Oncology services margin improves to 51%; Adjusted EBITDA increases to
First Quarter and Recent Highlights:
- Revenue of
$15.2 million , an increase of 8.8% year over year - Oncology services margin of 51%, compared with 43% in the prior-year period
- Adjusted EBITDA of
$671,000 , compared with$59,000 in the prior-year period - Continued investment in the Company's commercial organization, data platform and strategic growth initiatives
"At the same time, we continued to invest in our commercial organization, radiopharmaceutical capabilities, data platform and target discovery initiatives. Our focus remains on building sustainable growth across the business while continuing to improve profitability."
"We are continuing to build on the foundation established last year, with a focus on driving revenue growth, maintaining expense discipline and converting that growth into improved profitability."
First Fiscal Quarter Financial Results
Total oncology revenue increased 8.8% to
Total costs and operating expenses for the first quarter of fiscal 2027 were
For the first quarter of fiscal 2027, Champions reported a net loss of
Cost of oncology revenue was
Research and development expense for the three months ended
Net cash used in operating activities was approximately
Conference Call Information:
The Company will host a conference call today at
Full details of the Company's financial results will be available on or before
* Non-GAAP Financial Information
This press release contains "Non-GAAP financial measures," which are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with
A further explanation and reconciliation and/or calculation of these Non-GAAP financial measures is included below and in the financial tables in this release.
The Company believes that the Non-GAAP financial measures presented facilitate an understanding of operating performance and provide a meaningful comparison of its results between periods. The Company's management uses Non-GAAP financial measures to, among other things, evaluate its ongoing operations in relation to historical results and for internal planning and forecasting purposes. Adjusted EBITDA and Adjusted EPS represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that these measures are useful in evaluating our core operating results. However, Adjusted EBITDA and Adjusted EPS are not measures of financial performance under accounting principles generally accepted in
Adjusted EBITDA
Adjusted EBITDA represents net income (loss) excluding the effect of stock-based compensation and depreciation and amortization and may also exclude other items not indicative of our ongoing operating performance, when defined.
Adjusted Net Income (Loss) and Adjusted Earnings Per Share (EPS)
Adjusted net income (loss) (if denoted) and adjusted EPS exclude the effect of stock-based compensation and depreciation and amortization and may also exclude other items not indicative of our ongoing operating performance, when defined.
Oncology Services Profit and Oncology Services Margin
Oncology Services Profit is a Non-GAAP measure calculated as oncology revenue less cost of oncology revenue. Cost of oncology revenue is comprised primarily of expenses for mice, laboratory supplies, compensation, and outsourced lab services.
Management believes that Oncology Services Profit and
About Champions Oncology, Inc.
Champions Oncology is a global preclinical and clinical research services provider that offers end-to-end oncology R&D solutions and innovative data platforms to biopharma organizations. With the largest and most annotated bank of clinically relevant patient-derived xenograft (PDX) and primary hematological malignancy models, Champions delivers innovative highest-quality data through proprietary in vivo and ex vivo platforms. Through its large portfolio of cutting-edge bioanalytical platforms, groundbreaking data platform and analytics, and scientific excellence, Champions enables the advancement of preclinical and clinical oncology drug discovery and development programs worldwide. For more information, please visit www.ChampionsOncology.com.
Media Inquiries:
Gavin Cooper
Vice President, Global Marketing
gcooper@championsoncology.com
Website: https://www.championsoncology.com/
Facebook: https://www.facebook.com/championsoncology/
LinkedIn: https://www.linkedin.com/company/champions-oncology-inc-/
Twitter: @ChampionsOncol1
Instagram: https://www.instagram.com/championsoncology/
This press release may contain "forward-looking statements" (within the meaning of the Private Securities Litigation Act of 1995) that inherently involve risk and uncertainties. Champions Oncology generally uses words such as "believe," "may," "could," "will," "intend," "expect," "anticipate," "plan," and similar expressions to identify forward-looking statements. One should not place undue reliance on these forward-looking statements. The Company's actual results could differ materially from those anticipated in the forward-looking statements for many unforeseen factors. See Champions Oncology's Form 10-K for the fiscal year ended April 30, 2026 for a discussion of such risks, uncertainties and other factors. Although the Company believes the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and Champions Oncology's future results, levels of activity, performance or achievements may not meet these expectations. The Company does not intend to update any of the forward-looking statements after the date of this press release to conform these statements to actual results or to changes in Champions Oncology's expectations, except as required by law.
Champions Oncology, Inc.
(Dollars in thousands)
Reconciliation of GAAP Net Loss to Adjusted EBITDA - (Non-GAAP) (Unaudited)
Three Months Ended | ||||||||
| 2026 | 2025 | |||||||
Net income (loss) - GAAP | $ | (426 | ) | $ | (466 | ) | ||
Adjustments: | ||||||||
Stock-based compensation | 766 | 208 | ||||||
Depreciation and amortization | 314 | 358 | ||||||
Loss on equipment disposal | - | 20 | ||||||
Other expense (income), net | 6 | (75 | ) | |||||
Provision for tax | 11 | 14 | ||||||
Adjusted EBITDA - Non-GAAP | $ | 671 | $ | 59 | ||||
Reconciliation of GAAP EPS to Non-GAAP EPS (Unaudited)
Three Months Ended | ||||||||
| 2026 | 2025 | |||||||
EPS - basic, GAAP | $ | (0.03 | ) | $ | (0.03 | ) | ||
Adjustments: | ||||||||
Effect of stock-based compensation on EPS | 0.06 | 0.02 | ||||||
Effect of depreciation and amortization on EPS | 0.02 | 0.03 | ||||||
Effect of loss on equipment disposal on EPS | - | 0.001 | ||||||
Effect of other expense (income), net on EPS | - | (0.01 | ) | |||||
Effect of provision for tax on EPS | - | 0.001 | ||||||
Adjusted EPS - basic, Non-GAAP | $ | 0.05 | $ | 0.01 | ||||
Reconciliation of GAAP Loss from Operations to Oncology Services Profit and Oncology Services Margin - (Non-GAAP) (Unaudited)
Three Months Ended | ||||||||
| 2026 | 2025 | |||||||
Loss from operations - GAAP | $ | (409 | ) | $ | (527 | ) | ||
Add: | ||||||||
Research and Development, Sales and | 8,107 | 6,527 | ||||||
Oncology services profit - Non-GAAP | 7,698 | 6,000 | ||||||
Add: Cost of oncology revenue | 7,534 | 7,995 | ||||||
Oncology revenue - GAAP | $ | 15,232 | $ | 13,995 | ||||
Oncology services margin - Non-GAAP | 51 | % | 43 | % | ||||
Unaudited Condensed Consolidated Statements of Operations (unaudited)
Three Months Ended | ||||||||
| 2026 | 2025 | |||||||
Oncology revenue | $ | 15,232 | $ | 13,995 | ||||
Cost of oncology revenue | 7,534 | 7,995 | ||||||
Research and development | 2,344 | 2,082 | ||||||
Sales and marketing | 3,090 | 1,855 | ||||||
General and administrative | 2,673 | 2,570 | ||||||
Loss on disposal of equipment | - | 20 | ||||||
Loss from operations | (409 | ) | (527 | ) | ||||
Other income (expense), net | (6 | ) | 75 | |||||
Loss before provision for income taxes | (415 | ) | (452 | ) | ||||
Provision for income taxes | 11 | 14 | ||||||
Net loss | $ | (426 | ) | $ | (466 | ) | ||
Net loss per common share outstanding | ||||||||
basic | $ | (0.03 | ) | $ | (0.03 | ) | ||
Weighted average common shares outstanding | ||||||||
basic | 13,897,535 | 13,788,414 | ||||||
Condensed Consolidated Balance Sheets
| (unaudited) | ||||||||
Cash and cash equivalents | $ | 4,358 | $ | 4,872 | ||||
Accounts receivable, net | 13,602 | 13,178 | ||||||
Other current assets | 1,332 | 1,169 | ||||||
Total current assets | 19,292 | 19,219 | ||||||
Operating lease right-of-use assets, net | 9,675 | 3,697 | ||||||
Property and equipment, net | 3,787 | 3,526 | ||||||
Other long term assets | 201 | 212 | ||||||
| 335 | 335 | |||||||
Total assets | $ | 33,290 | $ | 26,989 | ||||
Accounts payable and accrued liabilities | $ | 8,308 | $ | 9,495 | ||||
Current portion of operating lease liabilities | 635 | 1,520 | ||||||
Other current liabilities | 234 | 79 | ||||||
Deferred revenue | 9,552 | 8,828 | ||||||
Total current liabilities | 18,729 | 19,922 | ||||||
Non-current operating lease liabilities | 9,886 | 2,992 | ||||||
Other Non-current Liability | 215 | 7 | ||||||
Total liabilities | 28,830 | 22,921 | ||||||
Total stockholders' equity attributable to | 3,893 | 3,939 | ||||||
Non-controlling interest | 567 | 129 | ||||||
Total stockholders' equity | 4,460 | 4,068 | ||||||
Total liabilities and stockholders' equity | $ | 33,290 | $ | 26,989 | ||||
Unaudited Condensed Consolidated Statements of Cash Flows (unaudited)
Three Months Ended | ||||||||
| 2026 | 2025 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (426 | ) | $ | (466 | ) | ||
Adjustments to reconcile net loss to net cash (used in) provided by operations: | ||||||||
Stock-based compensation expense | 766 | 208 | ||||||
Operating lease right-of use assets | 268 | 310 | ||||||
Depreciation and amortization expense | 314 | 358 | ||||||
Non-cash interest | 17 | - | ||||||
Loss on disposal of equipment | - | 20 | ||||||
Allowance and estimated credit losses | (10 | ) | (29 | ) | ||||
Changes in operating assets and liabilities | (1,421 | ) | 199 | |||||
Net cash (used in) provided by operating activities | (492 | ) | 600 | |||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (55 | ) | (46 | ) | ||||
Net cash used in investing activities: | (55 | ) | (46 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from the exercise of stock options | 52 | 24 | ||||||
Finance lease payments | (19 | ) | (38 | ) | ||||
Net cash provided by (used in) financing activities: | 33 | (14 | ) | |||||
Net (decrease) increase in cash | (514 | ) | 540 | |||||
Cash at beginning of period | 4,872 | 9,785 | ||||||
Cash at the end of period | $ | 4,358 | $ | 10,325 | ||||
SOURCE:
View the original press release on ACCESS Newswire