-
With Revenues Increasing 13.1% for the Year and 11.0% in the Fourth Quarter
- Colorado Operations Showed Continued Improvement,
with
Revenues and Adjusted Property EBITDA Significantly Improved in Both the Year and the Fourth Quarter
- Company Anticipates Breaking Ground on
March or April, Allowing for an Opening in Approximately 18 to 24 Months;
Completion of Its Financing is Expected Within the Next Few Months
- A Bill was Introduced in the
Operation of Our
On a consolidated basis, revenues in the fourth quarter of 2025 rose 3.4% to
For the full year, revenues in 2025 were
“We had another strong quarter of growth at American Place, which currently operates in a temporary facility,” said
“We continue to make meaningful progress toward construction of the permanent American Place facility. In
“A bill was also recently introduced in the
Continued
Fourth Quarter Highlights
- Midwest & South. This segment includes
Silver Slipper Casino and Hotel,Rising Star Casino Resort , andAmerican Place Casino . Revenues for the segment were$58.2 million in the fourth quarter of 2025, a 5.7% increase from$55.0 million in the prior-year period. These results reflect continuing strength at American Place, where revenues rose 11.0% from the fourth quarter of 2024. Adjusted Segment EBITDA was$11.7 million , an 11.1% increase from$10 .5 million in the prior-year period, similarly led by strong growth at American Place, which continues to ramp up its operations. - West. This segment includes
Grand Lodge Casino (located within theHyatt Regency Lake Tahoe Resort inIncline Village, Nevada ), Stockman’s Casino (until the completion of its sale inApril 2025 ), Bronco Billy’s Casino, andChamonix Casino Hotel , which opened in phases betweenDecember 2023 andOctober 2024 .Chamonix and Bronco Billy’s are two integrated and adjoining casinos, operating as a single entity. Revenues for the segment were$15.6 million in the fourth quarter of 2025, versus$16.1 million in the prior-year period. These results reflect growth atChamonix /Bronco Billy’s, offset by the sale of Stockman’s and renovation-related disruptions at theHyatt Regency Lake Tahoe Resort that houses ourGrand Lodge Casino , which is small relative to the Company’s total operations. Despite the renovation at the Hyatt, Adjusted Segment EBITDA improved 37.0% to$(2.0) million in the fourth quarter of 2025 from$(3.2) million in the prior-year period. As the Company’s newest property,Chamonix is early in its expected ramp, with operations expected to continue improving in the coming quarters and years. - Contracted Sports Wagering. This segment consists of our on-site and online sports wagering “skins” (akin to websites) in
Colorado ,Indiana , andIllinois . Revenues and Adjusted Segment EBITDA were$1.7 million and$1.6 million , respectively, in the fourth quarter of 2025. In the prior-year period, revenues and Adjusted Segment EBITDA were$1.9 million and$3 .0 million, respectively, with results benefiting from a$1.2 million settlement recovery related to one of the Company’s sports wagering agreements. - Corporate. In the fourth quarter of 2025, corporate expense totaled
$0 .6 million. Conversely, the 2024 period benefited from the reversal of certain accruals, resulting in an operating credit of$0.1 million .
Liquidity and Capital Resources
As of
Conference Call Information
We will host a conference call for investors today,
A replay of the conference call will be available shortly after the conclusion of the call through
(a) Reconciliation of Non-GAAP Financial Measures
Our presentation of non-GAAP Measures may be different from the presentation used by other companies, and therefore, comparability may be limited. While excluded from certain non-GAAP Measures, depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred. Each of these items should also be considered in the overall evaluation of our results. Additionally, our non-GAAP Measures do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, and other items both in our reconciliations to the historical GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.
Our non-GAAP Measures are to be used in addition to, and in conjunction with, results presented in accordance with GAAP. These non-GAAP Measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. These non-GAAP Measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding historical GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.
Adjusted Segment EBITDA. We utilize Adjusted Segment EBITDA as the measure of segment profitability in assessing performance and allocating resources at the reportable segment level. Adjusted Segment EBITDA is defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset sales and disposals, project development and acquisition costs, non-cash share-based compensation expense, and corporate-related costs and expenses that are not allocated to each segment.
Adjusted Property EBITDA. Adjusted Property EBITDA is defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset sales and disposals, project development and acquisition costs, non-cash share-based compensation expense, and corporate-related costs and expenses that are not allocated to each property.
Adjusted EBITDA. We also utilize Adjusted EBITDA, which is defined as Adjusted Segment EBITDA, net of corporate-related costs and expenses. Although Adjusted EBITDA is not a measure of performance or liquidity calculated in accordance with GAAP, we believe this non-GAAP financial measure provides meaningful supplemental information regarding our performance and liquidity. We utilize this metric or measure internally to focus management on year-over-year changes in core operating performance, which we consider our ordinary, ongoing and customary operations, and which we believe is useful information to investors. Accordingly, management excludes certain items when analyzing core operating performance, such as the items mentioned above, that management believes are not reflective of ordinary, ongoing and customary operations.
Consolidated Statements of Operations (Unaudited)
(In thousands, except per share data)
| Three Months Ended | Year Ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues | |||||||||||||||
| Casino | $ | 58,154 | $ | 54,406 | $ | 230,260 | $ | 216,880 | |||||||
| Food and beverage | 9,711 | 10,599 | 39,302 | 41,871 | |||||||||||
| Hotel | 3,996 | 4,422 | 16,023 | 15,709 | |||||||||||
| Other operations, including contracted sports wagering | 3,561 | 3,535 | 16,791 | 17,605 | |||||||||||
| 75,422 | 72,962 | 302,376 | 292,065 | ||||||||||||
| Operating costs and expenses | |||||||||||||||
| Casino | 25,260 | 22,275 | 93,683 | 86,151 | |||||||||||
| Food and beverage | 9,791 | 11,547 | 39,568 | 43,582 | |||||||||||
| Hotel | 2,121 | 2,600 | 8,870 | 10,306 | |||||||||||
| Other operations | 1,025 | (261 | ) | 4,148 | 2,130 | ||||||||||
| Selling, general and administrative | 27,212 | 27,163 | 109,712 | 104,121 | |||||||||||
| Project development costs | 79 | 313 | 310 | 368 | |||||||||||
| Preopening costs | — | 2 | — | 2,464 | |||||||||||
| Depreciation and amortization | 10,773 | 10,657 | 42,609 | 42,101 | |||||||||||
| Loss on disposal of assets | 26 | — | 32 | 18 | |||||||||||
| Loss (gain) on sale of Stockman’s, net of impairment | 111 | 74 | 320 | (1,926 | ) | ||||||||||
| 76,398 | 74,370 | 299,252 | 289,315 | ||||||||||||
| Operating (loss) income | (976 | ) | (1,408 | ) | 3,124 | 2,750 | |||||||||
| Other expenses | |||||||||||||||
| Interest expense, net | (10,962 | ) | (10,881 | ) | (42,741 | ) | (43,201 | ) | |||||||
| Other | — | — | (50 | ) | — | ||||||||||
| (10,962 | ) | (10,881 | ) | (42,791 | ) | (43,201 | ) | ||||||||
| Loss before income taxes | (11,938 | ) | (12,289 | ) | (39,667 | ) | (40,451 | ) | |||||||
| Income tax expense | 433 | 10 | 530 | 221 | |||||||||||
| Net loss | $ | (12,371 | ) | $ | (12,299 | ) | $ | (40,197 | ) | $ | (40,672 | ) | |||
| Basic loss per share | $ | (0.34 | ) | $ | (0.35 | ) | $ | (1.12 | ) | $ | (1.16 | ) | |||
| Diluted loss per share | $ | (0.34 | ) | $ | (0.35 | ) | $ | (1.12 | ) | $ | (1.16 | ) | |||
| Basic weighted average number of common shares outstanding | 36,124 | 35,608 | 36,031 | 34,965 | |||||||||||
| Diluted weighted average number of common shares outstanding | 36,124 | 35,608 | 36,031 | 34,965 | |||||||||||
Supplemental Information
Segment Revenues, Adjusted Segment EBITDA and Adjusted EBITDA
(In thousands, Unaudited)
| Three Months Ended | Year Ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues | |||||||||||||||
| Midwest & South | $ | 58,163 | $ | 55,026 | $ | 231,464 | $ | 219,626 | |||||||
| West | 15,563 | 16,078 | 63,645 | 63,648 | |||||||||||
| Contracted Sports Wagering | 1,696 | 1,858 | 7,267 | 8,791 | |||||||||||
| $ | 75,422 | $ | 72,962 | $ | 302,376 | $ | 292,065 | ||||||||
| Adjusted Segment EBITDA(1) and Adjusted EBITDA | |||||||||||||||
| Midwest & South | $ | 11,701 | $ | 10,530 | $ | 49,116 | $ | 45,737 | |||||||
| West | (2,033 | ) | (3,229 | ) | (2,429 | ) | (1,302 | ) | |||||||
| Contracted Sports Wagering | 1,623 | 2,954 | 6,956 | 9,503 | |||||||||||
| Adjusted Segment EBITDA | 11,291 | 10,255 | 53,643 | 53,938 | |||||||||||
| Corporate | (593 | ) | 101 | (5,512 | ) | (5,290 | ) | ||||||||
| Adjusted EBITDA | $ | 10,698 | $ | 10,356 | $ | 48,131 | $ | 48,648 | |||||||
__________
(1) The Company utilizes Adjusted Segment EBITDA as the measure of segment operating profitability in assessing performance and allocating resources at the reportable segment level.
Supplemental Information
West Segment Revenues, Adjusted Property EBITDA and Adjusted Segment EBITDA
(In thousands, Unaudited)
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| Increase / | Increase / | ||||||||||||||||||||||
| 2025 | 2024 | (Decrease) | 2025 | 2024 | (Decrease) | ||||||||||||||||||
| Revenues by Property for West Segment | |||||||||||||||||||||||
| $ | 11,849 | $ | 11,629 | 1.9 | % | $ | 49,108 | $ | 44,150 | 11.2 | % | ||||||||||||
| 3,714 | 2,943 | 26.2 | % | 13,215 | 13,489 | (2.0 | ) | % | |||||||||||||||
| Stockman’s Casino(1) | — | 1,506 | (100.0 | ) | % | 1,322 | 6,009 | (78.0 | ) | % | |||||||||||||
| $ | 15,563 | $ | 16,078 | (3.2 | ) | % | $ | 63,645 | $ | 63,648 | — | % | |||||||||||
| Adjusted Property EBITDA for West Segment | |||||||||||||||||||||||
| $ | (1,973 | ) | $ | (3,436 | ) | 42.6 | % | $ | (3,336 | ) | $ | (4,010 | ) | 16.8 | % | ||||||||
| (60 | ) | 286 | N.M. | 1,309 | 2,675 | (51.1 | ) | % | |||||||||||||||
| Stockman’s Casino(1) | — | (79 | ) | N.M. | (402 | ) | 33 | N.M. | |||||||||||||||
| $ | (2,033 | ) | $ | (3,229 | ) | 37.0 | % | $ | (2,429 | ) | $ | (1,302 | ) | (86.6 | ) | % | |||||||
__________
(1) On
Supplemental Information
Reconciliation of Net Loss and Operating (Loss) Income to Adjusted EBITDA
(In thousands, Unaudited)
| Three Months Ended | Year Ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net loss | $ | (12,371 | ) | $ | (12,299 | ) | $ | (40,197 | ) | $ | (40,672 | ) | |||
| Income tax expense | 433 | 10 | 530 | 221 | |||||||||||
| Interest expense, net | 10,962 | 10,881 | 42,741 | 43,201 | |||||||||||
| Other | — | — | 50 | — | |||||||||||
| Operating (loss) income | (976 | ) | (1,408 | ) | 3,124 | 2,750 | |||||||||
| Project development costs | 79 | 313 | 310 | 368 | |||||||||||
| Preopening costs | — | 2 | — | 2,464 | |||||||||||
| Depreciation and amortization | 10,773 | 10,657 | 42,609 | 42,101 | |||||||||||
| Loss on disposal of assets | 26 | — | 32 | 18 | |||||||||||
| Loss (gain) on sale of Stockman’s, net of impairment | 111 | 74 | 320 | (1,926 | ) | ||||||||||
| Stock-based compensation, net | 685 | 718 | 1,736 | 2,873 | |||||||||||
| Adjusted EBITDA | $ | 10,698 | $ | 10,356 | $ | 48,131 | $ | 48,648 | |||||||
Supplemental Information
Reconciliation of Operating Income (Loss) to Adjusted Segment EBITDA and Adjusted EBITDA
(In thousands, Unaudited)
| Three Months Ended | |||||||||||||||||||||||
| Adjusted | |||||||||||||||||||||||
| Segment | |||||||||||||||||||||||
| Operating | Depreciation | Loss on | Loss on | Project | Stock- | EBITDA and | |||||||||||||||||
| Income | and | Disposal | Sale of | Development | Based | Adjusted | |||||||||||||||||
| (Loss) | Amortization | of Assets | Stockman’s | Costs | Compensation | EBITDA | |||||||||||||||||
| Reporting segments | |||||||||||||||||||||||
| Midwest & South | $ | 5,518 | $ | 6,157 | $ | 26 | $ | — | $ | — | $ | — | $ | 11,701 | |||||||||
| West | (6,747 | ) | 4,603 | — | 111 | — | — | (2,033 | ) | ||||||||||||||
| Contracted Sports Wagering | 1,623 | — | — | — | — | — | 1,623 | ||||||||||||||||
| 394 | 10,760 | 26 | 111 | — | — | 11,291 | |||||||||||||||||
| Other operations | |||||||||||||||||||||||
| Corporate | (1,370 | ) | 13 | — | — | 79 | 685 | (593 | ) | ||||||||||||||
| $ | (976 | ) | $ | 10,773 | $ | 26 | $ | 111 | $ | 79 | $ | 685 | $ | 10,698 | |||||||||
| Three Months Ended | |||||||||||||||||||||||
| Adjusted | |||||||||||||||||||||||
| Segment | |||||||||||||||||||||||
| Operating | Depreciation | Loss on | Project | Stock- | EBITDA and | ||||||||||||||||||
| Income | and | Sale of | Development | Preopening | Based | Adjusted | |||||||||||||||||
| (Loss) | Amortization | Stockman’s | Costs | Costs | Compensation | EBITDA | |||||||||||||||||
| Reporting segments | |||||||||||||||||||||||
| Midwest & South | $ | 4,496 | $ | 6,034 | $ | — | $ | — | $ | — | $ | — | $ | 10,530 | |||||||||
| West | (7,890 | ) | 4,585 | 74 | — | 2 | — | (3,229 | ) | ||||||||||||||
| Contracted Sports Wagering | 2,954 | — | — | — | — | — | 2,954 | ||||||||||||||||
| (440 | ) | 10,619 | 74 | — | 2 | — | 10,255 | ||||||||||||||||
| Other operations | |||||||||||||||||||||||
| Corporate | (968 | ) | 38 | — | 313 | — | 718 | 101 | |||||||||||||||
| $ | (1,408 | ) | $ | 10,657 | $ | 74 | $ | 313 | $ | 2 | $ | 718 | $ | 10,356 | |||||||||
Supplemental Information
Reconciliation of Operating Income (Loss) to Adjusted Segment EBITDA and Adjusted EBITDA
(In thousands, Unaudited)
| Year Ended | |||||||||||||||||||||||
| Adjusted | |||||||||||||||||||||||
| Loss on | Stock- | Segment | |||||||||||||||||||||
| Operating | Depreciation | Loss on | Sale of | Project | Based | EBITDA and | |||||||||||||||||
| Income | and | Disposal | Stockman’s, | Development | Compensation, | Adjusted | |||||||||||||||||
| (Loss) | Amortization | of Assets | net | Costs | net | EBITDA | |||||||||||||||||
| Reporting segments | |||||||||||||||||||||||
| Midwest & South | $ | 24,352 | $ | 24,732 | $ | 32 | $ | — | $ | — | $ | — | $ | 49,116 | |||||||||
| West | (20,565 | ) | 17,816 | — | 320 | — | — | (2,429 | ) | ||||||||||||||
| Contracted Sports Wagering | 6,956 | — | — | — | — | — | 6,956 | ||||||||||||||||
| 10,743 | 42,548 | 32 | 320 | — | — | 53,643 | |||||||||||||||||
| Other operations | |||||||||||||||||||||||
| Corporate | (7,619 | ) | 61 | — | — | 310 | 1,736 | (5,512 | ) | ||||||||||||||
| $ | 3,124 | $ | 42,609 | $ | 32 | $ | 320 | $ | 310 | $ | 1,736 | $ | 48,131 | ||||||||||
| Year Ended | |||||||||||||||||||||||||||
| Adjusted | |||||||||||||||||||||||||||
| Segment | |||||||||||||||||||||||||||
| Operating | Depreciation | Loss on | Gain on | Project | Stock- | EBITDA and | |||||||||||||||||||||
| Income | and | Disposal | Sale of | Development | Preopening | Based | Adjusted | ||||||||||||||||||||
| (Loss) | Amortization | of Assets | Stockman’s | Costs | Costs | Compensation | EBITDA | ||||||||||||||||||||
| Reporting segments | |||||||||||||||||||||||||||
| Midwest & South | $ | 20,631 | $ | 24,969 | $ | 18 | $ | — | $ | — | $ | 119 | $ | — | $ | 45,737 | |||||||||||
| West | (18,718 | ) | 16,997 | — | (1,926 | ) | — | 2,345 | — | (1,302 | ) | ||||||||||||||||
| Contracted Sports Wagering | 9,503 | — | — | — | — | — | — | 9,503 | |||||||||||||||||||
| 11,416 | 41,966 | 18 | (1,926 | ) | — | 2,464 | — | 53,938 | |||||||||||||||||||
| Other operations | |||||||||||||||||||||||||||
| Corporate | (8,666 | ) | 135 | — | — | 368 | — | 2,873 | (5,290 | ) | |||||||||||||||||
| $ | 2,750 | $ | 42,101 | $ | 18 | $ | (1,926 | ) | $ | 368 | $ | 2,464 | $ | 2,873 | $ | 48,648 | |||||||||||
Cautionary Note Regarding Forward-looking Statements
This press release contains statements by us and our officers that are “forward-looking statements” within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Such risks include, without limitation, our ability to repay and/or refinance our substantial indebtedness; our ability to finance the construction of the permanent American Place facility; our ability to complete construction at American Place, on-time and on-budget; legal or regulatory restrictions, delays, or challenges for our construction projects, including American Place; construction risks, disputes and cost overruns; the timing of the completion of renovations at the
About
We own, lease, develop and operate gaming facilities throughout the country. Our properties include American Place in

Contact:Source:Lewis Fanger ,President & Chief Financial OfficerFull House Resorts, Inc. 702-221-7800www.fullhouseresorts.com
