Delivered 4% Y/Y Net Sales Growth
Drove 34% Y/Y Bookings Growth in Fine Jewelry
Provides Q1 and Full Year Guidance 2026
Fourth Quarter and Fiscal Year 2025 Highlights (quarterly and annual periods ended
- Delivered
Net Sales of$124.4 million and$437.5 million in the fourth quarter and fiscal year, respectively.- Largest quarter ever of
Net Sales - Total orders grew year-over-year 7% in Q4 and 13% in 2025
- Repeat orders grew year-over-year 15% in Q4 and 13% in 2025
- Average Selling Price (ASP) grew year-over-year across the assortment in Q4
- Largest quarter ever of
- Drove record quarterly fine jewelry bookings in Q4, with 34% year-over-year bookings growth, highlighting continued success in strategic assortment expansion beyond bridal heritage
- Maintained strong Gross Margin of 55.9% and 57.5% in the fourth quarter and fiscal year, respectively, while navigating headwinds in precious metal prices and tariffs, demonstrating the agility of the Company's business model
- Drove 150 basis points of leverage in marketing expense as a percentage of
Net Sales for both the fourth quarter and fiscal year as compared to the same prior year periods while continuing to make strategic investments in building brand awareness - Q4 and full year profitability above the midpoint of the Company's Adjusted EBITDA guidance range:
- GAAP Net loss of
$1.3 million for the fourth quarter and net loss of$6.4 million for the fiscal year - Adjusted EBITDA was
$4.2 million for the fourth quarter and$12.0 million for the fiscal year
- GAAP Net loss of
"We closed our 20th anniversary year with our largest quarter of
Fourth Quarter 2025 Results
| Q4 2025 | Q4 2024 | % Change* | ||||
| Total Orders | 62,178 | 58,357 | 6.5% | |||
| AOV | $ | 2,001 | $ | 2,048 | (2.3)% | |
| ($ in millions, except per share amounts) | ||||||
| $ | 124.4 | $ | 119.5 | 4.1% | ||
| Gross Profit | $ | 69.5 | $ | 71.2 | (2.4)% | |
| Gross Margin | 55.9% | 59.6% | (370)bps | |||
| Net (loss) income allocable to | $ | (2.9) | $ | 0.4 | (825.0)% | |
| Net (loss) income, as reported | $ | (1.3) | $ | 2.6 | 151.3% | |
| Net (loss) income margin | (1.1)% | 2.2% | (330)bps | |||
| Adjusted net (loss) income(3) | $ | (5.7) | $ | 4.2 | (235.7)% | |
| GAAP Diluted EPS(2) | $ | (0.19) | $ | 0.02 | (1050.0)% | |
| Adjusted Diluted EPS(3) | $ | (0.06) | $ | 0.04 | (250.0)% | |
| Adjusted EBITDA(3) | $ | 4.2 | $ | 6.9 | (39.1)% | |
| Adjusted EBITDA margin(3) | 3.3% | 5.8% | (250)bps |
| *Percentage changes may not recalculate due to rounding | |
| (1) | Represents net (loss) income allocable to |
| (2) | Represents GAAP Diluted EPS during the fourth quarter of 2025 and 2024. |
| (3) | Adjusted net (loss) income, Adjusted Diluted EPS, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See "Disclosure Regarding Non-GAAP Financial Measures and Key Metrics" for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures. |
Fiscal Year 2025 Results
| FY 2025 | FY 2024 | % Change* | ||||
| Total Orders | 210,158 | 186,030 | 13.0% | |||
| AOV | $ | 2,082 | $ | 2,269 | (8.2)% | |
| ($ in millions, except per share amounts) | ||||||
| $ | 437.5 | $ | 422.2 | 3.6% | ||
| Gross Profit | $ | 251.5 | $ | 254.4 | (1.1)% | |
| Gross Margin | 57.5% | 60.3% | (280)bps | |||
| Net (loss) income allocable to | $ | (3.6) | $ | 0.5 | (820.0)% | |
| Net (loss) income, as reported | $ | (6.4) | $ | 4.0 | (260.2)% | |
| Net (loss) income margin | (1.5)% | 0.9% | (240)bps | |||
| Adjusted net (loss) income (3) | $ | (3.3) | $ | 11.8 | (128.0)% | |
| GAAP Diluted EPS (2) | $ | (0.25) | $ | 0.03 | (933.3)% | |
| Adjusted Diluted EPS (3) | $ | (0.03) | $ | 0.12 | (125.0)% | |
| Adjusted EBITDA (3) | $ | 12.0 | $ | 21.1 | (43.3)% | |
| Adjusted EBITDA margin (3) | 2.7% | 5.0% | (230)bps |
| *Percentage changes may not recalculate due to rounding | |
| (1) | Represents net (loss) income allocable to |
| (2) | Represents GAAP Diluted EPS during the years ended |
| (3) | Adjusted net (loss) income, Adjusted Diluted EPS, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See "Disclosure Regarding Non-GAAP Financial Measures and Key Metrics" for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures. |
2026 Outlook
First Quarter
| Net Sales Growth | Positive Mid-single-digit % Y/Y |
| Adjusted EBITDA Margin | Negative Mid-single-digit % |
Full Year
| Net Sales Growth | Positive Mid-single-digit % Y/Y |
| Adjusted EBITDA $ | Profitable, slightly lower than 2025 |
| Outlook assumes metal prices as of | |
Webcast and Conference Call Information
About
Disclosure Regarding Non-GAAP Financial Measures and Key Metrics
In addition to the financial measures presented in this release in accordance with
We define EBITDA as net (loss) income before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as net (loss) income excluding interest expense, income taxes, depreciation expense, amortization of cloud-based software implementation costs, showroom pre-opening expense, equity-based compensation expense, certain non-operating expenses and income, and other unusual and/or infrequent costs, which that we do not consider in our evaluation of ongoing performance of our core operations. We define Adjusted EBITDA margin as Adjusted EBITDA calculated as a percentage of net sales. We believe that Adjusted EBITDA and Adjusted EBITDA margin, which eliminate the impact of certain expenses that we do not believe reflect our underlying business performance, provide useful information to investors to assess the performance of our business.
We define Adjusted Net (loss) income as net (loss) income adjusted for the impact of certain additional non-cash and other items that we do not consider in our evaluation of ongoing performance of our core operations. These items include showroom pre-opening expense, equity-based compensation expense, costs to fund the
Please refer to “GAAP to Non-GAAP Reconciliations” located in the financial supplement in this release for a reconciliation of GAAP to non-GAAP financial information.
This release includes forward-looking guidance for certain non-GAAP financial measures, including Adjusted EBITDA. These measures will differ from net (loss) income, determined in accordance with GAAP, in ways similar to those described in the reconciliations at the end of this release. We are not able to provide, without unreasonable effort, guidance for net income, determined in accordance with GAAP, or a reconciliation of guidance for Adjusted EBITDA to the most directly comparable GAAP measure because the Company is not able to predict with reasonable certainty the amount or nature of all items that will be included in net income.
This press release also contains certain key business metrics which are used to evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. We define net cash as cash and cash equivalents less the total principal balance of our outstanding debt. We define Bookings for each period as the dollar value of confirmed orders as of the date of order placement. We believe Bookings, which represent a measure of gross sales and potential future
Forward-Looking Statements
This Press Release contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this press release may be forward-looking statements. Statements regarding our future results of operations, financial position and our expectations regarding
Contacts:
Investors:
investorrelations@brilliantearth.com
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except per share amounts) | |||||||
| Years ended | |||||||
| 2025 | 2024 | ||||||
| Net sales | $ | 437,483 | $ | 422,161 | |||
| Cost of sales | 185,979 | 167,759 | |||||
| Gross profit | 251,504 | 254,402 | |||||
| Operating expenses: | |||||||
| Marketing and advertising | 105,965 | 108,339 | |||||
| General and administrative | 150,915 | 142,713 | |||||
| Total operating expenses | 256,880 | 251,052 | |||||
| (Loss) income from operations | (5,376 | ) | 3,350 | ||||
| Interest expense | (2,282 | ) | (5,031 | ) | |||
| Other income, net | 3,668 | 5,835 | |||||
| Gain on TRA liability adjustment | 7,804 | — | |||||
| Loss on extinguishment of debt | (573 | ) | — | ||||
| Income before income tax expense | 3,241 | 4,154 | |||||
| Income tax expense | (9,641 | ) | (160 | ) | |||
| Net (loss) income | (6,400 | ) | 3,994 | ||||
| Net (loss) income allocable to non-controlling interest | (2,765 | ) | 3,453 | ||||
| Net (loss) income allocable to | $ | (3,635 | ) | $ | 541 | ||
| Earnings per share: | |||||||
| Basic | $ | (0.25 | ) | $ | 0.04 | ||
| Diluted | $ | (0.25 | ) | $ | 0.03 | ||
| Weighted average shares of common stock outstanding: | |||||||
| Basic | 14,752,634 | 13,304,227 | |||||
| Diluted | 14,752,634 | 98,352,924 | |||||
UNAUDITED CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except per share amounts) | |||||||
| 2025 | 2024 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 79,089 | $ | 161,925 | |||
| Restricted cash | 349 | 216 | |||||
| Inventories, net | 53,238 | 38,292 | |||||
| Prepaid expenses and other current assets | 12,052 | 10,980 | |||||
| Total current assets | 144,728 | 211,413 | |||||
| Property and equipment, net | 19,622 | 21,626 | |||||
| Deferred tax assets | — | 9,636 | |||||
| Operating lease right of use assets | 31,879 | 35,222 | |||||
| Other assets | 4,674 | 3,348 | |||||
| Total assets | $ | 200,903 | $ | 281,245 | |||
| Liabilities and stockholders' equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 24,804 | $ | 15,733 | |||
| Accrued expenses and other current liabilities | 35,732 | 31,714 | |||||
| Deferred revenue | 22,671 | 18,926 | |||||
| Current portion of operating lease liabilities | 6,896 | 6,108 | |||||
| Current portion of long-term debt | — | 5,688 | |||||
| Total current liabilities | 90,103 | 78,169 | |||||
| Long-term debt, net of debt issuance costs | — | 50,010 | |||||
| Operating lease liabilities | 31,163 | 35,856 | |||||
| Payable pursuant to the Tax Receivable Agreement | — | 7,828 | |||||
| Total liabilities | 121,266 | 171,863 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ equity | |||||||
| Preferred stock, | — | — | |||||
| Class A common stock, | 2 | 1 | |||||
| Class B common stock, | 4 | 4 | |||||
| Class C common stock, | 5 | 5 | |||||
| Class D common stock, | — | — | |||||
| Additional paid-in capital | 16,024 | 11,169 | |||||
| (1,094 | ) | (638 | ) | ||||
| Retained earnings | (2,640 | ) | 4,788 | ||||
| Stockholders' equity attributable to | 12,301 | 15,329 | |||||
| Non-controlling interests attributable to | 67,336 | 94,053 | |||||
| Total stockholders' equity | 79,637 | 109,382 | |||||
| Total liabilities and stockholders' equity | $ | 200,903 | $ | 281,245 | |||
| GAAP to Non-GAAP Reconciliations (Unaudited and dollars in thousands, except per share amounts) ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN | |||||||||||||||
| Three months ended | Years ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net (loss) income | $ | (1,348 | ) | $ | 2,627 | $ | (6,400 | ) | $ | 3,994 | |||||
| Interest expense | — | 1,204 | 2,282 | 5,031 | |||||||||||
| Income tax expense (benefit) | 9,585 | (62 | ) | 9,641 | 160 | ||||||||||
| Depreciation expense | 1,528 | 1,466 | 6,109 | 5,312 | |||||||||||
| Amortization of cloud-based software implementation costs | 201 | 158 | 770 | 817 | |||||||||||
| Showroom pre-opening expense | 174 | 484 | 1,248 | 1,705 | |||||||||||
| Equity-based compensation expense | 1,967 | 2,398 | 8,920 | 9,934 | |||||||||||
| Other income, net(1) | (453 | ) | (1,359 | ) | (3,668 | ) | (5,835 | ) | |||||||
| Gain on TRA liability adjustment | (7,804 | ) | — | (7,804 | ) | — | |||||||||
| Loss on extinguishment of debt | — | — | 573 | — | |||||||||||
| Other expenses(2) | 300 | — | 300 | — | |||||||||||
| Adjusted EBITDA | $ | 4,150 | $ | 6,916 | $ | 11,971 | $ | 21,118 | |||||||
| Net (loss) income margin | (1.1)% | 2.2 | % | (1.5)% | 0.9 | % | |||||||||
| Adjusted EBITDA margin | 3.3 | % | 5.8 | % | 2.7 | % | 5.0 | % | |||||||
| (1) | Other income, net consists primarily of interest and other miscellaneous income, partially offset by expenses such as losses on exchange rates on consumer payments. |
| (2) | These expenses are those that we did not incur in the normal course of business. |
| ADJUSTED NET (LOSS) INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE | |||||||||||||||
| Three months ended | Years ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net (loss) income attributable to | $ | (2,896 | ) | $ | 358 | $ | (3,635 | ) | $ | 541 | |||||
| Net income (loss) impact from assumed redemption of all LLC Units to common stock(2) | 1,548 | 2,269 | (2,765 | ) | 3,453 | ||||||||||
| Net (loss) income, as reported | (1,348 | ) | 2,627 | (6,400 | ) | 3,994 | |||||||||
| Income tax (expense) benefit associated with conversion(3) | (401 | ) | (576 | ) | 696 | (878 | ) | ||||||||
| Tax effected net (loss) income after assumed conversion | (1,749 | ) | 2,051 | (5,704 | ) | 3,116 | |||||||||
| Equity-based compensation expense | 1,967 | 2,398 | 8,920 | 9,934 | |||||||||||
| Showroom pre-opening expense | 174 | 484 | 1,248 | 1,705 | |||||||||||
| Gain on TRA liability adjustment | (7,804 | ) | — | (7,804 | ) | — | |||||||||
| Loss on extinguishment of debt | — | — | 573 | — | |||||||||||
| Other expenses(4) | 300 | — | 300 | — | |||||||||||
| Tax impact of adjustments | 1,372 | (725 | ) | (815 | ) | (2,960 | ) | ||||||||
| Adjusted Net (Loss) Income | $ | (5,740 | ) | $ | 4,208 | $ | (3,282 | ) | $ | 11,795 | |||||
| Diluted weighted average of common stock assumed outstanding | 15,336,557 | 98,745,356 | 14,752,634 | 98,352,924 | |||||||||||
| Adjustments: | |||||||||||||||
| Vested LLC Units that are exchangeable for common stock(5) | 84,942,318 | — | 84,949,017 | — | |||||||||||
| Unvested LLC Units that are exchangeable for common stock(5) | — | — | 1,153 | — | |||||||||||
| RSUs | 770,670 | — | 344,517 | — | |||||||||||
| Adjusted diluted weighted average of common stock assumed outstanding | 101,049,545 | 98,745,356 | 100,047,321 | 98,352,924 | |||||||||||
| Diluted earnings per share: | |||||||||||||||
| As reported | $ | (0.19 | ) | $ | 0.02 | $ | (0.25 | ) | $ | 0.03 | |||||
| As adjusted | $ | (0.06 | ) | $ | 0.04 | $ | (0.03 | ) | $ | 0.12 | |||||
| (1) | Represents net (loss) income allocable to |
| (2) | It is assumed that we will elect to issue common stock upon redemption of LLC Units rather than cash settle. |
| (3) | |
| (4) | These expenses are those we did not incur in the normal course of business. |
| (5) | Assumes the exchange of all outstanding LLC units for shares of common stock, resulting in the elimination of the non-controlling interest and recognition of the net income (loss) attributable to non-controlling interest. |
Source: