- Full year 2025 Adjusted EBITDA of
$1.138 billion , a 17% increase from 2024 - Increased dividend by 7%
- Announced final investment decision on two pipeline projects
Full year 2025 reported net income was
Reconciliations of Operating Earnings and Adjusted EBITDA (non-GAAP measures) to reported net income are included at the end of this news release.
“As a result of our disciplined execution of a focused strategy, we achieved record results in 2025, with 17% year-over-year Adjusted EBITDA growth. It was a great team effort, and I want to thank each employee for their contribution,” said
Slater noted the following significant business updates:
- Increased organic project backlog by approximately 50 percent to
$3.4 billion over the next 5 years, with pipeline projects comprising 75% of the backlog - Increased dividend by 7% from fourth quarter 2025 to
$0.88 per share, to be paid onApril 15, 2026 to stockholders of record onMarch 16, 2026 - Reached final investment decisions on an expansion of
Viking Gas Transmission and the next phase of the interstate pipeline modernization program
“Our increased organic project backlog, and strong investment grade balance sheet give us high confidence in meeting our goals for this year and beyond,” said
The company has scheduled a conference call to discuss results for
About
Why DT Midstream Uses Operating Earnings, Adjusted EBITDA and Distributable Cash Flow
Use of Operating Earnings Information – Operating Earnings exclude non-recurring items, certain mark-to-market adjustments and discontinued operations.
Adjusted EBITDA is defined as GAAP net income attributable to
Distributable Cash Flow (DCF) is calculated by deducting earnings from equity method investees, depreciation and amortization attributable to noncontrolling interests, cash interest expense, maintenance capital investment (as defined below), and cash taxes from, and adding interest expense, income tax expense, depreciation and amortization, certain items we consider non-routine and dividends and distributions from equity method investees to, Net Income Attributable to
In this release,
Forward-looking Statements
This release contains statements which, to the extent they are not statements of historical or present fact, constitute “forward-looking statements” under the securities laws. These forward-looking statements are intended to provide management’s current expectations or plans for our future operating and financial performance, business prospects, outcomes of regulatory proceedings, market conditions, and other matters, based on what we believe to be reasonable assumptions and on information currently available to us.
Forward-looking statements can be identified by the use of words such as “believe,” “expect,” “expectations,” “plans,” “strategy,” “prospects,” “estimate,” “project,” “target,” “anticipate,” “will,” “should,” “see,” “guidance,” “outlook,” “confident,” “may,” and other words of similar meaning. The absence of such words, expressions or statements, however, does not mean that the statements are not forward-looking. In particular, express or implied statements relating to future earnings, cash flow, results of operations, uses of cash, tax rates and other measures of financial performance, future actions, conditions or events, potential future plans, strategies or transactions of
Forward-looking statements are not guarantees of future results and conditions, but rather are subject to numerous assumptions, risks, and uncertainties that may cause actual future results to be materially different from those contemplated, projected, estimated, or budgeted. Many factors may impact forward-looking statements of
The above list of factors is not exhaustive. New factors emerge from time to time. We cannot predict what factors may arise or how such factors may cause actual results to vary materially from those stated in forward-looking statements, see the discussion under the section entitled “Risk Factors” in our Annual Report for the year ended
Any forward-looking statements speak only as of the date on which such statements are made. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements, whether as a result of new information, subsequent events or otherwise.
Reconciliation of Reported to Operating Earnings (non-GAAP, unaudited) | |||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
| 2025 | 2025 | ||||||||||||||||||||||||||||||||||||||||
| Reported Earnings | Pre-tax Adjustments | Income Taxes(1) | Operating Earnings | Reported Earnings | Pre-tax Adjustments | Income Taxes(1) | Operating Earnings | ||||||||||||||||||||||||||||||||||
| (millions) | |||||||||||||||||||||||||||||||||||||||||
| Adjustments | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||
| Net Income Attributable to | $ | 111 | $ | — | $ | — | $ | 111 | $ | 115 | $ | — | $ | — | $ | 115 | |||||||||||||||||||||||||
| Year Ended | |||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||
| Reported Earnings | Pre-tax Adjustments | Income Taxes(1) | Operating Earnings | Reported Earnings | Pre-tax Adjustments | Income Taxes(1) | Operating Earnings | ||||||||||||||||||||||||||||||||||
| (millions) | |||||||||||||||||||||||||||||||||||||||||
| Midwest Pipeline Acquisition Tax Impact | $ | — | $ | — | $ | — | $ | 22 | A | ||||||||||||||||||||||||||||||||
| Louisiana Tax Impact | — | — | — | (4 | ) | B | |||||||||||||||||||||||||||||||||||
| Bridge Facility | — | — | 4 | C | (1 | ) | |||||||||||||||||||||||||||||||||||
| Net Income Attributable to | $ | 441 | $ | — | $ | — | $ | 441 | $ | 354 | $ | 4 | $ | 17 | $ | 375 | |||||||||||||||||||||||||
| (1) Excluding tax related adjustments, the amount of income taxes was calculated based on a combined federal and state income tax rate, considering the applicable jurisdictions of the respective segments and deductibility of specific operating adjustments | |||||||||||||||||||||||||||||||||||||||||
| Adjustments Key | |||||||||||||||||||||||||||||||||||||||||
| A State tax rate increase impact to deferred income tax expense due to Midwest Pipeline Acquisition | |||||||||||||||||||||||||||||||||||||||||
| B State tax rate reduction impact to deferred income tax expense due to enacted tax legislation | |||||||||||||||||||||||||||||||||||||||||
| C Bridge Facility interest expense related to funding Midwest Pipeline Acquisition | |||||||||||||||||||||||||||||||||||||||||
Reconciliation of Reported to Operating Earnings per diluted share(1)(non-GAAP, unaudited) | ||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||
| 2025 | 2025 | |||||||||||||||||||||||||
| Reported Earnings | Pre-tax Adjustments | Income Taxes(2) | Operating Earnings | Reported Earnings | Pre-tax Adjustments | Income Taxes(2) | Operating Earnings | |||||||||||||||||||
| (per share) | ||||||||||||||||||||||||||
| Adjustments | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
| Net Income Attributable to | $ | 1.08 | $ | — | $ | — | $ | 1.08 | $ | 1.13 | $ | — | $ | — | $ | 1.13 | ||||||||||
| Year Ended | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Reported Earnings | Pre-tax Adjustments | Income Taxes(2) | Operating Earnings | Reported Earnings | Pre-tax Adjustments | Income Taxes(2) | Operating Earnings | |||||||||||||||||||
| (per share) | ||||||||||||||||||||||||||
| Midwest Pipeline Acquisition Tax Impact | $ | — | $ | — | $ | — | $ | 0.22 | A | |||||||||||||||||
| Louisiana Tax Impact | — | — | — | (0.04 | ) | B | ||||||||||||||||||||
| Bridge Facility | — | — | 0.04 | C | (0.01 | ) | ||||||||||||||||||||
| Net Income Attributable to | $ | 4.30 | $ | — | $ | — | $ | 4.30 | $ | 3.60 | $ | 0.04 | $ | 0.17 | $ | 3.81 | ||||||||||
| (1) Per share amounts are divided by Weighted Average Common Shares Outstanding — Diluted, as noted on the Consolidated Statements of Operations | ||||||||||||||||||||||||||
| (2) Excluding tax related adjustments, the amount of income taxes was calculated based on a combined federal and state income tax rate, considering the applicable jurisdictions of the respective segments and deductibility of specific operating adjustments | ||||||||||||||||||||||||||
| Adjustments Key | ||||||||||||||||||||||||||
| A State tax rate increase impact to deferred income tax expense due to Midwest Pipeline Acquisition | ||||||||||||||||||||||||||
| B State tax rate reduction impact to deferred income tax expense due to enacted tax legislation | ||||||||||||||||||||||||||
| C Bridge Facility interest expense related to funding Midwest Pipeline Acquisition | ||||||||||||||||||||||||||
Reconciliation of Net Income Attributable to | |||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||||
| Consolidated | (millions) | ||||||||||||||||
| Net Income Attributable to | $ | 111 | $ | 115 | $ | 441 | $ | 354 | |||||||||
| Plus: Interest expense | 41 | 40 | 161 | 153 | |||||||||||||
| Plus: Income tax expense | 40 | 35 | 144 | 137 | |||||||||||||
| Plus: Depreciation and amortization | 67 | 65 | 258 | 209 | |||||||||||||
| Plus: Loss from financing activities | — | — | — | 5 | |||||||||||||
| Plus: EBITDA from equity method investees(1) | 70 | 69 | 276 | 284 | |||||||||||||
| Less: Interest income | — | (1 | ) | (2 | ) | (7 | ) | ||||||||||
| Less: Earnings from equity method investees | (37 | ) | (34 | ) | (138 | ) | (162 | ) | |||||||||
| Less: Depreciation and amortization attributable to noncontrolling interests | (1 | ) | (1 | ) | (4 | ) | (4 | ) | |||||||||
| Other | 2 | — | 2 | — | |||||||||||||
| Adjusted EBITDA | $ | 293 | $ | 288 | $ | 1,138 | $ | 969 | |||||||||
| (1) Includes share of our equity method investees’ earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA.” A reconciliation of earnings from equity method investees to EBITDA from equity method investees follows: | |||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||||
| (millions) | |||||||||||||||||
| Earnings from equity method investees | $ | 37 | $ | 34 | $ | 138 | $ | 162 | |||||||||
| Plus: Depreciation and amortization attributable to equity method investees | 19 | 22 | 82 | 82 | |||||||||||||
| Plus: Interest expense attributable to equity method investees | 14 | 13 | 56 | 40 | |||||||||||||
| EBITDA from equity method investees | $ | 70 | $ | 69 | $ | 276 | $ | 284 | |||||||||
Reconciliation of Net Income Attributable to Pipeline Segment (non-GAAP, unaudited) | |||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||||
| Pipeline | (millions) | ||||||||||||||||
| Net Income Attributable to | $ | 93 | $ | 92 | $ | 370 | 276 | ||||||||||
| Plus: Interest expense | 13 | 14 | 51 | 47 | |||||||||||||
| Plus: Income tax expense | 34 | 28 | 121 | 107 | |||||||||||||
| Plus: Depreciation and amortization | 28 | 27 | 111 | 74 | |||||||||||||
| Plus: Loss from financing activities | — | — | — | 3 | |||||||||||||
| Plus: EBITDA from equity method investees(1) | 70 | 69 | 276 | 284 | |||||||||||||
| Less: Interest income | — | — | (1 | ) | (4 | ) | |||||||||||
| Less: Earnings from equity method investees | (37 | ) | (34 | ) | (138 | ) | (162 | ) | |||||||||
| Less: Depreciation and amortization attributable to noncontrolling interests | (1 | ) | (1 | ) | (4 | ) | (4 | ) | |||||||||
| Adjusted EBITDA | $ | 200 | $ | 195 | $ | 786 | $ | 621 | |||||||||
| (1) Includes share of our equity method investees’ earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA.” A reconciliation of earnings from equity method investees to EBITDA from equity method investees follows: | |||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||||
| (millions) | |||||||||||||||||
| Earnings from equity method investees | $ | 37 | $ | 34 | $ | 138 | $ | 162 | |||||||||
| Plus: Depreciation and amortization attributable to equity method investees | 19 | 22 | 82 | 82 | |||||||||||||
| Plus: Interest expense attributable to equity method investees | 14 | 13 | 56 | 40 | |||||||||||||
| EBITDA from equity method investees | $ | 70 | $ | 69 | $ | 276 | $ | 284 | |||||||||
Reconciliation of Net Income Attributable to Gathering Segment (non-GAAP, unaudited) | |||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||
| Gathering | (millions) | ||||||||||||||
| Net Income Attributable to | $ | 18 | $ | 23 | $ | 71 | $ | 78 | |||||||
| Plus: Interest expense | 28 | 26 | 110 | 106 | |||||||||||
| Plus: Income tax expense | 6 | 7 | 23 | 30 | |||||||||||
| Plus: Depreciation and amortization | 39 | 38 | 147 | 135 | |||||||||||
| Plus: Loss from financing activities | — | — | — | 2 | |||||||||||
| Less: Interest income | — | (1 | ) | (1 | ) | (3 | ) | ||||||||
| Other | 2 | — | 2 | — | |||||||||||
| Adjusted EBITDA | $ | 93 | $ | 93 | $ | 352 | $ | 348 | |||||||
Reconciliation of Net Income Attributable to | ||||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||||
| 2025 | 2025 | 2025 | 2024 | |||||||||||||||
| Consolidated | (millions) | |||||||||||||||||
| Net Income Attributable to | $ | 111 | $ | 115 | $ | 441 | $ | 354 | ||||||||||
| Plus: Interest expense | 41 | 40 | 161 | 153 | ||||||||||||||
| Plus: Income tax expense | 40 | 35 | 144 | 137 | ||||||||||||||
| Plus: Depreciation and amortization | 67 | 65 | 258 | 209 | ||||||||||||||
| Plus: Loss from financing activities | — | — | — | 5 | ||||||||||||||
| Plus: Adjustments for non-routine items(1) | — | — | — | (416 | ) | |||||||||||||
| Less: Earnings from equity method investees | (37 | ) | (34 | ) | (138 | ) | (162 | ) | ||||||||||
| Less: Depreciation and amortization attributable to noncontrolling interests | (1 | ) | (1 | ) | (4 | ) | (4 | ) | ||||||||||
| Plus: Dividends and distributions from equity method investees | 48 | 61 | 187 | 633 | ||||||||||||||
| Less: Cash interest expense | (76 | ) | 1 | (151 | ) | (140 | ) | |||||||||||
| Less: Cash taxes | (2 | ) | (1 | ) | (5 | ) | (12 | ) | ||||||||||
| Less: Maintenance capital investment(2) | (29 | ) | (19 | ) | (62 | ) | (30 | ) | ||||||||||
| Distributable Cash Flow | $ | 162 | $ | 262 | $ | 831 | $ | 727 | ||||||||||
| (1) Distributable Cash Flow calculation excludes certain items we consider non-routine. For the year ended | ||||||||||||||||||
| (2) Maintenance capital investment is defined as the total capital expenditures used to maintain or preserve assets or fulfill contractual obligations that do not generate incremental earnings. | ||||||||||||||||||

Investor RelationsSource:Todd Lohrmann ,DT Midstream , 313.774.2424investor_relations@dtmidstream.com