– Base biologic matrix NXT-41 submitted to FDA; on track for anticipated FDA clearance in second half of 2026 and full NXT-41x clearance in 1H27 –
–
– Conference call today at
Business Highlights:
- NXT-41x Development Program On Track: Elutia continues to advance development of NXT-41x, a next-generation antibiotic-eluting biomatrix for plastic and reconstructive surgery. The Company has submitted the 510(k) application for the base biologic matrix, NXT-41, to FDA and anticipates clearance later this year. Clearance for the full NXT-41x drug-eluting biologic is anticipated in the first half of 2027. Surgeon engagement and feedback continue to support the potential of NXT-41x in the
$1.5 billion U.S. breast cancer surgery market, where post-operative infection rates remain at 15–20%. - Leadership and Commercial Readiness: Elutia strengthened its Board and leadership team to support commercialization of the NXT-41x platform.
Guido J. Neels , Operating Partner atEW Healthcare Partners and former Chief Operating Officer ofGuidant Corporation , joined the Company’s Board of Directors.Pete Ligotti joined the Company as Chief Commercial Officer following a 20-year career at Integra Life Sciences and will lead the Company’s overall commercialization strategy and launch readiness activities. - BioEnvelope Sale Closed: On
October 1, 2025 , Elutia closed the$88 million cash sale of its EluPro™ and CanGaroo BioEnvelope business to Boston Scientific Corporation, validating the strength of the Company’s proprietary drug-eluting biologics platform and providing capital to fund development and launch of NXT-41x. - Transformed Balance Sheet: During the fourth quarter, the Company repaid the full
$26.9 million in outstanding principal, accrued interest, and accrued exit fees associated with its loan facility with SWK Holdings. As ofDecember 31, 2025 , cash on hand was$36.4 million with an additional$8.0 million held in escrow related to the BioEnvelope divestiture, expected to be released in the fourth quarter of 2026. - SimpliDerm Strategic Process Initiated: Given the progress and growing confidence in the NXT-41x program, Elutia has initiated a process to explore strategic options for its patented SimpliDerm product line. The process aims to sharpen the company's time and resources on the upcoming launch and commercialization of NXT-41x.
“2025 was the year we proved our drug-eluting biologic platform works, and the market wants it,” said Dr.
Fourth Quarter 2025 Financial Results
Net sales and operating results discussed below reflect continuing operations and exclude the divested BioEnvelope business. For the three-month period ended
- Overall net sales were
$3.3 million , compared to$2.8 million in Q4 2024, an increase of 16%. - Net sales of SimpliDerm were
$2.1 million , compared to$2.3 million in Q4 2024. - Net sales of Cardiovascular products were
$1.2 million , compared to$0.5 million in Q4 2024. - Gross margin on a GAAP basis was 58.5%, compared to 46.9%.
- Adjusted gross margin (a non-GAAP measure which excludes non-cash amortization of intangibles) was 66.8%, compared to 56.5%. A reconciliation of GAAP gross margin to adjusted gross margin is included in the accompanying financial tables.
- Total operating expenses were
$8.5 million , compared to$8.8 million . - Loss from continuing operations was
$6.6 million , compared to$7.5 million . - Net loss from continuing operations was
$6.5 million , compared to a loss of$7.2 million . - Income from discontinued operations was
$77.3 million , primarily reflecting the gain on the sale of the BioEnvelope business to Boston Scientific Corporation. - Net income (which includes the gain on the sale of the BioEnvelope business) was
$70.8 million , compared to a net loss of$9.1 million . - Adjusted EBITDA (a non-GAAP measure that excludes from net loss certain non-operating, non-cash and non-recurring items) was a loss of
$4.2 million , compared to a loss of$3.4 million . A reconciliation of net income (loss) to adjusted EBITDA is included in the accompanying financial tables. - Cash balance as of
December 31, 2025 , was$36.4 million . An additional$8.0 million related to the BioEnvelope divestiture is held in escrow and is expected to be released in the fourth quarter of 2026. - As of
December 31, 2025 , there were 42.8 million shares of Class A common stock outstanding with an additional 4.5 million pre-funded warrants outstanding.
Full Year 2025 Financial Results
Net sales and operating results discussed below reflect continuing operations and exclude the divested BioEnvelope business. For the year ended
- Overall net sales were
$12.3 million , compared to$14.5 million , reflecting the changes in the SimpliDerm and cardiovascular distribution models. - Net sales of SimpliDerm were
$9.1 million , compared to$11.6 million . - Net sales of Cardiovascular products were
$3.2 million , compared to$2.9 million . - Gross margin on a GAAP basis was 53.7%, compared to 46.4%.
- Adjusted gross margin (a non-GAAP measure which excludes non-cash amortization of intangibles) was 62.4%, compared to 53.9%. A reconciliation of GAAP gross margin to adjusted gross margin is included in the accompanying financial tables.
- Total operating expenses were
$33.5 million , compared to$37.4 million . - Net loss from continuing operations was
$15.9 million , compared to a loss of$45.3 million . - Income from discontinued operations was
$69.3 million , primarily reflecting the gain on the sale of the BioEnvelope business. - Net income (including the gain on the sale of the BioEnvelope business) was
$53.4 million , compared to a net loss of$53.9 million . - Adjusted EBITDA was a loss of
$12.8 million , compared to a loss of$11.2 million . A reconciliation of net income (loss) to adjusted EBITDA is included in the accompanying financial tables.
Conference Call
Elutia will host a conference call today at
The conference call can be accessed using the following information:
Webcast: Click here
Dial-In: Click here
To receive the dial-in number, as well as your personalized PIN, you must register at the above link. Once registered, you will also have the option to have the system dial-out to you once the conference call begins. If you forget your PIN prior to the conference call, you can simply re-register.
Please log in approximately 10 minutes prior to the scheduled start time. A live and archived webcast of the event will be available on the “Investors” section of the Elutia website at http://investors.elutia.com/.
About Elutia
Elutia develops and commercializes drug-eluting biomatrix products to improve compatibility between medical devices and the patients who need them. With a growing population in need of implantable technologies, Elutia’s mission is humanizing medicine so patients can thrive without compromise. For more information, visit www.Elutia.com.
Non-GAAP Disclosure
In addition to the Company’s financial results determined in accordance with
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements can be identified by words such as “projects,” “may,” “will,” “could,” “would,” “should,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “potential,” “promise” or similar references to future periods. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including any statements and information regarding the future success of new products in Elutia’s breast reconstruction business. These forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to us. Additionally, such forward-looking statements are subject to a number of known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied in the forward-looking statements, including, but not limited to the following: risks associated with shifting focus to our drug-eluting biomatrix solutions in the breast reconstruction area and away from our BioEnvelope business; our ability to successfully execute or achieve expected benefits from the divestiture of our BioEnvelope business; our ability to enhance our products, expand our product indications and develop, acquire and commercialize additional product offerings, including NXT-41 and NXT-41x; our ability to obtain regulatory approval or other marketing authorizations by the
Investors:
Elutia Investor Relations
ir@elutia.com
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited, in thousands, except share and per share data) | |||||||||||||||
| Three months ended | Twelve months ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net sales | $ | 3,271 | $ | 2,816 | $ | 12,293 | $ | 14,467 | |||||||
| Cost of goods sold | 1,357 | 1,494 | 5,697 | 7,752 | |||||||||||
| Gross profit | 1,914 | 1,322 | 6,596 | 6,715 | |||||||||||
| Operating expenses: | |||||||||||||||
| Sales and marketing | 1,902 | 1,197 | 5,765 | 4,988 | |||||||||||
| General and administrative | 4,288 | 4,245 | 15,080 | 18,073 | |||||||||||
| Research and development | 1,215 | 727 | 4,163 | 2,998 | |||||||||||
| Litigation costs, net | 1,070 | 2,611 | 8,499 | 11,368 | |||||||||||
| Total operating expenses | 8,475 | 8,780 | 33,507 | 37,427 | |||||||||||
| Loss from continuing operations | (6,561 | ) | (7,458 | ) | (26,911 | ) | (30,712 | ) | |||||||
| Interest (income) expense, net | (345 | ) | 138 | (387 | ) | 934 | |||||||||
| Other expense (income), net | 305 | (443 | ) | (10,666 | ) | 13,692 | |||||||||
| Loss from continuing operations before provision for income taxes | (6,521 | ) | (7,153 | ) | (15,858 | ) | (45,338 | ) | |||||||
| Income tax expense (benefit) | (11 | ) | 2 | 13 | 7 | ||||||||||
| Net loss from continuing operations | (6,510 | ) | (7,155 | ) | (15,871 | ) | (45,345 | ) | |||||||
| Income (loss) from discontinued operations | 77,301 | (1,906 | ) | 69,251 | (8,604 | ) | |||||||||
| Net income (loss) | $ | 70,791 | $ | (9,061 | ) | $ | 53,380 | $ | (53,949 | ) | |||||
| Net income (loss) per share – basic | $ | 1.66 | $ | (0.26 | ) | $ | 1.29 | $ | (1.86 | ) | |||||
| Net income (loss) per share – diluted | $ | 1.48 | $ | (0.26 | ) | $ | 0.87 | $ | (1.86 | ) | |||||
| Weighted average shares outstanding – basic | 42,721,201 | 34,845,672 | 41,416,850 | 29,071,113 | |||||||||||
| Weighted average shares outstanding – diluted | 47,243,564 | 34,845,672 | 45,942,787 | 29,071,113 | |||||||||||
CONSOLIDATED BALANCE SHEET DATA (Unaudited, in thousands) | |||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 36,350 | $ | 13,239 | |||
| Accounts receivable, net | 1,734 | 2,276 | |||||
| Inventory | 2,617 | 1,931 | |||||
| Insurance receivables of litigation costs | 4,846 | 4,760 | |||||
| Prepaid expense and other current assets | 10,271 | 1,986 | |||||
| Current assets of discontinued operations | – | 1,980 | |||||
| Total current assets | 55,818 | 26,172 | |||||
| Property and equipment, net | 2,511 | 671 | |||||
| Intangible assets, net | 1,529 | 2,600 | |||||
| Operating lease right-of-use assets, and other | 2,492 | 179 | |||||
| Noncurrent assets of discontinued operations | – | 6,505 | |||||
| Total assets | $ | 62,350 | $ | 36,127 | |||
| Liabilities and Stockholders’ Deficit | |||||||
| Current liabilities: | |||||||
| Accounts payable, accrued expenses and other | $ | 9,143 | $ | 11,253 | |||
| Current portion of long-term debt | – | 1,250 | |||||
| Current portion of revenue interest obligation | 4,400 | 4,400 | |||||
| Contingent liability for legal proceedings | 11,241 | 20,432 | |||||
| Current operating lease liabilities | 355 | 145 | |||||
| Current liabilities of discontinued operations | – | 315 | |||||
| Total current liabilities | 25,139 | 37,795 | |||||
| Long-term debt | – | 22,603 | |||||
| Long-term revenue interest obligation | 2.828 | 5,490 | |||||
| Warrant liability | 3,124 | 16,076 | |||||
| Other long-term liabilities | 3,587 | 16 | |||||
| Noncurrent liabilities of discontinued operations | – | 407 | |||||
| Total liabilities | 34,678 | 82,387 | |||||
| Stockholders’ equity (deficit): | |||||||
| Common stock | 43 | 35 | |||||
| Additional paid-in capital | 203,842 | 183,298 | |||||
| Accumulated deficit | (176,213 | ) | (229,593 | ) | |||
| Total stockholders’ equity (deficit) | 27,672 | (46,260 | ) | ||||
| Total liabilities and stockholders’ equity (deficit) | $ | 62,350 | $ | 36,127 | |||
NON-GAAP RECONCILIATIONS OF ADJUSTED GROSS PROFIT AND ADJUSTED GROSS MARGIN (Unaudited, in thousands, except share and per share data) | |||||||||||||||
| Three months ended | Twelve months ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net sales | $ | 3,271 | $ | 2,816 | $ | 12,293 | $ | 14,467 | |||||||
| Gross profit | 1,914 | 1,322 | 6,596 | 6,715 | |||||||||||
| Intangible asset amortization expense | 270 | 270 | 1,077 | 1,077 | |||||||||||
| Adjusted gross profit (Non-GAAP) | $ | 2,184 | $ | 1,592 | $ | 7,673 | $ | 7,792 | |||||||
| Gross margin | 58.5 | % | 46.9 | % | 53.7 | % | 46.4 | % | |||||||
| Adjusted gross margin (Non-GAAP) | 66.8 | % | 56.5 | % | 62.4 | % | 53.9 | % | |||||||
NON-GAAP RECONCILIATIONS OF EBITDA AND ADJUSTED EBITDA (Unaudited, in thousands, except share and per share data) | |||||||||||||||
| Three months ended | Twelve months ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income (loss) | $ | 70,791 | $ | (9,061 | ) | $ | 53,380 | $ | (53,949 | ) | |||||
| Interest (income) expense, net(1) | (345 | ) | 138 | (387 | ) | 934 | |||||||||
| Provision (benefit) for income taxes | (11 | ) | 2 | 13 | 7 | ||||||||||
| Depreciation and amortization | 297 | 281 | 1,174 | 1,124 | |||||||||||
| EBITDA (Non-GAAP) | 70,732 | (8,640 | ) | 54,180 | (51,884 | ) | |||||||||
| (Income) loss from discontinued operations | (77,301 | ) | 1,906 | (69,251 | ) | 8,604 | |||||||||
| Stock-based compensation | 947 | 1,162 | 4,397 | 7,043 | |||||||||||
| Litigation costs, net(2) | 1,070 | 2,611 | 8,499 | 11,368 | |||||||||||
| (Gain) loss on revaluation of warrant liability(3) | (906 | ) | (443 | ) | (13,424 | ) | 14,878 | ||||||||
| Loss on early repayment of debt(4) | 1,287 | – | 1,287 | – | |||||||||||
| Warrant issuance expenses | – | – | 105 | 257 | |||||||||||
| Loss (gain) on revaluation of revenue interest obligation(5) | – | – | 1,443 | (1,443 | ) | ||||||||||
| Adjusted EBITDA (Non-GAAP) | $ | (4,171 | ) | $ | (3,404 | ) | $ | (12,764 | ) | $ | (11,177 | ) | |||
(1) Represents interest expense recorded on all outstanding long-term debt as well as the revenue interest obligation.
(2) Represents litigation costs consisting primarily of legal fees and the estimated and actual costs to resolve the outstanding FiberCel and VBM litigation cases offset by the amounts recovered and recoverable under insurance, indemnity and contribution agreements for such costs.
(3) Represents the non-cash revaluation of Common Warrants and Prefunded Warrants issued in connection with a private offering in
(4) Represents the loss recognized on the full repayment of the SWK loan facility prior to maturity through the proceeds from the sale of our BioEnvelope business.
(5) Represents the non-cash revaluation of the revenue interest obligation. At each reporting period, the value of the revenue interest obligation is re-measured based on current estimates of future payments, with changes to be recorded in the consolidated statements of operations using the catch-up method.
Source: 