Exceeds Top End of Fiscal 2026 Revenue Outlook and Reports Record Q4 Results
Operational Excellence Drives Record Free Cash Flow
Completes Strategic Acquisition of Power Solutions Accelerating Entry into High-Growth Data Center Market
Fiscal 2027 Outlook Reflects Continued Organic Contract Revenue Growth and Adjusted EBITDA Margin Expansion
Fourth Quarter Highlights
(All metrics compared to the fourth quarter of fiscal 2025)
- Contract revenues of
$1.458 billion (*) increased 34.4%, or 16.6% organically - Net income of
$16 .3 million, or$0.55 per common share diluted - Adjusted Net Income of
$60 .5 million(*), or$2.03 (*) per common share diluted - Adjusted EBITDA of
$162 .4 million(*), or 11.1% of contract revenues - Operating cash flow of
$419.0 million (*) - Total backlog of
$9.542 billion (*) - Completed acquisition of
Power Solutions, LLC onDecember 23, 2025
Annual Highlights
(All metrics compared to fiscal 2025)
- Contract revenues of
$5.546 billion (*) increased 17.9%, or 6.5% organically - Net income of
$281 .2 million(*), or$9.56 * per common share diluted - Adjusted Net Income of
$352.1 million (*), or$11.97 (*) per common share diluted - Adjusted EBITDA of
$737.7 million (*), or 13.3% of contract revenues - Operating cash flow of
$642.5 million (*) - Free Cash Flow of
$435.3 million (*)
(*) Amount represents quarterly record, fourth quarter record or full-year record result.
“Our strong fourth quarter performance closed a record year for
“We entered fiscal 2027 with momentum and are strategically positioned for continued growth, supported by ongoing strong demand for our services, our commitment to operational excellence, and superior execution. Capitalizing on industry tailwinds, we are aggressively architecting our own trajectory, ensuring
Fourth Quarter and Annual Results
Dollars in millions, except per share amounts
| Quarter | Quarter | Fiscal Year | Fiscal Year | ||||||||||||||||||
| Ended | Ended | Ended | Ended | ||||||||||||||||||
| % Change | % Change | ||||||||||||||||||||
| Contract revenues | $ | 1,457.6 | $ | 1,084.5 | 34.4 | % | $ | 5,545.9 | $ | 4,702.0 | 17.9 | % | |||||||||
| Organic Contract Revenues Growth % | 16.6 | % | 6.5 | % | |||||||||||||||||
| Net income | $ | 16.3 | $ | 32.7 | (50.1)% | $ | 281.2 | $ | 233.4 | 20.5 | % | ||||||||||
| Non-GAAP Adjusted Net Income1 | $ | 60.5 | $ | 42.1 | 43.7 | % | $ | 352.1 | $ | 272.2 | 29.4 | % | |||||||||
| Diluted EPS | $ | 0.55 | $ | 1.11 | (50.5)% | $ | 9.56 | $ | 7.92 | 20.7 | % | ||||||||||
| Non-GAAP Adjusted Diluted EPS1 | $ | 2.03 | $ | 1.43 | 42.0 | % | $ | 11.97 | $ | 9.23 | 29.7 | % | |||||||||
| Non-GAAP Adjusted EBITDA | $ | 162.4 | $ | 116.4 | 39.6 | % | $ | 737.7 | $ | 576.3 | 28.0 | % | |||||||||
| Non-GAAP Adjusted EBITDA % of contract revenues | 11.1 | % | 10.7 | % | 41 bps | 13.3 | % | 12.3 | % | 105 bps | |||||||||||
| Operating cash flow | $ | 419.0 | $ | 328.2 | 27.7 | % | $ | 642.5 | $ | 349.1 | 84.0 | % | |||||||||
| Free Cash Flow | $ | 367.1 | $ | 268.5 | 36.8 | % | $ | 435.3 | $ | 137.8 | 216.0 | % | |||||||||
| Total Backlog | $ | 9,542.0 | $ | 7,759.9 | 23.0 | % | $ | 9,542.0 | $ | 7,759.9 | 23.0 | % | |||||||||
Revenue.
For the year,
Non-GAAP Adjusted EBITDA. Fourth quarter Non-GAAP Adjusted EBITDA of
For the year, Non-GAAP Adjusted EBITDA of
Net Income and Non-GAAP Adjusted Net Income. Fourth quarter net income was
For the year, net income increased 20.7% to
Acquisition
The Company completed the acquisition of
New Segment Presentation
Beginning in the fourth quarter of fiscal 2026, the Company revised its segment reporting from one reportable segment to two reportable segments: Communications and
The Communications segment provides specialty contracting services, including program management, planning; engineering and design; aerial, underground, and wireless construction; maintenance; and fulfillment services for telecommunications providers. The Communications segment also provides underground facility locating services for various utilities, including telecommunications providers, as well as other construction and maintenance services for electric and gas utilities.
The Building Systems segment provides comprehensive building infrastructure solutions, including electrical, energy management, security, and fire safety systems for data centers and other critical facilities. This segment includes the results of Power Solutions following the closing of the acquisition on
Outlook
Fiscal 2027 Annual Outlook:
For fiscal 2027,
For fiscal 2027, the Company currently expects the following:
| Fiscal Year | |
| Ending | |
| Contract revenues | |
| Contract revenues by segment: | |
| Communications | |
| Building Systems |
The Company also anticipates continued Adjusted EBITDA margin expansion. In Communications, the Company expects modest Adjusted EBITDA segment margin improvement as operating leverage offsets continued investment to support its growth. The Company expects
First Quarter Fiscal 2027 Outlook:
For the first quarter of fiscal 2027, the Company currently expects the following:
| Quarter | |
| Ending | |
| Contract revenues | |
| Non-GAAP Adjusted EBITDA | |
| Non-GAAP Adjusted Diluted EPS (excluding amortization expense) |
For additional information regarding the Company’s outlook, please see the “Outlook Expectations Summary” available on the Company’s Investor Center website posted in connection with the conference call discussed below.
Use of Non-GAAP Financial Measures
The Company reports its financial results in accordance with
Conference Call Information and Other Selected Data
The Company will host a conference call to discuss fiscal 2026 fourth quarter and annual results on
For all other attendees, a live listen-only audio webcast of the call, including an accompanying slide presentation, can be accessed directly at https://edge.media-server.com/mmc/p/v65nnyqf. A replay of the live webcast and the related materials will be available on the Company's Investor Center website at https://dycomind.com/investors for approximately 120 days following the event.
About
Forward Looking Information
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward looking statements can be identified with words such as “believe,” “expect,” “anticipate,” “estimate,” “intend,” “project,” “forecast,” “target,” “outlook,” “may,” “should,” “could,” and similar expressions, as well as statements written in the future tense. These statements, as well as any other written or oral forward-looking statements we may make from time to time in other
For more information, contact:
Email: investorrelations@dycomind.com
Phone: (561) 627-7171
---Tables Follow---
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
| (Dollars in thousands) | |||||
| Unaudited | |||||
| ASSETS | |||||
| Current assets: | |||||
| Cash and equivalents | $ | 709,165 | $ | 92,670 | |
| Accounts receivable, net | 1,696,973 | 1,373,738 | |||
| Contract assets | 162,327 | 63,375 | |||
| Inventories | 128,349 | 127,255 | |||
| Income tax receivable | 19,869 | 2,963 | |||
| Other current assets | 40,212 | 34,629 | |||
| Total current assets | 2,756,895 | 1,694,630 | |||
| Property and equipment, net | 575,376 | 541,921 | |||
| Operating lease right-of-use assets | 169,648 | 112,151 | |||
| 2,369,383 | 550,076 | ||||
| Other assets | 107,880 | 46,589 | |||
| Total assets | $ | 5,979,182 | $ | 2,945,367 | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
| Current liabilities: | |||||
| Accounts payable | $ | 497,263 | $ | 223,490 | |
| Current portion of debt | 4,000 | 10,000 | |||
| Contract liabilities | 158,503 | 73,548 | |||
| Accrued insurance claims | 47,594 | 46,686 | |||
| Operating lease liabilities | 42,288 | 35,823 | |||
| Income taxes payable | 771 | 30,636 | |||
| Other accrued liabilities | 256,481 | 166,970 | |||
| Total current liabilities | 1,006,900 | 587,153 | |||
| Long-term debt | 2,810,497 | 933,212 | |||
| Accrued insurance claims - non-current | 57,977 | 49,836 | |||
| Operating lease liabilities - non-current | 135,221 | 76,928 | |||
| Deferred tax liabilities, net - non-current | 85,159 | 32,172 | |||
| Other liabilities | 24,292 | 26,969 | |||
| Total liabilities | 4,120,046 | 1,706,270 | |||
| Total stockholders’ equity | 1,859,136 | 1,239,097 | |||
| Total liabilities and stockholders’ equity | $ | 5,979,182 | $ | 2,945,367 | |
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
| (Dollars in thousands, except share amounts) | |||||||||||||||
| Unaudited | |||||||||||||||
| Quarter | Quarter | Fiscal Year | Fiscal Year | ||||||||||||
| Ended | Ended | Ended | Ended | ||||||||||||
| Contract revenues | $ | 1,457,562 | $ | 1,084,526 | $ | 5,545,912 | $ | 4,702,014 | |||||||
| Costs of earned revenues, excluding depreciation and amortization | 1,192,637 | 887,947 | 4,405,795 | 3,769,877 | |||||||||||
| General and administrative2 | 127,668 | 88,115 | 445,484 | 393,030 | |||||||||||
| Depreciation and amortization | 88,164 | 54,794 | 269,566 | 198,571 | |||||||||||
| Total | 1,408,469 | 1,030,856 | 5,120,845 | 4,361,478 | |||||||||||
| Interest expense, net | (23,127 | ) | (16,052 | ) | (66,512 | ) | (60,994 | ) | |||||||
| Loss on debt extinguishment3 | (7,268 | ) | — | (7,268 | ) | (965 | ) | ||||||||
| Other income, net | (803 | ) | 6,617 | 16,588 | 29,213 | ||||||||||
| Income before income taxes | 17,895 | 44,235 | 367,875 | 307,790 | |||||||||||
| Provision for income taxes4 | 1,602 | 11,565 | 86,686 | 74,377 | |||||||||||
| Net income | $ | 16,293 | $ | 32,670 | $ | 281,189 | $ | 233,413 | |||||||
| Earnings per common share: | |||||||||||||||
| Basic earnings per common share | $ | 0.55 | $ | 1.12 | $ | 9.68 | $ | 8.02 | |||||||
| Diluted earnings per common share | $ | 0.55 | $ | 1.11 | $ | 9.56 | $ | 7.92 | |||||||
| Shares used in computing earnings per common share: | |||||||||||||||
| Basic | 29,370,331 | 29,085,875 | 29,055,087 | 29,112,573 | |||||||||||
| Diluted | 29,826,008 | 29,458,569 | 29,423,339 | 29,481,791 | |||||||||||
| SUPPLEMENTAL SEGMENT DATA | |||||||||||||||
| Unaudited | |||||||||||||||
| Quarter | Quarter | Fiscal Year | Fiscal Year | ||||||||||||
| Ended | Ended | Ended | Ended | ||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Contract revenues | |||||||||||||||
| Communications | $ | 1,361,722 | $ | 1,084,526 | $ | 5,450,072 | $ | 4,702,014 | |||||||
| Building Systems | 95,840 | — | 95,840 | — | |||||||||||
| Total | $ | 1,457,562 | $ | 1,084,526 | $ | 5,545,912 | $ | 4,702,014 | |||||||
| Non-GAAP Adjusted EBITDA | |||||||||||||||
| Communications | $ | 151,313 | $ | 116,376 | $ | 726,630 | $ | 576,342 | |||||||
| Building Systems | 11,109 | — | 11,109 | — | |||||||||||
| Total | $ | 162,422 | $ | 116,376 | $ | 737,739 | $ | 576,342 | |||||||
| Non-GAAP Adjusted EBITDA % of Contract Revenues | |||||||||||||||
| Communications | 11.1 | % | 10.7 | % | 13.3 | % | 12.3 | % | |||||||
| Building Systems | 11.6 | % | — | % | 11.6 | % | — | % | |||||||
| Total | 11.1 | % | 10.7 | % | 13.3 | % | 12.3 | % | |||||||
| Total Backlog | Next 12 Months (included in Total Backlog) | Total Backlog | Next 12 Months (included in Total Backlog) | ||||||||
| (Dollars in millions) | |||||||||||
| Backlog8 | |||||||||||
| Communications | $ | 8,333 | $ | 5,250 | $ | 7,760 | $ | 4,642 | |||
| Building Systems | 1,209 | 1,108 | — | — | |||||||
| Total | $ | 9,542 | $ | 6,358 | $ | 7,760 | $ | 4,642 | |||
EXPLANATION OF NON-GAAP FINANCIAL MEASURES
The Company reports its financial results in accordance with
- Non-GAAP Organic Contract Revenues – contract revenues from businesses that are included for the entirety of both the current and prior year periods, excluding certain non-recurring items, adjusted for the additional week in the fourth quarter of fiscal 2026, the quarter ended
January 31, 2026 , as a result of the Company’s 52/53 week fiscal year. Non-GAAP Organic Contract Revenue change percentage is calculated as the change in Non-GAAP Organic Contract Revenues from the comparable prior year period divided by the comparable prior year period Non-GAAP Organic Contract Revenues. Management believes Non-GAAP Organic Contract Revenues is a helpful measure for comparing the Company’s revenue performance with prior periods. For comparability to other companies in the industry, the Company includes storm restoration revenues from businesses that are included for the entirety of both the current and prior year periods in its Non-GAAP Organic Contract Revenues beginning with the results reported for the fourth quarter and fiscal year endedJanuary 25, 2025 . - Non-GAAP Adjusted EBITDA – EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for gain on sale of fixed assets, stock-based compensation expense, and certain non-recurring items. Management believes Non-GAAP Adjusted EBITDA is a helpful measure for comparing the Company’s operating performance with prior periods as well as with the performance of other companies with different capital structures or tax rates.
- Non-GAAP Adjusted Net Income – GAAP net income before amortization of intangible assets as well as certain non-recurring items and the related tax impact. Management believes Non-GAAP Adjusted Net Income is a helpful measure for comparing the Company’s operating performance with prior periods. The Company excludes amortization of intangible assets from its Non-GAAP Adjusted Net Income beginning with the results reported for the fourth quarter and fiscal year ended
January 31, 2026 . Amortization of intangible assets are impacted by the Company’s acquisition activities and therefore can vary from period to period. The exclusion of the amortization expense from the Company’s non-GAAP financial measures provides management with a consistent measure for assessing financial results. - Non-GAAP Adjusted Diluted Earnings per Common Share – Non-GAAP Adjusted Net Income divided by weighted average diluted shares outstanding.
- Free Cash Flow – net cash provided by operating activities less capital expenditures, net of proceeds from the sale of property and equipment. Management believes Free Cash Flow is a useful measure of business performance and overall liquidity and provides information on the cash available for use in the business and other capital allocation strategies.
Management excludes or adjusts each of the items identified below from Non-GAAP Adjusted EBITDA, Non-GAAP Adjusted Net Income and Non-GAAP Adjusted Diluted Earnings per Common Share:
- Stock-based compensation modification – During the quarter ended
July 27, 2024 , the Company announced its CEO succession plan and transition. In connection with this transition, the Company incurred stock-based compensation modification expense. The Company excludes the impact of the modification from its non-GAAP financial measures because the Company believes it is not indicative of its underlying results or ongoing operations. - Acquisition and integration costs – Acquisition and integration costs include transaction related costs of recently acquired businesses and costs associated with integration activities. The Company excludes these costs from its non-GAAP financial measures because the Company believes it is not indicative of its underlying results or ongoing operations.
- Loss on debt extinguishment – Loss on debt extinguishment includes the write-off of deferred financing fees in connection with amendments of the Company’s credit agreement. Management believes excluding the loss on debt extinguishment from the Company’s non-GAAP financial measures assists investors’ overall understanding of the Company’s current financial performance and provides management with a consistent measure for assessing the current and historical financial results.
- Tax impact of pre-tax adjustments – The tax impact of pre-tax adjustments reflects the Company’s estimated tax impact of specific adjustments and the effective tax rate used for financial planning for the applicable period.
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | ||||||||||||||
| (Dollars in thousands, except share amounts) | ||||||||||||||
| Unaudited | ||||||||||||||
| NON-GAAP ORGANIC CONTRACT REVENUES AND GROWTH % | ||||||||||||||
| Quarter | Quarter | Fiscal Year | Fiscal Year | |||||||||||
| Ended | Ended | Ended | Ended | |||||||||||
| Contract Revenues - GAAP | $ | 1,457,562 | $ | 1,084,526 | $ | 5,545,912 | $ | 4,702,014 | ||||||
| Contract Revenues - GAAP Growth % | 34.4 | % | 17.9 | % | ||||||||||
| Contract Revenues - GAAP | $ | 1,457,562 | $ | 1,084,526 | $ | 5,545,912 | $ | 4,702,014 | ||||||
| Revenues from acquired businesses | (95,840 | ) | — | (563,817 | ) | (109,108 | ) | |||||||
| Additional week of revenue as a result of the Company's 52/53 week fiscal year5 | (97,266 | ) | — | (90,809 | ) | |||||||||
| Non-GAAP Organic Contract Revenues | $ | 1,264,456 | $ | 1,084,526 | $ | 4,891,286 | $ | 4,592,906 | ||||||
| Non-GAAP Organic Contract Revenues Growth % | 16.6 | % | 6.5 | % | ||||||||||
| NON-GAAP ADJUSTED NET INCOME AND NON-GAAP ADJUSTED DILUTED EARNINGS PER COMMON SHARE | |||||||||||||||
| Quarter | Quarter | Fiscal Year | Fiscal Year | ||||||||||||
| Ended | Ended | Ended | Ended | ||||||||||||
| Reconciliation of net income to Non-GAAP Adjusted Net Income: | |||||||||||||||
| Net income | $ | 16,293 | $ | 32,670 | $ | 281,189 | $ | 233,413 | |||||||
| Pre-Tax Adjustments: | |||||||||||||||
| Amortization expense1 | 33,051 | 10,024 | 68,797 | 31,368 | |||||||||||
| Acquisition and integration costs6 | 18,758 | — | 18,758 | 4,163 | |||||||||||
| Loss on debt extinguishment3 | 7,268 | — | 7,268 | 965 | |||||||||||
| Stock-based compensation modification7 | — | 2,122 | — | 11,419 | |||||||||||
| Tax Adjustments: | |||||||||||||||
| Tax impact of pre-tax adjustments | (14,882 | ) | (2,728 | ) | (23,958 | ) | (9,174 | ) | |||||||
| Total adjustments, net of tax | 44,195 | 9,418 | 70,865 | 38,741 | |||||||||||
| Non-GAAP Adjusted Net Income | $ | 60,488 | $ | 42,088 | $ | 352,054 | $ | 272,154 | |||||||
| Reconciliation of diluted earnings per common share to Non-GAAP Adjusted Diluted Earnings per Common Share: | |||||||||||||||
| GAAP diluted earnings per common share | $ | 0.55 | $ | 1.11 | $ | 9.56 | $ | 7.92 | |||||||
| Total adjustments, net of tax | 1.48 | 0.32 | 2.41 | 1.31 | |||||||||||
| Non-GAAP Adjusted Diluted Earnings per Common Share | $ | 2.03 | $ | 1.43 | $ | 11.97 | $ | 9.23 | |||||||
| Shares used in computing Non-GAAP Adjusted Diluted Earnings per Common Share | 29,826,008 | 29,458,569 | 29,423,339 | 29,481,791 | |||||||||||
| Amounts in table above may not add due to rounding. | |||||||||||||||
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Unaudited | |||||||||||||||
| NON-GAAP ADJUSTED EBITDA | |||||||||||||||
| Quarter | Quarter | Fiscal Year | Fiscal Year | ||||||||||||
| Ended | Ended | Ended | Ended | ||||||||||||
| Reconciliation of net income to Non-GAAP Adjusted EBITDA: | |||||||||||||||
| Net income | $ | 16,293 | $ | 32,670 | $ | 281,189 | $ | 233,413 | |||||||
| Interest expense, net | 23,127 | 16,052 | 66,512 | 60,994 | |||||||||||
| Provision for income taxes | 1,602 | 11,565 | 86,686 | 74,377 | |||||||||||
| Depreciation and amortization | 88,164 | 54,794 | 269,566 | 198,571 | |||||||||||
| Earnings Before Interest, Taxes, Depreciation & Amortization ("EBITDA") | 129,186 | 115,081 | 703,953 | 567,355 | |||||||||||
| Gain on sale of fixed assets | (2,073 | ) | (7,696 | ) | (26,708 | ) | (36,461 | ) | |||||||
| Stock-based compensation expense | 9,283 | 8,991 | 34,468 | 40,320 | |||||||||||
| Acquisition and integration costs6 | 18,758 | — | 18,758 | 4,163 | |||||||||||
| Loss on debt extinguishment3 | 7,268 | — | 7,268 | 965 | |||||||||||
| Non-GAAP Adjusted EBITDA | $ | 162,422 | $ | 116,376 | $ | 737,739 | $ | 576,342 | |||||||
| Non-GAAP Adjusted EBITDA % of contract revenues | 11.1 | % | 10.7 | % | 13.3 | % | 12.3 | % | |||||||
| Non-GAAP Adjusted EBITDA By Segment: | |||||||||||||||
| Communications | $ | 151,313 | $ | 116,376 | $ | 726,630 | $ | 576,342 | |||||||
| Building Systems | 11,109 | — | 11,109 | — | |||||||||||
| Consolidated | $ | 162,422 | $ | 116,376 | $ | 737,739 | $ | 576,342 | |||||||
| RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Unaudited | |||||||||||||||
| COMMUNICATIONS SEGMENT - NON-GAAP ADJUSTED EBITDA | |||||||||||||||
| Quarter | Quarter | Fiscal Year | Fiscal Year | ||||||||||||
| Ended | Ended | Ended | Ended | ||||||||||||
| Reconciliation of Income before income taxes to Non-GAAP Adjusted EBITDA: | |||||||||||||||
| Income before income taxes | $ | 76,632 | $ | 60,307 | $ | 469,994 | $ | 369,800 | |||||||
| Interest (income) expense, net | — | (20 | ) | 3 | (51 | ) | |||||||||
| Depreciation and amortization | 67,570 | 54,794 | 248,972 | 198,571 | |||||||||||
| EBITDA | 144,202 | 115,081 | 718,969 | 568,320 | |||||||||||
| Gain on sale of fixed assets | (2,073 | ) | (7,696 | ) | (26,708 | ) | (36,461 | ) | |||||||
| Stock-based compensation expense | 9,184 | 8,991 | 34,369 | 40,320 | |||||||||||
| Acquisition and integration costs6 | — | — | — | 4,163 | |||||||||||
| Non-GAAP Adjusted EBITDA | $ | 151,313 | $ | 116,376 | $ | 726,630 | $ | 576,342 | |||||||
| Non-GAAP Adjusted EBITDA % of contract revenues | 11.1 | % | 10.7 | % | 13.3 | % | 12.3 | % | |||||||
| BUILDING SYSTEMS SEGMENT - NON-GAAP ADJUSTED EBITDA | |||||||||||||||
| Quarter | Quarter | Fiscal Year | Fiscal Year | ||||||||||||
| Ended | Ended | Ended | Ended | ||||||||||||
| Reconciliation of Income before income taxes to Non-GAAP Adjusted EBITDA: | |||||||||||||||
| Income (loss) before income taxes | $ | (9,574 | ) | $ | — | $ | (9,574 | ) | $ | — | |||||
| Interest (income) expense, net | (10 | ) | — | (10 | ) | — | |||||||||
| Depreciation and amortization | 20,594 | — | 20,594 | — | |||||||||||
| EBITDA | 11,010 | — | 11,010 | — | |||||||||||
| Stock-based compensation expense | 99 | — | 99 | — | |||||||||||
| Non-GAAP Adjusted EBITDA | $ | 11,109 | $ | — | $ | 11,109 | $ | — | |||||||
| Non-GAAP Adjusted EBITDA % of contract revenues | 11.6 | % | — | % | 11.6 | % | — | % | |||||||
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Unaudited | |||||||||||||||
| FREE CASH FLOW | |||||||||||||||
| Quarter | Quarter | Fiscal Year | Fiscal Year | ||||||||||||
| Ended | Ended | Ended | Ended | ||||||||||||
| Net cash provided by operating activities | $ | 418,997 | $ | 328,220 | $ | 642,503 | $ | 349,096 | |||||||
| Less: Net capital expenditures | |||||||||||||||
| Capital expenditures | (54,388 | ) | (68,492 | ) | (240,791 | ) | (250,457 | ) | |||||||
| Proceeds from sale of assets | 2,513 | 8,722 | 33,633 | 39,135 | |||||||||||
| Net capital expenditures | (51,875 | ) | (59,770 | ) | (207,158 | ) | (211,322 | ) | |||||||
| Free Cash Flow | $ | 367,122 | $ | 268,450 | $ | 435,345 | $ | 137,774 | |||||||
Notes
1 The Company excludes amortization of intangible assets from its Non-GAAP Adjusted Net Income beginning with the results reported for the fourth quarter and fiscal year ended
2 Includes stock-based compensation expense of
3 During the fiscal years ended
4 Provision for income taxes for the fiscal years ended
5 The Company has a 52/53 week fiscal year. The fiscal year ended
6 The Company incurred costs of approximately
7 In connection with the Company’s CEO succession plan and transition completed in
8 The Company’s backlog represents an estimate of services to be performed pursuant to master service agreements and other contractual agreements over the terms of those contracts. These estimates are based on contract terms and evaluations regarding the timing of the services to be provided. In the case of master service agreements, backlog is estimated based on the work performed in the preceding 12-month period, when available. When estimating backlog for newly initiated master service agreements and other long and short-term contracts, the Company also considers the anticipated scope of the contract and information received from the customer during the procurement process. A significant majority of the Company’s backlog comprises services under master service agreements and other long-term contracts. Backlog is not a measure defined by United States GAAP and should be considered in addition to, but not as a substitute for, information provided in accordance with GAAP. Participants in the Company’s industry also disclose a calculation of their backlog; however, the Company’s methodology for determining backlog may not be comparable to the methodologies used by others.
Source: