Q2 2026 Financial1 Highlights
All amounts compared to Q2’25 unless otherwise noted
- Total revenue was
US$228.8 million vs.US$155.6 million . - Cost of revenue was
US$237.3 million vs.US$143.6 million . - Gross loss was
US$8.5 million vs. gross profitUS$12.0 million . - Net loss was
US$92.3 million vs.US$62.9 million . - Adjusted EBITDA2 was
US$31.1 million vs.US$4 .6 million. - Cash, cash equivalents and restricted cash were
US$496.3 million as ofJune 30, 2026 . - Digital assets and digital assets - receivable balance:
US$196.9 million as ofJune 30, 2026 .
Management Commentary
“The second quarter reflected steady progress across our platform. Earlier this month, we converted a meaningful portion of our power portfolio into long term, contracted revenue with the Tydal,
Operational Summary
| Three Months Ended | |||
| Metric | 2026 | 2025 | |
| Hash Rate Metrics: | |||
| Self-Mining (Operated in self-owned datacenters) | 73.0 | 16.5 | |
| Other Proprietary | 4.9 | 0.2 | |
| Hosting4 | 8.2 | 13.9 | |
| Total | 86.1 | 30.6 | |
| Co-Mining (Operated in 3rd party datacenters) | 15.9 | - | |
| Mining Rig Metrics: | |||
| Self-Mining6 | 243,000 | 114,000 | |
| Hosted | 46,000 | 86,000 | |
| Total Mining Rigs under Mgmt. | 289,000 | 200,000 | |
| Co-Mining7 | 56,000 | - | |
| BTC Mined8 | 2,694 | 565 | |
| BTC Held9 | 150 | 1,502 | |
| Total Power Usage (MWh) | 2,537,000 | 1,180,000 | |
| Average cost of electricity ($/MWh) | |||
| Average miner efficiency (J/TH) | 15.8 | 25.7 | |
Power Infrastructure Summary (As of 7/31/2026)
| Site | (MW) Capacity | Ready for Service time10 | Planned Usage | Construction Update | ||||||
| Online Electrical Capacity: | ||||||||||
| 1) | 563 | Online | Crypto to Colocation / AI Cloud | In active evaluation of AI transition | ||||||
| 2) | Knoxville, TN | 86 | Q3’27 | Crypto to AI Cloud | To meet customer demand for larger scale deployments, we have fully redesigned the project, with overall completion now targeted for Q3 ’27. | |||||
| 3) | 13 | To be updated | Crypto to AI Cloud | AI data center design documents and building permit application submitted for approval. Core equipment is being delivered in succession, and the mining datacenter has been removed. We plan to change the design to accommodate the latest NVIDIA GPUs. | ||||||
| 4) | Molde, | 84 | Online | Crypto and in early assessment of converting to AI Cloud | ||||||
| 5) | Tydal, | 66.5 | Q4’26 | Colocation | ||||||
| 6) | Tydal, | 66.5 | Q1’27 | Colocation | ||||||
| 7) | Tydal, | 47 | H2’27 | Colocation / AI Cloud | Bitdeer is developing two additional data halls, totaling 47 MW gross for future AI / HPC use cases. | |||||
| 8) | Gedu, | 100 | Online | Crypto | ||||||
| 9) | Jigmeling, | 500 | Online | Crypto | ||||||
| 10) | 50 | Online | Crypto | |||||||
| 11) | 174 | Online | Crypto | |||||||
| 12) | Cyberjaya, | 2 | Online | AI Cloud | ||||||
| Online Electrical Subtotal: | 1,752 | |||||||||
Pipeline Electrical Capacity: | ||||||||||
| 1) | Massilon, OH | 21 / 26 | Q3’26 | Crypto | Due to delivery delays for key electrical components, 21 MW is expected to be energized in phases during Q3’26. Reconstruction of the two fire-damaged buildings (26MW) is currently underway and expected to be rebuilt and energized by the end of Q3’26. A significant portion of the reconstruction cost has now been successfully recovered through the supplier’s insurance. | |||||
| 2) | 570 | To be updated | Colocation / Crypto | 570 MW of power under contract with a local utility. Timing of power availability and construction may be affected by ongoing legal proceedings filed by a neighboring company, | ||||||
| 3) | Weathersfield, OH (formerly referred to as “Niles”) | 300 | Q4’28 | Colocation / AI Cloud | 300 MW grid-interconnected development site, with target energization in Q4’28. The project includes 41.8 acres of owned land and a transmission line extension agreement with a local utility company | |||||
| 4) | 179 | 2026 | Crypto / Colocation / AI Cloud | In Planning | ||||||
| 5) | 101 | Q4’27 | Crypto | 101 MW site acquired, fully licensed and permitted for the construction of an on-site natural gas power plant. Energization time is now expected for Q4 2027. Data center design accommodating both AIDC and crypto is currently underway, following the power plant groundbreaking in | ||||||
| 6) | Cyberjaya, | 9.5 | Q4’26 | AI Cloud | In Progress | |||||
| 7) | 21.7 | Q1’27 | AI Cloud | 10-year lease agreement signed for new data center to provide 21.7 IT MW, with handover to Bitdeer expected Q1’27. Facility planned to support deployment of 128 NVIDIA GB300 NVL72 systems. | ||||||
| Pipeline Electrical Subtotal: | 1,228.2 | |||||||||
| Total Global Electrical Capacity: | 2,980.2 | |||||||||
Financial MD&A
Effective
All variances reflect current quarter compared to the same quarter last year. All figures in this section are rounded12.
Q2 2026 High-Level P&L and Disaggregated Revenue Details:
| US $ in millions | Three Months Ended | ||
| Total revenue | 228.8 | 188.9 | 155.6 |
| Cost of revenue | (237.3) | (228.0) | (143.6) |
| Gross profit (loss) | (8.5) | (39.0) | 12.0 |
| Net loss | (92.3) | (159.5) | (62.9) |
| Adjusted EBITDA | 31.1 | 14.4 | 4.6 |
| Cash, cash equivalents and restricted cash | 496.3 | 297.7 | 318.9 |
| US $ in millions | Three months ended | ||||||
| Business line | Self-mining | Co-mining | AI Cloud | Cloud hash rate | General hosting | Membership hosting | Sales of SEALMINERs and Accessories |
| Revenue | 168.4 | 25.0 | 14.0 | 3.7 | 2.8 | 12.8 | 0.4 |
| Cost of revenue | |||||||
| Including: | |||||||
| - Electricity cost in operating mining rigs | (84.7) | (13.3) | - | (1.8) | (2.3) | (9.4) | - |
| - Depreciation and SBC expenses | (79.8) | (12.7) | (4.0) | (1.7) | (0.2) | (1.1) | - |
| - Cost of products sold | - | - | - | - | - | - | (0.2) |
| - Other costs | (6.5) | (2.9) | (12.3) | (0.3) | (0.2) | (1.0) | - |
| Total cost of revenue | (171.0) | (28.8) | (16.3) | (3.8) | (2.8) | (11.6) | (0.2) |
| Gross profit (loss) | (2.7) | (3.9) | (2.3) | (0.1) | - | 1.3 | 0.1 |
| US $ in millions | Three months ended | |||||
| Business line | Self-mining | AI Cloud | Cloud hash rate | General hosting | Membership hosting | Sales of SEALMINERs and Accessories |
| Revenue | 59.3 | 1.3 | - | 9.3 | 14.6 | 69.5 |
| Cost of revenue | ||||||
| Including: | ||||||
| - Electricity cost in operating mining rigs | (33.4) | - | - | (6.9) | (11.0) | - |
| - Depreciation and SBC expenses | (12.0) | (1.1) | - | (1.1) | (1.7) | - |
| - Cost of products sold | - | - | - | - | - | (60.0) |
| - Other costs | (9.9) | (0.9) | - | (1.2) | (1.9) | (0.6) |
| Total cost of revenue | (55.3) | (2.0) | - | (9.2) | (14.6) | (60.6) |
| Gross profit (loss) | 4.0 | (0.7) | - | 0.2 | (0.1) | 8.9 |
Q2 2026 Management’s Discussion and Analysis (compared to Q2 2025)
Revenue
- Total revenue was
US$228.8 million vs.US$155.6 million . - Self-mining revenue was
US$168.4 million vs.US$59.3 million , primarily due to the increase in the average self-mining hashrate for the quarter by 389.4% to 69.5EH/s from 14.2 EH/s in the prior year period, partially offset by a lower average Bitcoin price at which mining rewards were recognized. - Co-mining revenue was
US$25.0 million , primarily contributed by 11.4 EH/s average mining hashrate for the second quarter of 2026. - AI Cloud revenue was
US$14.0 million vs.US$1.3 million . Cloud Hash Rate revenue wasUS$3.7 million vs. Nil.- General Hosting revenue was
US$2.8 million vs.US$9.3 million . - Membership Hosting revenue was
US$12.8 million vs.US$14.6 million . - SEALMINER sales revenue was
US$0.4 million vs.US$69.5 million .
Cost of Revenue
- Cost of revenue was
US$237.3 million vs.US$143.6 million . The increase was primarily driven by higher electricity and depreciation costs as a significant number of new mining rigs came online and a slightly higher per unit power cost. Additionally, the staff cost, AI cloud service fee, and hosting fees for the Co-mining business increased with the growth of these businesses.
Gross loss and Margin
- Gross loss was
US$8.5 million vs. gross profitUS$12.0 million . - Gross margin was -3.7% vs. 7.7%.
Operating Expenses
- The sum of the operating expenses below was
US$72.6 million vs.US$42.2 million .- Selling expenses were
US$2.2 million vs.US$1.6 million . The increase was primarily due to aUS$0.6 million increase in advertising expenses for our AI business and aUS$0.3 million increase in staff costs, driven by an increase in headcount. - General and administrative expenses were
US$34.3 million vs.US$20.0 million . The increase was primarily due to aUS$6.8 million increase in staff costs, driven by an increase in general and administrative headcounts, and aUS$4.8 million increase in consulting fees for general corporate management and compliance activities. - Research and development expenses were
US$36.1 million vs.US$20.6 million , primarily due to a one-off incremental development expense and aUS$3.2 million increase in staff costs driven by higher headcount, partially offset by aUS$2.6 million decrease in share-based payment expenses.
- Selling expenses were
- Loss on change in fair value of digital assets held for operations was
US$4.6 million vs. gain ofUS$40.7 million . - In Q2 2026, we recorded other operating expenses of
US$16.0 million , primarily comprising net loss ofUS$17.2 million on disposal of property and net gain ofUS$1.4 million on the change in fair value of digital assets-settled receivables and payables. In Q2 2025, we recorded other operating expenses ofUS$5.9 million , primarily comprising net loss ofUS$5.7 million on the change in fair value of digital assets-settled receivables and payables.
Non-operating items
- Net interest expenses were
US$31.1 million vs.US$9.6 million , primarily due to increased borrowing through the convertible senior notes and borrowing from a related party. - In Q2 2026, we recorded
US$14.8 million gain on change in fair value of digital assets loan. This is a fair value change of our loan in digital assets in connection with our loan from a related party mainly due to the fluctuations of Bitcoin price. - In Q2 2026, we recorded gain on fair value changes of derivative instruments of
US$13.0 million for our power purchase arrangements inNorway . In Q2 2025, we recorded loss ofUS$39.7 million for the convertible senior notes issued inAugust 2024 and Tether warrants, both of which were retired in 2025. - In Q2 2026, we recorded other net gains of
US$4.5 million , primarily comprisingUS$4.3 million of compensation received from insurance to recover theMassillon site fire damage loss. In Q2 2025, we recorded other net losses ofUS$17.3 million , primarily aUS$16.2 million loss on extinguishment of the convertible senior notes.
Net Loss
- Net loss was
US$92.3 million vs.US$62.9 million .
Adjusted Loss (Non-GAAP)13
- Adjusted loss was
US$96.0 million vs.US$30.9 million . The change was primarily due to the higher energy and depreciation costs, and higher interest expense, partially offset by the year-over-year higher revenue.
Adjusted EBITDA (Non-GAAP)2
- Adjusted EBITDA was
US$31.1 million vs.US$4.6 million . The year-over-year growth was primarily driven by significantly higher Self-mining and Co-mining hashrate as a result of the Company’s mass production and deployment of SEALMINERs, offset by higher operating expenses incurred.
Cash Flows
- Net cash used in operating activities was
US$158.5 million , primarily driven by electricity costs from the mining business, general corporate overhead and interest expense. - Net cash used in investing activities was
US$68.4 million , which includedUS$266.0 million of capital expenditures, of whichUS$150.0 million was the payments for the production of SEALMINERs used for Self-mining and Co-mining businesses andUS$116.0 million was for datacenter infrastructure construction, GPU equipment procurement and tariffs and freight for mining rigs delivered to the datacenters, andUS$195.5 million of proceeds from the disposal of digital assets. - Net cash provided by financing activities was
US$428.9 million , primarily driven by the net proceeds of a totalUS$517.3 million from our borrowings and ATM program, partially offset byUS$90.0 million of repayments of borrowings.
Balance Sheets
As of
US$496.3 million in cash, cash equivalents and restricted cash,US$196.9 million in digital assets and digital assets receivables, andUS$1.8 billion in borrowings.US$295.2 million prepayments and other assets, decrease fromUS$723.0 million . The decrease was primarily driven by the delivery of raw materials and equipment procured for SEALMINERs mass production, upon which the related prepayments were realized as additions to property, plant and equipment, partially offset by new procurement prepayments made during the period.- Inventories decreased from
US$252.0 million to nil, as inventories, primarily wafers, chips, WIP, and finished SEALMINERs designated for the Company's Self-mining and Co-mining businesses, were reclassified to property, plant and equipment for the Company's own use. US$2.1 billion in property, plant and equipment, up fromUS$1.1 billion . The increase was mainly due to the reclassification of inventories, primarily wafers, chips, WIP, and finished SEALMINERs designated for the Company's Self-mining and Co-mining businesses, to property, plant and equipment, as well as additional miner materials received for the mass production and deployment of SEALMINERs, and the ongoing construction and expansion of the Company's datacenters.
Further information regarding the Company’s second quarter 2026 financial and operations results can be found on the SEC’s website https://sec.gov and the Company’s Investor Relations website https://ir.bitdeer.com.
About Bitdeer Technologies Group
Bitdeer is a world-leading technology company for AI and Bitcoin mining infrastructure. Bitdeer is committed to providing comprehensive computing solutions for its customers. The Company handles complex processes involved in computing such as equipment procurement, transport logistics, datacenter design and construction, equipment management and daily operations. The Company also offers advanced cloud capabilities to customers with high demand for artificial intelligence. Headquartered in Singapore, Bitdeer has deployed datacenters in the United States, Norway, and Bhutan, amongst other countries. To learn more, please visit https://ir.bitdeer.com/ or follow Bitdeer on X @BitdeerOfficial and LinkedIn @ Bitdeer Group.
Investors and others should note that Bitdeer may announce material information using its website and/or on its accounts on social media platforms, including X, formerly known as Twitter, Facebook, and LinkedIn. Therefore, Bitdeer encourages investors and others to review the information it posts on the social media and other communication channels listed on its website.
Forward-Looking Statements
Statements in this press release about future expectations, plans, and prospects, as well as any other statements regarding matters that are not historical facts, may constitute “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. The words “anticipate,” “look forward to,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including factors discussed in the section entitled “Risk Factors” in Bitdeer’s annual report on Form 20-F, as well as discussions of potential risks, uncertainties, and other important factors in Bitdeer’s subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statements contained in this press release speak only as of the date hereof. Bitdeer specifically disclaims any obligation to update any forward- looking statement, whether due to new information, future events, or otherwise. Readers should not rely upon the information on this page as current or accurate after its publication date.
| BITDEER GROUP UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
| (US $ in thousands) | 2026 | 2025 | ||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 456,838 | 149,352 | ||||
| Restricted cash, current | 33,214 | 22,366 | ||||
| Digital assets | 34,762 | 85,488 | ||||
| Digital assets – receivables from a related party | 162,171 | 135,558 | ||||
| Accounts receivable | 38,889 | 31,374 | ||||
| Amounts due from related parties | 9,659 | 9,654 | ||||
| Prepayments and other current assets | 89,892 | 698,291 | ||||
| Inventories, net | - | 251,999 | ||||
| Short-term investments | 4,028 | 4,976 | ||||
| Derivative assets, current | 17,011 | - | ||||
| Total current assets | 846,464 | 1,389,058 | ||||
| Noncurrent assets | ||||||
| Restricted cash, noncurrent | 6,236 | 6,159 | ||||
| Other noncurrent assets | 205,262 | 24,681 | ||||
| Long-term investments, net | 35,964 | 39,081 | ||||
| Operating lease right-of-use assets, net | 104,055 | 104,725 | ||||
| Property, plant and equipment, net | 2,098,296 | 1,086,275 | ||||
| Intangible assets, net | 82,914 | 93,432 | ||||
| 35,818 | 35,818 | |||||
| Derivative assets, noncurrent | 2,506 | - | ||||
| Deferred tax assets | 28,918 | 8,682 | ||||
| Total noncurrent assets | 2,599,969 | 1,398,853 | ||||
| TOTAL ASSETS | 3,446,433 | 2,787,911 | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
| LIABILITIES | ||||||
| Current liabilities | ||||||
| Accounts payable | 177,263 | 119,818 | ||||
| Accrued expenses and other current liabilities | 54,180 | 54,964 | ||||
| Amounts due to a related party | 5,225 | 4,340 | ||||
| Income tax payables | 11,926 | 13,355 | ||||
| Derivative liabilities | 6,530 | - | ||||
| Deferred revenue | 55,682 | 64,391 | ||||
| Short-term borrowings | 26,000 | 26,000 | ||||
| Current portion of long-term borrowings | 99 | 13 | ||||
| Current portion of long-term borrowings from a related party | 491,048 | 275,000 | ||||
| Current portion of operating lease liabilities | 13,065 | 11,888 | ||||
| Total current liabilities | 841,018 | 569,769 | ||||
| Noncurrent liabilities | ||||||
| Other noncurrent liabilities | 3,799 | 2,413 | ||||
| Deferred revenue | 59,565 | 63,255 | ||||
| Long-term borrowings | 1,182,454 | 947,183 | ||||
| Long-term borrowings from a related party | 142,083 | 246,831 | ||||
| Operating lease liabilities | 97,531 | 98,468 | ||||
| Deferred tax liabilities | 17,172 | 11,973 | ||||
| Total noncurrent liabilities | 1,502,604 | 1,370,123 | ||||
| TOTAL LIABILITIES | 2,343,622 | 1,939,892 | ||||
| SHAREHOLDERS’ EQUITY | ||||||
| Ordinary shares ( | * | * | ||||
| - | (35,990 | ) | ||||
| Additional paid-in capital | 1,888,766 | 1,418,111 | ||||
| Accumulated deficit | (785,961 | ) | (534,156 | ) | ||
| Accumulated other comprehensive income | 6 | 54 | ||||
| TOTAL SHAREHOLDERS’ EQUITY | 1,102,811 | 848,019 | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 3,446,433 | 2,787,911 | ||||
* Amount less than
| BITDEER GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | |||||||||||
| Three months ended | Six months ended | ||||||||||
| (US $ in thousands) | 2026 | 2025 | 2026 | 2025 | |||||||
| Revenue | 228,784 | 155,582 | 417,714 | 225,710 | |||||||
| Cost of revenue | (237,310 | ) | (143,601 | ) | (465,281 | ) | (217,699 | ) | |||
| Gross profit (loss) | (8,526 | ) | 11,981 | (47,567 | ) | 8,011 | |||||
| Selling expenses | (2,243 | ) | (1,624 | ) | (5,136 | ) | (3,015 | ) | |||
| General and administrative expenses | (34,314 | ) | (19,962 | ) | (58,906 | ) | (35,240 | ) | |||
| Research and development expenses | (36,051 | ) | (20,568 | ) | (56,250 | ) | (79,572 | ) | |||
| Change in fair value of digital assets held for operations | (4,600 | ) | 40,707 | (28,628 | ) | 19,398 | |||||
| Other operating income (expenses) | (15,997 | ) | (5,894 | ) | (11,806 | ) | (3,409 | ) | |||
| Total operating expenses | (93,205 | ) | (7,341 | ) | (160,726 | ) | (101,838 | ) | |||
| Income (loss) from operations | (101,731 | ) | 4,640 | (208,293 | ) | (93,827 | ) | ||||
| Interest income | 1,397 | 1,145 | 2,220 | 4,187 | |||||||
| Interest expenses | (32,471 | ) | (10,731 | ) | (62,810 | ) | (19,063 | ) | |||
| Change in fair value of digital assets - receivable | (155 | ) | - | (16,307 | ) | - | |||||
| Change in fair value of digital assets loan | 14,846 | - | 23,809 | - | |||||||
| Change in fair value of derivative instruments | 12,988 | (39,652 | ) | 12,988 | 165,352 | ||||||
| Foreign exchange gains (losses) | (1,722 | ) | 1,846 | (2,367 | ) | 3,449 | |||||
| Other net gains (losses) | 4,493 | (17,324 | ) | (12,649 | ) | (18,776 | ) | ||||
| Income (loss) before taxation | (102,355 | ) | (60,076 | ) | (263,409 | ) | 41,322 | ||||
| Income tax benefit (expense) | 11,707 | (3,090 | ) | 15,121 | 3,523 | ||||||
| Share of earnings (losses) from equity method investments | (1,630 | ) | 229 | (3,517 | ) | (2,467 | ) | ||||
| Net income (loss) | (92,278 | ) | (62,937 | ) | (251,805 | ) | 42,378 | ||||
| Net income (loss) per share (in US$) | |||||||||||
| Basic | (0.37 | ) | (0.32 | ) | (1.05 | ) | 0.22 | ||||
| Diluted | (0.37 | ) | (0.32 | ) | (1.05 | ) | (0.57 | ) | |||
| Weighted average number of shares outstanding (thousand shares) | |||||||||||
| Basic | 246,307 | 193,970 | 239,886 | 192,095 | |||||||
| Diluted | 246,307 | 193,970 | 239,886 | 204,683 | |||||||
| Other comprehensive income (loss) | |||||||||||
| Net income (loss) | (92,278 | ) | (62,937 | ) | (251,805 | ) | 42,378 | ||||
| Other comprehensive income (loss) for the period | |||||||||||
| - Foreign currency translation adjustments | (630 | ) | (17 | ) | (48 | ) | 149 | ||||
| Other comprehensive income (loss) for the period, net of tax | (630 | ) | (17 | ) | (48 | ) | 149 | ||||
| Total comprehensive income (loss) for the period | (92,908 | ) | (62,954 | ) | (251,853 | ) | 42,527 | ||||
| BITDEER GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| Three months ended | Six months ended | ||||||||||
| (US $ in thousands) | 2026 | 2025 | 2026 | 2025 | |||||||
| Net cash used in operating activities | (158,523 | ) | (336,752 | ) | (505,417 | ) | (622,025 | ) | |||
| Cash flows from investing activities | |||||||||||
| Purchase of property, plant and equipment and intangible assets | (265,994 | ) | (111,480 | ) | (359,740 | ) | (157,205 | ) | |||
| Purchase of short-term investments | - | (1,000 | ) | - | (1,000 | ) | |||||
| Purchase of long-term investments | - | (200 | ) | (400 | ) | (332 | ) | ||||
| Proceeds from disposal of short-term investments | 900 | - | 900 | - | |||||||
| Proceeds from disposal of property, plant and equipment | 1,114 | - | 1,688 | - | |||||||
| Purchase of digital assets | - | - | - | (18,159 | ) | ||||||
| Proceeds from disposal of digital assets | 195,549 | 100,068 | 402,392 | 112,351 | |||||||
| Cash paid for the site and gas-fired power project in | - | (11 | ) | - | (21,881 | ) | |||||
| Net cash used in investing activities | (68,431 | ) | (12,623 | ) | 44,840 | (86,226 | ) | ||||
| Cash flows from financing activities | |||||||||||
| Proceeds from borrowings | 594 | 17,472 | 26,594 | 17,472 | |||||||
| Repayment of borrowings | (8 | ) | (4 | ) | (26,008 | ) | (4 | ) | |||
| Borrowings from a related party | 60,000 | 180,000 | 210,000 | 180,000 | |||||||
| Repayment of borrowings to a related party | (90,000 | ) | (7,083 | ) | (149,000 | ) | (7,083 | ) | |||
| Proceeds from exercise of share-based awards | 2,431 | 1,135 | 2,501 | 1,665 | |||||||
| Proceeds from issuance of shares for exercise of share warrant | - | 50,000 | - | 50,000 | |||||||
| Proceeds from issuance of ordinary shares | 463,751 | - | 491,934 | 121,837 | |||||||
| Transaction costs for the issuance of ordinary shares | (7,011 | ) | - | (7,433 | ) | (3,434 | ) | ||||
| Repurchase of ordinary shares | - | (9,000 | ) | (4,000 | ) | (30,010 | ) | ||||
| Proceeds from convertible senior notes, net of transaction costs | (877 | ) | 364,311 | 363,625 | 363,192 | ||||||
| Repayments made in connection with the extinguishment of convertible senior notes | - | (33,783 | ) | (93,046 | ) | (33,783 | ) | ||||
| Purchase of zero-strike call option in connection with convertible senior notes | - | (129,607 | ) | (33,713 | ) | (129,607 | ) | ||||
| Net cash provided by financing activities | 428,880 | 433,441 | 781,454 | 530,245 | |||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (3,332 | ) | 1,180 | (2,466 | ) | 3,281 | |||||
| Net increase in cash, cash equivalents and restricted cash | 198,594 | 85,246 | 318,411 | (174,725 | ) | ||||||
| Cash, cash equivalents and restricted cash at the beginning of the period | 297,694 | 233,655 | 177,877 | 493,626 | |||||||
| Cash, cash equivalents and restricted cash at the end of the period | 496,288 | 318,901 | 496,288 | 318,901 | |||||||
| Supplemental disclosures of material non-cash investing and financing activities: | |||||||
| Operating lease right-of-use assets and leasehold land obtained in exchange for operating lease liabilities | 5,625 | 7,981 | 5,625 | 17,165 | |||
| Prepayments realized as additions to property, plant and equipment and intangible assets | 215,977 | - | 208,893 | 5,846 | |||
| Liabilities assumed in connection with acquisition of property, plant and equipment and intangible assets | 16,871 | 14,618 | 13,280 | 15,753 | |||
| Transfer of inventory to property, plant and equipment | 613,042 | 38,740 | 796,930 | 146,788 | |||
| Cancellation of repurchased treasury shares | - | 29,967 | 35,990 | 29,967 | |||
| Issuance of Class A ordinary shares in connection with conversion of convertible senior notes | - | 112,951 | - | 112,951 | |||
| Borrowings from a related party in digital assets | 106,922 | - | 316,553 | - | |||
| Repayment of borrowings from a related party in digital assets | 142,351 | - | 242,444 | - | |||
| Digital assets placed as collateral for borrowings from a related party | 105,861 | - | 357,600 | - | |||
| Return of digital assets placed as collateral for borrowings from a related party | 153,500 | - | 314,681 | - |
Use of Non-GAAP Financial Measures
In evaluating the Company’s business, the Company considers and uses non-GAAP measures, adjusted EBITDA and adjusted income (loss), as supplemental measures to review and assess its operating performance. The Company defines adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, further adjusted to exclude share-based compensation expense, share of earnings (losses) from equity method investments, change in fair value of digital assets held for operations, change in fair value of digital assets-settled receivable and payable, change in fair value of digital assets - receivable, change in fair value of digital assets loan, change in fair value of derivative instruments, net gains (losses) on disposal of property, plant and equipment and other net gains (losses), and defines adjusted income (loss) as income (loss) adjusted to exclude share-based compensation expense, share of earnings (losses) from equity method investments, change in fair value of digital assets held for operations, change in fair value of digital assets-settled receivable and payable, change in fair value of digital assets - receivable, change in fair value of digital assets loan, change in fair value of derivative instruments, net gains (losses) on disposal of property, plant and equipment and other net gains (losses).
The Company presents these non-GAAP financial measures because they are used by its management to evaluate its operating performance and formulate business plans. The Company also believes that the use of these non-GAAP measures facilitate investors’ assessment of its operating performance. These measures are not necessarily comparable to similarly titled measures used by other companies. As a result, investors should not consider these measures in isolation from, or as a substitute analysis for, the Company’s loss for the periods, as determined in accordance with GAAP. The Company compensates for these limitations by reconciling these non-GAAP financial measures to the nearest GAAP performance measure, all of which should be considered when evaluating its performance. The Company encourages investors to review its financial information in its entirety and not rely on a single financial measure.
The following table presents a reconciliation of income (loss) for the relevant period to adjusted EBITDA and adjusted loss, for the three months ended
| BITDEER GROUP UNAUDITED NON-GAAP ADJUSTED EBITDA AND ADJUSTED INCOME (LOSS) RECONCILIATION | |||||||||||
| Three months ended | Six months ended | ||||||||||
| (US $ in thousands) | 2026 | 2025 | 2026 | 2025 | |||||||
| Adjusted EBITDA | |||||||||||
| Net income (loss) | (92,278 | ) | (62,937 | ) | (251,805 | ) | 42,378 | ||||
| Add: | |||||||||||
| Depreciation and amortization | 107,729 | 22,848 | 202,596 | 44,952 | |||||||
| Income tax (benefit) expense | (11,707 | ) | 3,090 | (15,121 | ) | (3,523 | ) | ||||
| Interest income | (1,397 | ) | (1,145 | ) | (2,220 | ) | (4,187 | ) | |||
| Interest expenses | 32,471 | 10,731 | 62,810 | 19,063 | |||||||
| Share-based compensation expense | 6,398 | 10,170 | 13,527 | 20,574 | |||||||
| Share of (earnings) losses from equity method investments | 1,630 | (229 | ) | 3,517 | 2,467 | ||||||
| Change in fair value of digital assets held for operations | 4,600 | (40,707 | ) | 28,628 | (19,398 | ) | |||||
| Change in fair value of digital assets-settled receivables and payables | (1,409 | ) | 5,741 | (6,468 | ) | 3,190 | |||||
| Change in fair value of digital assets - receivable | 155 | - | 16,307 | - | |||||||
| Change in fair value of digital assets loan | (14,846 | ) | - | (23,809 | ) | - | |||||
| Change in fair value of derivative instruments | (12,988 | ) | 39,652 | (12,988 | ) | (165,352 | ) | ||||
| Net losses on disposal of property, plant and equipment | 17,240 | 67 | 17,870 | 68 | |||||||
| Other net (gains) losses | (4,493 | ) | 17,324 | 12,649 | 18,776 | ||||||
| Total of Adjusted EBITDA | 31,105 | 4,605 | 45,493 | (40,992 | ) | ||||||
| Adjusted Loss | |||||||||||
| Net income (loss) | (92,278 | ) | (62,937 | ) | (251,805 | ) | 42,378 | ||||
| Add: | |||||||||||
| Share-based compensation expense | 6,398 | 10,170 | 13,527 | 20,574 | |||||||
| Share of (earnings) losses from equity method investments | 1,630 | (229 | ) | 3,517 | 2,467 | ||||||
| Change in fair value of digital assets held for operations | 4,600 | (40,707 | ) | 28,628 | (19,398 | ) | |||||
| Change in fair value of digital assets-settled receivables and payables | (1,409 | ) | 5,741 | (6,468 | ) | 3,190 | |||||
| Change in fair value of digital assets - receivable | 155 | - | 16,307 | - | |||||||
| Change in fair value of digital assets loan | (14,846 | ) | - | (23,809 | ) | - | |||||
| Change in fair value of derivative instruments | (12,988 | ) | 39,652 | (12,988 | ) | (165,352 | ) | ||||
| Net losses on disposal of property, plant and equipment | 17,240 | 67 | 17,870 | 68 | |||||||
| Other net (gains) losses | (4,493 | ) | 17,324 | 12,649 | 18,776 | ||||||
| Total of Adjusted Loss | (95,991 | ) | (30,919 | ) | (202,572 | ) | (97,297 | ) | |||
For investor and media inquiries, please contact:
Investor Relations
tesh.dahya@bitdeer.com
Media
Elev8 New Media
bitdeer@elev8newmedia.com
___________________________
1 Effective
2 “Adjusted EBITDA” is defined as earnings before interest, taxes, depreciation and amortization, further adjusted to exclude share-based compensation expense, share of earnings (losses) from equity method investments, change in fair value of digital assets held for operations, change in fair value of digital assets-settled receivable and payable, change in fair value of digital assets - receivable, change in fair value of digital assets loan, change in fair value of derivative instruments, net gains (losses) on disposal of property, plant and equipment and other net gains (losses).
3 Other Proprietary
4 Hosting encompasses a one-stop mining machine hosting solution including deployment, maintenance, and management services for efficient cryptocurrency mining.
5 Total hash rate under management across Bitdeer’s primary business lines: Self-mining,
6 Self-Mining (Operated in self-owned datacenters) refers to cryptocurrency mining for Bitdeer’s own account, whereby its mining rigs are operated in self-owned datacenters.
7 Co-mining (Operated in 3rd party datacenters) refers to cryptocurrency mining for Bitdeer’s own account, whereby its mining rigs are operated in third-party datacenters.
8 Bitcoins mined Includes BTC from self-mining operations and BTC from co-mining operations.
9 Bitcoins held does not include Bitcoins from customer deposits.
10 Indicative timing for completion of power, or where substation power is already available, completion of the engineering required to make it usable and commissioned, independent of tenant equipment delivery. All timing references are to calendar quarters and years, and these forward-looking estimates remain subject to delays and risks
11 Capacity under lease arrangement
12 Figures may not add due to rounding.
13 “Adjusted income (loss)” is defined as income (loss) adjusted to exclude share-based compensation expense, share of earnings (losses) from equity method investments, change in fair value of digital assets held for operations, change in fair value of digital assets-settled receivable and payable, change in fair value of digital assets - receivable, change in fair value of digital assets loan, change in fair value of derivative instruments, net gains (losses) on disposal of property, plant and equipment and other net gains (losses).
Source: 