Discontinued operations as a result of Costamare Bulkers Holdings Limited Spin-Off
The financial results for the year ended
For the year ended
I. PROFITABILITY AND LIQUIDITY
- FY 2025 Adjusted Net Income from Continuing operations available to common stockholders1 of
$375.6 million ($3.12 per share). - FY 2025 Net Income from Continuing operations available to common stockholders of
$371.0 million ($3.09 per share). - Q4 2025 Adjusted Net Income from Continuing operations available to common stockholders1 of
$71.8 million ($0.60 per share). - Q4 2025 Net Income from Continuing operations available to common stockholders of
$72.6 million ($0.60 per share). - Q4 2025 liquidity of
$589.6 million 2.
_______________________
1 Adjusted Net Income from Continuing operations available to common stockholders and respective per share figures are non-GAAP measures and should not be used in isolation or as substitutes for Costamare’s financial results presented in accordance with
2 Including short-term investments in
II. ENTERED INTO 12 NEW FIXTURES ON A FORWARD BASIS OF UP TO 3 YEARS – INCREMENTAL CONTRACTED REVENUES OF
- 96% and 92% of the containership fleet4 fixed for 2026 and 2027, respectively.
- Increase in contracted revenues of approximately
$940 million , stemming from forward fixing of:- Five 14,400 TEU-capacity vessels (minimum period of 8 years).
- Four 5,000 TEU-capacity vessels (minimum period of approximately 3 years).
- Two 9,400 TEU-capacity vessels (minimum period of approximately 3 years).
- One 4,200 TEU-capacity vessel (minimum period of 3 years).
- For all forward fixtures, a TEU-weighted duration of approximately 6 years.
- Contracted revenues for the containership fleet of approximately
$3.4 billion with a TEU-weighted duration of 4.5 years5.
III. NEW DEBT FINANCING
- Bilateral financing agreement, for the pre- and post-delivery financing of the two 3,100 TEU vessels announced in the previous quarter, bringing the total number of 3,100 TEU newbuilding orders with committed financing to six.
- Bilateral financing agreement, from a European financial institution for effectively refinancing a facility which matured earlier this year (“old facility”). The new facility will be secured by two of the five vessels originally securing the old facility, with the other three becoming mortgage-free.
The new facility has:
-
- Tenor of five years.
- Significantly lower funding cost than the old facility.
Costamare has no significant debt maturities until 2027.
IV. LEASE FINANCING PLATFORM
- Controlling interest in
Neptune Maritime Leasing Limited (“NML”). - Increased our investment commitment in NML to
$247.8 million , of which$182.2 million has been invested to date, representing 73.5% of our total commitment. - Growing leasing platform with 54 shipping assets6 funded or on a commitment status basis, representing total investments and commitments of more than
$665.0 million , supported by what we believe is a healthy pipeline.
V. DIVIDEND ANNOUNCEMENTS
- On
January 2, 2026 , the Company declared a dividend of$0.115 per share on the common stock, which was paid onFebruary 5, 2026 , to holders of record of common stock as ofJanuary 20, 2026 . - On
January 2, 2026 , the Company declared a dividend of$0.476563 per share on the Series B Preferred Stock,$0.531250 per share on the Series C Preferred Stock and$0.546875 per share on the Series D Preferred Stock, which were all paid onJanuary 15, 2026 , to holders of record as ofJanuary 14, 2026 .
_______________________
3 Please refer to the Containership
4 Calculated on a TEU basis.
5 As of
6 Includes assets funded as of
Mr.
“During the fourth quarter of the year, the Company generated Net Income of about
Executing on our strategy of securing long-term cash flows from high-quality counterparties in a healthy market environment, we have forward-chartered 12 vessels, from 4,000 to 14,000 TEUs, all commencing over the next three years, with a TEU-weighted average duration of six years. Incremental contracted revenues from the new charters amount to approximately
As a consequence, the fleet employment now stands at 96% and 92% for 2026 and 2027, respectively. Total contracted revenues have reached
With an idle fleet of less than 1%, the charter market remains strong with continued high demand for tonnage and limited supply of ships available for charter due to the ongoing shortage of prompt ships.
With respect to
| Financial Summary – Continuing Operations | ||||||||||||||||||
| | Year ended December 31, | | Three-month period ended December 31, | |||||||||||||||
| (Expressed in thousands of | | 2024 | | | 2025 | | 2024 | | 2025 | |||||||||
| | | | | | | | | | ||||||||||
| Voyage revenue | | | | | | | | | | |||||||||
| Accrued charter revenue (1) | | $(5,903 | ) | | | | | $(3,918 | ) | | | |||||||
| Amortization of time-charter assumed | | $(470 | ) | | | | | $(170 | ) | | | |||||||
| Amortization of deferred revenue | | | $- | | | $(4,122 | ) | | | $- | | $(3,327 | ) | |||||
| Voyage revenue adjusted on a cash basis (2) | | | | | | | | | | |||||||||
| | | | | | | | | | | |||||||||
| Income from investments in leaseback vessels | | | | | | | | | | |||||||||
| | | | | | | | | | | |||||||||
| Adjusted Net Income available to common stockholders from Continuing operations (3) | | | | | | | | | | |||||||||
| Weighted Average number of shares | | 119,299,405 | | | 120,198,853 | | 119,805,639 | | 120,434,867 | |||||||||
| Adjusted Earnings per share from Continuing operations (3) | | | | | | | | | | |||||||||
| | | | | | | | | | | |||||||||
| Net Income from Continuing operations | | | | | | | | | | |||||||||
| Net Income from Continuing operations available to common stockholders | | | | | | | | | | |||||||||
| Weighted Average number of shares | | 119,299,405 | | | 120,198,853 | | 119,805,639 | | 120,434,867 | |||||||||
| Earnings per share from Continuing operations | | | | | | | | | | |||||||||
(1) Accrued charter revenue represents the difference between cash received during the period and revenue recognized on a straight-line basis. In the early years of a charter with escalating charter rates, voyage revenue will exceed cash received during the period and during the last years of such charter cash received will exceed revenue recognized on a straight-line basis. The reverse is true for charters with descending rates.
(2) Voyage revenue adjusted on a cash basis represents Voyage revenue after adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating or descending charter rates. However, Voyage revenue adjusted on a cash basis is not a recognized measurement under
(3) Adjusted Net Income from Continuing operations available to common stockholders and Adjusted Earnings per Share from Continuing operations are non-GAAP measures. Refer to the reconciliation of Net Income from Continuing operations to Adjusted Net Income from Continuing operations and Adjusted Earnings per Share from Continuing operations.
Non-GAAP Measures
The Company reports its financial results in accordance with
Exhibit I
Reconciliation of Net Income from Continuing Operations to Adjusted Net Income from Continuing Operations available to common stockholders and Adjusted Earnings per Share from Continuing Operations
| | | Year ended December 31, | | Three-month period ended December 31, | |||||||||||
| (Expressed in thousands of | | 2024 | | 2025 | | 2024 | | 2025 | |||||||
| | | | | | | | | | | | | ||||
| Net Income from Continuing operations | $ | 407,343 | $ | 396,547 | $ | 94,555 | $ | 79,150 | |||||||
| Earnings allocated to Preferred Stock | | (23,546 | ) | | (20,920 | ) | | (5,230 | ) | | (5,230 | ) | |||
| Deemed dividend of Series E Preferred Stock | | (5,343 | ) | | - | | - | | - | ||||||
| Non-Controlling Interest | | (3,254 | ) | | (4,638 | ) | | (747 | ) | | (1,306 | ) | |||
| Net Income from Continuing operations available to common stockholders | | 375,200 | | 370,989 | | 88,578 | | 72,614 | |||||||
| Accrued charter revenue | | (5,903 | ) | | 2,968 | | (3,918 | ) | | 756 | |||||
| General and administrative expenses - non-cash component | | 8,427 | | 6,979 | | 1,919 | | 2,362 | |||||||
| Amortization of time-charter assumed | | (470 | ) | | 130 | | (170 | ) | | 48 | |||||
| Amortization of deferred revenue | | - | | (4,122 | ) | | - | | (3,327 | ) | |||||
| Realized (gain) / loss on Euro/USD forward contracts | | (687 | ) | | (1,752 | ) | | 100 | | (701 | ) | ||||
| (Gain) / Loss on derivative instruments, excluding realized (gain) / loss on derivative instruments (1) | | 5,931 | | (1,871 | ) | | 4,365 | | (2,253 | ) | |||||
| Non-recurring, non-cash write-off of loan deferred financing costs | | - | | 2,295 | | - | | 2,295 | |||||||
| Other non-cash items | | 3,776 | | - | | 647 | | - | |||||||
| Adjusted Net Income from Continuing operations available to common stockholders | $ | 386,274 | $ | 375,616 | $ | 91,521 | $ | 71,794 | |||||||
| Adjusted Earnings per Share from Continuing operations | $ | 3.24 | $ | 3.12 | $ | 0.76 | $ | 0.60 | |||||||
| Weighted average number of shares | | 119,299,405 | | 120,198,853 | | 119,805,639 | | 120,434,867 | |||||||
Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations represent Net Income from continuing operations after earnings from continuing operations allocated to preferred stock, deemed dividend allocated to continuing operations of our 8.875% Series E Cumulative Redeemable Perpetual Preferred Stock (“Series E Preferred Stock”) and Non-Controlling Interest, but before non-cash “Accrued charter revenue” recorded under charters with escalating or descending charter rates, amortization of time-charter assumed, amortization of deferred revenue, realized (gain)/loss on Euro/USD forward contracts, non-recurring, non-cash write-off of loan deferred financing costs, general and administrative expenses - non-cash component, (gain)/loss on derivative instruments, excluding realized (gain)/loss on derivative instruments and other non-cash items. “Accrued charter revenue” is attributed to the timing difference between the revenue recognition and the cash collection. However, Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations are not recognized measurements under
| (1) | Items to consider for comparability include gains and charges. Gains positively impacting Net Income from continuing operations available to common stockholders are reflected as deductions to Adjusted Net Income from continuing operations available to common stockholders. Charges negatively impacting Net Income from continuing operations available to common stockholders are reflected as increases to Adjusted Net Income from continuing operations available to common stockholders. |
Results of Continuing Operations
Three-month period ended December 31, 2025 compared to the three-month period ended December 31, 2024
Following the spin-off of the dry bulk business (consisting of Costamare’s dry bulk owned fleet and
During the three-month periods ended
As of
In the three-month periods ended
Consolidated Financial Results from Continuing operations and Vessels’ Operational Data(1),(2)
| (Expressed in millions of | | Three-month period ended | | Change | | | Percentage | |||||
| | 2024 | | 2025 | | | | ||||||
| | | | ||||||||||
| Voyage revenue | $ | 217.7 | $ | 202.7 | $ | (15.0 | ) | | (6.9 | %) | ||
| Income from investments in leaseback vessels | | 6.3 | | 9.3 | | 3.0 | | 47.6 | % | |||
| Voyage expenses | | (6.1 | ) | | (14.2 | ) | | 8.1 | | 132.8 | % | |
| Voyage expenses – related parties | | (3.0 | ) | | (2.6 | ) | | (0.4 | ) | | (13.3 | %) |
| Vessels’ operating expenses | | (39.2 | ) | | (42.4 | ) | | 3.2 | | 8.2 | % | |
| General and administrative expenses | | (4.2 | ) | | (3.6 | ) | | (0.6 | ) | | (14.3 | %) |
| Management fees – related parties | | (7.2 | ) | | (7.4 | ) | | 0.2 | | 2.8 | % | |
| General and administrative expenses - non-cash component | | (1.9 | ) | | (2.4 | ) | | 0.5 | | 26.3 | % | |
| Amortization of dry-docking and special survey costs | | (4.6 | ) | | (5.3 | ) | | 0.7 | | 15.2 | % | |
| Depreciation | | (31.9 | ) | | (33.4 | ) | | 1.5 | | 4.7 | % | |
| Foreign exchange gains / (losses) | | (6.3 | ) | | - | | 6.3 | | n.m. | | ||
| Interest income | | 6.8 | | 3.8 | | (3.0 | ) | | (44.1 | %) | ||
| Interest and finance costs | | (27.6 | ) | | (24.5 | ) | | (3.1 | ) | | (11.2 | %) |
| Income / (loss) from equity method investments | | - | | - | | - | | n.m. | | |||
| Other | | 0.1 | | 0.3 | | 0.2 | | n.m. | | |||
| Loss on derivative instruments, net | | (4.3 | ) | | (1.1 | ) | | (3.2 | ) | | (74.4 | %) |
| Net Income from Continuing operations | $ | 94.6 | $ | 79.2 | | | | |||||
| (Expressed in millions of | | Three-month period ended | | Change | | Percentage | ||||||||
| | 2024 | | 2025 | | | |||||||||
| | | | | | | | | | ||||||
| Voyage revenue | $ | 217.7 | $ | 202.7 | $ | (15.0 | ) | | (6.9 | %) | ||||
| Accrued charter revenue | | (3.9 | ) | | 0.8 | | 4.7 | | n.m. | |||||
| Amortization of time-charter assumed | | (0.2 | ) | | - | | 0.2 | | n.m. | |||||
| Amortization of deferred revenue | | - | | (3.3 | ) | | (3.3 | ) | | n.m. | ||||
| Voyage revenue adjusted on a cash basis(1) | $ | 213.6 | $ | 200.2 | $ | (13.4 | ) | | (6.3 | %) | ||||
| | | | | | | | ||||||||
| Vessels’ operational data(2) | | Three-month period ended | | | | Percentage | ||||||||
| | 2024 | | 2025 | | Change | | ||||||||
| | | | | | | | | | ||||||
| Average number of vessels | | 68.0 | | 69.0 | | 1.0 | | 1.5 | % | |||||
| Ownership days | | 6,256 | | 6,348 | | 92 | | 1.5 | % | |||||
| Number of vessels under dry-docking and special survey | | 2 | | 6 | | 4 | | | ||||||
(1) Voyage revenue adjusted on a cash basis is not a recognized measurement under
(2) Vessels that are part of continuing operations.
Voyage Revenue
Voyage revenue decreased by 6.9%, or
Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”, amortization of time-charter assumed and amortization of deferred revenue) decreased by 6.3%, or
Income from investments in leaseback vessels
Income from investments in leaseback vessels was
Voyage Expenses
Voyage expenses were
Voyage Expenses – related parties
Voyage expenses – related parties were
Vessels’ Operating Expenses
Vessels’ operating expenses, which also include the realized gain/(loss) under derivative contracts entered into in relation to foreign currency exposure, were
General and Administrative Expenses
General and administrative expenses were
Management Fees – related parties
Management fees charged by our related party managers were
General and Administrative Expenses - non-cash component
General and administrative expenses - non-cash component for the three-month period ended
Amortization of Dry-Docking and Special Survey Costs
Amortization of deferred dry-docking and special survey costs was
Depreciation
Depreciation expense for the three-month periods ended
Interest Income
Interest income amounted to
Interest and Finance Costs
Interest and finance costs were
Loss on Derivative Instruments, net
As of
As of
Cash Flows from Continuing Operations
Three-month periods ended December 31, 2025 and 2024
Following the spin-off of the dry bulk business on
| Condensed cash flows from continuing operations | | Three-month period ended | ||||||
| (Expressed in millions of | | 2024 | | 2025 | ||||
| Net Cash Provided by Operating Activities | | $ | 145.4 | | $ | 118.1 | ||
| | | $ | (6.9 | ) | | $ | (26.7 | ) |
| | | $ | (269.5 | ) | | $ | (90.7 | ) |
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for the three-month period ended
Net cash used in investing activities was
Net cash used in investing activities was
Net cash used in financing activities was
Net cash used in financing activities was
Results of Continuing Operations
Year ended December 31, 2025 compared to the year ended December 31, 2024
Following the spin-off of the dry bulk business (consisting of Costamare’s dry bulk owned fleet and CBI) on
During the years ended
During the year ended
As of
In the years ended
Consolidated Financial Results from Continuing operations and Vessels’ Operational Data(1),(2)
| (Expressed in millions of | | Year ended | | Change | | | Percentage | |||||
| | 2024 | | 2025 | | | | ||||||
| | | | ||||||||||
| Voyage revenue | $ | 864.5 | $ | 846.7 | $ | (17.8 | ) | | (2.1 | %) | ||
| Income from investments in leaseback vessels | | 23.9 | | 31.2 | | 7.3 | | 30.5 | % | |||
| Voyage expenses | | (25.8 | ) | | (52.0 | ) | | 26.2 | | 101.6 | % | |
| Voyage expenses – related parties | | (12.2 | ) | | (11.3 | ) | | (0.9 | ) | | (7.4 | %) |
| Vessels’ operating expenses | | (157.9 | ) | | (162.5 | ) | | 4.6 | | 2.9 | % | |
| General and administrative expenses | | (16.3 | ) | | (13.0 | ) | | (3.3 | ) | | (20.2 | %) |
| Management fees – related parties | | (28.6 | ) | | (28.9 | ) | | 0.3 | | 1.0 | % | |
| General and administrative expenses - non-cash component | | (8.4 | ) | | (7.0 | ) | | (1.4 | ) | | (16.7 | %) |
| Amortization of dry-docking and special survey costs | | (17.3 | ) | | (19.8 | ) | | 2.5 | | 14.5 | % | |
| Depreciation | | (126.8 | ) | | (129.5 | ) | | 2.7 | | 2.1 | % | |
| Foreign exchange gains / (losses) | | (5.4 | ) | | 2.3 | | 7.7 | | n.m. | |||
| Interest income | | 31.7 | | 19.3 | | (12.4 | ) | | (39.1 | %) | ||
| Interest and finance costs | | (109.6 | ) | | (91.4 | ) | | (18.2 | ) | | (16.6 | %) |
| Income / (loss) from equity method investments | | - | | - | | - | | n.m. | ||||
| Other | | 1.4 | | 1.0 | | (0.4 | ) | | (28.6 | %) | ||
| Gain / (Loss) on derivative instruments, net | | (5.9 | ) | | 11.4 | | 17.3 | | n.m. | |||
| Net Income from Continuing operations | $ | 407.3 | $ | 396.5 | | | | |||||
| (Expressed in millions of | | Year ended | | Change | | Percentage | ||||||||
| | 2024 | | 2025 | | | |||||||||
| | | | | | | | | | ||||||
| Voyage revenue | $ | 864.5 | $ | 846.7 | $ | (17.8 | ) | | (2.1 | %) | ||||
| Accrued charter revenue | | (5.9 | ) | | 3.0 | | 8.9 | | n.m. | |||||
| Amortization of time-charter assumed | | (0.4 | ) | | 0.1 | | 0.5 | | n.m. | |||||
| Amortization of deferred revenue | | - | | (4.1 | ) | | (4.1 | ) | | n.m. | ||||
| Voyage revenue adjusted on a cash basis(1) | $ | 858.2 | $ | 845.7 | $ | (12.5 | ) | | (1.5 | %) | ||||
| | | | | | | | ||||||||
| Vessels’ operational data(2) | | Year ended | | | | Percentage | ||||||||
| | 2024 | | 2025 | | Change | | ||||||||
| | | | | | | | | | ||||||
| Average number of vessels | | 68.0 | | 68.3 | | 0.3 | | 0.4 | % | |||||
| Ownership days | | 24,888 | | 24,934 | | 46 | | 0.2 | % | |||||
| Number of vessels under dry-docking and special survey | | 8 | | 14 | | 6 | | | ||||||
(1) Voyage revenue adjusted on a cash basis is not a recognized measurement under
(2) Vessels that are part of continuing operations.
Voyage Revenue
Voyage revenue decreased by 2.1%, or
Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”, amortization of time-charter assumed and amortization of deferred revenue) decreased by 1.5%, or
Income from investments in leaseback vessels
Income from investments in leaseback vessels was
Voyage Expenses
Voyage expenses were
Voyage Expenses – related parties
Voyage expenses – related parties were
Vessels’ Operating Expenses
Vessels’ operating expenses, which also include the realized gain/(loss) under derivative contracts entered into in relation to foreign currency exposure, were
General and Administrative Expenses
General and administrative expenses were
Management Fees – related parties
Management fees charged by our related party managers were
General and Administrative Expenses - non-cash component
General and administrative expenses - non-cash component for the year ended
Amortization of Dry-Docking and Special Survey Costs
Amortization of deferred dry-docking and special survey costs was
Depreciation
Depreciation expense for the years ended
Interest Income
Interest income amounted to
Interest and Finance Costs
Interest and finance costs were
Gain / (Loss) on Derivative Instruments, net
As of
As of
Cash Flows from Continuing Operations
Years ended December 31, 2025 and 2024
Following the spin-off of the dry bulk business on
| Condensed cash flows from continuing operations | | Year ended | ||||||
| (Expressed in millions of | | 2024 | | 2025 | ||||
| Net Cash Provided by Operating Activities | | $ | 586.9 | | $ | 536.9 | ||
| | | $ | (32.8 | ) | | $ | (179.0 | ) |
| | | $ | (613.9 | ) | | $ | (507.6 | ) |
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for the year ended
Net cash used in investing activities was
Net cash used in investing activities was
Net cash used in financing activities was
Net cash used in financing activities was
Liquidity and Unencumbered Vessels
Cash and cash equivalents
As of
Debt-free vessels
As of
| Unencumbered Vessels (Refer to Fleet list for full details) | | |||||||
| | | | Year | | TEU | | ||
| KURE | | 1996 | | | 7,403 | | | |
| | | 2005 | | | 7,471 | | | |
| | | 2001 | | | 6,712 | | | |
| VULPECULA | | 2010 | | | 4,258 | | | |
| VOLANS | | 2010 | | | 4,258 | | | |
| VIRGO | | 2009 | | | 4,258 | | | |
| VELA* | | 2009 | | | 4,258 | | | |
| MAERSK PUELO | | 2006 | | | 6,541 | | | |
| ETOILE | | 2005 | | | 2,556 | | | |
| | | 2008 | | | 1,300 | | | |
| ARKADIA | | 2001 | | | 1,550 | | | |
* Vessel to be provided as security to a bilateral loan with a European financial institution.
Conference Call details:
On
Live webcast:
There will also be a simultaneous live webcast over the Internet, through the
About
Forward-Looking Statements
This earnings release contains “forward-looking statements”. In some cases, you can identify these statements by forward-looking words such as “believe”, “intend”, “anticipate”, “estimate”, “project”, “forecast”, “plan”, “potential”, “may”, “should”, “could”, “expect” and similar expressions. These statements are not historical facts but instead represent only Costamare’s belief regarding future results, many of which, by their nature, are inherently uncertain and outside of Costamare’s control. It is possible that actual results may differ, possibly materially, from those anticipated in these forward-looking statements. For a discussion of some of the risks and important factors that could affect future results, see the discussion in the Company’s Annual Report on Form 20-F (File No. 001-34934) under the caption “Risk Factors”.
Company Contacts:
Tel: (+377) 93 25 09 40
Email: ir@costamare.com
Containership
The tables below provide additional information, as of
| | | Charterer | Year Built | Capacity (TEU) | Average Daily Charter Rate(1)(U.S. dollars) | TEU-weighted duration(2) | Expiration of Charter(3) |
| 1 | TRITON | Evergreen/(*) | 2016 | 14,424 | 40,605 | 6.9 | |
| 2 | TITAN | Evergreen/(*) | 2016 | 14,424 | | ||
| 3 | TALOS | Evergreen/(*) | 2016 | 14,424 | | ||
| 4 | TAURUS | Evergreen/(*) | 2016 | 14,424 | | ||
| 5 | THESEUS | Evergreen/(*) | 2016 | 14,424 | | ||
| 6 | YM TRIUMPH | | 2020 | 12,690 | | ||
| 7 | YM TRUTH | | 2020 | 12,690 | | ||
| 8 | YM TOTALITY(i) | | 2020 | 12,690 | | ||
| 9 | | | 2021 | 12,690 | | ||
| 10 | YM TIPTOP(i) | | 2021 | 12,690 | | ||
| 11 | CAPE AKRITAS | MSC | 2016 | 11,010 | | ||
| 12 | CAPE TAINARO | MSC | 2017 | 11,010 | | ||
| 13 | CAPE KORTIA | MSC | 2017 | 11,010 | | ||
| 14 | CAPE SOUNIO | MSC | 2017 | 11,010 | | ||
| 15 | CAPE ARTEMISIO | MSC | 2017 | 11,010 | | ||
| 16 | | COSCO | 2006 | 9,469 | 34,878 | 3.2 | |
| 17 | YANTIAN I | COSCO | 2006 | 9,469 | | ||
| 18 | YANTIAN | COSCO/(*) | 2006 | 9,469 | | ||
| 19 | | COSCO/(*) | 2006 | 9,469 | | ||
| 20 | | COSCO/(*) | 2006 | 9,469 | | ||
| 21 | MSC AZOV | MSC/(*) | 2014 | 9,403 | | ||
| 22 | MSC AMALFI | MSC/(*) | 2014 | 9,403 | | ||
| 23 | MSC AJACCIO | MSC/(*) | 2014 | 9,403 | | ||
| 24 | MSC | MSC/(*) | 2013 | 8,827 | | ||
| 25 | MSC ATHOS | MSC/(*) | 2013 | 8,827 | | ||
| 26 | VALOR | MSC | 2013 | 8,827 | | ||
| 27 | VALUE | MSC | 2013 | 8,827 | | ||
| 28 | VALIANT | MSC | 2013 | 8,827 | | ||
| 29 | VALENCE | MSC | 2013 | 8,827 | | ||
| 30 | VANTAGE | MSC | 2013 | 8,827 | | ||
| 31 | NAVARINO | MSC | 2010 | 8,531 | | ||
| 32 | KLEVEN | MSC/(*) | 1996 | 8,044 | | ||
| 33 | KOTKA | MSC/(*) | 1996 | 8,044 | | ||
| 34 | | MSC | 2005 | 7,471 | | ||
| 35 | KURE | MSC/(*) | 1996 | 7,403 | | ||
| 36 | METHONI | Maersk/(*) | 2003 | 6,724 | 29,979 | 2.7 | |
| 37 | | Maersk/(*) | 2001 | 6,712 | | ||
| 38 | | COSCO | 2000 | 6,648 | | ||
| 39 | ZIM | ZIM | 2003 | 6,644 | | ||
| 40 | | ZIM | 2003 | 6,644 | | ||
| 41 | MAERSK PUELO | Maersk | 2006 | 6,541 | | ||
| 42 | ARIES | ONE/(*) | 2004 | 6,492 | | ||
| 43 | ARGUS | ONE /(*) | 2004 | 6,492 | | ||
| 44 | | Maersk | 2002 | 5,908 | | ||
| 45 | | OOCL | 2006 | 5,642 | | ||
| 46 | | Maersk | 2002 | 5,570 | | ||
| 47 | LEONIDIO | Maersk/(*) | 2014 | 4,957 | | ||
| 48 | KYPARISSIA | Maersk/(*) | 2014 | 4,957 | | ||
| 49 | MEGALOPOLIS | Maersk/(*) | 2013 | 4,957 | | ||
| 50 | MARATHOPOLIS | Maersk/(*) | 2013 | 4,957 | | ||
| 51 | GIALOVA | ONE/(*) | 2009 | 4,578 | 25,969 | 2.1 | |
| 52 | DYROS | Maersk | 2008 | 4,578 | | ||
| 53 | NORFOLK | OOCL | 2009 | 4,259 | | ||
| 54 | VULPECULA | ZIM | 2010 | 4,258 | | ||
| 55 | VOLANS | COSCO | 2010 | 4,258 | | ||
| 56 | VIRGO | Maersk | 2009 | 4,258 | | ||
| 57 | VELA | ZIM | 2009 | 4,258 | | ||
| 58 | ANDROUSA | OOCL/(*) | 2010 | 4,256 | | ||
| 59 | NEOKASTRO | | 2011 | 4,178 | 21,513 | 2.1 | |
| 60 | | Maersk/(*) | 2002 | 4,132 | | ||
| 61 | POLAR BRASIL | Maersk | 2018 | 3,800 | | ||
| 62 | LAKONIA | COSCO | 2004 | 2,586 | | ||
| 63 | SCORPIUS | Hapag Lloyd/Maersk | 2007 | 2,572 | | ||
| 64 | ETOILE | MSC/(*) | 2005 | 2,556 | | ||
| 65 | AREOPOLIS | COSCO | 2000 | 2,474 | | ||
| 66 | ARKADIA | Evergreen | 2001 | 1,550 | | ||
| 67 | | MSC | 2008 | 1,300 | | ||
| 68 | TRADER | MSC/(*) | 2008 | 1,300 | | ||
| 69 | LUEBECK | MSC/(*) | 2001 | 1,078 | |
Containerships under construction
| | Vessel | Capacity (TEU) | Estimated Delivery(6) | Employment |
| 1 | Newbuilding 1 | 3,100 | Q2 2027 | Long Term Employment upon delivery from shipyard |
| 2 | Newbuilding 2 | 3,100 | Q3 2027 | Long Term Employment upon delivery from shipyard |
| 3 | Newbuilding 3 | 3,100 | Q4 2027 | Long Term Employment upon delivery from shipyard |
| 4 | Newbuilding 4 | 3,100 | Q4 2027 | Long Term Employment upon delivery from shipyard |
| 5 | Newbuilding 5 | 3,100 | Q1 2028 | Long Term Employment upon delivery from shipyard |
| 6 | Newbuilding 6 | 3,100 | Q1 2028 | Long Term Employment upon delivery from shipyard |
| (1) | Average Daily charter rate is calculated by dividing the total contracted revenues with the remaining employment days per capacity-group of vessels. |
| (2) | TEU-weighted duration reflects the average remaining duration per capacity-group of vessels weighted on a TEU basis. |
| (3) | Expiration dates are based on the earliest date charters (unless otherwise noted) could expire. |
| (4) | Maersk Puelo is currently chartered to Maersk until |
| (5) | Charterer has the option to extend the current time charter for an additional one-year period. |
| (6) | Based on the shipbuilding contract, subject to change. |
| (i) | Denotes vessels subject to a sale and leaseback transaction. |
| (*) | Denotes charterer’s identity, which is treated as confidential. |
Consolidated Statements of Income | ||||||||||||
| | | Years ended | | Three-months ended | ||||||||
| (Expressed in thousands of | | 2024 | | 2025 | | 2024 | | 2025 | ||||
| | | | | | | | | | ||||
| | | (Unaudited) | | (Unaudited) | ||||||||
| REVENUES: | | | | | | | | | ||||
| Voyage revenue | $ | 864,545 | $ | 846,674 | $ | 217,726 | $ | 202,698 | ||||
| Income from investments in leaseback vessels | | 23,947 | | 31,226 | | 6,279 | | 9,274 | ||||
| Total revenues | $ | 888,492 | $ | 877,900 | $ | 224,005 | $ | 211,972 | ||||
| | | | | | | | | | ||||
| EXPENSES: | | | | | | | | | ||||
| Voyage expenses | | (25,769 | ) | | (52,002 | ) | | (6,149 | ) | | (14,235 | ) |
| Voyage expenses – related parties | | (12,163 | ) | | (11,252 | ) | | (3,047 | ) | | (2,605 | ) |
| Vessels’ operating expenses | | (157,919 | ) | | (162,481 | ) | | (39,179 | ) | | (42,379 | ) |
| General and administrative expenses | | (16,252 | ) | | (13,016 | ) | | (4,235 | ) | | (3,599 | ) |
| Management fees – related parties | | (28,641 | ) | | (28,917 | ) | | (7,201 | ) | | (7,401 | ) |
| General and administrative expenses – non-cash component | | (8,427 | ) | | (6,979 | ) | | (1,919 | ) | | (2,362 | ) |
| Amortization of dry-docking and special survey costs | | (17,345 | ) | | (19,794 | ) | | (4,623 | ) | | (5,264 | ) |
| Depreciation | | (126,821 | ) | | (129,538 | ) | | (31,878 | ) | | (33,426 | ) |
| Foreign exchange gains / (losses) | | (5,451 | ) | | 2,269 | | (6,272 | ) | | 36 | ||
| Operating income | $ | 489,704 | $ | 456,190 | $ | 119,502 | $ | 100,737 | ||||
| | | | | | | | | | ||||
| OTHER INCOME/(EXPENSES): | | | | | | | | | ||||
| Interest income | $ | 31,712 | $ | 19,317 | $ | 6,862 | $ | 3,797 | ||||
| Interest and finance costs | | (109,620 | ) | | (91,359 | ) | | (27,562 | ) | | (24,546 | ) |
| Income / (Loss) from equity method investments | | 12 | | - | | (7 | ) | | - | |||
| Other | | 1,396 | | 966 | | 55 | | 266 | ||||
| Gain / (loss) on derivative instruments, net | | (5,861 | ) | | 11,433 | | (4,295 | ) | | (1,104 | ) | |
| Total other expenses, net | $ | (82,361 | ) | $ | (59,643 | ) | $ | (24,947 | ) | $ | (21,587 | ) |
| Net Income from continuing operations | $ | 407,343 | $ | 396,547 | $ | 94,555 | $ | 79,150 | ||||
| Net Loss from discontinued operations | | (91,009 | ) | | (27,547 | ) | | (62,639 | ) | | - | |
| Net Income | $ | 316,334 | $ | 369,000 | $ | 31,916 | $ | 79,150 | ||||
| | | | | | | | | | ||||
| Earnings allocated to Preferred Stock | | (23,796 | ) | | (20,920 | ) | | (5,230 | ) | | (5,230 | ) |
| Deemed dividend to Series E Preferred Stock | | (5,446 | ) | | - | | - | | - | |||
| Net (Income) / Loss attributable to the non-controlling interest | | 3,585 | | (4,425 | ) | | 3,056 | | (1,306 | ) | ||
| Net Income available to common stockholders | $ | 290,677 | $ | 343,655 | $ | 29,742 | $ | 72,614 | ||||
| Earnings per common share, basic and diluted - Total | $ | 2.44 | $ | 2.86 | $ | 0.25 | $ | 0.60 | ||||
| Earnings per common share, basic and diluted – Continuing operations | $ | 3.15 | $ | 3.09 | $ | 0.74 | $ | 0.60 | ||||
| Losses per common share, basic and diluted – Discontinued operations | $ | (0.71 | ) | $ | (0.23 | ) | $ | (0.49 | ) | $ | - | |
| | | | | | | | | | ||||
| Weighted average number of shares, basic and diluted | | 119,299,405 | | 120,198,853 | | 119,805,639 | | 120,434,867 | ||||
Consolidated Balance Sheets | ||||||
| (Expressed in thousands of | | As of | | As of | ||
| ASSETS | | (Unaudited) | | (Unaudited) | ||
| CURRENT ASSETS: | | | | | ||
| Cash and cash equivalents | $ | 656,880 | $ | 519,847 | ||
| Restricted cash | | 17,203 | | 8,123 | ||
| Short-term investments | | 18,499 | | 19,276 | ||
| Investment in leaseback vessels, current | | 30,561 | | 55,075 | ||
| Net investment in sales type lease (Vessels), current | | 12,748 | | - | ||
| Accounts receivable | | 5,863 | | 11,580 | ||
| Inventories | | 13,156 | | 14,121 | ||
| Fair value of derivatives | | 10,410 | | 5,349 | ||
| Insurance claims receivable | | 8,039 | | 7,005 | ||
| Time-charter assumed | | 195 | | 74 | ||
| Accrued charter revenue | | 11,929 | | 5,576 | ||
| Prepayments and other | | 16,823 | | 44,642 | ||
| Total current assets of continuing operations | | 802,306 | | 690,668 | ||
| Current assets of discontinued operations | | 237,910 | | - | ||
| Total current assets | $ | 1,040,216 | $ | 690,668 | ||
| FIXED ASSETS, NET: | | | | | ||
| Vessels and advances, net | | 2,715,168 | | 2,738,982 | ||
| Fixed assets of discontinued operations | | 671,844 | | - | ||
| Total fixed assets, net | $ | 3,387,012 | $ | 2,738,982 | ||
| NON-CURRENT ASSETS: | | | | | ||
| Investment in leaseback vessels, non-current | $ | 222,088 | $ | 309,515 | ||
| Deferred charges, net | | 52,688 | | 53,792 | ||
| Finance leases, right-of-use assets (Vessels) | | 37,818 | | - | ||
| Net investment in sales type lease (Vessels), non-current | | 6,734 | | 11,282 | ||
| Accounts receivable, non-current | | 1,950 | | 2,025 | ||
| Due from related parties, non-current | | 1,125 | | 1,125 | ||
| Restricted cash | | 45,922 | | 42,307 | ||
| Fair value of derivatives, non-current | | 21,235 | | 9,294 | ||
| Accrued charter revenue, non-current | | 2,688 | | 3,672 | ||
| Time-charter assumed, non-current | | 74 | | - | ||
| Total non-current assets of continuing operations | | 392,322 | | 433,012 | ||
| Non-current assets of discontinued operations | | 329,137 | | - | ||
| Total assets | $ | 5,148,687 | $ | 3,862,662 | ||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | ||
| CURRENT LIABILITIES: | | | | | ||
| Current portion of long-term debt | $ | 287,360 | $ | 268,131 | ||
| Finance lease liability | | 23,877 | | - | ||
| Accounts payable | | 7,948 | | 11,267 | ||
| Due to related parties | | 1,514 | | 7,224 | ||
| Accrued liabilities | | 20,672 | | 22,620 | ||
| Unearned revenue | | 24,902 | | 42,627 | ||
| Fair value of derivatives | | 19,756 | | 24 | ||
| Other current liabilities | | 24,564 | | 46,675 | ||
| Total current liabilities of continuing operations | | 410,593 | | 398,568 | ||
| Current liabilities of discontinued operations | | 334,967 | | - | ||
| Total current liabilities | $ | 745,560 | $ | 398,568 | ||
| NON-CURRENT LIABILITIES | | | | | ||
| Long-term debt, net of current portion | $ | 1,410,480 | $ | 1,246,707 | ||
| Fair value of derivatives, net of current portion | | - | | 45 | ||
| Unearned revenue, net of current portion | | 14,620 | | 43,161 | ||
| Other non-current liabilities | | 11,099 | | 15,225 | ||
| Total non-current liabilities of continuing operations | | 1,436,199 | | 1,305,138 | ||
| Non-current liabilities of discontinued operations | | 398,322 | | - | ||
| Total non-current liabilities | $ | 1,834,521 | $ | 1,305,138 | ||
| COMMITMENTS AND CONTINGENCIES | | - | | - | ||
| Temporary equity – Redeemable non-controlling interest in subsidiary | $ | (2,453 | ) | $ | - | |
| STOCKHOLDERS’ EQUITY: | | | | | ||
| Preferred stock | $ | - | $ | - | ||
| Common stock | | 13 | | 13 | ||
| | | (120,095 | ) | | (120,095 | ) |
| Additional paid-in capital | | 1,336,646 | | 1,333,223 | ||
| Retained earnings | | 1,279,605 | | 868,733 | ||
| Accumulated other comprehensive income | | 17,345 | | 4,320 | ||
| | $ | 2,513,514 | $ | 2,086,194 | ||
| Non-controlling interest | | 57,545 | | 72,762 | ||
| Total stockholders’ equity | | 2,571,059 | | 2,158,956 | ||
| Total liabilities and stockholders’ equity | $ | 5,148,687 | $ | 3,862,662 | ||
Source: