % | (2.0 | )% | |||
| Adjusted EBITDA Margin | 13.4 | % | 13.4 | % | |||
| (1) Includes non-recurring professional service fees and executive compensation related to our IPO. | |||||||
| (2) For the three months ended | |||||||
| (3) Non-recurring professional service costs. | |||||||
| Three Months Ended | |||||||
| ($ in thousands; unaudited) | 2026 | 2025 | |||||
| Income from operations | $ | 2,676 | $ | 2,251 | |||
| Other | (70 | ) | (46 | ) | |||
| Selling, general and administrative expenses | 9,242 | 6,880 | |||||
| Depreciation and amortization | 3,453 | 2,883 | |||||
| Pre-opening costs | 1,088 | 718 | |||||
| Store-Level Profit | $ | 16,389 | $ | 12,686 | |||
| Income from operations margin | 4.8 | % | 5.0 | % | |||
| Store-Level Profit Margin | 29.6 | % | 28.3 | % | |||
| Three Months Ended | |||||||
| ($ in thousands; unaudited) | 2026 | 2025 | |||||
| Selling, general and administrative expenses | $ | 9,242 | $ | 6,880 | |||
| Non-GAAP Adjustments: | |||||||
| Transaction costs(1) | — | (1,080 | ) | ||||
| Equity-based compensation | (1,187 | ) | — | ||||
| Legal settlement, net(2) | (68 | ) | 240 | ||||
| Other costs(3) | (46 | ) | (58 | ) | |||
| Adjusted Selling, General, and Administrative Expenses | $ | 7,941 | $ | 5,982 | |||
| Selling, general and administrative expenses margin | 16.7 | % | 15.4 | % | |||
| Adjusted Selling, General, and Administrative Expenses Margin | 14.3 | % | 13.3 | % | |||
| (1) Includes non-recurring professional service fees and executive compensation related to our IPO. | |||||||
| (2) For the three months ended | |||||||
| (3) Non-recurring professional service costs. | |||||||
Investor Contact:
investors@br.coffee
(541) 208-1860
Source: