“The second quarter reflected continued improvement across our Canadian operations, with higher production at both Greenstone and Valentine. At Valentine, high-grade reconciliation improved significantly compared to the first quarter as our operational initiatives gained traction, and that positive trend continued into July. The process plant continues to perform exceptionally well, consistently exceeding nameplate capacity, while ongoing gains in mining performance are supporting higher-grade mill feed. Together with Greenstone’s continued ramp-up and the addition of Musselwhite, we expect our Canadian portfolio to deliver higher production at lower unit costs through the second half of 2026.
“The new Company’s consolidated 2026 production guidance of 870,000 to 920,000 ounces of gold reflects 12 months of production from Equinox Gold’s existing portfolio and five months (August through December) from the assets acquired with Orla Mining. On a pro-forma basis, considering a full 12 months of production from both companies, annual production is expected to be approximately 1.1 million ounces of gold in 2026.
“The Board of Directors has approved construction of the Phase 2 expansion at Valentine, reflecting our confidence in the operation and our disciplined approach to investing in high-return organic growth. The expansion is expected to increase processing capacity to approximately 13,700 tonnes per day (5.0 Mtpa) and average annual gold production to approximately 223,000 ounces, unlocking the full long-term value of this cornerstone Canadian mine. Construction is expected to be completed in late 2028.
“With the merger complete, the Board of Directors has approved a 50% increase to our quarterly dividend, reflecting the strength of our balance sheet, our growing free cash flow generation, and our commitment to delivering meaningful shareholder returns while continuing to invest in high-return organic growth opportunities.
“Our focus is clear: achieve operational excellence, allocate capital with discipline and successfully execute our organic growth pipeline, creating long-term shareholder value as North America’s new senior gold producer.”
Q2 2026 Highlights
- Produced 176,836 ounces of gold, including 64,656 oz from Greenstone, 32,617 oz from Valentine, 18,572 oz from Mesquite, 59,476 oz from
Nicaragua and 1,515 oz fromCastle Mountain - Sold 177,959 ounces of gold from All Operations1 at an average realized gold price of
$4,256 per oz - Cash costs of
$1,816 per oz2 and all-in sustaining costs (“AISC”) of$2,175 per oz for All Operations2 - Cash flow before changes in non-cash working capital of
$272.0 million - Mine-site free cash flow from All Operations before changes in non-cash working capital of
$223.7 million 2 - Revenue of
$769.8 million - Adjusted EBITDA from All Operations of
$358.3 million 2 - Income from mine operations of
$301.7 million - Net income of
$230.6 million or$0.29 per share (basic) - Adjusted net income from All Operations of
$123.3 million or$0.16 per share2 - Paid dividends to shareholders of
$11.8 million ($0.015 per share) onJune 5, 2026 - Entered into an arrangement agreement to combine with Orla Mining to create a new North American senior gold producer with the capacity to produce approximately 1.1 million ounces of gold annually, and a clear path to more than 1.9 million ounces of annual production3 from the combined portfolio of high-quality North American growth projects
- Announced 20-year land access agreements with all three communities hosting
Los Filos Mine , enabling the gradual restart of heap leach operations, while advancing technical studies to evaluate potential expansion opportunities
Subsequent Events
- On
July 7, 2026 , the Company sold 8.7 million common shares in Versamet Royalties Corporation for gross proceeds ofC$130 million ($92 million ) - On
July 31, 2026 , the Company completed the business combination with Orla Mining and issued 378,115,579 common shares and paid$0.0001 per share in cash to former Orla Mining shareholdersDarren Hall will retire fromEquinox Gold effectiveOctober 31, 2026 .Jason Simpson , former President and CEO of Orla Mining, joinedEquinox Gold as President and will assume the role of CEO upon Darren Hall’s retirement- As the Company enters its next chapter, it is supported by a strong and experienced leadership team, including
Peter Hardie , Chief Financial Officer;Etienne Morin , Chief Capital Markets Officer;Andrew Cormier , Chief Operating Officer;Daniella Dimitrov , Chief Corporate Development, Sustainability and Risk Officer;Sylvain Guerard , Executive Vice President, Exploration; andMatthew MacPhail , Executive Vice President, Technical Services - The Board of Directors consists of
Chuck Jeannes (Chair),Lenard Boggio (Lead Director),Tamara Brown ,Omaya Elguindi ,Douglas Forster ,Darren Hall ,Blayne Johnson ,Rob Krcmarov ,Jason Simpson ,David Stephens andMike Vint .Ross Beaty will remain closely involved as Chair Emeritus and a Special Advisor
- On
August 5, 2026 , the Board of Directors approved construction of the Valentine Phase 2 expansion project with an initial capital budget of$436 million , including$54 million of contingency. Updated 2026 guidance includes$50-$60 million of growth capital related to the project, which was not included in the Company’s original 2026 guidance. Construction is expected to be completed in late 2028 - On
August 5, 2026 , the Board of Directors approved a 50% increase to our quarterly dividend to$0.0225 per common share, which equates to an annualized dividend of$0.09 per common share. The dividend is payable onSeptember 2, 2026 to shareholders of record at the close of business onAugust 19, 2026 - As of
July 31, 2026 ,Equinox Gold had a pro forma net cash position of$214 million (excluding convertible debentures)2,4 and available liquidity of$1,214 million 4
1 All Operations includes both Continuing Operations and Discontinued Operations (the
2 Cash costs per oz sold, AISC per oz sold, mine-site free cash flow, adjusted net income, adjusted earnings per share, adjusted EBITDA, sustaining expenditures, and net debt are non-IFRS measures. See Non-IFRS Measures and Cautionary Notes.
3 Anticipated production growth comes from completion of the Valentine Phase 2 expansion (
4 Net cash is calculated using combined
Updated 2026
Following completion of the business combination with Orla Mining on
| Consolidated | Greenstone (Jan – Dec) | Musselwhite (Aug – Dec) | Valentine (Jan – Dec) | (Jan – Dec) | (Aug – Dec) | Mesquite (Jan – Dec) | Project Pipeline | |
| Gold Production (ounces) | 870,000–920,000 | 250,000 – 275,000 | 100,000 – 110,000 | 140,000 – 150,000 | 225,000 – 250,000 | 55,000 – 65,000 | 70,000 – 80,000 | – |
| Cash Cost1 ($/ounce) | – | |||||||
| AISC1 ($/ounce) | – | |||||||
| Growth Capital2 ($ million) | ||||||||
| Growth Exploration ($ million) | 0 | |||||||
| G&A3 ($ million) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
1 Cash costs per ounce sold and AISC per ounce sold are non-IFRS measures. See Non-IFRS Measures and Cautionary Notes. Consolidated AISC per oz sold excludes corporate general and administrative expenses.
2 2026 Growth Capital guidance includes
3 General and administrative expenses exclude share-based compensation and transaction costs.
2026 updated guidance reflects year-to-date performance and expected production for the balance of the year. The Company anticipates stronger production from its Canadian operations – Greenstone, Musselwhite and Valentine – in the second half of 2026, driving improved consolidated AISC for the remainder of 2026.
Consolidated Operational and Financial Highlights – Operating Data
| Three months ended | Six months ended | ||||||||
| Operating data | Unit | 2026 | 2026 | 2025 | 2026 | 2025 | |||
| Gold produced from operating assets included in Guidance(1) | oz | 175,321 | 181,856 | 219,122 | 357,177 | 401,211 | |||
| Less: Gold produced from Calibre Assets before close of Calibre Acquisition | oz | — | — | (71,743 | ) | — | (143,282 | ) | |
| Add: Gold produced from assets not included in Guidance(1) | oz | 1,515 | 15,772 | 3,470 | 17,287 | 38,210 | |||
| Gold produced - All Operations | oz | 176,836 | 197,628 | 150,849 | 374,464 | 296,139 | |||
| Gold produced - Continuing Operations | oz | 176,836 | 184,155 | 87,148 | 360,991 | 178,607 | |||
| Gold produced - Discontinued Operations | oz | — | 13,473 | 63,701 | 13,473 | 117,531 | |||
| Gold sold - All Operations | oz | 177,959 | 199,217 | 148,938 | 377,176 | 296,858 | |||
| Gold sold - Continuing Operations | oz | 177,959 | 183,960 | 88,453 | 361,920 | 180,921 | |||
| Gold sold - Discontinued Operations | oz | — | 15,257 | 60,485 | 15,257 | 115,937 | |||
| Average realized gold price - All Operations | $/oz | 4,256 | 4,604 | 3,207 | 4,440 | 3,033 | |||
| Average realized gold price - Continuing Operations | $/oz | 4,256 | 4,630 | 3,224 | 4,446 | 3,042 | |||
| Average realized gold price - Discontinued Operations | $/oz | N/A | 4,285 | 3,182 | 4,285 | 3,019 | |||
| Cash costs per oz sold - All Operations(2)(3) | $/oz | 1,816 | 1,633 | 1,480 | 1,719 | 1,625 | |||
| Cash costs per oz sold - All Operations, excluding | $/oz | 1,816 | 1,633 | 1,480 | 1,719 | 1,548 | |||
| Cash costs per oz sold - Continuing Operations(3) | $/oz | 1,816 | 1,601 | 1,401 | 1,707 | 1,603 | |||
| Cash costs per oz sold - Discontinued Operations | $/oz | N/A | 2,010 | 1,589 | 2,010 | 1,657 | |||
| AISC per oz sold - All Operations(2)(3) | $/oz | 2,175 | 1,950 | 1,961 | 2,057 | 2,013 | |||
| AISC per oz sold - All Operations, excluding | $/oz | 2,175 | 1,950 | 1,961 | 2,057 | 2,013 | |||
| AISC per oz sold - Continuing Operations(3) | $/oz | 2,175 | 1,908 | 1,859 | 2,040 | 1,932 | |||
| AISC per oz sold - Discontinued Operations | $/oz | N/A | 2,452 | 2,103 | 2,452 | 2,134 | |||
(1) The Brazil Operations,
(2) Cash costs per oz sold and AISC per oz sold are non-IFRS measures. See Non-IFRS Measures and Cautionary Notes.
(3) Consolidated cash costs per oz sold and AISC per oz sold exclude Castle Mountain’s results after
(4) Consolidated cash costs per oz sold and AISC per oz sold for Q1 2025 have been adjusted to exclude the results from
(5) Numbers in tables throughout this news release may not sum due to rounding.
Consolidated Operational and Financial Highlights – Financial Data
| Three months ended | Six months ended | ||||||||
| Financial data | Unit | 2026 | 2026 | 2025 | 2026 | 2025 | |||
| Revenue | M$ | 769.8 | 861.6 | 285.8 | 1,631.4 | 551.5 | |||
| Income from mine operations | M$ | 301.7 | 438.8 | 99.9 | 740.5 | 118.7 | |||
| Net income (loss) | M$ | 230.6 | 310.1 | 23.8 | 540.7 | (51.6 | ) | ||
| Net income (loss) - Continuing Operations | M$ | 218.6 | 187.2 | (28.4 | ) | 405.8 | (106.9 | ) | |
| Net income - Discontinued Operations | M$ | 12.0 | 122.9 | 52.3 | 135.0 | 55.3 | |||
| Earnings (loss) per share (basic) | $/share | 0.29 | 0.39 | 0.05 | 0.68 | (0.11 | ) | ||
| Earnings (loss) per share (basic) - Continuing Operations | $/share | 0.27 | 0.24 | (0.06 | ) | 0.51 | (0.22 | ) | |
| Earnings per share (basic) - Discontinued Operations | $/share | 0.02 | 0.16 | 0.10 | 0.17 | 0.12 | |||
| Adjusted EBITDA - All Operations(1) | M$ | 358.3 | 527.2 | 199.1 | 885.5 | 340.6 | |||
| Adjusted EBITDA - Continuing Operations | M$ | 358.3 | 493.0 | 105.8 | 851.3 | 187.2 | |||
| Adjusted EBITDA - Discontinued Operations | M$ | — | 34.2 | 93.3 | 34.2 | 153.4 | |||
| Adjusted net income - All Operations(1) | M$ | 123.3 | 234.0 | 42.5 | 357.3 | 8.6 | |||
| Adjusted net income (loss) - Continuing Operations | M$ | 123.3 | 217.2 | (6.6 | ) | 340.5 | (44.9 | ) | |
| Adjusted net income - Discontinued Operations | M$ | — | 16.8 | 49.1 | 16.8 | 53.5 | |||
| Adjusted EPS - All Operations(1) | $/share | 0.16 | 0.30 | 0.09 | 0.45 | 0.02 | |||
| Adjusted EPS - Continuing Operations | $/share | 0.16 | 0.28 | (0.01 | ) | 0.43 | (0.09 | ) | |
| Adjusted EPS - Discontinued Operations | $/share | — | 0.02 | 0.10 | 0.02 | 0.11 | |||
| Balance sheet and cash flow data | |||||||||
| Cash and cash equivalents (unrestricted) | M$ | 317.8 | 363.0 | 406.7 | 317.8 | 406.7 | |||
| Net debt(3) | M$ | 265.2 | 251.8 | 1,373.7 | 265.2 | 1,373.7 | |||
| Operating cash flow before changes in non-cash working capital | M$ | 272.0 | 341.0 | 126.0 | 613.0 | 199.3 | |||
| Share capital | |||||||||
| Basic weighted average shares outstanding | 790.0 | 788.6 | 499.4 | 789.4 | 477.7 | ||||
| Diluted weighted average shares outstanding | 829.9 | 825.8 | 506.1 | 829.9 | 477.7 | ||||
(1) Adjusted EBITDA, adjusted net income, adjusted EPS and net debt are non-IFRS measures. See Non-IFRS Measures and Cautionary Notes.
(2) Numbers in tables throughout this news release may not sum due to rounding.
(3) Net debt in the MD&A and financial statements includes convertible debentures as per IFRS, whereas convertible debentures have been excluded from the highlight bullets earlier in this news release since they are in-the-money and expected to convert to equity.
Additional information regarding the Company’s financial and operating results can be found in the Company’s Q2 2026 Financial Statements and accompanying MD&A. These documents are available for download on the Company’s website at www.equinoxgold.com, on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.
Conference Call and Webcast
The Company will host a conference call and webcast to discuss the results on
Conference call
Toll-free in
International callers: +1 647-846-2813
Webcast login
About
Equinox Gold Contact
E: etienne.morin@equinoxgold.com
T: +1 604.260.0516
E: ingrid.rico@equinoxgold.com
T: +1 604.260.0516
Non-IFRS Measures
In this news release, cash costs, cash costs per oz sold, AISC, AISC per oz sold, adjusted net income, adjusted EPS, mine-site free cash flow, adjusted EBITDA, net debt, and sustaining capital expenditures are measures with no standardized meaning under IFRS, i.e. they are non-IFRS measures, and may not be comparable to similar measures presented by other companies. Their measurement and presentation is consistently prepared and is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Numbers presented in the tables below may not sum due to rounding.
Cash Costs and Cash Costs per oz Sold
Cash costs is a common financial performance measure in the gold mining industry; however, it has no standard meaning under IFRS. The Company reports total cash costs on a per oz sold basis. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the Company’s performance and ability to generate operating income and cash flow from mining operations. Cash costs are calculated as mine site operating costs and are net of costs allocated to by-products. Cash costs are divided by ounces sold to arrive at cash costs per oz sold. In calculating cash costs, the Company deducts costs allocated to by-products as it considers the cost to produce the gold is reduced as a result of the by-product sales incidental to the gold production process, thereby allowing management and other stakeholders to assess the net costs of gold production. The measure is not necessarily indicative of cash flow from operations under IFRS or operating costs presented under IFRS.
AISC per oz Sold
The Company uses AISC per oz of gold sold to measure performance. The methodology for calculating AISC was developed internally and is outlined below. Current IFRS measures used in the gold industry, such as operating expenses, do not capture all of the expenditures incurred to discover, develop and sustain gold production. The Company believes AISC per oz sold provides further transparency into costs associated with producing gold and will assist analysts, investors and other stakeholders of the Company in assessing its operating performance, its ability to generate free cash flow from current operations and its overall value. AISC includes cash costs (described above) and also includes sustaining capital expenditures, sustaining lease payments, reclamation cost accretion and amortization and exploration and evaluation costs. This measure seeks to reflect the full cost of gold production from current operations, therefore, expansionary capital and non-sustaining expenditures are excluded.
The following table provides a reconciliation of cash costs per oz of gold sold and AISC per oz of gold sold to the most directly comparable IFRS measure on an aggregate basis:
| $’s in millions, except ounce and per oz figures | Three months ended | Six months ended | ||||||||||||||
2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Operating expenses | $ | 341.6 | $ | 310.9 | $ | 133.2 | $ | 652.5 | $ | 329.3 | ||||||
| Costs allocated to by-products | (12.3 | ) | (9.8 | ) | (0.6 | ) | (22.1 | ) | (1.1 | ) | ||||||
| Fair value adjustment on acquired inventories | (4.8 | ) | (3.9 | ) | 1.4 | (8.7 | ) | (2.2 | ) | |||||||
| Non-recurring charges recognized in operating expenses(1) | — | — | (10.7 | ) | — | (36.8 | ) | |||||||||
| Pre-commercial production and development stage operating expenses(2) | (4.1 | ) | (6.4 | ) | (6.0 | ) | (10.5 | ) | (12.0 | ) | ||||||
| Total cash costs - Continuing Operations | 320.4 | 290.8 | 117.3 | 611.2 | 277.3 | |||||||||||
| Total cash costs - Discontinued Operations(3) | — | 30.7 | 96.1 | 30.7 | 192.1 | |||||||||||
| Total cash costs - All Operations | $ | 320.4 | 321.5 | 213.4 | $ | 641.9 | 469.4 | |||||||||
| Gold oz sold - Continuing Operations | 177,959 | 183,960 | 88,453 | 361,920 | 180,921 | |||||||||||
| Less: gold oz sold during pre-commercial production period and development stage(2) | (1,517 | ) | (2,293 | ) | (4,713 | ) | (3,810 | ) | (7,935 | ) | ||||||
| Adjusted gold oz sold - Continuing Operations | 176,442 | 181,667 | 83,740 | 358,110 | 172,986 | |||||||||||
| Gold oz sold - Discontinued Operations | — | 15,257 | 60,485 | 15,257 | 115,937 | |||||||||||
| Adjusted gold oz sold - All Operations | 176,442 | 196,924 | 144,225 | 373,367 | 288,923 | |||||||||||
| Cash costs per gold oz sold - Continuing Operations | $ | 1,816 | $ | 1,601 | $ | 1,401 | $ | 1,707 | $ | 1,603 | ||||||
| Cash costs per gold oz sold - Discontinued Operations | $ | — | $ | 2,010 | $ | 1,589 | $ | 2,010 | $ | 1,657 | ||||||
| Cash costs per gold oz sold - All Operations | $ | 1,816 | $ | 1,633 | $ | 1,480 | $ | 1,719 | $ | 1,625 | ||||||
| Total cash costs - Continuing Operations | $ | 320.4 | $ | 290.8 | $ | 117.3 | $ | 611.2 | $ | 277.3 | ||||||
| Sustaining capital | 59.1 | 53.0 | 35.6 | 112.1 | 51.9 | |||||||||||
| Sustaining lease payments | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | |||||||||||
| Reclamation expense | 4.4 | 4.1 | 4.2 | 8.5 | 6.4 | |||||||||||
| Sustaining exploration expense | 1.4 | — | — | 1.4 | — | |||||||||||
| Pre-commercial production and development stage sustaining expenditures(2) | (1.6 | ) | (1.4 | ) | (1.7 | ) | (3.0 | ) | (1.9 | ) | ||||||
| Total AISC - Continuing Operations | 383.8 | 346.7 | 155.6 | 730.5 | 334.2 | |||||||||||
| Total AISC - Discontinued Operations(3) | — | 37.4 | 127.2 | 37.4 | 247.4 | |||||||||||
| Total AISC - All Operations | $ | 383.8 | 384.1 | 282.8 | $ | 767.9 | 581.6 | |||||||||
| AISC per gold oz sold - Continuing Operations | $ | 2,175 | $ | 1,908 | $ | 1,859 | $ | 2,040 | $ | 1,932 | ||||||
| AISC per gold oz sold - Discontinued Operations | $ | — | $ | 2,452 | $ | 2,103 | $ | 2,452 | $ | 2,134 | ||||||
| AISC per gold oz sold - All Operations | $ | 2,175 | $ | 1,950 | $ | 1,961 | $ | 2,057 | $ | 2,013 | ||||||
(1) Non-recurring charges recognized in operating expenses relates to a write-down of heap leach ore at Los Filos driven by the indefinite suspension of operations on
(2) Consolidated cash cost per oz sold and AISC per oz sold exclude
(3) See table below.
The following table provides a reconciliation of total cash costs and AISC from Discontinued Operations:
| $’s in millions | Three months ended | Six months ended | |||||||||||||
2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Discontinued Operations: | |||||||||||||||
| Operating expenses | $ | — | $ | 31.8 | $ | 96.4 | $ | 31.8 | $ | 192.9 | |||||
| Less: costs allocated to by-products | — | (1.2 | ) | (0.3 | ) | (1.2 | ) | (0.8 | ) | ||||||
| Total cash costs | — | 30.7 | 96.1 | $ | 30.7 | $ | 192.1 | ||||||||
| Sustaining capital | — | 5.6 | 26.5 | 5.6 | 47.7 | ||||||||||
| Sustaining lease payments | — | 0.9 | 2.7 | 0.9 | 4.4 | ||||||||||
| Reclamation expense | — | 0.3 | 1.8 | 0.3 | 3.2 | ||||||||||
| Total AISC | $ | — | $ | 37.4 | $ | 127.2 | $ | 37.4 | $ | 247.4 | |||||
Sustaining Capital and Sustaining Expenditures
The following table provides a reconciliation of sustaining capital expenditures to the Company’s total capital expenditures for Continuing Operations:
| Three months ended | Six months ended | |||||||||||||||
| $’s in millions | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Capital additions to mineral properties, plant and equipment(1) | $ | 197.5 | $ | 167.4 | $ | 118.2 | $ | 364.9 | $ | 210.8 | ||||||
| Less: Non-sustaining capital at operating sites | (128.6 | ) | (102.4 | ) | (17.9 | ) | (231.1 | ) | (59.0 | ) | ||||||
| Less: Non-sustaining capital associated with pre-commercial production period and development projects(3) | (8.4 | ) | (3.3 | ) | (16.2 | ) | (11.7 | ) | (16.2 | ) | ||||||
| Less: Sustaining capital associated with pre-commercial production period and development projects(3) | (0.2 | ) | — | — | (0.2 | ) | (1.7 | ) | ||||||||
| Less: Non-cash additions(2) | (1.1 | ) | (3.1 | ) | (22.0 | ) | (4.2 | ) | (34.4 | ) | ||||||
| Sustaining capital - All Operations | 59.1 | 58.6 | 62.1 | 117.7 | 99.6 | |||||||||||
| Sustaining capital - Discontinued Operations(4) | — | 5.6 | 26.5 | 5.6 | 47.7 | |||||||||||
| Sustaining capital - Continuing Operations | $ | 59.1 | $ | 53.0 | $ | 35.6 | $ | 112.1 | $ | 51.9 | ||||||
| Sustaining capital - All Operations | $ | 59.1 | $ | 58.6 | $ | 62.1 | $ | 117.7 | $ | 99.6 | ||||||
| Add: Sustaining lease payments | 0.1 | 1.0 | 2.9 | 1.2 | 4.8 | |||||||||||
| Add: Sustaining reclamation expense | 4.4 | 4.4 | 6.0 | 8.8 | 9.5 | |||||||||||
| Add: Sustaining exploration expense | 1.4 | — | — | 1.4 | – | |||||||||||
| Less: Sustaining expenditures associated with pre-commercial production period and development projects(3) | (1.6 | ) | (1.4 | ) | (1.7 | ) | (3.0 | ) | (1.7 | ) | ||||||
| Sustaining expenditures - consolidated | 63.5 | 62.6 | 69.4 | 126.1 | 112.2 | |||||||||||
| Sustaining expenditures - operating mine sites - Discontinued Operations(4) | — | 6.7 | 31.1 | 6.7 | 55.3 | |||||||||||
| Sustaining expenditures - operating mine sites - Continuing Operations | $ | 63.5 | $ | 55.9 | $ | 38.3 | $ | 119.3 | $ | 56.9 | ||||||
(1) Per note 6 of the consolidated financial statements. Capital additions exclude non-cash changes to reclamation assets arising from changes in discount rate and inflation rate assumptions in the reclamation provision.
(2) Non-cash additions include right-of-use assets associated with leases recognized in the period, capitalized depreciation for deferred stripping activities, and capitalized non-cash share-based compensation.
(3) Relates to
(4) See table below.
The following table provides a reconciliation of sustaining capital and sustaining expenditures from Discontinued Operations:
| Three months ended | Six months ended | ||||||||||||||
| $’s in millions | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||
| Discontinued Operations: | |||||||||||||||
| Capital additions to mineral properties, plant and equipment | $ | — | $ | 6.4 | $ | 37.5 | $ | 6.4 | $ | 72.8 | |||||
| Less: Non-sustaining capital | — | (0.6 | ) | (2.6 | ) | (0.6 | ) | (10.6 | ) | ||||||
| Less: Non-cash additions | — | (0.1 | ) | (8.3 | ) | (0.1 | ) | (14.5 | ) | ||||||
| Sustaining capital | — | 5.6 | 26.5 | 5.6 | 47.7 | ||||||||||
| Add: Sustaining lease payments | — | 0.9 | 2.7 | 0.9 | 4.4 | ||||||||||
| Add: Sustaining reclamation expense | — | 0.3 | 1.8 | 0.3 | 3.2 | ||||||||||
| Add: Sustaining exploration expense | — | — | — | — | — | ||||||||||
| Sustaining expenditures - operating mine sites | $ | — | $ | 6.7 | $ | 31.1 | $ | 6.7 | $ | 55.3 | |||||
Total Mine-Site Free Cash Flow
The following table provides a reconciliation of mine-site free cash flow to the most directly comparable IFRS measure on an aggregate basis:
| Three months ended | Six months ended | |||||||||||||||
| $’s in millions | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Operating cash flow before non-cash changes in working capital | $ | 272.0 | $ | 341.0 | $ | 126.0 | $ | 613.0 | $ | 199.3 | ||||||
| Fair value adjustments on acquired inventories | 4.8 | 3.9 | (1.4 | ) | 8.7 | 2.2 | ||||||||||
| Non-recurring charges recognized in operating expenses(1) | — | — | 10.7 | — | 36.8 | |||||||||||
| Operating cash flow used by non-mine site activity(2) | 148.9 | 237.9 | 106.9 | 386.8 | 146.8 | |||||||||||
| Cash flow from operating mine sites - All Operations | $ | 425.8 | $ | 582.7 | $ | 242.1 | $ | 1,008.5 | $ | 385.0 | ||||||
| Cash flow from operating mine sites - Discontinued Operations(3) | $ | — | $ | 20.7 | $ | 91.6 | $ | 20.7 | $ | 143.3 | ||||||
| Cash flow from operating mine sites - Continuing Operations | $ | 425.8 | 562.0 | 150.5 | $ | 987.8 | 241.7 | |||||||||
| Cash flow from operating mine sites - All Operations | $ | 425.8 | $ | 582.7 | $ | 242.1 | $ | 1,008.5 | $ | 385.0 | ||||||
| Less: Capital expenditures from operating mine sites | ||||||||||||||||
| Mineral property, plant and equipment additions | 197.5 | 167.4 | 118.2 | 364.9 | 210.8 | |||||||||||
| Capital expenditures relating to pre-commercial production and development projects, corporate and other non-cash additions | (9.8 | ) | (6.4 | ) | (38.2 | ) | (16.1 | ) | (52.2 | ) | ||||||
| Less: Capital expenditure from operating mine sites - All Operations | 187.7 | 161.0 | 80.0 | 348.8 | 158.6 | |||||||||||
| Less: Lease payments related to non-sustaining capital items | 7.8 | 6.2 | 5.4 | 14.1 | 10.2 | |||||||||||
| Less: Non-sustaining exploration expense | 6.5 | 6.6 | 2.1 | 13.1 | 3.9 | |||||||||||
| Total mine-site free cash flow before changes in working capital - All Operations | $ | 223.7 | $ | 408.9 | $ | 154.5 | $ | 632.6 | $ | 212.2 | ||||||
| Total mine-site free cash flow before changes in working capital - Discontinued Operations(3) | $ | — | $ | 14.5 | $ | 62.4 | $ | 14.5 | $ | 85.0 | ||||||
| Total mine-site free cash flow before changes in working capital - Continuing Operations | $ | 223.7 | $ | 394.3 | $ | 92.1 | $ | 618.0 | $ | 127.2 | ||||||
| Increase in non-cash working capital - All Operations | (68.6 | ) | (104.2 | ) | 6.9 | (172.8 | ) | (11.9 | ) | |||||||
| Total mine-site free cash flow after changes in non-cash working capital - All Operations | $ | 155.1 | $ | 304.7 | $ | 161.4 | $ | 459.8 | $ | 200.3 | ||||||
(1) Non-recurring charges recognized in operating expenses for the three and six months ended
(2) Includes taxes paid and proceeds from gold prepayments that are not factored into mine-site free cash flow and are included in operating cash flow before non-cash changes in working capital in the statement of cash flows.
(3) See table below.
The following table provides a reconciliation of mine site free cash flow after changes in working capital from Discontinued Operations:
| Three months ended | Six months ended | ||||||||||||||
| $’s in millions | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||
| Discontinued Operations: | |||||||||||||||
| Operating cash flow before non-cash changes in working capital | $ | — | $ | 20.7 | $ | 91.6 | 20.7 | 143.3 | |||||||
| Less: Capital expenditures from operating mine sites | — | 6.2 | 29.2 | 6.2 | 58.3 | ||||||||||
| Total mine site free cash flow before changes in working capital | — | 14.5 | 62.4 | $ | 14.5 | $ | 85.0 | ||||||||
| Increase in non-cash operating working capital | — | (17.9 | ) | (7.7 | ) | $ | (17.9 | ) | $ | (18.9 | ) | ||||
| Total mine site free cash flow after changes in working capital | $ | — | $ | (3.3 | ) | $ | 54.7 | $ | (3.3 | ) | $ | 66.1 | |||
EBITDA and Adjusted EBITDA
The following tables provide the calculation of EBITDA and adjusted EBITDA, as calculated by the Company:
| Three months ended | Six months ended | |||||||||||||||
| $’s in millions | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Continuing Operations: | ||||||||||||||||
| Net income (loss) - Continuing Operations | $ | 218.6 | $ | 187.2 | $ | (28.4 | ) | $ | 405.8 | $ | (106.9 | ) | ||||
| Income tax expense | 87.0 | 126.8 | 30.7 | 213.8 | 39.7 | |||||||||||
| Depreciation and depletion | 130.3 | 116.1 | 59.1 | 246.4 | 110.1 | |||||||||||
| Finance costs | 12.1 | 31.7 | 43.9 | 43.8 | 90.4 | |||||||||||
| Finance income | (2.7 | ) | (4.2 | ) | (2.4 | ) | (6.9 | ) | (4.2 | ) | ||||||
| EBITDA - Continuing Operations | $ | 445.3 | $ | 457.6 | $ | 102.9 | $ | 902.9 | $ | 128.9 | ||||||
| Non-cash share-based compensation | 2.0 | 1.8 | 4.4 | 3.7 | 7.3 | |||||||||||
| Unrealized (gain) loss on gold contracts | (35.9 | ) | (10.9 | ) | (10.6 | ) | (46.8 | ) | 16.4 | |||||||
| Unrealized loss (gain) on foreign exchange contracts | 4.8 | 10.9 | (30.2 | ) | 15.8 | (64.6 | ) | |||||||||
| Unrealized foreign exchange (gain) loss | (3.7 | ) | (8.8 | ) | 6.0 | (12.5 | ) | 4.0 | ||||||||
| Change in fair value of Greenstone Contingent Consideration | (10.4 | ) | 4.1 | 6.1 | (6.3 | ) | 21.1 | |||||||||
| Change in fair value of 2025 Convertible Notes conversion option | (18.6 | ) | 1.7 | — | (16.9 | ) | — | |||||||||
| Change in fair value of | (13.6 | ) | (2.0 | ) | (15.6 | ) | — | |||||||||
| Net (gain) loss on modification and extinguishment of debt | (18.2 | ) | 32.6 | — | 14.4 | — | ||||||||||
| Other (income) expense | (2.4 | ) | 1.7 | (0.1 | ) | (0.7 | ) | 1.9 | ||||||||
| Transaction and integration costs | 4.2 | 0.3 | 9.0 | 4.6 | 12.3 | |||||||||||
| Fair value adjustments on acquired inventories | 4.8 | 3.9 | (1.4 | ) | 8.7 | 2.2 | ||||||||||
| Non-recurring charges recognized in operating expense(1) | — | — | 11.7 | — | 40.2 | |||||||||||
| Non-recurring charges recognized in care and maintenance expense | — | — | 8.1 | — | 17.5 | |||||||||||
| Adjusted EBITDA - Continuing Operations | $ | 358.3 | $ | 493.0 | $ | 105.8 | $ | 851.3 | $ | 187.2 | ||||||
| Adjusted EBITDA - Discontinued Operations(2) | $ | — | $ | 34.2 | $ | 93.3 | $ | 34.2 | $ | 153.4 | ||||||
| Adjusted EBITDA - All Operations | $ | 358.3 | $ | 527.2 | $ | 199.1 | $ | 885.5 | $ | 340.6 | ||||||
(1) Non-recurring charges recognized in operating expenses for the three and six months ended
(2) See table below.
The following table provides a reconciliation of adjusted EBITDA from Discontinued Operations:
| Three months ended | Six months ended | |||||||||||||||
| $’s in millions | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Discontinued Operations: | ||||||||||||||||
| Net income | $ | 12.0 | $ | 122.9 | $ | 52.3 | $ | 135.0 | $ | 55.3 | ||||||
| Income tax expense | — | 9.1 | (5.2 | ) | 9.1 | (3.6 | ) | |||||||||
| Depreciation and depletion | — | — | 36.5 | — | 83.1 | |||||||||||
| Finance costs | — | 0.4 | 1.4 | 0.4 | 3.3 | |||||||||||
| Finance income | — | — | (0.1 | ) | — | (0.4 | ) | |||||||||
| EBITDA - Discontinued Operations | $ | 12.0 | $ | 132.5 | $ | 84.8 | $ | 144.5 | $ | 137.8 | ||||||
| Non-cash share-based compensation | — | — | 0.1 | — | 0.1 | |||||||||||
| Unrealized foreign exchange (gain) loss | — | 7.2 | 5.7 | 7.2 | 13.7 | |||||||||||
| Gain on sale of Brazil Operations | (12.0 | ) | (105.6 | ) | (117.7 | ) | — | |||||||||
| Other (income) expense | — | 0.1 | 2.7 | 0.1 | 1.8 | |||||||||||
| Adjusted EBITDA - Discontinued Operations | $ | — | $ | 34.2 | $ | 93.3 | $ | 34.2 | $ | 153.4 | ||||||
Adjusted Net Income and Adjusted EPS
The following table provides the calculation of adjusted net income and adjusted EPS, as adjusted and calculated by the Company:
| Three months ended | Six months ended | |||||||||||||||
| $’s and shares in millions | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Net income (loss) attributable to | $ | 218.6 | $ | 187.2 | $ | (28.4 | ) | $ | 405.8 | $ | (106.9 | ) | ||||
| Add (deduct): | ||||||||||||||||
| Non-cash share-based compensation | 2.0 | 1.8 | 4.4 | 3.7 | 7.3 | |||||||||||
| Unrealized (gain) loss on gold contracts | (35.9 | ) | (10.9 | ) | (10.6 | ) | (46.8 | ) | 16.4 | |||||||
| Unrealized loss (gain) on foreign exchange contracts | 4.8 | 10.9 | (30.2 | ) | 15.8 | (64.6 | ) | |||||||||
| Unrealized foreign exchange loss (gain) | (3.7 | ) | (8.8 | ) | 6.0 | (12.5 | ) | 4.0 | ||||||||
| Change in fair value of Greenstone Contingent Consideration | (10.4 | ) | 4.1 | 6.1 | (6.3 | ) | 21.1 | |||||||||
| Change in fair value of 2025 Convertible Notes conversion option | (18.6 | ) | 1.7 | — | (16.9 | ) | — | |||||||||
| Change in fair value of warrant liability | (13.6 | ) | (2.0 | ) | — | (15.6 | ) | — | ||||||||
| Net (gain) loss on modification and extinguishment of debt | (18.2 | ) | 32.6 | — | 14.4 | — | ||||||||||
| Other (income) expense | (2.4 | ) | 1.7 | (0.1 | ) | (0.7 | ) | 1.9 | ||||||||
| Transaction costs | 4.2 | 0.3 | 9.0 | 4.6 | 13.1 | |||||||||||
| Fair value adjustments on acquired inventories | 4.8 | 3.9 | (1.4 | ) | 8.7 | 2.2 | ||||||||||
| Non-recurring charges recognized in operating expense(1) | — | — | 11.7 | — | 40.2 | |||||||||||
| Non-recurring charges recognized in care and maintenance expense | — | — | 8.1 | — | 17.5 | |||||||||||
| Non-recurring charge recognized in tax expense | — | (1.2 | ) | 21.3 | (1.2 | ) | 6.5 | |||||||||
| Income tax impact related to above adjustments | (1.2 | ) | (5.6 | ) | (2.1 | ) | (6.8 | ) | (1.7 | ) | ||||||
| Unrealized foreign exchange loss (gain) recognized in deferred tax expense | (7.1 | ) | 1.4 | (0.2 | ) | (5.6 | ) | (1.8 | ) | |||||||
| Adjusted net income (loss) - Continuing Operations | $ | 123.3 | $ | 217.2 | $ | (6.6 | ) | $ | 340.5 | $ | (44.9 | ) | ||||
| Adjusted net income - Discontinued Operations(2) | — | 16.8 | 49.1 | 16.8 | 53.5 | |||||||||||
| Adjusted net income - All Operations | $ | 123.3 | $ | 234.0 | $ | 42.5 | $ | 357.3 | $ | 8.6 | ||||||
| Basic weighted average shares outstanding | 790.0 | 788.6 | 499.4 | 789.4 | 477.7 | |||||||||||
| Diluted weighted average shares outstanding | 829.9 | 825.8 | 506.1 | 829.9 | 477.7 | |||||||||||
| Adjusted EPS - Continuing Operations | ||||||||||||||||
| Per share - basic ($/share) | $ | 0.16 | $ | 0.28 | $ | (0.01 | ) | $ | 0.43 | $ | (0.09 | ) | ||||
| Per share - diluted ($/share) | $ | 0.15 | $ | 0.26 | $ | (0.01 | ) | $ | 0.41 | $ | (0.09 | ) | ||||
| Adjusted EPS - Discontinued Operations | ||||||||||||||||
| Per share - basic ($/share) | $ | 0.00 | $ | 0.02 | $ | 0.10 | $ | 0.02 | $ | 0.11 | ||||||
| Per share - diluted ($/share) | $ | 0.00 | $ | 0.02 | $ | 0.10 | $ | 0.02 | $ | 0.11 | ||||||
| Adjusted EPS - All Operations | ||||||||||||||||
| Per share - basic ($/share) | $ | 0.16 | $ | 0.30 | $ | 0.09 | $ | 0.45 | $ | 0.02 | ||||||
| Per share - diluted ($/share) | $ | 0.15 | $ | 0.28 | $ | 0.08 | $ | 0.43 | $ | 0.02 | ||||||
(1) Non-recurring charges recognized in operating expenses for the three and six months ended
(2) See table below.
The following table provides a reconciliation of adjusted net income from Discontinued Operations:
| Three months ended | Six months ended | |||||||||||||||
| $’s in millions | 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Discontinued Operations: | ||||||||||||||||
| Net income attributable to | $ | 12.0 | $ | 122.9 | $ | 52.3 | $ | 135.0 | $ | 55.3 | ||||||
| Add (deduct): | ||||||||||||||||
| Non-cash share-based compensation | — | — | 0.1 | — | 0.1 | |||||||||||
| Unrealized foreign exchange loss (gain) | — | 7.2 | 5.7 | 7.2 | 13.7 | |||||||||||
| Gain on sale of Brazil Operations | (12.0 | ) | (105.6 | ) | — | (117.7 | ) | — | ||||||||
| Other expense (income) | — | 0.1 | 2.7 | 0.1 | 1.8 | |||||||||||
| Income tax impact related to above adjustments | — | (1.2 | ) | (1.7 | ) | (1.2 | ) | (2.5 | ) | |||||||
| Unrealized foreign exchange (gain) loss recognized in deferred tax expense | — | (6.7 | ) | (9.9 | ) | (6.7 | ) | (15.0 | ) | |||||||
| Adjusted net income - Discontinued Operations | $ | — | $ | 16.8 | $ | 49.1 | $ | 16.8 | $ | 53.5 | ||||||
Net Debt
A reconciliation of net debt is provided below.
| $’s in millions | 2026 | 2026 | 2025 | ||||||
| Current portion of loans and borrowings | $ | 29.1 | $ | 29.1 | $ | 220.3 | |||
| Non-current portion of loans and borrowings | 553.9 | 585.6 | $ | 1,560.0 | |||||
| Total debt | 583.0 | 614.7 | $ | 1,780.3 | |||||
| Less: Cash and cash equivalents (unrestricted) | (317.8 | ) | (363.0 | ) | $ | (406.7 | ) | ||
| Net debt | $ | 265.2 | $ | 251.8 | $ | 1,373.7 | |||
Cautionary Notes and Forward-looking Statements
This news release includes forward-looking information and forward-looking statements within the meaning of applicable securities laws and may include future-oriented financial information or financial outlook information (collectively “Forward-looking Information”). Actual results of operations and the ensuing financial results may vary materially from the amounts set out in any Forward-looking Information. Forward-looking Information in this news release includes: the benefits of the Company’s combination with Orla Mining, including expectations for production capabilities, cash flow, growth and long-term value; the Company’s updated 2026 consolidated guidance, including production, cash costs, AISC, growth capital, exploration expenditures and G&A; Valentine Phase 2 expansion, including expected processing capacity, production and the timing of engineering, procurement and construction; the timing of the Federal Record of Decision for
Forward-looking Information is typically identified by words such as “believe”, “will”, “achieve”, “grow”, “plan”, “expect”, “estimate”, “anticipate”, “target”, “advance”, “increase”, and similar terms, including variations like “may”, “could”, or “should”, or the negative connotation of such terms. While the Company believes these expectations are reasonable, they are not guarantees and undue reliance should not be placed on them.
Forward-looking Information is based on the Company’s current expectations and assumptions, including: achievement of the expected benefits of the transaction with Orla Mining; achievement of exploration, production, cost and development goals; achieving design capacity at Greenstone and Valentine operations; successful implementation of the Phase 2 expansion at Valentine; the restart of
Forward-looking Information involves numerous risks, uncertainties and other factors that may cause actual results and developments to differ materially from those expressed or implied by such Forward-looking Information. Such factors include those described in the section “Risk Factors” in the Company’s Management Information Circular dated
Technical Information
The scientific and technical information contained in this news release was approved by
Source: