Fourth Quarter 2025 Buy-side Revenue Increased 28%
Fourth Quarter 2025 Consolidated Revenue Decreased 7%
Reduced Operating Expenses by 12% in Q4 2025 Compared to Q4 2024 and by 18% in FY 2025 Compared to FY 2024
Fourth Quarter 2025 Highlights
- Buy-side advertising segment served about 195 customers in the fourth of 2025.
- Buy-side advertising revenue for the fourth quarter of 2025 included
$1.7 million from customers in new verticals, reflecting the Company's ongoing expansion efforts. - Processed approximately 85 billion average monthly impressions through the sell-side advertising segment.
- Executing on strategic pivot and reallocating resources to more streamlined and profitable business model focused on buy-side growth.
Fourth Quarter 2025 Financial Results
- Revenue of
$8.4 million decreased 7% compared to$9.1 million in the fourth quarter of 2024. - Buy-side advertising segment revenue of
$8.2 million increased 28% compared to$6.4 million in the fourth quarter of 2024. - Sell-side advertising segment revenue of
$0.2 million decreased as compared to$2.7 million in the fourth quarter of 2024, primarily related to a decrease in impression inventory when compared to the fourth quarter of 2024. - Gross profit was
$2.3 million , or 27% of revenue, compared to$2.9 million , or 32% of revenue, in the fourth quarter of 2024. - Operating expenses of
$6.7 million decreased 12% compared to$7.7 million in the fourth quarter of 2024. - Operating loss was (
$4.5 million ), compared to ($4.7 million ) in the fourth quarter of 2024. - Net loss was (
$12.6 million ) compared to net loss of ($6.6 million ) in the fourth quarter of 2024 - Adjusted EBITDA[1] loss was (
$3.6 million ) in the fourth quarter of 2025 compared to a loss of ($3.4 million ) in the fourth quarter of 2024. - As of
December 31, 2025 , the Company held cash and cash equivalents of$0.7 million compared to$1.4 million as ofDecember 31, 2024 .
Full Year 2025 Financial Results
- Revenue of
$34.7 million decreased 44% compared to$62.3 million in full year 2024. - Buy-side advertising segment revenue of
$29.4 million increased 10% compared to$26.6 million in full year 2024. - Sell-side advertising segment revenue of
$5.3 million decreased 85% compared to$35.7 million in full year 2024, primarily related to a decrease in impression inventory when compared to the prior year period. - Gross profit was
$10.4 million , or 30% of revenue, compared to$17.4 million , or 28% of revenue, in full year 2024. - Operating expenses of
$25.2 million decreased$5.4 million , or 18%, compared to$30.6 million in full year 2024. - Operating loss was (
$14.8 million ), compared to operating loss of ($13.2 million ) in full year 2024. - Net loss was (
$27.7 million ) compared to net loss of ($19.9 million ) in full year 2024. - Adjusted EBITDA[1] loss was (
$11.1 million ) in full year 2025 compared to a loss of ($9.3 million ) in full year 2024.
In the third quarter of 2025, the Company announced the issuance of
In the fourth quarter of 2025, the Company issued an additional
Subsequent to the fourth quarter of 2025, the Company implemented a 55-to-1 reverse stock split of all classes of its common stock. The reverse stock split was approved by
Conference Call and Webcast Details
Cautionary Note Regarding Forward Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws that are subject to certain risks, trends and uncertainties. We use words such as "could," "would," "may," "might," "will," "expect," "likely," "believe," "continue," "anticipate," "estimate," "intend," "plan," "project" and other similar expressions to identify forward-looking statements, but not all forward-looking statements include these words. All of our forward-looking statements involve estimates and uncertainties that could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. Accordingly, any such statements are qualified in their entirety by reference to the information described under the caption "Risk Factors" and elsewhere in our most recent Annual Report on Form 10-K for the fiscal year ended
The forward-looking statements contained in this press release are based on assumptions that we have made in light of our industry experience and our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. As you read and consider this press release, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (many of which are beyond our control) and assumptions.
Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual operating and financial performance and cause our performance to differ materially from the performance expressed in or implied by the forward-looking statements. We believe these factors include, but are not limited to, the following: the ability to realize the benefits of our strategic shift to focusing on driving digital marketing spend among buy-side and new enterprise customers; the restrictions and covenants imposed upon us by our credit facilities; the substantial doubt about our ability to continue as a going concern, which may hinder our ability to obtain future financing; our ability to secure additional financing to meet our capital needs; our ability to maintain compliance with the listing standards of the Nasdaq Capital Market; any significant fluctuations caused by our high customer concentration; risks related to non-payment by our clients; reputational and other harms caused by our failure to detect advertising fraud; operational and performance issues with our platform, whether real or perceived, including a failure to respond to technological changes or to upgrade our technology systems; restrictions on the use of third-party "cookies," mobile device IDs or other tracking technologies, which could diminish our platform's effectiveness; unfavorable publicity and negative public perception about our industry, particularly concerns regarding data privacy and security relating to our industry's technology and practices, and any perceived failure to comply with laws and industry self-regulation; our failure to manage our growth effectively; the difficulty in identifying and integrating any future acquisitions or strategic investments; any changes or developments in legislative, judicial, regulatory or cultural environments related to information collection, use and processing; challenges related to our buy-side clients that are destination marketing organizations and that operate as public/private partnerships; any strain on our resources or diversion of our management's attention as a result of being a public company; the intense competition of the digital advertising industry and our ability to effectively compete against current and future competitors; any significant inadvertent disclosure or breach of confidential and/or personal information we hold, or of the security of our or our customers', suppliers' or other partners' computer systems; as a holding company, we depend on distributions from
Should one or more of these risks or uncertainties materialize or should any of these assumptions prove to be incorrect, our actual operating and financial performance may vary in material respects from the performance projected in these forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made, and except as required by law, we undertake no obligation to update any forward-looking statement contained in this press release to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. New factors that could cause our business not to develop as we expect emerge from time to time, and it is not possible for us to predict all of them. Further, we cannot assess the impact of each currently known or new factor on our results of operations or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
About
At
CONSOLIDATED BALANCE SHEETS (in thousands, except share and par value amounts) | |||
2025 | 2024 | ||
ASSETS | |||
CURRENT ASSETS | |||
Cash and cash equivalents | $ 728 | $ 1,445 | |
Accounts receivable, net of provision for credit losses of | 3,126 | 4,973 | |
Prepaid expenses and other current assets | 890 | 2,117 | |
Total current assets | 4,744 | 8,535 | |
Property, equipment and software, net | 166 | 341 | |
6,520 | 6,520 | ||
Intangible assets, net | 7,852 | 9,730 | |
Operating lease right-of-use assets | 702 | 832 | |
Other long-term assets | 172 | 48 | |
Total assets | $ 20,156 | $ 26,006 | |
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||
CURRENT LIABILITIES | |||
Accounts payable | $ 7,820 | $ 7,657 | |
Accrued liabilities | 2,164 | 1,257 | |
Accrued liabilities - related party | 3,663 | — | |
Liability related to tax receivable agreement, current portion | 41 | 41 | |
Current maturities of long-term debt | — | 3,700 | |
Current maturities of long-term debt - related party | 12,003 | — | |
Deferred revenues | 513 | 507 | |
Operating lease liabilities, current portion | 221 | 188 | |
Total current liabilities | 26,425 | 13,350 | |
Long-term debt, net of current portion, deferred financing cost and debt discount | 146 | 31,603 | |
Operating lease liabilities, net of current portion | 608 | 783 | |
Total liabilities | 27,179 | 45,736 | |
COMMITMENTS AND CONTINGENCIES | |||
STOCKHOLDERS' DEFICIT | |||
Series A Convertible Preferred Stock, | — | — | |
Class A Common Stock, | 1 | — | |
Class B Common Stock, | — | — | |
Additional paid-in capital | 25,811 | 3,786 | |
Accumulated deficit | (27,720) | (8,774) | |
Noncontrolling interest | (5,115) | (14,742) | |
Total stockholders' deficit | (7,023) | (19,730) | |
Total liabilities and stockholders' deficit | $ 20,156 | $ 26,006 | |
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per-share data) | |||||||
(Unaudited) | |||||||
For the Three Months Ended | For the Year Ended | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Revenues | |||||||
Sell-side advertising | $ 182 | $ 2,659 | $ 5,335 | $ 35,660 | |||
Buy-side advertising | 8,226 | 6,424 | 29,359 | 26,628 | |||
Total revenues | 8,408 | 9,083 | 34,694 | 62,288 | |||
Cost of revenues | |||||||
Sell-side advertising | 1,103 | 3,393 | 8,049 | 34,063 | |||
Buy-side advertising | 5,055 | 2,743 | 16,226 | 10,834 | |||
Total cost of revenues | 6,158 | 6,136 | 24,275 | 44,897 | |||
Gross profit | 2,250 | 2,947 | 10,419 | 17,391 | |||
Operating expenses | |||||||
Compensation, taxes and benefits | 3,585 | 4,186 | 14,512 | 16,402 | |||
General and administrative | 3,160 | 3,465 | 10,662 | 14,222 | |||
Total operating expenses | 6,745 | 7,651 | 25,174 | 30,624 | |||
Loss from operations | (4,495) | (4,704) | (14,755) | (13,233) | |||
Other income (expense) | |||||||
Other income | 16 | 9 | 77 | 199 | |||
Expenses and commitment shares for Equity Reserve Facility | — | (532) | (198) | (532) | |||
Loss on settlement of accounts payable | (267) | — | (267) | — | |||
Loss on debt extinguishment | (3,769) | — | (3,769) | — | |||
Loss on Exit Fee | (3,608) | — | (3,608) | — | |||
Derecognition of tax receivable agreement liability | — | — | — | 5,201 | |||
Interest expense and amortization of deferred financing cost and debt discount (premium), net | (464) | (1,342) | (5,203) | (5,410) | |||
Total other expense, net | (8,092) | (1,865) | (12,968) | (542) | |||
Loss before income taxes | (12,587) | (6,569) | (27,723) | (13,775) | |||
Income tax expense | — | — | — | 6,132 | |||
Net loss | (12,587) | (6,569) | (27,723) | (19,907) | |||
Net loss attributable to noncontrolling interest | (925) | (4,388) | (8,777) | (13,671) | |||
Net loss attributable to | $ (11,662) | $ (2,181) | $ (18,946) | $ (6,236) | |||
Net loss per common share attributable to | |||||||
Basic | $ (22.00) | $ (29.88) | $ (75.79) | $ (91.26) | |||
Diluted | $ (22.00) | $ (29.88) | $ (75.79) | $ (91.26) | |||
Weighted-average number of shares of common stock outstanding: | |||||||
Basic | 691 | 73 | 308 | 68 | |||
Diluted | 691 | 73 | 308 | 68 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | ||
For the Year Ended | ||
2025 | 2024 | |
Cash Flows Used In Operating Activities: | ||
Net loss | $ (27,723) | $ (19,907) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Amortization of deferred financing cost and debt discount (premium), net | 3,162 | 1,092 |
Amortization of intangible assets | 1,879 | 1,954 |
Reduction in carrying amount of right-of-use assets | 182 | 156 |
Depreciation and amortization of property, equipment and software | 262 | 275 |
Stock-based compensation | 1,470 | 1,552 |
Deferred income taxes | — | 6,132 |
Derecognition of tax receivable agreement liability | — | (5,201) |
Loss on debt extinguishment | 3,769 | — |
Loss on Exit Fee | 3,608 | — |
Loss on settlement of accounts payable | 267 | — |
Interest paid in kind | 1,100 | — |
Commitment shares and expenses for Equity Reserve Facility | — | 532 |
Provision for credit losses/bad debt expense | 6 | 619 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 1,841 | 31,615 |
Prepaid expenses and other assets | (27) | (60) |
Accounts payable | 911 | (26,269) |
Accrued liabilities and TRA payable | 638 | (1,103) |
Income taxes payable | , (65) | (34) |
Deferred revenues | 6 | 126 |
Operating lease liability | (193) | (127) |
Net cash used in operating activities | (8,907) | (8,648) |
Cash Flows Used In Investing Activities: | ||
Cash paid for capitalized software and property and equipment | (87) | (17) |
Net cash used in investing activities | (87) | (17) |
Cash Flows Provided by Financing Activities: | ||
Proceeds from note payable | 3,804 | 4,000 |
Payments on term loan | — | (373) |
Proceeds from lines of credit | — | 6,700 |
Payments on lines of credit | (3,700) | (6,000) |
Payment of expenses for Equity Reserve Facility | (198) | (382) |
Payment of deferred financing costs | — | (26) |
Proceeds from issuance of Class A Common Stock | 8,688 | 1,646 |
Payments on financed insurance premiums | (317) | — |
Payment of tax related to shares withheld upon vesting | — | (878) |
Proceeds from options exercised | — | 92 |
Proceeds from warrants exercised | — | 215 |
Net cash provided by financing activities | 8,277 | 4,994 |
Net decrease in cash, cash equivalents and restricted cash | (717) | (3,671) |
Cash, cash equivalents and restricted cash, beginning of the period | 1,445 | 5,116 |
Cash, cash equivalents and restricted cash, end of the period | $ 728 | $ 1,445 |
Supplemental Disclosure of Cash Flow Information: | ||
Cash paid for taxes | $ 3 | $ 388 |
Cash paid for interest | $ 835 | $ 4,300 |
Non-cash Activities: | ||
Conversion of term loan into preferred stock net of premium | $ 30,748 | $ — |
Accrued term loan amendment closing fees | $ — | $ 3,000 |
Settlement of accounts payable through issuance of common stock | $ 941 | $ — |
Financed insurance premiums | $ 291 | $ 129 |
Non-cash funding of debt issuance costs | $ 63 | $ — |
Accrued dividends | $ 55 | $ — |
Funding of interest reserve through debt | $ — | $ 2,000 |
Common stock issued for subscription receivable | $ — | $ 1,362 |
Issuance of stock in lieu of cash bonus, net of tax withholdings | $ — | $ 906 |
NON-GAAP FINANCIAL MEASURES
In addition to our results determined in accordance with
Three Months Ended | Year Ended | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net loss | $ (12,587) | $ (6,569) | $ (27,723) | $ (19,907) | |||
Add back (deduct): | |||||||
Interest expense and amortization of deferred financing cost and debt discount (premium), net | 464 | 1,342 | 5,203 | 5,410 | |||
Amortization of intangible assets | 414 | 489 | 1,879 | 1,954 | |||
Stock-based compensation | 391 | 741 | 1,470 | 1,552 | |||
Depreciation and amortization of property, equipment and software | 47 | 70 | 262 | 275 | |||
Loss on debt extinguishment | 3,769 | — | 3,769 | — | |||
Loss on Exit Fee | 3,608 | — | 3,608 | — | |||
Loss on settlement of accounts payable | 267 | — | 267 | — | |||
Expenses and commitment shares for Equity Reserve Facility | — | 532 | 198 | 532 | |||
Income tax expense | — | — | — | 6,132 | |||
Derecognition of tax receivable agreement liability | — | — | — | (5,201) | |||
Adjusted EBITDA | $ (3,627) | $ (3,395) | $ (11,067) | $ (9,253) | |||
In addition to operating income and net income, we use Adjusted EBITDA as a measure of operational efficiency. We believe that this non-GAAP financial measure is useful to investors for period-to-period comparisons of our business and in understanding and evaluating our operating results for the following reasons:
- Adjusted EBITDA is widely used by investors and securities analysts to measure a company's operating performance without regard to items such as depreciation and amortization, interest expense, provision for income taxes, stock-based compensation and certain items such as acquisition transaction costs, losses from financing activities (including debt extinguishment and Exit Fee) and costs for the Equity Reserve Facility that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired;
- Our management uses Adjusted EBITDA in conjunction with GAAP financial measures for planning purposes, including the preparation of our annual operating budget, as a measure of operating performance and the effectiveness of our business strategies and in communications with our board of directors concerning our financial performance; and
- Adjusted EBITDA provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of operations, and also facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.
Our use of this non-GAAP financial measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP.
Contacts:
Investors:
IMS Investor Relations
(203) 972-9200
investors@directdigitalholdings.com
1 "Adjusted EBITDA" is a non-GAAP financial measure. The section titled "Non-GAAP Financial Measures" below describes our usage of non-GAAP financial measures and provides reconciliations between historical GAAP and non-GAAP information contained in this press release.
View original content to download multimedia:https://www.prnewswire.com/news-releases/direct-digital-holdings-reports-fourth-quarter-and-full-year-2025-financial-results-302730708.html
SOURCE
