Full Year
Full Year Net Income Increased
For Fiscal Year 2026, Expect
Fourth Quarter and Full Year 2025 Highlights Compared to Prior Year Period
- Net sales were $128 million, up
$0.5 million in the fourth quarter, resulting in full year net sales of$610 million , an increase of 18%. Vita Coco Coconut Water net sales grew 10% in the fourth quarter and 26% for the full year.- Gross profit was $45 million in the fourth quarter, an increase of $3 million, and $223 million for the full year, an increase of $24 million.
- Gross margin was 35% of net sales in the fourth quarter compared to 32%, and 37% of net sales for the full year compared to 39%.
- Net income was $6 million in the fourth quarter compared to $3 million, and $71 million for the full year compared to $56 million.
- Net income per diluted share was
$0.09 in the fourth quarter compared to$0.06 , and$1.19 per diluted share for the full year compared to$0.94 . - Non-GAAP Adjusted EBITDA1 was
$14 million in the fourth quarter compared to$8 million , and$98 million for the full year, compared to$84 million .
Fourth Quarter 2025 Consolidated Results
Net sales increased
Gross profit increased to $45 million, from $41 million in the prior year period. The increase was driven by higher pricing and favorable product mix, partially offset by lower overall volume and slightly higher cost of goods. Gross margin was 35% compared to 32% in the prior year period. The increase resulted from higher pricing, lower ocean freight rates, and a benefit from a product loss reserve in the prior year period, partially offset by the impact of tariffs and higher finished goods product costs.
Selling, general and administrative ("SG&A") expenses were $34 million, compared to $37 million in the prior year period. The decrease was largely due to decreased marketing expenses and lower year on year bad debt expense, partially offset by increased people-related expenses.
Net income was $6 million, or
Non-GAAP Adjusted EBITDA1 was $14 million, compared to $8 million in the prior year period primarily due to the increased gross profit and lower SG&A spend.
Full Year 2025 Consolidated Results
Net sales increased
Gross profit increased by
SG&A expenses increased by
Net income was
Adjusted EBITDA1 was
Balance Sheet
As of
On
Fiscal Year 2026 Full Year Outlook
The Company is providing the following full year 2026 guidance:
- Net sales expected to be between
$680 million and$700 million , with growth driven by projectedVita Coco Coconut Water growth of low teens and improvements in Private Label trends due to new and regained business. - Gross margin expected to be approximately 38% with benefit from lower cost of goods due to a reduction in tariffs and higher pricing partially offset by adverse product mix and increased branded promotion and incentives.
- SG&A expenses expected to increase mid to high single digits versus 2025.
- Adjusted EBITDA1 expected to be in the range of
$122 million to$128 million .
Uncertainty and instability of the current operating environment, geopolitical landscape, and global economies, including changes in tariff rates, associated potential competitive pricing actions and our own price elasticity, could affect this outlook and our future results.
Footnotes
(1) Adjusted EBITDA represents earnings before interest, taxes, depreciation, and amortization as adjusted for certain items as set forth in the reconciliation table of
(2) GAAP Net income 2026 outlook is not provided due to the inherent difficulty in quantifying certain amounts due to a variety of factors including the unpredictability in the movement in foreign currency rates, as well as future charges or reversals outside of the normal course of business.
Conference Call and Webcast Details
To participate in the live earnings call and question and answer session, please register at https://register-conf.media-server.com/register/BI2dc68e37c9d248dc8a813d3d0872c2b0 and dial-in information will be provided directly to you. The live audio webcast will be accessible in the “Events” section of the Company’s Investor Relations website at https://investors.thevitacococompany.com. An archived replay of the webcast will be available shortly after the live event has concluded.
About The
The
Non-GAAP Financial Measures
In addition to disclosing results determined in accordance with U.S. GAAP, the Company also discloses certain non-GAAP results of operations, including, but not limited to, Adjusted EBITDA, that include certain adjustments or exclude certain charges and gains that are described in the reconciliation table of U.S. GAAP to non-GAAP information provided at the end of this release. These non-GAAP measures are a key metric used by management and our board of directors to assess our financial performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance and because we believe it is useful for investors to see the measures that management uses to evaluate the Company. In addition, we believe the presentation of these measures is useful to investors for period-to-period comparisons of results as the items described below in the reconciliation tables do not reflect ongoing operating performance.
These measures are not in accordance with, or an alternative to, U.S. GAAP, and may be different from non-GAAP measures used by other companies. In addition, other companies, including companies in our industry, may calculate such measures differently, which reduces its usefulness as a comparative measure. Investors should not rely on any single financial measure when evaluating our business. This information should be considered as supplemental in nature and is not meant as a substitute for our operating results in accordance with U.S. GAAP. We recommend investors review the U.S. GAAP financial measures included in this earnings release. When viewed in conjunction with our U.S. GAAP results and the accompanying reconciliations, we believe these non-GAAP measures provide greater transparency and a more complete understanding of factors affecting our business than U.S. GAAP measures alone.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including but not limited to, statements regarding our future financial and operating performance, including our GAAP and non-GAAP guidance, our strategy, projected costs, tariffs, prospects, expectations, plans, objectives of management, supply chain predictions, customer and supplier relationships, and expected net sales and category share growth.
The forward-looking statements in this release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements involve a number of risks, uncertainties or other factors beyond the Company’s control. These factors include, but are not limited to, those discussed under the caption “Risk Factors” in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings with the U.S. Securities and Exchange Commission ("SEC") as such factors may be updated from time to time and which are accessible on the SEC’s website at www.sec.gov and the Investor Relations page of our website at https://investors.thevitacococompany.com. Any forward-looking statements contained in this press release speak only as of the date hereof and accordingly undue reliance should not be placed on such statements. We disclaim any obligation or undertaking to update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events or otherwise, other than to the extent required by applicable law.
Website Disclosure
We intend to use our websites, vitacoco.com and investors.thevitacococompany.com, as a means for disclosing material non-public information and for complying with the
| THE CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands, except share data) | |||||||
2025 | 2024 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 196,873 | $ | 164,669 | |||
| Accounts receivable, net of allowance of | 81,514 | 63,450 | |||||
| Inventory | 111,468 | 83,600 | |||||
| Supplier advances, current | 693 | 954 | |||||
| Derivative assets | 732 | 1,382 | |||||
| Prepaid expenses and other current assets | 30,160 | 27,236 | |||||
| Total current assets | 421,440 | 341,291 | |||||
| Property and equipment, net | 9,298 | 2,351 | |||||
| 7,791 | 7,791 | ||||||
| Supplier advances, long-term | 1,860 | 2,254 | |||||
| Deferred tax assets, net | 6,463 | 6,100 | |||||
| Right-of-use assets, net | 11,592 | 385 | |||||
| Other assets | 2,714 | 2,209 | |||||
| Total assets | $ | 461,158 | $ | 362,381 | |||
| Liabilities and Stockholders’ Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 25,464 | $ | 30,758 | |||
| Accrued expenses and other current liabilities | 89,458 | 65,603 | |||||
| Notes payable, current | 3 | 10 | |||||
| Derivative liabilities | 1,507 | 6,895 | |||||
| Total current liabilities | 116,432 | 103,266 | |||||
| Notes payable, long-term | — | 3 | |||||
| Operating lease liability, long-term | 13,087 | — | |||||
| Other long-term liabilities | 97 | 295 | |||||
| Total liabilities | $ | 129,616 | $ | 103,564 | |||
| Stockholders’ equity: | |||||||
| Common stock, | 642 | 637 | |||||
| Additional paid-in capital | 185,400 | 174,077 | |||||
| Retained earnings | 228,014 | 156,694 | |||||
| Accumulated other comprehensive gain (loss) | 486 | (860 | ) | ||||
| (83,000 | ) | (71,731 | ) | ||||
| Total stockholders’ equity | 331,542 | 258,817 | |||||
| Total liabilities and stockholders’ equity | $ | 461,158 | $ | 362,381 | |||
| THE CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in thousands, except for share and per share data) | |||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net sales | $ | 127,787 | $ | 127,293 | $ | 609,780 | $ | 516,013 | |||||||
| Cost of goods sold | 83,210 | 85,986 | 387,185 | 317,230 | |||||||||||
| Gross profit | 44,577 | 41,307 | 222,595 | 198,783 | |||||||||||
| Operating expenses | |||||||||||||||
| Selling, general and administrative | 34,383 | 37,022 | 140,063 | 124,963 | |||||||||||
| Income from operations | 10,194 | 4,285 | 82,532 | 73,820 | |||||||||||
| Other income (expense) | |||||||||||||||
| Unrealized gain/(loss) on derivative instruments | (1,538 | ) | (2,280 | ) | 4,737 | (8,176 | ) | ||||||||
| Foreign currency loss | (688 | ) | (2,043 | ) | (1,037 | ) | (1,571 | ) | |||||||
| Interest income, net | 1,754 | 1,689 | 6,548 | 6,715 | |||||||||||
| Other income | 36 | — | 191 | — | |||||||||||
| Total other income (expense) | (436 | ) | (2,634 | ) | 10,439 | (3,032 | ) | ||||||||
| Income before income taxes | 9,758 | 1,651 | 92,971 | 70,788 | |||||||||||
| Income tax expense | 4,231 | (1,719 | ) | 21,651 | 14,836 | ||||||||||
| Net income | $ | 5,527 | $ | 3,370 | $ | 71,320 | $ | 55,952 | |||||||
| Net income attributable to The | |||||||||||||||
| Basic | $ | 0.10 | $ | 0.06 | $ | 1.25 | $ | 0.99 | |||||||
| Diluted | $ | 0.09 | $ | 0.06 | $ | 1.19 | $ | 0.94 | |||||||
| Weighted-average number of common shares outstanding | |||||||||||||||
| Basic | 57,015,243 | 56,851,503 | 56,913,810 | 56,729,370 | |||||||||||
| Diluted | 60,373,448 | 59,847,819 | 59,967,691 | 59,286,562 | |||||||||||
| THE CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in thousands) | |||||||
| Twelve Months Ended | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities: | |||||||
| Net income | $ | 71,320 | $ | 55,952 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 1,072 | 745 | |||||
| Amortization of debt issuance cost | 16 | — | |||||
| Loss on disposal of equipment | 1 | 13 | |||||
| Provision for credit losses | 2,023 | 1,603 | |||||
| Unrealized (gain)/loss on derivative instruments | (4,737 | ) | 8,176 | ||||
| Stock-based compensation | 10,843 | 8,922 | |||||
| Impairment loss on Runa assets | 185 | — | |||||
| Noncash lease expense | 1,356 | 1,021 | |||||
| Deferred tax expense | (366 | ) | 644 | ||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | (18,568 | ) | (14,171 | ) | |||
| Inventory | (27,324 | ) | (32,984 | ) | |||
| Prepaid expenses, net supplier advances, and other assets | 130 | (2,691 | ) | ||||
| Accounts payable, accrued expenses, and other liabilities | 11,223 | 15,669 | |||||
| Net cash provided by operating activities | 47,174 | 42,899 | |||||
| Cash flows from investing activities: | |||||||
| Cash paid for property and equipment | (8,149 | ) | (974 | ) | |||
| Equity method investment in joint venture | (104 | ) | — | ||||
| Net cash used in investing activities | (8,253 | ) | (974 | ) | |||
| Cash flows from financing activities: | |||||||
| Proceeds from exercise of stock awards | 3,745 | 3,747 | |||||
| Cash paid on notes payable | (10 | ) | (13 | ) | |||
| Cash paid to acquire treasury stock | (11,269 | ) | (12,030 | ) | |||
| Net cash used in financing activities | (7,534 | ) | (8,296 | ) | |||
| Effects of exchange rate changes on cash and cash equivalents | 834 | (563 | ) | ||||
| Net increase in cash and cash equivalents | 32,221 | 33,066 | |||||
| Cash, cash equivalents and restricted cash at beginning of the period (1) | 165,933 | 132,867 | |||||
| Cash, cash equivalents and restricted cash at end of the period (1) | $ | 198,154 | 165,933 | ||||
1 Includes
RECONCILIATION FROM GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDA
| Three Months Ended | Twelve Months Ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (in thousands) | (in thousands) | ||||||||||||||
| Net income | 5,527 | 3,370 | $ | 71,320 | $ | 55,952 | |||||||||
| Depreciation and amortization | 436 | 205 | 1,072 | 745 | |||||||||||
| Interest income, net | (1,754 | ) | (1,689 | ) | (6,548 | ) | (6,715 | ) | |||||||
| Income tax expense | 4,231 | (1,719 | ) | 21,651 | 14,836 | ||||||||||
| EBITDA | $ | 8,440 | $ | 167 | $ | 87,495 | $ | 64,818 | |||||||
| Stock-based compensation (a) | 2,720 | 2,273 | 10,843 | 8,922 | |||||||||||
| Unrealized (gain)/loss on derivative instruments (b) | 1,538 | 2,280 | (4,737 | ) | 8,176 | ||||||||||
| Foreign currency (gain)/loss (b) | 688 | 2,043 | 1,037 | 1,571 | |||||||||||
| Secondary Offering Costs (c) | — | — | — | (324 | ) | ||||||||||
| Other adjustments (d) | 717 | 964 | 3,603 | 964 | |||||||||||
| Adjusted EBITDA | $ | 14,103 | $ | 7,727 | $ | 98,241 | $ | 84,127 | |||||||
| (a) | Non-cash charges related to stock-based compensation, which vary from period to period depending on volume and vesting timing of awards and forfeitures. We adjusted for these charges to facilitate comparison from period to period. |
| (b) | Unrealized gains or losses on derivative instruments and foreign currency gains or losses are not considered in our evaluation of our ongoing performance. |
| (c) | Reflects an expense waiver of certain costs associated with a secondary offering in which |
| (d) | For the year ended |
SUPPLEMENTAL INFORMATION
| Three Months Ended | Twelve Months Ended | ||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| Vita Coco Coconut Water | $ | 85,313 | $ | 81,259 | $ | 424,319 | $ | 343,288 | |||||||
| Private Label | 12,489 | 26,003 | 62,731 | 89,900 | |||||||||||
| Other | 4,686 | 2,243 | 21,723 | 9,155 | |||||||||||
| Subtotal | $ | 102,488 | $ | 109,505 | $ | 508,773 | $ | 442,343 | |||||||
| International segment | |||||||||||||||
| Vita Coco Coconut Water | $ | 16,945 | $ | 11,818 | $ | 71,943 | $ | 50,318 | |||||||
| Private Label | 6,833 | 4,556 | 25,951 | 19,324 | |||||||||||
| Other | 1,521 | 1,414 | 3,113 | 4,028 | |||||||||||
| Subtotal | $ | 25,299 | $ | 17,788 | $ | 101,007 | $ | 73,670 | |||||||
| Total net sales | $ | 127,787 | $ | 127,293 | $ | 609,780 | $ | 516,013 | |||||||
| COST OF GOODS SOLD & GROSS PROFIT | |||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| Cost of goods sold | |||||||||||||||
| $ | 66,402 | $ | 72,592 | $ | 321,464 | $ | 268,787 | ||||||||
| International segment | 16,808 | 13,394 | 65,721 | 48,443 | |||||||||||
| Total cost of goods sold | $ | 83,210 | $ | 85,986 | $ | 387,185 | $ | 317,230 | |||||||
| Gross profit | |||||||||||||||
| $ | 36,085 | $ | 36,914 | $ | 187,309 | $ | 173,556 | ||||||||
| International segment | 8,492 | 4,393 | 35,286 | 25,227 | |||||||||||
| Total gross profit | $ | 44,577 | $ | 41,307 | $ | 222,595 | $ | 198,783 | |||||||
| Gross margin | |||||||||||||||
| 35.2 | % | 33.7 | % | 36.8 | % | 39.2 | % | ||||||||
| International segment | 33.6 | % | 24.7 | % | 34.9 | % | 34.2 | % | |||||||
| Consolidated | 34.9 | % | 32.4 | % | 36.5 | % | 38.5 | % | |||||||
| VOLUME (CE) | ||||||||
| Percentage Change - Three Months Ended | ||||||||
| International segment | Total | |||||||
| Vita Coco Coconut Water | 0.4 | % | 37.3 | % | 6.1 | % | ||
| Private Label | (49.6 | )% | 35.0 | % | (34.7 | )% | ||
| Other | 100.0 | % | 110.8 | % | 101.9 | % | ||
| Subtotal | (11.8 | )% | 38.3 | % | (3.7 | )% | ||
| Percentage Change -Twelve Months Ended | ||||||||
| International segment | Total | |||||||
| Vita Coco Coconut Water | 19.2 | % | 32.2 | % | 21.3 | % | ||
| Private Label | (26.4 | )% | 36.5 | % | (13.7 | )% | ||
| Other | 178.2 | % | 45.0 | % | 162.6 | % | ||
| Subtotal | 11.2 | % | 33.7 | % | 15.0 | % | ||
Note: A CE is a standard volume measure used by management which is defined as a case of 12 bottles of 330ml liquid beverages or the same liter volume of oil. We may have immaterial sales of raw materials at times that are treated as zero CEs for the purposes of these calculations.

ContactsInvestor Relations:Source: TheICR, Inc. investors@thevitacococompany.com
