- Record Quarterly and Annual Revenues, Up 48.4% and 11.7% Year-Over-Year, Respectively
First GAAP Profitable Quarter ; Adjusted Net Income1 (Non-GAAP) Up 96.4% Year-Over-Year- Non-GAAP Profitability1 Achieved for Second Consecutive Year
- EH216-S Commercial Operations in
China Expected to Launch inMarch 2026 - VT35 Unveiled with First Public Demonstration Flight; Initial Deliveries Completed
- Thailand AAM Sandbox Trials and Commercial Operation License in Progress
Operational and Financial Highlights for the Fourth Quarter of 2025
- Sales and deliveries of electric vertical take-off and landing (“eVTOL”) aircraft achieved a record-high of 100 units, including 95 units of EH216 series2 and five units of VT35, compared with 78 units of EH216 series in the fourth quarter of 2024, and 41 units of EH216 series and one unit of VT35 in the third quarter of 2025.
- Total revenues were
RMB243.8 million (US$34.9 million ), up 48.4% YoY fromRMB164.3 million in the fourth quarter of 2024, and up 163.6% QoQ fromRMB92.5 million in the third quarter of 2025. - Gross margin was 62.1%, a slight increase from 60.7% in the fourth quarter of 2024 and 60.8% in the third quarter of 2025.
- Operating loss was
RMB6.6 million (US$0.9 million ), a significant improvement fromRMB56.0 million in the fourth quarter of 2024 andRMB91.7 million in the third quarter of 2025. - Net income was
RMB10.5 million (US$1.5 million ), a significant turnaround from a net loss ofRMB46.9 million in the fourth quarter of 2024 andRMB82.1 million in the third quarter of 2025, achieving the first quarter of GAAP profitability. - Adjusted operating income3 (non-GAAP) was
RMB54.3 million (US$7.8 million ), up 99.5% fromRMB27.2 million in the fourth quarter of 2024, and turnaround from adjusted operating loss3 ofRMB29.9 million in the third quarter of 2025. - Adjusted net income1 (non-GAAP) was
RMB71.5 million (US$10.2 million ), representing a substantial increase of 96.4% fromRMB36.4 million in the fourth quarter of 2024, and a significant turnaround from adjusted net loss1 ofRMB20.3 million in the third quarter of 2025.
- Cash and cash equivalents, restricted short-term deposits and short-term investments balances were
RMB1.13 billion (US$161.5 million ) as ofDecember 31, 2025 .
Operational and Financial Highlights for the Fiscal Year 2025
- Sales and deliveries of electric vertical take-off and landing (“eVTOL”) aircraft achieved a record-high of 221 units, including 215 units of EH216 series and six units of VT35, compared with 216 units of EH216 series in 2024.
- Total revenues reached a record-high of
RMB509.5 million (US$72.9 million ), up 11.7% fromRMB456.2 million in 2024. - Gross margin was 62.0%, a slight increase from 61.4% in 2024.
- Operating loss was
RMB266.3 million (US$38.1 million ), compared withRMB254.1 million in 2024. - Net loss was
RMB231.0 million (US$33.0 million ), compared withRMB230.0 million in 2024. - Adjusted operating loss3 (non-GAAP) was
RMB20.2 million (US$2.9 million ), compared with adjusted operating income3 (non-GAAP) ofRMB19.0 million in 2024. - Adjusted net income1 (non-GAAP) was
RMB29.4 million (US$4.2 million ), compared withRMB43.1 million in 2024, achieving non-GAAP profitability1 for the second consecutive year. - Cash and cash equivalents, restricted short-term deposits and short-term investments balances were
RMB1.13 billion (US$161.5 million ) as ofDecember 31, 2025 .
Business Highlights for the Fourth Quarter of 2025 and Recent Developments
Progress on EH216-S Commercial Operations in
EHang expects to officially commence EH216-S commercial operations in
Over recent months of internal trial operations, EHang has refined standard operational procedures, maintenance systems, and fleet management processes to support safe and reliable operations as well as smooth user experience. The
In
VT35 Launch and Public Demo Flight
In
The VT35 completed its first public demonstration flights in
EH216-S and GD4.0 Formation Flights Shined at China Spring Festival Gala
EHang performed splendid flight shows with 16 units of EH216-S pilotless eVTOL aircraft and 22,580 units of GD4.0 formation drones at the CMG 2026 China Spring Festival Gala Hefei venue in
Global Expansion
Thailand : Building on the AAM Sandbox Initiative launched inOctober 2025 , EHang has conducted a series of EH216-S validation test flights and continuous trial operations within the Thailand AAM Sandbox areas inBangkok , in coordination with theCivil Aviation Authority of Thailand (“CAAT”) and local partners.
With five-month preparation and operational readiness, EHang is expected to obtain the first overseas commercial operation license for EH216-S pilotless eVTOL aircraft after the CAAT’s final approval. It will truly achieve normalized urban air mobility services. Several commercial operation sites are being planned, including the one near IMPACT Challenger in
The Sandbox Initiative follows a “prove safety, then scale” approach with the expectation to expand to more locations including
Qatar : InNovember 2025 , the EH216-S conducted multiple trial air taxi flights, including point-to-point and human-carrying flights, in centralDoha with operational authorization from theQatar Civil Aviation Authority and support from theMinistry of Transport of Qatar . The flights connected designated urban locations with notable time saving compared to ground transportation and demonstrated pilotless eVTOL operations in a dense city environment.Japan : InOctober 2025 , the EH216-S completed human-carrying pilotless flights at theGotemba Premium Outlets nearMount Fuji in collaboration with local partners - Mitsubishi Estate, Mitsubishi Estate-Simon, and AirX. EHang’s eVTOL flight footprint further extended to 18 cities inJapan .
Manufacturing
- Yunfu Production Facility: Following the completion of the Phase II plant, EHang's Yunfu Production Facility is expanded to 48,000 square meters with the total annual production capability increase to 1,000 eVTOL units and components. The Phase II plant has entered trial operations and is engineered to enhance production quality and efficiency by smart manufacturing, featuring a full-process Manufacturing Execution System, paperless operations, Automated Guided Vehicles for automated material calling and delivery, and visual error-proofing systems.
- Beijing Production Facility: In December, the first EH216-F firefighting eVTOL aircraft rolled off the assembly line at its Low-Altitude Emergency Rescue Equipment Headquarters in
Fangshan District ,Beijing . This milestone marked the initial operational readiness of the facility for emergency rescue aircraft assembly, following a year of strategic cooperation with the local government.
Management Remarks
Mr. Huazhi Hu, Founder, Chairman and Chief Executive Officer of EHang: “2025 was a pivotal year for EHang as we solidified our commercial foundation and achieved critical breakthroughs. We achieved 100 units in quarterly eVTOL deliveries in Q4 and hit a record-high annual deliveries of 221 units. These accomplishments are the result of our years of sustained dedication to innovation, certifications, industrial layout and market expansion. This month, we will launch commercial flight services for EH216-S pilotless human-carrying eVTOL in
As we stand at the starting point of China’s 15th Five-Year Plan, with the low-altitude economy elevated to a national strategic emerging pillar industry and embracing unprecedented strategic opportunities, EHang’s core strategies for 2026 will focus on disciplined execution. We will advance the routine commercial operation of human-carrying eVTOL, accelerate the airworthiness certification and commercialization of the VT35, deepen the layout of overseas markets such as
Mr.
For the full year 2025, we generated record revenues of
Unaudited Financial Results for the Fourth Quarter of 2025
Revenues
Total revenues were
Costs of revenues
Costs of revenues were
Gross profit and gross margin
Gross profit was
Gross margin was 62.1%, a slight increase from 60.7% in the fourth quarter of 2024 and 60.8% in the third quarter of 2025.
Operating expenses
Total operating expenses were
- Sales and marketing expenses were
RMB38.3 million (US$5.5 million ), compared withRMB36.2 million in the fourth quarter of 2024, andRMB30.4 million in the third quarter of 2025. The year-over-year and quarter-over-quarter increases were attributed to increased sales-related compensation driven by higher sales volume and increased marketing and promotional activities to expand brand awareness associated with new product launch. - General and administrative expenses were
RMB72.7 million (US$10.4 million ), compared withRMB69.9 million in the fourth quarter of 2024, andRMB69.8 million in the third quarter of 2025. The year-over-year increase was mainly attributed to increased employee compensation driven by workforce expansion. The quarter-over-quarter increase was mainly attributable to increased professional service fees for general corporate functions. - Research and development expenses were
RMB49.1 million (US$7.0 million ), compared withRMB56.0 million in the fourth quarter of 2024, and on par withRMB50.6 million in the third quarter of 2025. The year-over-year decrease was mainly attributed to lower share-based compensation expenses due to accelerated vesting of outstanding share-based awards in the fourth quarter of 2024.
Operating loss
Operating loss was
Net income
Net income was
Net income per ordinary share and per ADS
Basic and diluted net income per ordinary share were both
Basic and diluted net income per American depositary share (“ADS”) were both
Balance sheets
Cash and cash equivalents, restricted short-term deposits and short-term investments balances were
Non-GAAP Financial Measures
The Company uses adjusted operating expenses, adjusted sales and marketing expenses, adjusted general and administrative expenses, adjusted research and development expenses, adjusted operating income (loss), adjusted net income (loss), adjusted net income (loss) attributable to ordinary shareholders, adjusted basic and diluted net earnings (loss) per ordinary share and adjusted basic and diluted net earnings (loss) per ADS (collectively, the “Non-GAAP Financial Measures”) in evaluating its operating results and for financial and operational decision-making purposes. There was no income tax impact on the Company’s non-GAAP adjustments because the non-GAAP adjustments are usually recorded in entities located in tax-free jurisdictions, such as the
The Company believes that the Non-GAAP Financial Measures help identify underlying trends in its business that could otherwise be distorted by the effects of item of (i) share-based compensation expenses and (ii) certain non-operational expenses, such as provisions for legal proceedings, which are included in their comparable GAAP measures. The Company believes that the Non-GAAP Financial Measures provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects, and allow for greater visibility with respect to key metrics used by its management in their financial and operational decision-making.
The Non-GAAP Financial Measures are not defined under
Each of the Non-GAAP Financial Measures should not be considered in isolation or construed as an alternative to its comparable GAAP measure or any other measure of performance or as an indicator of the Company’s operating performance or financial results. Investors are encouraged to review the Company’s most directly comparable GAAP measures in conjunction with the Non-GAAP Financial Measures. The Non-GAAP Financial Measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
For more information on the Non-GAAP Financial Measures, please see the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
Adjusted operating expenses4 (non-GAAP)
Adjusted operating expenses4 were
Adjusted operating income (loss)3 (non-GAAP)
Adjusted operating income3 was
Adjusted net income (loss)1 (non-GAAP)
Adjusted net income1 was
Adjusted net income (loss) attributable to EHang’s ordinary shareholders5 (non-GAAP)
Adjusted net income attributable to EHang’s ordinary shareholders5 was
Adjusted net income per ordinary share6 and per ADS7 (non-GAAP)
Adjusted basic net income per ordinary share6 was
Adjusted basic net income per ADS7 was
Unaudited Financial Results for the Fiscal Year 2025
Revenues
Total revenues were
Costs of revenues
Costs of revenues were
Gross profit and gross margin
Gross profit was
Gross margin was 62.0%, representing a 0.6 percentage points increase from 61.4% in 2024. The increase was mainly due to changes in revenue mix and decreased cost per unit of the eVTOL products.
Operating expenses
Total operating expenses were
- Sales and marketing expenses were
RMB122.0 million (US$17.4 million ), compared withRMB131.0 million in 2024. The decrease was mainly attributed to lower share-based compensation expenses due to modification and accelerated vesting of outstanding share-based awards in 2024, partially offset by increased sales-related compensation driven by workforce expansion for sales and service network. - General and administrative expenses were
RMB278.0 million (US$39.8 million ), compared withRMB233.4 million in 2024. The increase was mainly attributed to increased employee compensation driven by workforce expansion and higher share-based compensation expenses due to new grant of share-based awards in second quarter of 2025. - Research and development expenses were
RMB194.6 million (US$27.8 million ), compared withRMB199.5 million in 2024. The decrease was mainly attributed to lower share-based compensation expenses due to accelerated vesting of outstanding share-based awards in 2024, partially offset by increased employee compensation driven by workforce expansion to further accelerate the research and development progress of different models of eVTOL aircraft in support of the Company’s future growth.
Operating loss
Operating loss was
Other non-operating income (expenses), net
Other non-operating expenses, net was
Net loss
Net loss was
Net loss per ordinary share and per ADS
Basic and diluted net loss per ordinary share were both
Basic and diluted net loss per American depositary share (“ADS”) were both
Balance sheets
Cash and cash equivalents, restricted short-term deposits and short-term investments balances were
Adjusted operating expenses4 (non-GAAP)
Adjusted operating expenses4 (non-GAAP) were
Adjusted operating income (loss)2 (non-GAAP)
Adjusted operating loss2 (non-GAAP) was
Adjusted net income1 (non-GAAP)
Adjusted net income1 (non-GAAP) was
Adjusted net income attributable to EHang’s ordinary shareholders5 (non-GAAP)
Adjusted net income attributable to EHang’s ordinary shareholders5 (non-GAAP) was
Adjusted net income per ordinary share6 and per ADS7 (non-GAAP)
Adjusted basic and diluted net income per ordinary share6 were both
Adjusted basic and diluted net income per ADS7 were both
Business Outlook
For the fiscal year 2026, the Company expects the total revenues to be around
The above outlook is based on information available as of the date of this press release and reflects the Company’s current and preliminary views regarding its business situation and market conditions, which are subject to change.
Conference Call
EHang’s management team will host an earnings conference call at
To join the conference call via telephone, participants must use the following link to complete an online registration process. Upon registering, each participant will receive email instructions to access the conference call, including dial-in information and a PIN number allowing access to the conference call.
Participant Online Registration:
English line: https://s1.c-conf.com/diamondpass/10053557-yg7lo1.html
Chinese line: https://s1.c-conf.com/diamondpass/10053559-m7iylq.html
A live and archived webcast of the conference call will be available on the Company’s Investors Relations website at http://ir.ehang.com/.
About EHang
EHang (Nasdaq: EH) is the world’s leading advanced air mobility (“AAM”) technology platform company, committed to making safe, autonomous, and eco-friendly air mobility accessible to everyone. The company develops and manufactures a diversified portfolio of pilotless electric vertical take-off and landing (“eVTOL”) aircraft for a wide range of use cases, including aerial tourism, intra-city transport, intercity travel, logistics and emergency firefighting. Its flagship model, EH216-S, has obtained the world’s first type certificate, production certificate and standard airworthiness certificate for pilotless eVTOL issued by the
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the
Exchange Rate
This press release contains translations of certain Renminbi (“RMB”) amounts into
Investor Contact: ir@ehang.com
Media Contact: pr@ehang.com
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | ||||||
| As of | As of | |||||
| RMB | RMB | US$ | ||||
| (Unaudited) | (Unaudited) | (Unaudited) | ||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | 610,877 | 256,400 | 36,665 | |||
| Short-term investments | 513,683 | 843,232 | 120,581 | |||
| Restricted short-term deposits | 30,295 | 29,655 | 4,241 | |||
| Accounts receivable, net8 | 58,180 | 210,412 | 30,089 | |||
| Inventories | 75,687 | 101,634 | 14,533 | |||
| Prepayments and other current assets9 | 68,298 | 104,219 | 14,903 | |||
| Total current assets | 1,357,020 | 1,545,552 | 221,012 | |||
| Non-current assets: | ||||||
| Property and equipment, net | 60,224 | 258,050 | 36,901 | |||
| Operating lease right-of-use assets, net | 128,433 | 116,468 | 16,655 | |||
| Land Use Rights, net | - | 11,347 | 1,623 | |||
| Intangible assets, net | 2,617 | 2,713 | 388 | |||
| Investments accounted for using equity method | 23,897 | 28,849 | 4,125 | |||
| Other investments | 9,867 | 45,330 | 6,482 | |||
| Deferred tax assets | - | 3,305 | 473 | |||
| Other non-current assets | 2,440 | 38,294 | 5,476 | |||
| Total non-current assets | 227,478 | 504,356 | 72,123 | |||
| Total assets | 1,584,498 | 2,049,908 | 293,135 | |||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONT’D) (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | ||||||
| As of | As of | |||||
| RMB | RMB | US$ | ||||
| (Unaudited) | (Unaudited) | (Unaudited) | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
| Current liabilities: | ||||||
| Short-term bank loans | 64,250 | 229,611 | 32,834 | |||
| Accounts payable | 127,446 | 132,509 | 18,949 | |||
| Contract liabilities10 | 62,561 | 66,607 | 9,525 | |||
| Current portion of long-term bank loans | 10,500 | 9,800 | 1,401 | |||
| Mandatorily redeemable non-controlling interests | 40,000 | - | - | |||
| Accrued expenses and other liabilities | 150,196 | 268,353 | 38,374 | |||
| Current portion of lease liabilities | 12,527 | 16,278 | 2,328 | |||
| Deferred income | 1,504 | 817 | 117 | |||
| Deferred government subsidies | 1,209 | 684 | 98 | |||
| Income taxes payable | 150 | 3,100 | 443 | |||
| Total current liabilities | 470,343 | 727,759 | 104,069 | |||
| Non-current liabilities: | ||||||
| Long-term bank loans | 20,500 | 82,700 | 11,826 | |||
| Deferred tax liabilities | 292 | 292 | 42 | |||
| Unrecognized tax benefit | 5,480 | 5,480 | 784 | |||
| Lease liabilities | 125,719 | 114,246 | 16,337 | |||
| Other non-current liabilities | 6,350 | 5,651 | 808 | |||
| Total non-current liabilities | 158,341 | 208,369 | 29,797 | |||
| Total liabilities | 628,684 | 936,128 | 133,866 | |||
| Shareholders’ equity: | ||||||
| Ordinary shares | 90 | 92 | 13 | |||
| Additional paid-in capital | 2,923,178 | 3,335,371 | 476,952 | |||
| (10,085) | (10,085) | (1,442) | ||||
| Statutory reserves | 1,772 | 3,302 | 472 | |||
| Accumulated deficit | (1,984,851) | (2,216,920) | (317,015) | |||
| Accumulated other comprehensive income | 25,539 | 2,605 | 373 | |||
| 955,643 | 1,114,365 | 159,353 | ||||
| Non-controlling interests | 171 | (585) | (84) | |||
| Total shareholders’ equity | 955,814 | 1,113,780 | 159,269 | |||
| Total liabilities and shareholders’ equity | 1,584,498 | 2,049,908 | 293,135 | |||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data) | ||||||||||||
| Three Months Ended | For the Year Ended | |||||||||||
2024 | 2025 | 2025 | 2024 | 2025 | ||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||
| Total revenues | 164,278 | 92,472 | 243,778 | 34,860 | 456,152 | 509,504 | 72,858 | |||||
| Costs of revenues | (64,590) | (36,263) | (92,424) | (13,216) | (176,206) | (193,576) | (27,681) | |||||
| Gross profit | 99,688 | 56,209 | 151,354 | 21,644 | 279,946 | 315,928 | 45,177 | |||||
| Operating expenses: | ||||||||||||
| Sales and marketing expenses | (36,203) | (30,397) | (38,263) | (5,472) | (131,027) | (122,020) | (17,449) | |||||
| General and administrative expenses | (69,926) | (69,767) | (72,720) | (10,399) | (233,398) | (278,041) | (39,759) | |||||
| Research and development expenses | (55,963) | (50,625) | (49,092) | (7,020) | (199,465) | (194,581) | (27,825) | |||||
| Total operating expenses | (162,092) | (150,789) | (160,075) | (22,891) | (563,890) | (594,642) | (85,033) | |||||
| Other operating income | 6,358 | 2,862 | 2,101 | 300 | 29,869 | 12,383 | 1,771 | |||||
| Operating loss | (56,046) | (91,718) | (6,620) | (947) | (254,075) | (266,331) | (38,085) | |||||
| Other income (expenses): | ||||||||||||
| Interest and investment income | 12,028 | 13,739 | 21,127 | 3,021 | 30,599 | 58,588 | 8,378 | |||||
| Interest expenses | (870) | (1,740) | (2,086) | (298) | (3,375) | (5,976) | (855) | |||||
| Foreign exchange gain (loss) gain | (813) | (771) | (1,401) | (200) | (1,188) | 1,174 | 168 | |||||
| Other non-operating income (expenses), net | 753 | (438) | 788 | 113 | 2,746 | (12,646) | (1,808) | |||||
| Total other income | 11,098 | 10,790 | 18,428 | 2,636 | 28,782 | 41,140 | 5,883 | |||||
| (Loss) income before income tax and loss from equity method investments | (44,948) | (80,928) | 11,808 | 1,689 | (225,293) | (225,191) | (32,202) | |||||
| Income tax (expenses) credits | (177) | 1 | (420) | (60) | (386) | (534) | (76) | |||||
| (Loss) income before loss from equity method investments | (45,125) | (80,927) | 11,388 | 1,629 | (225,679) | (225,725) | (32,278) | |||||
| Loss from equity method investments | (1,752) | (1,185) | (846) | (121) | (4,353) | (5,248) | (750) | |||||
| Net (loss) income | (46,877) | (82,112) | 10,542 | 1,508 | (230,032) | (230,973) | (33,028) | |||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONT’D) (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data) | ||||||||||||
| Three Months Ended | For the Year Ended | |||||||||||
2024 | 2025 | 2025 | 2024 | 2025 | ||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||
| Net (loss) income | (46,877) | (82,112) | 10,542) | 1,508 | (230,032) | (230,973) | (33,028) | |||||
| Net loss (income) attributable to non-controlling interests | 19 | (44) | (48) | (7) | 256 | 434 | 62 | |||||
| Net (loss) income attributable to ordinary shareholders | (46,858) | (82,156) | 10,494 | 1,501 | (229,776) | (230,539) | (32,966) | |||||
| Shares used in net loss per ordinary share computation (in thousands of shares): | ||||||||||||
| Basic | 141,307 | 148,614 | 149,338 | 149,338 | 134,367 | 146,665 | 146,665 | |||||
| Diluted | 141,307 | 148,614 | 151,600 | 151,600 | 134,367 | 146,665 | 146,665 | |||||
| Net (loss) income per ordinary share Basic and diluted | (0.33) | (0.55) | 0.07 | 0.01 | (1.71) | (1.57) | (0.22) | |||||
| Net (loss) income per ADS (2 ordinary shares equal to 1 ADS) Basic and diluted | (0.66) | (1.10) | 0.14 | 0.02 | (3.42) | (3.14) | (0.44) | |||||
| Other comprehensive income (loss) | ||||||||||||
| Foreign currency translation adjustments net of nil tax | 19,946 | (7,106) | (9,820) | (1,404) | 10,460 | (22,934) | (3,280) | |||||
| Total other comprehensive income (loss), net of tax | 19,946 | (7,106) | (9,820) | (1,404) | 10,460 | (22,934) | (3,280) | |||||
| Comprehensive (loss) income | (26,931) | (89,218) | 722 | 104 | (219,572) | (253,907) | (36,308) | |||||
| Comprehensive loss (income) attributable to non-controlling interests | 19 | (44) | (48) | (7) | 256 | 434 | 62 | |||||
| Comprehensive (loss) income attributable to ordinary shareholders | (26,912) | (89,262) | 674 | 97 | (219,316) | (253,473) | (36,246) | |||||
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data) | ||||||||||||
| Three Months Ended | For the Year Ended | |||||||||||
2024 | 2025 | 2025 | 2024 | 2025 | ||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||
| Gross profit | 99,688 | 56,209 | 151,354 | 21,644 | 279,946 | 315,928 | 45,177 | |||||
| Plus: Share-based compensation expenses | - | 150 | 149 | 21 | - | 416 | 59 | |||||
| Adjusted gross profit | 99,688 | 56,359 | 151,503 | 21,665 | 279,946 | 316,344 | 45,236 | |||||
| Sales and marketing expenses | (36,203) | (30,397) | (38,263) | (5,472) | (131,027) | (122,020) | (17,449) | |||||
| Plus: Share-based compensation expenses | 18,092 | 12,589 | 12,336 | 1,764 | 65,597 | 45,537 | 6,512 | |||||
| Adjusted sales and marketing expenses | (18,111) | (17,808) | (25,927) | (3,708) | (65,430) | (76,483) | (10,937) | |||||
| General and administrative expenses | (69,926) | (69,767) | (72,720) | (10,399) | (233,398) | (278,041) | (39,759) | |||||
| Plus: Share-based compensation expenses | 45,334 | 39,251 | 38,480 | 5,503 | 134,984 | 154,838 | 22,142 | |||||
| Adjusted general and administrative expenses | (24,592) | (30,516) | (34,240) | (4,896) | (98,414) | (123,203) | (17,617) | |||||
| Research and development expenses | (55,963) | (50,625) | (49,092) | (7,020) | (199,465) | (194,581) | (27,825) | |||||
| Plus: Share-based compensation expenses | 19,833 | 9,809 | 9,944 | 1,422 | 72,543 | 45,367 | 6,487 | |||||
| Adjusted research and development expenses | (36,130) | (40,816) | (39,148) | (5,598) | (126,922) | (149,214) | (21,338) | |||||
| Operating expenses | (162,092) | (150,789) | (160,075) | (22,891) | (563,890) | (594,642) | (85,033) | |||||
| Plus: Share-based compensation expenses | 83,259 | 61,649 | 60,760 | 8,689 | 273,124 | 245,742 | 35,141 | |||||
| Adjusted operating expenses | (78,833) | (89,140) | (99,315) | (14,202) | (290,766) | (348,900) | (49,892) | |||||
| Operating loss | (56,046) | (91,718) | (6,620) | (947) | (254,075) | (266,331) | (38,085) | |||||
| Plus: Share-based compensation expenses | 83,259 | 61,799 | 60,909 | 8,710 | 273,124 | 246,158 | 35,200 | |||||
| Adjusted operating income (loss) | 27,213 | (29,919) | 54,289 | 7,763 | 19,049 | (20,173) | (2,885) | |||||
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data) | ||||||||||||
| Three Months Ended | For the Year Ended | |||||||||||
2024 | 2025 | 2025 | 2024 | 2025 | ||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||
| Net (loss) income | (46,877) | (82,112) | 10,542 | 1,508 | (230,032) | (230,973) | (33,028) | |||||
| Plus: Share-based compensation expenses | 83,259 | 61,799 | 60,909 | 8,710 | 273,124 | 246,158 | 35,200 | |||||
| Plus: Certain non-operational expenses | - | - | - | - | - | 14,254 | 2,038 | |||||
| Adjusted net income (loss) | 36,382 | (20,313) | 71,451 | 10,218 | 43,092 | 29,439 | 4,210 | |||||
| Net (loss) income attributable to ordinary shareholders | (46,858) | (82,156) | 10,494 | 1,501 | (229,776) | (230,539) | (32,966) | |||||
| Plus: Share-based compensation expenses | 83,259 | 61,799 | 60,909 | 8,710 | 273,124 | 246,158 | 35,200 | |||||
| Plus: Certain non-operational expenses | - | - | - | - | - | 14,254 | 2,038 | |||||
| Adjusted net income (loss) attributable to ordinary shareholders | 36,401 | (20,357) | 71,403 | 10,211 | 43,348 | 29,873 | 4,272 | |||||
| Shares used in net earnings (loss) per ordinary share computation (in thousands of shares): | ||||||||||||
| Basic | 141,307 | 148,614 | 149,338 | 149,338 | 134,367 | 146,665 | 146,665 | |||||
| Diluted | 143,959 | 148,614 | 151,600 | 151,600 | 135,835 | 147,967 | 147,967 | |||||
| Adjusted basic net earnings (loss) per ordinary share | 0.26 | (0.14) | 0.48 | 0.07 | 0.32 | 0.20 | 0.03 | |||||
| Adjusted diluted net earnings (loss) per ordinary share | 0.25 | (0.14) | 0.47 | 0.07 | 0.32 | 0.20 | 0.03 | |||||
| Adjusted basic net earnings (loss) per ADS | 0.52 | (0.28) | 0.96 | 0.14 | 0.64 | 0.40 | 0.06 | |||||
| Adjusted diluted net earnings (loss) per ADS | 0.50 | (0.28) | 0.94 | 0.14 | 0.64 | 0.40 | 0.06 | |||||
1 Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss) excluding share-based compensation expenses and certain non-operational expenses. See “Non-GAAP Financial Measures”. Net loss was
2 The EH216 series include the EH216-S (standard model for passenger transportation), the EH216-F (specialized model for aerial firefighting), and the EH216-L (specialized model for aerial logistics).
3 Adjusted operating income (loss) is a non-GAAP financial measure, which is defined as operating income (loss) excluding share-based compensation expenses. See “Non-GAAP Financial Measures”.
4 Adjusted operating expenses is a non-GAAP financial measure, which is defined as operating expenses excluding share-based compensation expenses. Adjusted sales and marketing expenses, adjusted general and administrative expenses, and adjusted research and development expenses are non-GAAP financial measures. Each is defined as the respective expense—sales and marketing expenses, general and administrative expenses, and research and development expenses—excluding share-based compensation expenses.
5 Adjusted net income (loss) attributable to EHang’s ordinary shareholders is a non-GAAP financial measure, which is defined as net income (loss) attributable to EHang’s ordinary shareholders excluding share-based compensation expenses and certain non-operational expenses.
6 Adjusted basic and diluted net earnings (loss) per ordinary share is a non-GAAP financial measure, which is defined as basic and diluted net earnings (loss) per ordinary share excluding share-based compensation expenses and certain non-operational expenses.
7 Adjusted basic and diluted net earnings (loss) per ADS is a non-GAAP financial measure, which is defined as basic and diluted earnings (loss) per ADS excluding share-based compensation expenses and certain non-operational expenses.
8 As of
9 As of
10 As of
Source: