| Key Quarterly Financial Data | 2025 Highlights | |||||||||
| Performance Metrics | 1Q26 | 4Q25 | 3Q25 | • Total deposits grew by • The Cost of Funds for the three months ended • For 3 months ended • The Company reversed • Book value for the quarter ended | ||||||
| Return on average assets (%) | 0.71 | 0.42 | 0.41 | |||||||
| Return on average equity (%) | 8.91 | 5.31 | 5.12 | |||||||
| Return on average tangible equity (%) | 9.02 | 5.37 | 5.18 | |||||||
| Net interest margin (%) | 3.06 | 2.77 | 2.79 | |||||||
| Income Statement (a) | 1Q26 | 4Q25 | 3Q25 | |||||||
| Net interest income | $ | 4,698 | $ | 4,239 | $ | 4,236 | ||||
| Non-interest income | $ | 366 | $ | 403 | $ | 328 | ||||
| Net income | $ | 1,108 | $ | 659 | $ | 637 | ||||
| Earnings per diluted common share | $ | 0.16 | $ | 0.10 | $ | 0.10 | ||||
| Balance Sheet (a) | 1Q26 | 4Q25 | 3Q25 | |||||||
| Average total loans | $ | 541,939 | $ | 553,324 | $ | 558,270 | ||||
| Average total deposits | $ | 515,419 | $ | 512,918 | $ | 509,511 | ||||
| Book value per share | $ | 7.50 | $ | 7.34 | $ | 7.24 | ||||
| Tangible book value per share | $ | 7.42 | $ | 7.25 | $ | 7.15 | ||||
| (a) In thousands except for per share amounts | ||||||||||
Selected Balance Sheet Information:
As of March 31, 2026, total assets were $643.7 million, an increase of $27.4 million, or 4.5%, as compared to total assets of $616.3 million on December 31, 2025. The decrease can be attributed to our reducing our borrowed funds and interest-bearing deposits.
Loans receivable, net of Allowance for Credit Losses on Loans totaled
Nonperforming assets, which includes nonaccrual loans and foreclosed real estate were
Total liabilities increased
As of March 31, 2026, the Bank's Tier 1 capital leverage ratio, common equity tier 1 capital ratio, Tier 1 capital ratio and total capital ratios were 10.01%, 15.10%, 15.10% and 16.35% respectively, all in excess of the ratios required to be deemed "well-capitalized." During the first quarter of 2026 the Company did not repurchase shares under its stock repurchase program. Book value per common share was
Financial Performance Overview:
Three Months Ended
For the three months ended March 31, 2026, the Company net income totaled $1.1 million, compared to a net income of
Net interest income for the three months ended March 31, 2026 remained increased to
There was a
Non-interest income decreased $37 thousand, to $366 thousand for the three months ended March 31, 2026, compared with non-interest income of $403 thousand for the three months ended December 31, 2025. The majority of the decrease can be attributed to lower service charges and fees on loans in the first quarter of 2026. We have not yet received the remaining ERTC installments for the 2021 tax year.
Non-interest expenses totaled
About
The Bank was organized under federal law in 2004 as a national bank regulated by the
We operate from our five Banking Center locations, a Loan Production Office and our Corporate Headquarters located in
Forward-Looking Statements
This release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements contained in this release that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, words such as “may”, “will”, “expect”, “believe”, “anticipate”, “estimate” or “continue” or comparable terminology, are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending on a variety of factors, many of which are not within
Investor Contact:
(845) 451-7825
Consolidated Statement of Financial Condition (in thousands) | |||||||
2026 | 2025 | ||||||
| |------(unaudited)------| | |||||||
| Assets | |||||||
| Cash and cash equivalents | $ | 56,504 | $ | 36,645 | |||
| Securities, net | 29,705 | 11,915 | |||||
| Loans receivable, net: | |||||||
| Real estate mortgage loans | 523,100 | 528,158 | |||||
| Commercial and Lines of Credit | 12,474 | 17,648 | |||||
| Construction Loans | - | - | |||||
| Home Equity and Consumer Loans | 340 | 379 | |||||
| Deferred costs | 3,521 | 3,544 | |||||
| Allowance for Loan Credit Losses | (5,142 | ) | (5,142 | ) | |||
| Total loans receivable, net | 534,293 | 544,586 | |||||
| Accrued interest receivable | 2,684 | 2,649 | |||||
| Investment in restricted stock, at cost | 3,839 | 3,846 | |||||
| 581 | 581 | ||||||
| Bank premises and equipment, net | 4,011 | 4,128 | |||||
| Repossessed assets | 64 | - | |||||
| Right of use lease asset | 4,795 | 5,019 | |||||
| Bank Owned Life Insurance | 5,695 | 5,653 | |||||
| Other Assets | 1,540 | 1,645 | |||||
| Total Assets | $ | 643,711 | $ | 616,667 | |||
| Liabilities & Stockholders' Equity | |||||||
| Non-Interest-Bearing Deposits | $ | 103,805 | $ | 105,966 | |||
| Interest-Bearing Deposits | 407,802 | 381,531 | |||||
| Brokered Deposits | 15,063 | 15,040 | |||||
| Total Deposits | 526,670 | 502,537 | |||||
| Bond Issue, net of costs | 11,340 | 11,823 | |||||
| Borrowed Money | 39,133 | 39,328 | |||||
| Lease liability | 5,083 | 5,307 | |||||
| Other Liabilities | 9,520 | 6,839 | |||||
| Total Liabilities | 591,746 | 565,834 | |||||
| Stockholders' equity | 51,965 | 50,833 | |||||
| Total liabilities and stockholders' equity | $ | 643,711 | $ | 616,667 | |||
Consolidated Statement of Income (in thousands) | |||||||||||
| Three Months Ended, | |||||||||||
2026 | 2025 | 2025 | |||||||||
| |----------------(unaudited)----------------| | |||||||||||
| Interest income | |||||||||||
| Loans | $ | 7,510 | $ | 7,401 | $ | 7,467 | |||||
| Securities | 181 | 126 | 149 | ||||||||
| Other interest-earning assets | 464 | 432 | 340 | ||||||||
| Total Interest Income | 8,155 | 7,959 | 7,956 | ||||||||
| Interest expense | |||||||||||
| Deposits | 2,721 | 2,985 | 3,065 | ||||||||
| Borrowings | 736 | 735 | 655 | ||||||||
| Total Interest Expense | 3,457 | 3,720 | 3,720 | ||||||||
| Net Interest Income | 4,698 | 4,239 | 4,236 | ||||||||
| Prov for Credit Losses | (21 | ) | (10 | ) | (41 | ) | |||||
| Net Interest Income after Provision for Credit Losses | 4,719 | 4,249 | 4,277 | ||||||||
| Non-interest income | |||||||||||
| Service charges and fees | 301 | 357 | 270 | ||||||||
| Other | 65 | 46 | 58 | ||||||||
| Total non-interest income | 366 | 403 | 328 | ||||||||
| Non-interest expenses | |||||||||||
| Compensation and benefits | 2,112 | 1,779 | 1,839 | ||||||||
| Occupancy and equipment | 624 | 614 | 621 | ||||||||
| Data processing service fees | 315 | 317 | 338 | ||||||||
| Professional fees | 272 | 316 | 204 | ||||||||
| 101 | 102 | 84 | |||||||||
| Advertising | 79 | 85 | 100 | ||||||||
| Insurance | 49 | 47 | 48 | ||||||||
| Other | 491 | 490 | 497 | ||||||||
| Total non-interest expense | 4,043 | 3,750 | 3,730 | ||||||||
| Income(loss) prior to tax expense | 1,042 | 902 | 874 | ||||||||
| Income taxes | (66 | ) | 243 | 237 | |||||||
| Net Profit | $ | 1,108 | $ | 659 | $ | 637 | |||||
| Average Balance Sheet Data | ||||||||||||||||||
| For the Three Months Ended (dollars in thousands) | ||||||||||||||||||
| Avg Bal | Interest | Average | Avg Bal | Interest | Average | Avg Bal | Interest | Average | ||||||||||
| Rolling 3 Mos. | Rolling 3 Mos. | Yield/Cost | Rolling 3 Mos. | Rolling 3 Mos. | Yield/Cost | Rolling 3 Mos. | Rolling 3 Mos. | Yield/Cost | ||||||||||
| Assets | ||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||
| Loans receivable | $ | 541,939 | $ | 7,510 | 5.54 | % | $ | 553,324 | $ | 7,401 | 5.35 | % | $ | 558,270 | $ | 7,467 | 5.35 | % |
| Investment securities | 21,053 | 181 | 3.43 | % | 14,638 | 126 | 3.43 | % | 16,848 | 149 | 3.54 | % | ||||||
| Other interest earning assets | 50,677 | 464 | 3.71 | % | 43,364 | 432 | 3.94 | % | 31,152 | 340 | 4.32 | % | ||||||
| Total interest-earning assets | 613,669 | 8,155 | 5.32 | % | 611,326 | 7,959 | 5.21 | % | 606,270 | 7,956 | 5.25 | % | ||||||
| Non-interest earning assets | 28,474 | 14,542 | 21,221 | |||||||||||||||
| Total assets | $ | 642,143 | $ | 625,868 | $ | 627,491 | ||||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||
| Demand Deposit accounts | $ | 39,363 | $ | 36 | 0.37 | % | $ | 34,442 | $ | 32 | 0.37 | % | $ | 34,333 | $ | 30 | 0.35 | % |
| Savings accounts | 221,971 | 1,360 | 2.48 | % | 221,921 | 1,533 | 2.74 | % | 212,479 | 1,511 | 2.82 | % | ||||||
| Certificates of deposit | 149,160 | 1,235 | 3.36 | % | 153,046 | 1,420 | 3.68 | % | 159,570 | 1,525 | 3.79 | % | ||||||
| Total interest-bearing deposits | 410,494 | 2,721 | 2.69 | % | 409,408 | 2,985 | 2.89 | % | 406,382 | 3,065 | 2.99 | % | ||||||
| Borrowings | 39,200 | 454 | 4.69 | % | 39,393 | 463 | 4.66 | % | 39,584 | 465 | 4.66 | % | ||||||
| Subordinated debenture | 11,337 | 282 | 9.95 | % | 11,820 | 272 | 9.20 | % | 11,812 | 190 | 6.43 | % | ||||||
| Total interest-bearing liabilities | 461,031 | 3,457 | 3.04 | % | 460,622 | 3,719 | 3.20 | % | 457,778 | 3,721 | 3.22 | % | ||||||
| Non-interest-bearing demand deposits | 104,925 | 103,510 | 103,129 | |||||||||||||||
| Other liabilities | 11,118 | 11,118 | 16,843 | |||||||||||||||
| Total non-interest-bearing liabilities | 116,043 | 114,628 | 119,972 | |||||||||||||||
| Stockholders' equity | 51,610 | 50,619 | 49,741 | |||||||||||||||
| Total liabilities and stockholders' equity | $ | 642,143 | $ | 625,868 | $ | 627,491 | ||||||||||||
| Net interest income | $ | 4,698 | $ | 4,239 | $ | 4,236 | ||||||||||||
| Average interest rate spread (1) | 2.27 | % | 2.01 | % | 2.03 | % | ||||||||||||
| Net interest margin (2) | 3.06 | % | 2.77 | % | 2.79 | % | ||||||||||||
| (1) Average interest rate spread represents the difference between the yield on average interest-earning assets and and the cost of average interest-bearing liabilities. | ||||||||||||||||||
| (2) Net interest margin represents net interest income divided by average total interest-earning assets. | ||||||||||||||||||
| Five Quarter Performance Ratio Highlights | Three Months Ended | ||||||||||||||
2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||
| Performance Ratios (%) - annualized | |||||||||||||||
| Return(loss) on Average Assets | 0.71 | % | 0.42 | % | 0.41 | % | 0.66 | % | 0.35 | % | |||||
| Return(loss) on Average Equity | 8.91 | % | 5.31 | % | 5.12 | % | 8.44 | % | 4.53 | % | |||||
| Return(loss) on Average Tangible Equity | 9.02 | % | 5.37 | % | 5.18 | % | 8.55 | % | 4.59 | % | |||||
| Efficiency Ratio | 79.84 | % | 80.84 | % | 81.71 | % | 73.30 | % | 83.69 | % | |||||
| Yields / Costs (%) | |||||||||||||||
| Average Yield - Interest Earning Assets | 5.31 | % | 5.21 | % | 5.25 | % | 5.17 | % | 5.18 | % | |||||
| Average Cost - Interest-bearing Liabilities | 3.04 | % | 3.20 | % | 3.22 | % | 3.36 | % | 3.30 | % | |||||
| Net Interest Margin | 3.06 | % | 2.77 | % | 2.79 | % | 2.66 | % | 2.68 | % | |||||
| Capital Ratios (%) | |||||||||||||||
| Equity / Assets | 8.07 | % | 8.25 | % | 8.07 | % | 7.66 | % | 7.65 | % | |||||
| Tangible Equity / Assets | 7.99 | % | 8.16 | % | 7.98 | % | 7.58 | % | 7.56 | % | |||||
| Tier I leverage ratio (a) | 10.01 | % | 10.00 | % | 9.91 | % | 9.78 | % | 9.46 | % | |||||
| Common equity Tier I capital ratio (a) | 15.10 | % | 14.91 | % | 14.51 | % | 14.35 | % | 13.81 | % | |||||
| Tier 1 Risk-based capital ratio (a) | 15.10 | % | 14.91 | % | 14.51 | % | 14.35 | % | 13.81 | % | |||||
| Total Risk-based capital ratio (a) | 16.35 | % | 16.16 | % | 15.76 | % | 15.60 | % | 15.06 | % | |||||
| Stock Valuation | |||||||||||||||
| Book Value (c) | $ | 7.50 | $ | 7.34 | $ | 7.24 | $ | 7.13 | $ | 6.97 | |||||
| Tangible Book Value (c) | $ | 7.42 | $ | 7.25 | $ | 7.15 | $ | 7.05 | $ | 6.89 | |||||
| Shares Outstanding (b) | 6,927 | 6,926 | 6,926 | 6,927 | 6,927 | ||||||||||
| Asset Quality (%) | |||||||||||||||
| ACL / Total Loans | 0.95 | % | 0.94 | % | 0.93 | % | 0.93 | % | 0.91 | % | |||||
| Non Performing Loans / Total Loans | 0.92 | % | 1.08 | % | 1.10 | % | 1.13 | % | 0.96 | % | |||||
| Non Performing Assets / Total Assets | 0.78 | % | 0.96 | % | 0.98 | % | 0.98 | % | 0.86 | % | |||||
| (a) Ratios at Bank level (b) Shares information presented in thousands (c) Share value is in dollars | |||||||||||||||
Source: