This news release contains forward-looking information about expected future events that is subject to risks and assumptions set out in the “Cautionary Statement on Forward-Looking Information” below. All figures are in
President and CEO,
“Looking ahead to 2026, our production and cost guidance reflect stable operating performance across our portfolio. We are committed to protecting and expanding margins through disciplined cost management and continuous operational initiatives at
Fourth Quarter and Full Year 2025 Highlights
Operations
- Production: In the fourth quarter 2025, consolidated gold production was 70,853 ounces, including 44,105 ounces from the
Mount Milligan Mine (“Mount Milligan”) and 26,748 ounces from the Öksüt Mine (“Öksüt”). Copper production in the quarter was 13.0 million pounds. Full year 2025 consolidated production was 275,316 ounces of gold, exceeding the midpoint of the guidance range, including production of 147,581 ounces of gold fromMount Milligan and 127,734 ounces of gold from Öksüt. Copper production for the full year was 50.5 million pounds, in line with the guidance range. - Sales: Fourth quarter 2025 gold sales were 68,143 ounces at an average realized gold price of
$3,415 per ounce and copper sales were 12.5 million pounds at an average realized copper price of$4.69 per pound. Full year 2025 gold sales were 271,210 ounces at an average realized gold price of$2,994 per ounce and copper sales were 50.0 million pounds at an average realized price of$3.96 per pound. The average realized gold and copper prices include the impact of theMount Milligan streaming agreement withRGLD Gold AG and Royal Gold, Inc. (collectively “Royal Gold”). - Costs: Fourth quarter 2025 consolidated gold production costs were
$1,259 per ounce and all-in sustaining costs (“AISC”) on a by-product basisNG were$1,646 per ounce. Full year 2025 consolidated gold production costs were$1,297 per ounce and AISC on a by-product basisNG were$1,614 per ounce, coming in below the 2025 cost guidance ranges. - Capital expendituresNG: Fourth quarter 2025 additions to property, plant, and equipment (“PP&E”) and capital expendituresNG were
$115.2 million and$96.0 million , respectively. Sustaining capital expendituresNG in the fourth quarter 2025 were$34.1 million and included construction at the existing tailings storage facility (“TSF”) atMount Milligan , as well as capitalized stripping and expansion of the heap leach pad at Öksüt. Non-sustaining capital expendituresNG in the fourth quarter were$61.9 million related mainly to the development of theThompson Creek Mine (“Thompson Creek”). Full year 2025 additions to PP&E and capital expendituresNG were$295.5 million and$255.2 million , respectively. Both sustaining and non-sustaining capital expendituresNG for the full year were in the 2025 guidance ranges.
Financial
- Net earnings: Fourth quarter 2025 net earnings were
$192.8 million , or$0.96 per share, and adjusted net earningsNG were$83.2 million or$0.41 per share. Key adjustments to net earnings, net of tax, include$144.8 million related to the non-cash impairment reversal of the Kemess project,$17.1 million of unrealized loss on the financial assets related to the additional agreement withRGLD Gold AG (together with Royal Gold, Inc., “Royal Gold”) datedFebruary 13, 2024 to increase cash payments for Mount Milligan’s gold and copper delivered to Royal Gold based on the delivery of certain threshold amounts from shipments occurring afterJanuary 1, 2024 (“Additional Royal Gold Agreement”),$35.3 million of deferred income tax adjustments, and$12.7 million of unrealized gain on the re-measurement of the sale of theGreenstone Gold Mines Partnership in 2021. Full year 2025 net earnings were$584.0 million or$2.85 per share and adjusted net earningsNG were$228.6 million or$1.12 per share. Key adjustments to full year 2025 net earnings, net of tax, include$338.3 million related to the non-cash impairment reversal of theGoldfield and Kemess projects,$50.6 million of unrealized gain on the re-measurement of the sale of theGreenstone Gold Mines Partnership in 2021, and$3.2 million of unrealized gain on the financial assets related to the Additional Royal Gold Agreement. For additional adjustments refer to the “Non-GAAP and Other Financial Measures” disclosure at the end of this news release. - Cash provided by operating activities and free cash flowNG: In the fourth quarter 2025, cash provided by operating activities was
$103.1 million and free cash flowNG was$12.0 million . This includes$85.0 million of cash provided by mine operations and$53.6 million of free cash flowNG atMount Milligan and$57.1 million of cash provided by mine operations and$43.9 million of free cash flowNG at Öksüt. This was partially offset by capital expendituresNG atThompson Creek . Full year 2025 cash provided by operating activities was$348.6 million and free cash flowNG was$95.0 million . This includes$245.7 million of cash provided by mine operations and$168.4 million of free cash flowNG atMount Milligan and$229.3 million of cash provided by mine operations and$191.0 million of free cash flowNG at Öksüt. This is partially offset by a free cash flow deficitNG of$136.3 million fromThompson Creek expenditures. - Cash and cash equivalents: As at
December 31, 2025 , total liquidity was$928.9 million , comprised of a cash balance of$528.9 million and$400.0 million available under an undrawn corporate credit facility. - Returning capital to shareholders: Under Centerra’s normal course issuer bid (“NCIB”) program, the Company repurchased 2,297,900 common shares (“Shares”) in the fourth quarter 2025, for total consideration of
$29.7 million . In the full year 2025, Centerra repurchased 11,493,316 Shares for total consideration of$93.7 million , representing approximately 5% of outstanding shares. Centerra has repurchased 23,884,446 shares since the inception of the buyback program. Centerra believes that the NCIB provides the Company with flexibility to strategically deploy cash in line with its capital allocation priorities, subject to market conditions, while maintaining the financial capacity to invest in future growth. A quarterly dividend ofC$0.07 per common share was declared for a total of$10.0 million in the fourth quarter, and$41.1 million in the full year of 2025. - Renewal of NCIB: In
November 2025 , Centerra renewed its NCIB to purchase for cancellation up to 20,129,230 Shares.
Strategic Growth Initiatives
- Kemess Preliminary Economic Assessment (“PEA”) demonstrates the potential to become Centerra’s second long-life gold-copper asset in
British Columbia : InJanuary 2026 , Centerra published an updated mineral resource and the results of a PEA for the Kemess project (“Kemess”) inBritish Columbia , showing robust economics including an after-tax net present value (5%) (“NPV5%”) of$1.1 billion and an after-tax internal rate of return (“IRR”) of 16%, using long-term pricing of$3,000 per ounce of gold and$4.50 per pound of copper. At commodity prices of approximately$4,500 per ounce of gold and$6.00 per pound of copper, the after-tax NPV5% increases to$2.8 billion and the IRR increases to 29%. Kemess has the potential scale and jurisdictional advantages to complementMount Milligan as a cornerstone asset. Importantly, Kemess is unencumbered by a gold or copper stream, positioning the project to deliver stronger economics and greater value creation for Centerra. For additional details, refer to the news release published onJanuary 19, 2026 titled “Centerra Gold’s Kemess Preliminary Economic Assessment Highlights Strong Economics that Support the Company’s Long-Term Growth Pipeline”. - Mount Milligan Life of Mine (“LOM”) extension to 2045: In
September 2025 , Centerra published the Pre-Feasibility Study (“PFS”) results forMount Milligan which extends the LOM by approximately 10 years to 2045. The study outlines a disciplined, fully funded growth capital plan of approximately$186 million , most of which is not required until the early-to-mid-2030s. This includes the construction of a second TSF, process plant upgrades and additional flotation cells to increase throughput by about 10% to 66,300 tonnes per day (“tpd”) and increase recovery by approximately 1%, and five new haul trucks to support longer haul distances, higher material movement, and stockpile development. The PFS reaffirms Mount Milligan’s strong economics, with an after-tax NPV5% of approximately$1.5 billion at long-term gold and copper price assumptions of$2,600 per ounce and$4.30 per pound, respectively, increasing to approximately$3.6 billion at spot commodity prices of$4,500 per ounce gold and$6.00 per pound copper, confirming its position as a cornerstone asset with a long mine life, attractive cost structure, and continued exploration potential in a leading mining jurisdiction. For additional details, refer to the news release published onSeptember 11, 2025 titled “Centerra Gold’s Mount Milligan PFS OutlinesMine Life to 2045, Delivering Growth with a Fully Funded, Disciplined$186 Million Growth Capital Plan”. OnOctober 21, 2025 , the technical report was filed in relation toMount Milligan . - Advancing the
Goldfield project: InAugust 2025 , Centerra completed a technical study of itsGoldfield project (“Goldfield”), showing robust project economics with an after-tax NPV5% of$245 million and an after-tax IRR of 30%, based on a long-term gold price of$2,500 per ounce, which increases to$794 million at spot gold prices of$4,500 per ounce. Goldfield’s initial capital cost is estimated at$252 million , including approximately$40 million in pre-production stripping and other costs.Goldfield is expected to deliver a streamlined, low-risk development path, with first production targeted by the end of 2028. For additional details onGoldfield , refer to the news release published onAugust 6, 2025 titled “Centerra Gold Announces Attractive Economics on theGoldfield Project ; Proceeding withProject Development and Construction Activities”.
Events Subsequent to Quarter End
Mount Milligan received permit amendments to continue operations through 2035: OnJanuary 20, 2026 , Centerra received an amended environmental assessment and all related permits to allow for the continuation of Mount Milligan’s operations through 2035. These authorizations include a 10% expansion in plant throughput beginning in 2028 and increased stockpile capacity needed for plant feed flexibility. InJanuary 2025 ,Mount Milligan was selected by theProvince of British Columbia as one of four mining projects which would qualify for expedited permitting to support economic development in the province. The receipt of these permit amendments, less than one year from being submitted, met the expedited schedule as per the province’s commitment.- Full operations are expected to resume at
Langeloth by May 2026 following a temporary suspension: OnJanuary 29, 2026 , Centerra suspended operations at its Langeloth Metallurgical Facility (“Langeloth”) nearPittsburgh, Pennsylvania following an explosion adjacent to the acid plant. No fatalities, serious injuries or significant environmental releases were reported. The safety and well-being of employees, contractors and the surrounding community remain Centerra’s top priority. The Company is conducting a thorough investigation to determine the root cause of the incident, and that process remains ongoing. Operations atLangeloth remain temporarily suspended. The site team is co-operating with regulatory authorities, advancing repair activities and planning for a safe restart, with full operations expected to resume byMay 2026 . The impact was contained to an area of the site near the acid plant. Repairs are expected to cost approximately$5 to$10 million . As a result of the temporary suspension, working capital is expected to increase in the first quarter of 2026 as inventories build during the shutdown period. The Company continues to assess the full operational and financial impacts of this incident and will provide 2026 operating guidance forLangeloth at a later date.
2026 Guidance Highlights
- Production: In 2026, consolidated gold production is expected to be 250,000 to 280,000 ounces. Copper production in 2026 is expected to be 50 to 60 million pounds. The guidance ranges are focused on executing against the PFS mine plan at
Mount Milligan and consistent operational performance at Öksüt. - Costs: In 2026, consolidated gold production costs are expected to be
$1,500 to$1,600 per ounce and AISC on a by-product basisNG is expected to be$1,650 to$1,750 per ounce. - Capital ExpendituresNG: In 2026, sustaining capital expendituresNG are expected to be
$85 to$105 million , and non-sustaining capital expendituresNG are expected to be$260 to$315 million . Non-sustaining capital expendituresNG are mainly driven by theThompson Creek restart project, launching long-lead procurement and initiating site establishment works atGoldfield , and haul truck additions and buttress foundation construction atMount Milligan . - Molybdenum Roasting: Following the incident that occurred at
Langeloth in lateJanuary 2026 , Centerra continues to assess the full operational and financial impacts, and will provide 2026 operating guidance forLangeloth at a later date. - Strategic Growth Projects: Centerra will continue to advance its self-funded growth pipeline.
Goldfield : In 2026, work is focused on finalizing engineering studies, launching long-lead procurement and initiating site establishment works. Non-sustaining capital expenditures for the year are expected to be$30 to$40 million .- Kemess: Non-sustaining capital expendituresNG in 2026 are expected to be
$5 to$10 million , primarily related to early works for the water treatment plant and camp infrastructure in support of future development. Other expenditures in 2026 include$13 to$15 million on care and maintenance,$5 to$7 million on exploration drilling, and$17 to$23 million on technical studies related to the PFS, which is expected to be completed in 2027. Thompson Creek : Centerra has increased the restart project’s total capital estimates by approximately 5% to 10%, from$397 million to between$425 million to$450 million , reflecting modest inflationary impacts as the Feasibility Study was based on 2024 costs, additional maintenance requirements for certain mining equipment, and refinements to the mine plan. The updated estimate also includes the pull-forward of select activities, including the tailings dam toe buttress, to further de-risk execution and support the overall project schedule. The project remains on track for first production in mid-2027. In 2026, non-sustaining capital expendituresNG are expected to be$190 to$220 million , focused on mill refurbishment, capitalized stripping, and tailings and water management infrastructure.
Overview of
| ($millions, except as noted) | Three months ended | Years ended | |||||||
| 2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||
| Financial Highlights | |||||||||
| Revenue | 401.6 | 302.4 | 33 | % | 1,384.6 | 1,214.5 | 14 | % | |
| Production costs | 211.4 | 190.6 | 11 | % | 808.5 | 710.3 | 14 | % | |
| Depreciation, depletion, and amortization ("DDA") | 25.6 | 32.5 | (21)% | 112.2 | 126.2 | (11)% | |||
| Earnings from mine operations | 164.6 | 79.3 | 108 | % | 463.8 | 378.0 | 23 | % | |
| Net earnings (loss) | 192.8 | (52.5 | ) | 467 | % | 584.0 | 80.4 | 626 | % |
| Adjusted net earnings(1) | 83.2 | 36.6 | 127 | % | 228.6 | 152.9 | 50 | % | |
| Adjusted EBITDA(1) | 140.2 | 80.3 | 75 | % | 448.4 | 362.9 | 24 | % | |
| Cash provided by operating activities | 103.1 | 92.8 | 11 | % | 348.6 | 298.4 | 17 | % | |
| Free cash flow(1) | 12.0 | 47.0 | (74)% | 95.0 | 138.6 | (31)% | |||
| Additions to property, plant and equipment (“PP&E”) | 115.2 | 41.9 | 175 | % | 295.5 | 174.8 | 69 | % | |
| Capital expenditures - total(1) | 96.0 | 46.5 | 106 | % | 255.2 | 160.1 | 59 | % | |
| Sustaining capital expenditures(1) | 34.1 | 19.5 | 75 | % | 103.6 | 101.6 | 2 | % | |
| Non-sustaining capital expenditures(1) | 61.9 | 27.0 | 129 | % | 151.6 | 58.5 | 159 | % | |
| Net earnings per common share - $/share basic(2) | 0.96 | (0.25 | ) | 484 | % | 2.85 | 0.38 | 657 | % |
| Adjusted net earnings per common share - $/share basic(1)(2) | 0.41 | 0.17 | 141 | % | 1.12 | 0.72 | 56 | % | |
| Operating highlights | |||||||||
| Gold produced (oz) | 70,853 | 73,224 | (3)% | 275,316 | 368,104 | (25)% | |||
| Gold sold (oz) | 68,143 | 83,876 | (19)% | 271,210 | 368,183 | (26)% | |||
| Average market gold price ($/oz) | 4,145 | 2,664 | 56 | % | 3,439 | 2,388 | 44 | % | |
| Average realized gold price ($/oz )(3) | 3,415 | 2,207 | 55 | % | 2,994 | 2,078 | 44 | % | |
| Copper produced (000s lbs) | 13,038 | 12,769 | 2 | % | 50,476 | 54,342 | (7)% | ||
| Copper sold (000s lbs) | 12,541 | 16,361 | (23)% | 50,029 | 57,897 | (14)% | |||
| Average market copper price ($/lb) | 5.03 | 4.17 | 21 | % | 4.51 | 4.15 | 9 | % | |
| Average realized copper price ($/lb)(3) | 4.69 | 2.88 | 63 | % | 3.96 | 3.25 | 22 | % | |
| Molybdenum roasted (000 lbs)(5) | 3,616 | 2,884 | 25 | % | 14,243 | 10,164 | 40 | % | |
| Molybdenum sold (000s lbs) | 3,607 | 2,858 | 26 | % | 14,048 | 10,912 | 29 | % | |
| Average market molybdenum price ($/lb) | 22.83 | 21.71 | 5 | % | 22.11 | 21.30 | 4 | % | |
| Average realized molybdenum price ($/lb)(3) | 23.78 | 22.67 | 5 | % | 22.60 | 22.05 | 2 | % | |
| Unit costs | |||||||||
| Gold production costs ($/oz)(4) | 1,259 | 1,096 | 15 | % | 1,297 | 913 | 42 | % | |
| All-in sustaining costs on a by-product basis ($/oz)(1)(4) | 1,646 | 1,296 | 27 | % | 1,614 | 1,148 | 41 | % | |
| Gold - All-in sustaining costs on a co-product basis ($/oz)(1)(4) | 2,042 | 1,446 | 41 | % | 1,872 | 1,270 | 47 | % | |
| Copper production costs ($/lb)(4) | 1.99 | 1.89 | 5 | % | 2.11 | 2.04 | 3 | % | |
| Copper - All-in sustaining costs on a co-product basis ($/lb)(1)(4) | 2.49 | 2.12 | 17 | % | 2.56 | 2.47 | 4 | % | |
(1) Non-GAAP financial measure. See discussion under “Non-GAAP and Other Financial Measures”.
(2) As at
(3) This supplementary financial measure within the meaning of National Instrument 52-112 - Non-GAAP and Other Financial Measures Disclosure (“NI 51-112”) is calculated as a ratio of revenue from the consolidated financial statements and units of metal sold and includes the impact from the Mount Milligan Streaming Agreement (defined below), copper hedges and mark-to-market adjustments on metal sold not yet finally settled
(4) All per unit costs metrics are expressed on a metal sold basis.
(5) Amount does not include 1.4 million pounds of molybdenum roasted of toll material for the three months ended and 4.3 million pounds for the twelve months ended
2026 Guidance – Gold and Copper Assets
| Units | 2026 Guidance | 2025 Actual | |||
| Production | |||||
| Total gold production(1) | (koz) | 250 | - | 280 | 275 |
| (koz) | 140 | - | 155 | 148 | |
| Öksüt Mine | (koz) | 110 | - | 125 | 128 |
| Total copper production(2)(3)(4) | (Mlb) | 50 | - | 60 | 50 |
| Unit Costs(5) | |||||
| Gold production costs(1) | ($/oz) | 1,500 | - | 1,600 | 1,297 |
| ($/oz) | 1,450 | - | 1,550 | 1,388 | |
| Öksüt Mine | ($/oz) | 1,650 | - | 1,750 | 1,199 |
| All-in sustaining costs on a by-product basisNG(1)(4) | ($/oz) | 1,650 | - | 1,750 | 1,614 |
| ($/oz) | 1,200 | - | 1,300 | 1,194 | |
| Öksüt Mine | ($/oz) | 1,850 | - | 1,950 | 1,613 |
| Capital Expenditures | |||||
| Additions to PP&E | ($M) | 155 | - | 200 | 138.3 |
| ($M) | 115 | - | 135 | 85.6 | |
| Öksüt Mine | ($M) | 5 | - | 15 | 51.8 |
| ($M) | 30 | - | 40 | — | |
| ($M) | 5 | - | 10 | 0.8 | |
| Total Capital ExpendituresNG | ($M) | 155 | - | 200 | 119.1 |
| Sustaining Capital ExpendituresNG | ($M) | 85 | - | 105 | 101.9 |
| ($M) | 80 | - | 90 | 63.6 | |
| Öksüt Mine | ($M) | 5 | - | 15 | 38.3 |
| Non-sustaining Capital ExpendituresNG | ($M) | 70 | - | 95 | 17.2 |
| ($M) | 35 | - | 45 | 16.4 | |
| ($M) | 30 | - | 40 | — | |
| ($M) | 5 | - | 10 | 0.8 | |
| Other Items | |||||
| Current income tax and BC mineral tax expense(1) | ($M) | 111 | - | 133 | 98.8 |
| ($M) | 6 | - | 8 | 5.4 | |
| Öksüt Mine | ($M) | 105 | - | 125 | 93.4 |
| Depreciation, depletion and amortization | ($M) | 90 | - | 110 | 107.7 |
| ($M) | 40 | - | 50 | 59.2 | |
| Öksüt Mine | ($M) | 50 | - | 60 | 48.5 |
| Evaluation Costs (primarily related to the | ($M) | 18 | - | 25 | 11.8 |
| ($M) | 13 | - | 15 | 13.3 | |
| Corporate and administration costs(6) | ($M) | 29 | - | 33 | 31.5 |
(1) Consolidated Centerra figures.
(2)
(3) Gold production for 2026 at the
(4) Unit costs include a credit for forecasted copper sales treated as by-product for all-in sustaining costsNG. Production for copper and gold reflects estimated metallurgical losses resulting from handling of the concentrate and metal deductions levied by smelters.
(5) Units noted as ($/oz) relate to gold ounces.
(6) Corporate and administration costs do not include stock-based compensation and corporate depreciation.
2026 Guidance – Molybdenum Business Unit
| Units | 2026 Guidance | 2025 Actual | |||
| Capital Expenditures | |||||
| Additions to PP&E | ($M) | 205 | - | 235 | 156.1 |
| ($M) | 205 | - | 235 | 156.1 | |
| Total capital expendituresNG | ($M) | 190 | - | 220 | 134.2 |
| Non-sustaining capital expendituresNG- | ($M) | 190 | - | 220 | 134.2 |
| Other Items | |||||
| ($M) | 6 | - | 8 | 5.2 | |
| Reclamation Costs – | ($M) | 1 | - | 2 | 5.3 |
2026 Guidance – Global Exploration and Evaluation Projects
| Units | 2026 Guidance | 2025 Actual | |||
| Project Exploration and Evaluation Costs | |||||
| Exploration Costs | ($M) | 40 | - | 50 | 46.6 |
| Brownfield Exploration(1) | ($M) | 20 | - | 25 | 27.6 |
| Greenfield and Generative Exploration | ($M) | 20 | - | 25 | 19.0 |
(1) Total and brownfield exploration costs include capitalized exploration costs at the
In 2026, gold production at
Gold production costs in the fourth quarter 2025 were
Sustaining capital expendituresNG at
In the fourth quarter of 2025,
In
The PFS reaffirms Mount Milligan’s strong economics, with an after-tax NPV5% of approximately
Öksüt
Öksüt produced 26,748 ounces of gold in the fourth quarter of 2025. Full year production in 2025 was 127,734 ounces, which exceeded the top end of the guidance range. During the quarter, mining activities were focused on phase 5 and phase 6 of the Keltepe pit and in phase 2 of the Güneytepe pit. A total of 5.3 million tonnes of ore and waste were mined in the quarter and 0.4 million tonnes were stacked at an average grade of 1.95 g/t. As part of planned mine sequencing in the fourth quarter 2025, heap leach tonnes stacked were lower as mining activity focused on waste stripping in the Keltepe pit to open new ore zones in line with the 2026 mine plan.
In 2026, gold production is expected to be 110,000 to 125,000 ounces, slightly below 2025 levels due to lower grades related to mine sequencing. Gold production and sales are expected to be evenly weighted throughout 2026.
At Öksüt, gold production costs and AISC on a by-product basisNG for the fourth quarter 2025 were
2026 gold production costs at Öksüt are expected to be
In the fourth quarter 2025, sustaining capital expenditures at Öksüt were
In the fourth quarter of 2025, Öksüt delivered cash flow from mine operations of
The Turkish corporate income tax rate applicable to Öksüt is 25%. In 2026, Öksüt’s current income taxes paid are expected to be
Centerra has initiated a Life of Mine Optimization study at Öksüt to evaluate the asset’s full potential, including the incremental production potential of residual leaching of the heap leach facility and the inclusion of low-grade oxide mineralization, outside of the current reserve pit, into the mine plan. The study will explore options to extend gold recovery from existing leach pads through improved solution management, which will enhance residual metal extraction efficiency. The study is expected to be completed by the end of 2026 and will support updates to the mine’s long-term reclamation and site management plan, ensuring the operation continues to maximize metal recovery in a safe and responsible manner.
Molybdenum Business Unit (“MBU”)
The MBU used
The restart of
Centerra has increased the project’s total capital estimate by approximately 5% to 10%, from
In 2026, additions to PP&E at
In the fourth quarter of 2025,
On
In
In the fourth quarter of 2025, Centerra advanced
In 2026, non-sustaining capital expendituresNG at
In
Non-sustaining capital expendituresNG in 2026 are expected to be
Global Exploration
In 2026, exploration expenditures are expected to be
2026 Material Assumptions
Material assumptions or factors used to forecast production and costs for 2026, after giving effect to the hedges in place as at
- A market gold price of
$4,500 per ounce and an average realized gold price atMount Milligan of$3,077 per ounce after reflecting the Mount Milligan Streaming Agreement (35% of Mount Milligan’s gold at$435 per ounce) and gold refining costs. - A market copper price of
$5.00 per pound and an average realized copper price atMount Milligan of$4.20 per pound after reflecting the Mount Milligan Streaming Agreement (18.75% of Mount Milligan’s copper at 15% of the spot price per metric tonne) and copper treatment and refining costs. - Exchange rates: $1USD:
$1.38 Canadian dollar ; $1USD:45.00 Turkish lira. Diesel fuel price assumption:$0.90 per litre (C$1.24 per litre) atMount Milligan and$2.70 per US gallon atThompson Creek .
Other Material Assumptions
Other material assumptions used in forecasting production and costs for 2026 can be found under the heading “Caution Regarding Forward-Looking Information” in this document. Production, cost, and capital forecasts for 2025 are forward-looking information and are based on key assumptions and subject to material risk factors that could cause actual results to differ materially and which are discussed under the heading “Risk Factors” in the Company’s most recent Annual Information Form.
2026 Sensitivities
Centerra’s revenues, earnings and cash flows for 2026 are sensitive to changes in certain key inputs or currencies. The Company has estimated the impact of any such changes in the table below.
| Impact on ($ millions) | ||||||
| Production Costs & Taxes | Capital Costs | Revenues | Cash flows | All-in sustaining costs on a by- product basis per ounceNG | ||
| Gold price(1) | 12.5 - 13.0 | — | 45.0 - 46.5 | 32.0 - 34.0 | 32 - 34 | |
| Copper price(1) | 10% | 0.5 - 1.0 | — | 21.0 - 25.5 | 20.0 - 24.5 | 80 - 100 |
| 10% | 2.3 - 3.0 | 0.5 - 1.0 | — | 3.0 - 4.0 | 12 - 16 | |
| Canadian dollar(2),(3) | 15.0 - 23.0 | 0.1 - 0.5 | — | 15.0 - 23.5 | 60 - 90 | |
| Turkish lira(3) | 3.0 - 4.0 | 3.0 - 4.0 | — | 6.0 - 8.0 | 26 - 30 | |
(1) Includes the impact of hedging of 20,000 ounces for the Öksüt Mine’s gold sales in 2026. Excludes the effect of 35,004 ounces of gold with an average mark-to-market price of
(2) Includes the effect of the Company’s diesel fuel and Canadian dollar hedging programs, with current exposure coverage as of
(3) Appreciation of the currency against the US dollar results in higher costs and lower cash flow and earnings. Depreciation of the currency against the US dollar results in decreased costs and increased cash flow and earnings.
Fourth Quarter 2025 Operating and Financial Results Webcast and Conference Call
Centerra invites you to join its fourth quarter 2025 conference call on
Webcast
- Participants can access the webcast at the following webcast link.
- An archive of the webcast will be available until the end of day on
May 20, 2026 .
Conference Call
- Participants can register for the conference call at the following registration link.
Upon registering, you will receive the dial-in details and a unique PIN to access the call. This process will bypass the live operator and avoid the queue. Registration will remain open until the end of the live conference call. - Participants who prefer to dial in and speak with a live operator can access the call by dialing 1-833-821-3536 or 647-846-2628. It is recommended that you call 10 minutes before the scheduled start time.
- After the call, an audio recording will be made available via telephone for one month, until the end of day
March 20, 2025 . The recording can be accessed by dialing 1-855-669-9658 or 412-317-0088 and using the access code 9652977. In addition, the webcast will be archived on Centerra’s website at: https://www.centerragold.com/investor-relations/events-and-presentations/. - Presentation slides will be available on Centerra’s website at www.centerragold.com.
For detailed information on the results contained within this release, please refer to the Company’s Management’s Discussion and Analysis ("MD&A") and financial statements for the three and six months ended
About Centerra
For more information:
Vice President, Investor Relations & Corporate Communications
(416) 204-3780
lisa.wilkinson@centerragold.com
Additional information on Centerra is available on the Company’s website at www.centerragold.com, on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.
Cautionary Statement on Forward-Looking Information
All statements, other than statements of historical fact contained or incorporated by reference in this document, which address events, results, outcomes or developments that the Company expects to occur are, or may be deemed to be, forward-looking information or forward-looking statements within the meaning of certain securities laws, including the provisions of the Securities Act (
Such statements include, but may not be limited to: statements regarding 2026 guidance, outlook and expectations, including, but not limited to, production, costs, capital expenditures, grade profiles, cash flow, care and maintenance, PP&E and reclamation costs, recoveries, processing, inflation, depreciation, depletion and amortization, taxes and annual royalty payments; the ability of the Company to finance the majority of expenditures and capital requirements from the cash flows provided by the
The Company cautions that forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by the Company at the time of making such statements, are inherently subject to significant business, economic, technical, legal, geopolitical and competitive uncertainties and contingencies, which may prove to be incorrect. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information.
Risk factors that may affect the Company’s ability to achieve the expectations set forth in the forward-looking statements in this document include, but are not limited to: (A) strategic, legal, planning and other risks, including: political risks associated with the Company’s operations in Türkiye, the
There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Forward-looking statements are provided for the purpose of providing information about management’s expectations and plans relating to the future. All of the forward-looking statements made in this document are qualified by these cautionary statements and those made in our other filings with the securities regulators of
The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether written or oral, or whether as a result of new information, future events or otherwise, except as required by applicable law.
Other Information
Non-GAAP and Other Financial Measures
This document contains “specified financial measures” within the meaning of NI 52-112, specifically the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures described below. Management believes that the use of these measures assists analysts, investors and other stakeholders of the Company in understanding the costs associated with producing gold and copper, understanding the economics of gold and copper mining, assessing operating performance, the Company’s ability to generate free cash flow from current operations and on an overall Company basis, and for planning and forecasting of future periods. However, the measures have limitations as analytical tools as they may be influenced by the point in the life cycle of a specific mine and the level of additional exploration or other expenditures a company has to make to fully develop its properties. The specified financial measures used in this document do not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other issuers, even as compared to other issuers who may be applying the
Definitions
The following is a description of the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures used in this document:
- All-in sustaining costs on a by-product basis per ounce is a non-GAAP ratio calculated as all-in sustaining costs on a by-product basis divided by ounces of gold sold. All-in sustaining costs on a by-product basis is a non-GAAP financial measure calculated as the aggregate of production costs as recorded in the consolidated statements of earnings, refining and transport costs, the cash component of capitalized stripping and sustaining capital expenditures, lease payments related to sustaining assets, corporate general and administrative expenses, accretion expenses, asset retirement depletion expenses, copper and silver revenue and the associated impact of hedges of by-product sales revenue. When calculating all-in sustaining costs on a by-product basis, all revenue received from the sale of copper from the
Mount Milligan Mine , as reduced by the effect of the copper stream, is treated as a reduction of costs incurred. A reconciliation of all-in sustaining costs on a by-product basis to the nearest IFRS measure is set out below. Management uses these measures to monitor the cost management effectiveness of each of its operating mines. - All-in sustaining costs on a co-product basis per ounce of gold or per pound of copper, is a non-GAAP ratio calculated as all-in sustaining costs on a co-product basis divided by ounces of gold or pounds of copper sold, as applicable. All-in sustaining costs on a co-product basis is a non-GAAP financial measure based on an allocation of production costs between copper and gold based on the conversion of copper production to equivalent ounces of gold. The Company uses a conversion ratio for calculating gold equivalent ounces for its copper sales calculated by multiplying the copper pounds sold by estimated average realized copper price and dividing the resulting figure by estimated average realized gold price. For the three and nine months ended
December 31, 2025 , 655 and 659 pounds of copper were equivalent to one ounce of gold. A reconciliation of all-in sustaining costs on a co-product basis to the nearest IFRS measure is set out below. Management uses these measures to monitor the cost management effectiveness of each of its operating mines. - Sustaining capital expenditures and Non-sustaining capital expenditures are non-GAAP financial measures. Sustaining capital expenditures are defined as those expenditures required to sustain current operations and exclude all expenditures incurred at new operations or major projects at existing operations where these projects will materially benefit the operation. Non-sustaining capital expenditures are primarily costs incurred at ‘new operations’ and costs related to ‘major projects at existing operations’ where these projects will materially benefit the operation. A material benefit to an existing operation is considered to be at least a 10% increase in annual or life of mine production, net present value, or reserves compared to the remaining life of mine of the operation. A reconciliation of sustaining capital expenditures and non-sustaining capital expenditures to the nearest IFRS measures is set out below. Management uses the distinction of the sustaining and non-sustaining capital expenditures as an input into the calculation of all-in sustaining costs per ounce and all-in costs per ounce.
- Adjusted net earnings is a non-GAAP financial measure calculated by adjusting net earnings as recorded in the consolidated statements of earnings for items not associated with ongoing operations. The Company believes that this generally accepted industry measure allows the evaluation of the results of income-generating capabilities and is useful in making comparisons between periods. This measure adjusts for the impact of items not associated with ongoing operations. A reconciliation of adjusted net earnings to the nearest IFRS measures is set out below. Management uses this measure to monitor and plan for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS.
- Adjusted EBITDA is a non-GAAP financial measure calculated by adjusting net earnings as recorded in the consolidated statements of earnings by depreciation, amortization, interest, taxes and items not associated with ongoing operations. The Company believes that this generally accepted industry measure allows the evaluation of the results of income-generating capabilities and is useful in making comparisons between periods. A reconciliation of adjusted EBITDA to the nearest IFRS measures is set out below. Management uses this measure to monitor and plan for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS.
- Free cash flow (deficit) is a non-GAAP financial measure calculated as cash provided by operating activities less property, plant and equipment additions. A reconciliation of free cash flow to the nearest IFRS measures is set out below. Management uses this measure to monitor the amount of cash available to reinvest in the Company and allocate for shareholder returns.
- Mining costs per tonne mined is a non-GAAP financial measure calculated by dividing the mining costs by the number of tonnes mined. Management uses these measures to monitor the cost management effectiveness of the mining process for each of its operating mines.
- Processing costs per tonne stacked is a non-GAAP financial measure calculated by dividing the processing costs by the number of tonnes milled or stacked. Management uses these measures to monitor the cost management effectiveness of the mine processing for each of its operating mines.
- Site G&A costs per tonne processed is a non-GAAP financial measure calculated by dividing the site G&A costs by the number of tonnes milled or stacked. Management uses these measures to monitor the cost management effectiveness of the site G&A process for each of its operating mines.
- On site costs per tonne processed is a non-GAAP financial measure calculated by dividing the operating expenses less changes in inventories, royalties and other costs by the number of tonnes milled or stacked. Management uses these measures to monitor the cost management effectiveness of the relevant production costs for each of its operating mines.
GAAP financial measures including all-in sustaining costs on a by-product basis which can be reconciled as follows:
| Three months ended | |||||||||||
| Consolidated | Öksüt | ||||||||||
| ($millions, unless otherwise specified) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||
| Production costs attributable to gold | 85.8 | 92.0 | 50.0 | 58.4 | 35.8 | 33.6 | |||||
| Production costs attributable to copper | 25.0 | 30.9 | 25.0 | 30.9 | — | — | |||||
| Total production costs excluding Molybdenum BU segment, as reported | 110.8 | 122.9 | 75.0 | 89.3 | 35.8 | 33.6 | |||||
| Adjust for: | |||||||||||
| Third party smelting, refining and transport costs | 2.3 | 2.8 | 2.1 | 2.6 | 0.2 | 0.2 | |||||
| By-product and co-product credits | (64.8 | ) | (49.5 | ) | (64.8 | ) | (49.1 | ) | — | (0.4 | ) |
| Adjusted production costs | 48.3 | 76.2 | 12.3 | 42.8 | 36.0 | 33.4 | |||||
| Corporate general administrative and other costs | 8.3 | 8.1 | — | 0.8 | 0.3 | 0.5 | |||||
| Share-based compensation costs | 16.9 | 0.8 | — | — | — | — | |||||
| Reclamation and remediation - accretion (operating sites) | 2.7 | 2.7 | 0.5 | 0.6 | 2.2 | 2.1 | |||||
| Sustaining capital expenditures | 33.3 | 19.1 | 20.1 | 7.8 | 13.2 | 11.3 | |||||
| Sustaining lease payments | 2.6 | 1.8 | 2.0 | 1.3 | 0.6 | 0.5 | |||||
| All-in sustaining costs on a by-product basis | 112.1 | 108.7 | 34.9 | 53.3 | 52.3 | 47.8 | |||||
| Ounces sold (000s) | 68.1 | 83.9 | 38.3 | 47.9 | 29.9 | 36.0 | |||||
| Pounds sold (millions) | 12.5 | 16.4 | 12.5 | 16.4 | — | — | |||||
| Gold production costs ($/oz) | 1,259 | 1,096 | 1,306 | 1,219 | 1,199 | 933 | |||||
| All-in sustaining costs on a by-product basis ($/oz) | 1,646 | 1,296 | 913 | 1,114 | 1,748 | 1,327 | |||||
| Gold - All-in sustaining costs on a co-product basis ($/oz) | 2,042 | 1,446 | 1,634 | 1,374 | 1,748 | 1,327 | |||||
| Copper production costs ($/pound) | 1.99 | 1.89 | 1.99 | 1.89 | n/a | n/a | |||||
| Copper - All-in sustaining costs on a co-product basis ($/pound) | 2.49 | 2.12 | 2.49 | 2.12 | n/a | n/a | |||||
GAAP financial measures including all-in sustaining costs on a by-product basis which can be reconciled as follows:
| Years ended | |||||||||||
| Consolidated | Öksüt | ||||||||||
| ($millions, unless otherwise specified) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||
| Production costs attributable to gold | 351.8 | 336.3 | 195.3 | 188.3 | 156.5 | 148.0 | |||||
| Production costs attributable to copper | 105.5 | 118.0 | 105.5 | 118.0 | — | — | |||||
| Total production costs excluding Molybdenum BU segment, as reported | 457.3 | 454.3 | 300.8 | 306.3 | 156.5 | 148.0 | |||||
| Adjust for: | |||||||||||
| Third party smelting, refining and transport costs | 10.0 | 11.1 | 9.3 | 10.2 | 0.7 | 0.9 | |||||
| By-product and co-product credits | (214.5 | ) | (196.5 | ) | (214.5 | ) | (195.9 | ) | — | (0.6 | ) |
| Adjusted production costs | 252.8 | 268.9 | 95.6 | 120.6 | 157.2 | 148.3 | |||||
| Corporate general administrative and other costs | 31.5 | 35.2 | — | 1.5 | 1.0 | 1.2 | |||||
| Share-based compensation costs | 27.9 | 5.2 | — | — | — | — | |||||
| Reclamation and remediation - accretion (operating sites) | 14.6 | 10.2 | 2.7 | 2.3 | 11.9 | 7.9 | |||||
| Sustaining capital expenditures | 102.9 | 96.3 | 63.6 | 54.0 | 38.3 | 41.9 | |||||
| Sustaining lease payments | 8.1 | 6.8 | 6.1 | 5.3 | 2.0 | 1.5 | |||||
| All-in sustaining costs on a by-product basis | 437.8 | 422.6 | 168.0 | 183.7 | 210.4 | 200.8 | |||||
| Ounces sold (000s) | 271.2 | 368.2 | 140.7 | 170.4 | 130.5 | 197.8 | |||||
| Pounds sold (millions) | 50.0 | 57.9 | 50.0 | 57.9 | — | — | |||||
| Gold production costs ($/oz) | 1,297 | 913 | 1,388 | 1,105 | 1,199 | 748 | |||||
| All-in sustaining costs on a by-product basis ($/oz) | 1,614 | 1,148 | 1,194 | 1,078 | 1,613 | 1,015 | |||||
| Gold - All-in sustaining costs on a co-product basis ($/oz) | 1,872 | 1,270 | 1,694 | 1,343 | 1,613 | 1,015 | |||||
| Copper production costs ($/pound) | 2.11 | 2.04 | 2.11 | 2.04 | n/a | n/a | |||||
| Copper - All-in sustaining costs on a co-product basis ($/pound) | 2.56 | 2.47 | 2.56 | 2.47 | n/a | n/a | |||||
Adjusted net earnings are a non-GAAP financial measure and can be reconciled as follows:
| Three months ended | Years ended | |||||||||||
| ($millions, except as noted) | 2025 | 2024 | 2025 | 2024 | ||||||||
| Net earnings (loss) | $ | 192.8 | $ | (52.5 | ) | $ | 584.0 | $ | 80.4 | |||
| Adjust for items not associated with ongoing operations: | ||||||||||||
| Kemess Impairment reversal | (144.8 | ) | — | (144.8 | ) | — | ||||||
| Goldfield Impairment loss (reversal) | — | 193.6 | (193.5 | ) | 193.6 | |||||||
| Unrealized loss (gain) on financial assets relating to the Additional Royal Gold Agreement | 17.1 | (33.9 | ) | 3.2 | (23.5 | ) | ||||||
| Unrealized gain on sale of | (12.7 | ) | (63.1 | ) | (50.6 | ) | (63.1 | ) | ||||
| Unrealized (gain) loss on equity investments and other losses | (5.5 | ) | 0.8 | (7.4 | ) | 1.4 | ||||||
| Reclamation recovery at the Molybdenum BU sites and the | (4.3 | ) | (1.9 | ) | (7.5 | ) | (25.4 | ) | ||||
| Other (gain) loss(2) | 5.3 | (9.9 | ) | 8.1 | (12.0 | ) | ||||||
| Deferred income tax adjustments(1) | 35.3 | 3.5 | 37.1 | (1.0 | ) | |||||||
| Transaction costs related to the Additional Royal Gold Agreement | — | — | — | 2.5 | ||||||||
| Adjusted net earnings | $ | 83.2 | $ | 36.6 | $ | 228.6 | $ | 152.9 | ||||
| Net earnings per share - basic | $ | 0.96 | $ | (0.25 | ) | $ | 2.85 | $ | 0.38 | |||
| Net earnings per share - diluted | $ | 0.95 | $ | (0.25 | ) | $ | 2.84 | $ | 0.35 | |||
| Adjusted net earnings per share - basic | $ | 0.41 | $ | 0.17 | $ | 1.12 | $ | 0.72 | ||||
| Adjusted net earnings per share - diluted | $ | 0.41 | $ | 0.17 | $ | 1.11 | $ | 0.71 | ||||
(1) Income tax adjustments reflect primarily the impact of foreign currency translation on deferred income taxes at the Öksüt Mine and
(2) Relates primarily to the effect of movement in foreign currency exchange rates on the reclamation provision at the
Consolidated Adjusted EBITDA, a non-GAAP performance measure and can be reconciled as follows:
| Three months ended | Years ended | |||||||||||
| ($millions, except as noted) | 2025 | 2024 | 2025 | 2024 | ||||||||
| Net earnings (loss) | $ | 192.8 | $ | (52.5 | ) | $ | 584.0 | $ | 80.4 | |||
| Adjustments: | ||||||||||||
| Income tax expense | 64.8 | 18.2 | 147.0 | 93.7 | ||||||||
| Depreciation, depletion and amortization | 27.8 | 31.9 | 115.6 | 130.7 | ||||||||
| Interest income | (4.5 | ) | (6.7 | ) | (20.8 | ) | (30.1 | ) | ||||
| Finance costs | 4.2 | 3.8 | 15.1 | 14.7 | ||||||||
| Kemess Impairment reversal | (144.8 | ) | — | (144.8 | ) | — | ||||||
| Goldfield Impairment loss (reversal) | — | 193.6 | (193.5 | ) | 193.6 | |||||||
| Unrealized gain on sale of | (12.7 | ) | (63.1 | ) | (50.6 | ) | (63.1 | ) | ||||
| Unrealized loss (gain) on financial assets relating to the Additional Royal Gold Agreement | 17.1 | (33.9 | ) | 3.2 | (23.5 | ) | ||||||
| Reclamation recovery at the Molybdenum BU sites and the | (4.3 | ) | (1.9 | ) | (7.5 | ) | (25.4 | ) | ||||
| Unrealized (gain) loss on equity investments and other losses | (5.5 | ) | 0.8 | (7.4 | ) | 1.4 | ||||||
| Transaction costs related to the Additional Royal Gold Agreement | — | — | — | 2.5 | ||||||||
| Other loss (gain) | 5.3 | (9.9 | ) | 8.1 | (12.0 | ) | ||||||
| Adjusted EBITDA | $ | 140.2 | $ | 80.3 | $ | 448.4 | $ | 362.9 | ||||
Adjusted EBITDA at the Langeloth Facility is a non-GAAP measure and can be reconciled as follows:
| Three months ended | Years ended | |||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Net earnings (loss) from operations | $ | 1.6 | $ | (0.9 | ) | $ | (0.2 | ) | $ | (8.5 | ) | |
| Adjustments: | ||||||||||||
| Depreciation, depletion and amortization ("DDA”) | 1.1 | 0.9 | 4.5 | 3.4 | ||||||||
| Non-recurring tariff costs | 2.2 | — | 2.2 | — | ||||||||
| Interest Income | (0.1 | ) | — | (0.4 | ) | (0.1 | ) | |||||
| Finance costs | 0.1 | — | 0.2 | — | ||||||||
| Adjusted EBITDA | $ | 4.9 | $ | — | $ | 6.3 | $ | (5.2 | ) | |||
Free cash flow (deficit) is a non-GAAP financial measure and can be reconciled as follows:
| Three months ended | ||||||||||||||||||||||||||||||
| Consolidated | Öksüt | Molybdenum | Other | |||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||
| Cash provided by (used in) operating activities(1) | $ | 103.1 | $ | 92.8 | $ | 85.0 | $ | 77.0 | $ | 57.1 | $ | 51.8 | $ | (14.9 | ) | $ | (12.3 | ) | $ | (24.1 | ) | $ | (23.7 | ) | ||||||
| Deduct: | ||||||||||||||||||||||||||||||
| Property, plant & equipment additions(1) | (91.1 | ) | (45.8 | ) | (31.4 | ) | (11.7 | ) | (13.2 | ) | (11.3 | ) | (46.1 | ) | (22.8 | ) | (0.4 | ) | — | |||||||||||
| Free cash flow (deficit) | $ | 12.0 | $ | 47.0 | $ | 53.6 | $ | 65.3 | $ | 43.9 | $ | 40.5 | $ | (61.0 | ) | $ | (35.1 | ) | $ | (24.5 | ) | $ | (23.7 | ) | ||||||
.
| Years ended | ||||||||||||||||||||||||||||||
| Consolidated | Öksüt | Molybdenum | Other | |||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||
| Cash provided by (used in) operating activities(1) | $ | 348.6 | $ | 298.4 | $ | 245.7 | $ | 176.3 | $ | 229.3 | $ | 248.4 | $ | (38.3 | ) | $ | (41.0 | ) | $ | (88.1 | ) | $ | (85.3 | ) | ||||||
| Deduct: | ||||||||||||||||||||||||||||||
| Property, plant & equipment additions(1) | (253.6 | ) | (159.8 | ) | (77.3 | ) | (57.7 | ) | (38.3 | ) | (41.9 | ) | (137.3 | ) | (59.7 | ) | (0.7 | ) | (0.5 | ) | ||||||||||
| Free cash flow (deficit) | $ | 95.0 | $ | 138.6 | $ | 168.4 | $ | 118.6 | $ | 191.0 | $ | 206.5 | $ | (175.6 | ) | $ | (100.7 | ) | $ | (88.8 | ) | $ | (85.8 | ) | ||||||
(1) As presented in the Company’s consolidated statements of cash flows.
Sustaining capital expenditures and non-sustaining capital expenditures are non-GAAP measures and can be reconciled as follows:
| Three months ended | ||||||||||||||||||||||||||||||
| Consolidated | Öksüt | Molybdenum | Other | |||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||
| Additions to PP&E(1) | $ | 115.2 | $ | 42.0 | $ | 33.4 | $ | 9.0 | $ | 20.0 | $ | 15.2 | $ | 60.7 | $ | 17.5 | $ | 1.0 | $ | 0.3 | ||||||||||
| Adjust for: | ||||||||||||||||||||||||||||||
| Costs capitalized to the ARO assets | (10.4 | ) | 9.8 | 1.1 | 0.0 | (6.5 | ) | (3.7 | ) | (5.0 | ) | 13.7 | — | (0.2 | ) | |||||||||||||||
| Costs capitalized to the ROU assets | (3.4 | ) | (1.6 | ) | (3.1 | ) | (1.0 | ) | (0.3 | ) | (0.1 | ) | — | — | — | (0.5 | ) | |||||||||||||
| Costs relating to capitalized DDA | (3.5 | ) | (2.7 | ) | — | — | — | — | (3.5 | ) | (2.7 | ) | — | — | ||||||||||||||||
| Other(2) | (1.8 | ) | (1.0 | ) | (0.3 | ) | (0.2 | ) | — | (0.1 | ) | (0.9 | ) | (1.1 | ) | (0.6 | ) | 0.4 | ||||||||||||
| Capital expenditures | $ | 96.0 | $ | 46.5 | $ | 31.1 | $ | 7.8 | $ | 13.2 | $ | 11.3 | $ | 51.3 | $ | 27.4 | $ | 0.4 | $ | — | ||||||||||
| Sustaining capital expenditures | 34.1 | 19.5 | 20.1 | 7.8 | 13.2 | 11.3 | 0.8 | 0.4 | — | — | ||||||||||||||||||||
| Non-sustaining capital expenditures | 61.9 | 27.0 | 11.0 | — | — | — | 50.5 | 27.0 | 0.4 | — | ||||||||||||||||||||
(1) As presented in note 26 of the Company’s consolidated financial statements.
(2) Primarily includes reclassification of insurance and capital spares from supplies inventory to PP&E.
| Years ended | ||||||||||||||||||||||||||||||
| Consolidated | Öksüt | Molybdenum | Other | |||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||
| Additions to PP&E(1) | $ | 295.5 | $ | 174.9 | $ | 85.6 | $ | 55.8 | $ | 51.8 | $ | 54.7 | $ | 156.4 | $ | 62.3 | $ | 1.7 | $ | 2.1 | ||||||||||
| Adjust for: | ||||||||||||||||||||||||||||||
| Costs capitalized to the ARO assets | (19.0 | ) | (5.3 | ) | (0.8 | ) | 1.7 | (11.6 | ) | (11.0 | ) | (6.6 | ) | 4.7 | — | (0.7 | ) | |||||||||||||
| Costs capitalized to the ROU assets | (6.3 | ) | (4.7 | ) | (4.0 | ) | (2.8 | ) | (2.0 | ) | (1.7 | ) | — | — | (0.3 | ) | (0.2 | ) | ||||||||||||
| Costs relating to capitalized DDA | (10.8 | ) | (2.8 | ) | — | — | — | — | (10.8 | ) | (2.8 | ) | — | — | ||||||||||||||||
| Other(2) | (4.2 | ) | (2.0 | ) | (0.8 | ) | (0.7 | ) | — | (0.1 | ) | (3.1 | ) | (1.1 | ) | (0.4 | ) | (0.1 | ) | |||||||||||
| Capital expenditures | $ | 255.2 | $ | 160.1 | $ | 80.0 | $ | 54.0 | $ | 38.3 | $ | 41.9 | $ | 135.9 | $ | 63.1 | $ | 1.0 | $ | 1.1 | ||||||||||
| Sustaining capital expenditures | 103.6 | 101.6 | 63.6 | 54.0 | 38.3 | 41.9 | 1.7 | 5.3 | — | 0.4 | ||||||||||||||||||||
| Non-sustaining capital expenditures | 151.6 | 58.5 | 16.4 | — | — | — | 134.2 | 57.8 | 1.0 | 0.7 | ||||||||||||||||||||
(1) As presented in note 26 of the Company’s consolidated financial statements.
(2) Primarily includes reclassification of insurance and capital spares from supplies inventory to PP&E.
Costs per tonne are non-GAAP measures and can be reconciled as follows:
| Three months ended | Years ended | |||||||||||||||||||||||
| Öksüt | Öksüt | |||||||||||||||||||||||
| (in millions of US dollars, except where noted) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
| Mining costs | $ | 34.6 | $ | 32.1 | $ | 16.3 | $ | 15.7 | $ | 130.2 | $ | 123.5 | $ | 57.8 | $ | 55.2 | ||||||||
| Allocation of mining costs(1) | (3.9 | ) | (2.7 | ) | (7.9 | ) | (5.5 | ) | (17.1 | ) | (14.7 | ) | (19.9 | ) | (23.1 | ) | ||||||||
| Milling costs | 30.4 | 25.3 | 6.2 | 7.5 | 125.5 | 114.5 | 29.4 | 26.6 | ||||||||||||||||
| Site G&A costs | 17.0 | 13.0 | 17.5 | 10.5 | 57.7 | 52.6 | 49.9 | 39.2 | ||||||||||||||||
| Change in inventory, royalties and other | (3.1 | ) | 21.6 | 3.7 | 5.4 | 4.5 | 30.4 | 39.3 | 50.1 | |||||||||||||||
| Production costs | $ | 75.0 | $ | 89.3 | $ | 35.8 | $ | 33.6 | $ | 300.8 | $ | 306.3 | $ | 156.5 | $ | 148.0 | ||||||||
| Ore and waste tonnes mined (000's tonnes) | 11,134 | 9,622 | 5,296 | 4,439 | 46,857 | 46,070 | 17,950 | 16,937 | ||||||||||||||||
| Ore processed (000's tonnes) | 5,334 | 5,423 | 430 | 1,143 | 20,665 | 21,463 | 4,144 | 4,621 | ||||||||||||||||
| Mining costs per tonne mined ($/tonne) | 3.11 | 3.33 | 3.09 | 3.54 | 2.78 | 2.68 | 3.22 | 3.26 | ||||||||||||||||
| Processing costs per tonne processed ($/tonne) | 5.71 | 4.66 | 14.37 | 6.56 | 6.08 | 5.33 | 7.11 | 5.76 | ||||||||||||||||
| Site G&A costs per tonne processed ($/tonne) | 3.19 | 2.39 | 40.81 | 9.20 | 2.79 | 2.45 | 12.03 | 8.49 | ||||||||||||||||
| On site costs per tonne processed ($/tonne) | 15.40 | 12.97 | 93.20 | 29.50 | 15.17 | 13.54 | 33.09 | 26.19 | ||||||||||||||||
(1) Allocation of mining costs represents allocation to TSF for the
Source: 