Net Income, Funds from Operations (“FFO”), and Core FFO per diluted share for the three and nine-month periods ended
| Three Months Ended |
| Nine Months Ended |
| ||
| % | % | ||||
| 2026 | 2025 | Change | 2026 | 2025 | Change |
Per Diluted Share |
|
|
|
|
|
|
Net Income | -40.6% | -54.8% | ||||
Total FFO | -1.2% | -4.7% | ||||
Core FFO | 0.8% | 1.6% | ||||
Third Quarter 2026 Highlights:
- Reported Net Income per diluted share for the third quarter of 2026 of
$1.52 , compared to$2.56 in the third quarter of 2025. The decrease was primarily driven by gains on sale of real estate and land recognized in the third quarter of 2025. - Grew Core FFO per diluted share by 0.8% compared to the third quarter of 2025, exceeding the midpoint of the Company’s guidance range by
$0.01 per diluted share, driven by same-property revenue growth. - Achieved same-property revenue and net operating income (“NOI”) growth of 3.0% and 3.1%, respectively, compared to the third quarter of 2025. On a sequential basis, same-property revenue improved by 1.0%, driven by growth across all regions and continued strength in
Northern California . - Disposed of three apartment communities for a total pro rata contract price of
$111.9 million . - Obtained a
$275.0 million unsecured term loan priced at SOFR plus 0.80%.
Full-Year 2026 Revised Guidance | Revised | Revised | Change at |
Net Income per diluted share | |||
Core FFO per diluted share | |||
Same-Property Revenue | 2.8% to 3.0% | 2.9% | +0.10% |
Same-Property Operating Expenses | 2.6% to 2.9% | 2.8% | Unchanged |
Same-Property NOI | 2.8% to 3.2% | 3.0% | +0.20% |
Same-Property Operations
Same-property operating results exclude any properties that are not comparable for the periods presented. The table below illustrates the percentage change in same-property revenue on a year-over-year basis for the three and nine-month periods ended
Revenue Change |
| ||||||||||||
Q3 2026 | YTD 2026 | Q3 2026 | % of Total Q3 | ||||||||||
|
|
|
| ||||||||||
| 0.5% | 1.0% | 0.1% | 16.7% | |||||||||
| 2.7% | 2.8% | 0.8% | 10.1% | |||||||||
| 2.1% | 1.9% | 0.4% | 9.8% | |||||||||
| 1.3% | 1.6% | 0.5% | 4.7% | |||||||||
Total Southern California | 1.5% | 1.7% | 0.4% | 41.3% | |||||||||
|
|
|
| ||||||||||
| 5.7% | 4.9% | 2.0% | 21.2% | |||||||||
| 4.5% | 3.7% | 0.8% | 7.0% | |||||||||
| 6.6% | 5.7% | 2.5% | 4.6% | |||||||||
| 3.0% | 2.3% | 0.8% | 5.1% | |||||||||
| 8.0% | 6.4% | 1.7% | 3.1% | |||||||||
Total Northern California | 5.4% | 4.6% | 1.7% | 41.0% | |||||||||
1.3% | 1.8% | 0.8% | 17.7% | ||||||||||
Same-Property Portfolio | 3.0% | 2.9% | 1.0% | 100.0% | |||||||||
The table below illustrates the components that drove the change in same-property revenue on a year-over-year basis for the three and nine-month periods ended
Same-Property Revenue Components | Q3 2026 | YTD 2026 | Q3 2026 | ||||
Scheduled Rents | 2.5% | 2.3% | 1.2% | ||||
Delinquency | 0.0% | 0.0% | 0.0% | ||||
Cash Concessions | 0.0% | -0.1% | -0.1% | ||||
Vacancy | 0.1% | 0.1% | -0.1% | ||||
Other Income | 0.4% | 0.6% | 0.0% | ||||
Q3 2026 Same-Property Revenue Growth | 3.0% | 2.9% | 1.0% | ||||
| Year-Over-Year Change |
| Year-Over-Year Change | |||||
| Q3 2026 compared to Q3 2025 |
| YTD 2026 compared to YTD 2025 | |||||
| Revenue | Operating | NOI |
| Revenue | Operating | NOI | |
1.5% | 2.6% | 1.0% |
| 1.7% | 2.3% | 1.5% | ||
5.4% | 1.8% | 7.0% |
| 4.6% | 0.3% | 6.5% | ||
1.3% | 5.3% | -0.4% |
| 1.8% | 4.9% | 0.5% | ||
Same-Property Portfolio | 3.0% | 2.8% | 3.1% |
| 2.9% | 1.9% | 3.3% | |
Sequential Change | |||
| Q3 2026 compared to Q2 2026 | ||
| Revenue | Operating | NOI |
0.4% | 6.4% | -2.0% | |
1.7% | 7.4% | -0.7% | |
0.8% | 5.6% | -1.2% | |
Same-Property Portfolio | 1.0% | 6.7% | -1.3% |
Financial Occupancies | |||
| Quarter Ended | ||
| |||
96.1% | 95.7% | 95.8% | |
96.5% | 96.8% | 96.3% | |
96.1% | 96.4% | 96.1% | |
Same-Property Portfolio | 96.3% | 96.3% | 96.0% |
Investment Activity
Dispositions
In
In
Other Investments
In
Subsequent to quarter end, the Company acquired a 378-unit apartment home community built in 2024 and located in
Balance Sheet and Liquidity
Balance Sheet
In
Common Stock and Liquidity
In the third quarter of 2026, the Company received net cash proceeds of
During the third quarter of 2026, the Company did not repurchase any shares through its stock repurchase plan. Year-to-date, the Company has repurchased 254,001 shares of its common stock totaling
As of
Guidance
For the third quarter of 2026, the Company exceeded the midpoint of the guidance range provided in its second quarter 2026 earnings release for Core FFO by
2026 Full-Year and Fourth Quarter Guidance | |||||
|
|
|
| ||
Per Diluted Share | Previous |
| Revised | Revised | Change at |
Net Income |
| ||||
Total FFO |
| Unchanged | |||
Core FFO |
| ||||
Q4 2026 Core FFO | N/A |
| N/A | ||
|
|
|
|
|
|
Same-Property Portfolio Growth (1) |
|
|
|
|
|
Revenue | 2.5% to 3.1% |
| 2.8% to 3.0% | 2.9% | +0.10% |
Operating Expenses | 2.5% to 3.0% |
| 2.6% to 2.9% | 2.8% | Unchanged |
Net Operating Income | 2.3% to 3.3% |
| 2.8% to 3.2% | 3.0% | +0.20% |
(1) | Reflects guidance on a cash basis based on 52,059 apartment homes. On a GAAP basis, the midpoints of the Company’s same-property revenue and NOI guidance are 2.9% and 3.0%, respectively |
For additional details regarding the Company’s 2026 FFO guidance range, see page S-15 of the supplemental financial information.
Conference Call with Management
The Company will host an earnings conference call with management to discuss its quarterly results on
A rebroadcast of the live call will be available online for 30 days and digitally for 7 days. To access the replay online, go to www.essex.com and select the third quarter 2026 earnings link. To access the replay, dial (844) 512-2921 using the replay pin number 13763055. If you are unable to access the information via the Company’s website, please contact the Investor Relations Department at investors@essex.com or call (650) 655-7800.
Corporate Profile
This press release and accompanying supplemental financial information has been furnished to
FFO Reconciliation
FFO, as defined by the
The following table sets forth the Company’s calculation of FFO and Core FFO per diluted share for the three and nine-month periods ended
Three Months Ended | Nine Months Ended | ||||||||||||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | |||||||||||
Net income available to common stockholders | $ | 98,069 |
| $ | 164,621 |
| $ | 266,717 |
| $ | 589,093 |
| |||||||
Adjustments: |
|
|
|
|
|
|
|
| |||||||||||
Depreciation and amortization |
|
| 152,552 |
|
|
| 151,489 |
|
|
| 461,520 |
|
|
| 454,277 |
| |||
Gains not included in FFO |
|
| (12,539 | ) |
|
| (67,509 | ) |
|
| (23,770 | ) |
|
| (305,043 | ) | |||
Impairment loss |
|
| 10,709 |
|
|
| - |
|
|
| 10,709 |
|
|
| - |
| |||
Depreciation and amortization from unconsolidated co-investments |
|
| 12,611 |
|
|
| 14,343 |
|
|
| 39,094 |
|
|
| 43,127 |
| |||
Noncontrolling interest related to |
|
| 3,330 |
|
|
| 5,767 |
|
|
| 9,122 |
|
|
| 20,827 |
| |||
Depreciation attributable to third party ownership and other |
|
| (39 | ) |
|
| (38 | ) |
|
| (115 | ) |
|
| (122 | ) | |||
FFO attributable to common stockholders and unitholders | $ | 264,693 |
| $ | 268,673 |
| $ | 763,277 |
| $ | 802,159 |
| |||||||
FFO per share – diluted | $ | 3.98 |
| $ | 4.03 |
| $ | 11.47 |
| $ | 12.03 |
| |||||||
Expensed acquisition and investment related costs | $ | - |
| $ | 25 |
| $ | - |
| $ | 25 |
| |||||||
Tax (benefit) expense on unconsolidated technology co-investments |
|
| (493 | ) |
|
| (1,958 | ) |
|
| 2,758 |
|
|
| (2,353 | ) | |||
Realized and unrealized losses (gains) on marketable securities, net |
|
| 508 |
|
|
| (1,658 | ) |
|
| (3,482 | ) |
|
| (4,059 | ) | |||
Provision for credit losses |
|
| - |
|
|
| 50 |
|
|
| (222 | ) |
|
| 61 |
| |||
Equity loss (income) from unconsolidated technology co-investments |
|
| 33 |
|
|
| (4,393 | ) |
|
| (16,154 | ) |
|
| (6,005 | ) | |||
Loss on early retirement of debt |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 762 |
| |||
Income from early redemption of preferred equity investments |
|
| - |
|
|
| (70 | ) |
|
| (179 | ) |
|
| (70 | ) | |||
General and administrative and other, net (1) |
|
| 1,504 |
|
|
| 3,926 |
|
|
| 62,835 |
|
|
| 7,863 |
| |||
Insurance reimbursements and other, net |
|
| (44 | ) |
|
| (89 | ) |
|
| (342 | ) |
|
| (789 | ) | |||
Core FFO attributable to common stockholders and unitholders | $ | 266,201 |
| $ | 264,506 |
| $ | 808,491 |
| $ | 797,594 |
| |||||||
Core FFO per share – diluted | $ | 4.00 |
| $ | 3.97 |
| $ | 12.15 |
| $ | 11.96 |
| |||||||
Weighted average number of shares outstanding diluted (2) |
|
| 66,495,937 |
|
|
| 66,674,655 |
|
|
| 66,548,417 |
|
|
| 66,667,571 | ||||
(1) | Includes political advocacy costs of | |
(2) | Assumes conversion of all outstanding limited partnership units in |
Net Operating Income (“NOI”) and Same-Property NOI Reconciliations
NOI and Same-Property NOI are considered by management to be important supplemental performance measures to earnings from operations included in the Company’s consolidated statements of income. The presentation of same-property NOI assists with the presentation of the Company’s operations prior to the allocation of depreciation and any corporate-level or financing-related costs. NOI reflects the operating performance of a community and allows for an easy comparison of the operating performance of individual communities or groups of communities. In addition, because prospective buyers of real estate have different financing and overhead structures, with varying marginal impacts to overhead by acquiring real estate, NOI is considered by many in the real estate industry to be a useful measure for determining the value of a real estate asset or group of assets. The Company defines same-property NOI as same-property revenue less same-property operating expenses, including property taxes. Please see the reconciliation of earnings from operations to NOI and same-property NOI, which in the table below is the NOI for stabilized properties consolidated by the Company for the periods presented (dollars in thousands):
|
| Three Months Ended |
| Nine Months Ended | ||||||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Earnings from operations | $ | 156,760 |
| $ | 210,399 |
| $ | 421,326 |
| $ | 747,180 |
| ||||
Adjustments: |
|
|
|
|
|
|
|
| ||||||||
Corporate-level property management expenses |
|
| 13,393 |
|
|
| 12,216 |
|
|
| 40,223 |
|
|
| 36,768 |
|
Depreciation and amortization |
|
| 152,552 |
|
|
| 151,489 |
|
|
| 461,520 |
|
|
| 454,277 |
|
Management and other fees from affiliates |
|
| (2,344 | ) |
|
| (2,361 | ) |
|
| (6,975 | ) |
|
| (7,078 | ) |
General and administrative |
|
| 16,561 |
|
|
| 18,058 |
|
|
| 109,724 |
|
|
| 51,507 |
|
Expensed acquisition and investment related costs |
|
| - |
|
|
| 25 |
|
|
| - |
|
|
| 25 |
|
Impairment loss |
|
| 10,709 |
|
|
| - |
|
|
| 10,709 |
|
|
| - |
|
Gain on sale of real estate and land |
|
| (6,781 | ) |
|
| (62,320 | ) |
|
| (8,781 | ) |
|
| (299,524 | ) |
NOI |
|
| 340,850 |
|
|
| 327,506 |
|
|
| 1,027,746 |
|
|
| 983,155 |
|
Less: Non-same property NOI |
|
| (27,662 | ) |
|
| (23,818 | ) |
|
| (85,396 | ) |
|
| (70,738 | ) |
Same-Property NOI | $ | 313,188 |
| $ | 303,688 |
| $ | 942,350 |
| $ | 912,417 |
| ||||
Safe Harbor Statement Under The Private Litigation Reform Act of 1995:
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are statements which are not historical facts, including statements regarding the Company’s expectations, estimates, assumptions, hopes, intentions, beliefs and strategies regarding the future. Words such as “expects,” “assumes,” “anticipates,” “may,” “will,” “intends,” “plans,” “projects,” “believes,” “seeks,” “future,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements include, among other things, statements regarding the Company’s fourth quarter and full-year 2026 guidance (including net income, Total FFO and Core FFO, same-property growth and related assumptions) and anticipated yield on certain investments. While the Company’s management believes the assumptions underlying its forward-looking statements are reasonable, such forward-looking statements involve known and unknown risks, uncertainties and other factors, many of which are beyond the Company’s control, which could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The Company cannot assure the future results or outcome of the matters described in these statements; rather, these statements merely reflect the Company’s current expectations of the approximate outcomes of the matters discussed.
Factors that might cause the Company’s actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, but are not limited to, the following: assumptions related to our fourth quarter and full-year 2026 guidance; occupancy rates and rental demand may be adversely affected by competition and local economic and market conditions; there may be increased interest rates, inflation, escalated operating costs and possible recessionary impacts; tariffs, geopolitical tensions and regional conflicts, and the related impacts on macroeconomic conditions, including, among other things, interest rates and inflation; the terms of any refinancing may not be as favorable as the terms of existing indebtedness; the Company’s inability to maintain its investment grade credit rating with the rating agencies; the Company may be unsuccessful in the management of its relationships with its co-investment partners; the Company may fail to achieve its business objectives; time of actual completion and/or stabilization of development and redevelopment projects; estimates of future income from an acquired property may prove to be inaccurate; future cash flows may be inadequate to meet operating requirements and/or may be insufficient to provide for dividend payments in accordance with REIT requirements; changes in laws or regulations and the anticipated or actual impact of future changes in laws or regulations; unexpected difficulties in leasing of future development projects; volatility in financial and securities markets; the Company’s failure to successfully operate acquired properties; unforeseen consequences from cyber-intrusion; government approvals, actions and initiatives, including the need for compliance with environmental requirements; and those further risks, special considerations, and other factors referred to in the Company’s annual report on Form 10-K for the year ended December 31, 2025, quarterly reports on Form 10-Q, and those risk factors and special considerations set forth in the Company’s other filings with the SEC which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. All forward-looking statements are made as of the date hereof, the Company assumes no obligation to update or supplement this information for any reason, and therefore, they may not represent the Company’s estimates and assumptions after the date of this press release.
Definitions and Reconciliations
Non-GAAP financial measures and certain other capitalized terms, as used in this earnings release and supplemental financial information, are defined and further explained on pages S-17.1 through S-17.4, “Reconciliations of Non-GAAP Financial Measures and Other Terms,” of the accompanying supplemental financial information. The supplemental financial information is available on the Company’s website at www.essex.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20261027004885/en/
Contact Information
Loren Rainey
Sr. Director, Investor Relations
(650) 655-7800
lrainey@essex.com
Source: Essex Property Trust, Inc.