–
–
– Funded volume of
Fourth Quarter and Full Year 2025 Highlights(2)
- Funded volume of
$619 million for the quarter, consistent with expectations and brings funded volume for the year to$2.4 billion , representing a 24% increase from 2024. $5.04 in basic earnings per share or$110 million of net income from continuing operations for the year, a 175% increase compared to 2024. This improvement was driven by higher funded volume, improved operating leverage, and favorable fair value adjustments during the year.- Adjusted net income(1) of
$74 million during 2025, an improvement of 429% compared to 2024, driven by improved origination gains, improved operating leverage, and increased capital markets activity, generating$3.04 in adjusted earnings per share(1), above the stated guidance range. - Announced an agreement to acquire the reverse mortgage servicing portfolio and related assets from
PHH Mortgage , expanding our servicing platform and enhancing our origination capabilities. - Announced a
$2.5 billion strategic partnership, and received a$50 million equity investment from funds managed by Blue Owl, supporting continued growth initiatives. - Paid off higher cost working capital facilities in
August 2025 and completed the repurchase of Blackstone’s equity interest inFinance of America as ofFebruary 2026 .
(1) See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures. |
(2) The financial information presented in the highlights is for the Company’s continuing operations. |
(unaudited) | |||||||||||||||||||||||||||
Fourth Quarter and Full Year Financial Summary of Continuing Operations | |||||||||||||||||||||||||||
($ amounts in millions, except per share data) |
|
|
| Variance (%) |
|
|
| Variance (%) |
|
|
|
|
| Variance (%) | |||||||||||||
|
| Q4'25 |
| Q3'25 |
| Q4'25 vs Q3'25 |
| Q4'24 |
| Q4'25 vs Q4'24 |
| 2025 |
| 2024 |
| 2025 vs 2024 | |||||||||||
Funded volume |
| $ | 619 |
|
| $ | 603 |
|
| 3 | % |
| $ | 534 |
|
| 16 | % |
| $ | 2,385 |
| $ | 1,918 |
| 24 | % |
Total revenues |
|
| 74 |
|
|
| 81 |
|
| (9 | )% |
|
| (49 | ) |
| 251 | % |
|
| 497 |
|
| 394 |
| 26 | % |
Total expenses and other, net |
|
| 96 |
|
|
| 109 |
|
| (12 | )% |
|
| 96 |
|
| — | % |
|
| 384 |
|
| 351 |
| 9 | % |
Pre-tax income (loss) from continuing operations |
|
| (22 | ) |
|
| (29 | ) |
| 24 | % |
|
| (146 | ) |
| 85 | % |
|
| 113 |
|
| 43 |
| 163 | % |
Net income (loss) from continuing operations |
|
| (21 | ) |
|
| (29 | ) |
| 28 | % |
|
| (143 | ) |
| 85 | % |
|
| 110 |
|
| 40 |
| 175 | % |
Adjusted net income(1) |
|
| 14 |
|
|
| 33 |
|
| (58 | )% |
|
| 5 |
|
| 180 | % |
|
| 74 |
|
| 14 |
| 429 | % |
Adjusted EBITDA(1) |
|
| 28 |
|
|
| 55 |
|
| (49 | )% |
|
| 18 |
|
| 56 | % |
|
| 143 |
|
| 60 |
| 138 | % |
Basic earnings (loss) per share |
| $ | (1.30 | ) |
| $ | (0.98 | ) |
| (33 | )% |
| $ | (5.95 | ) |
| 78 | % |
| $ | 5.04 |
| $ | 1.78 |
| 183 | % |
Diluted earnings (loss) per share(2) |
| $ | (1.30 | ) |
| $ | (1.22 | ) |
| (7 | )% |
| $ | (5.95 | ) |
| 78 | % |
| $ | 3.94 |
| $ | 1.36 |
| 190 | % |
Adjusted earnings per share(1) |
| $ | 0.69 |
|
| $ | 1.33 |
|
| (48 | )% |
| $ | 0.21 |
|
| 229 | % |
| $ | 3.04 |
| $ | 0.60 |
| 407 | % |
(1) |
| See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures. |
(2) |
| Calculated using the treasury stock, if-converted, or two-class method, except when anti-dilutive. |
Balance Sheet Highlights | |||||||||
($ amounts in millions)(1) |
|
|
| Variance (%) | |||||
|
| 2025 |
| 2024 |
| 2025 vs 2024 | |||
Cash and cash equivalents |
| $ | 90 |
| $ | 47 |
| 91 | % |
Securitized loans held for investment (HMBS & nonrecourse) |
|
| 29,162 |
|
| 27,958 |
| 4 | % |
Total assets |
|
| 30,733 |
|
| 29,156 |
| 5 | % |
Total liabilities |
|
| 30,338 |
|
| 28,841 |
| 5 | % |
Total equity |
|
| 396 |
|
| 316 |
| 25 | % |
(1) |
| Numbers may not foot due to rounding. |
- As of
December 31, 2025 , the Company held$90 million in cash and cash equivalents, a 91% increase fromDecember 31, 2024 , maintaining strong liquidity through year-end. - For the year, total equity increased from
$316 million as ofDecember 31, 2024 to$396 million as ofDecember 31, 2025 , driven by strong profitability and the$50 million preferred equity investment from funds managed by Blue Owl, partially offset by the$80 million repurchase of Blackstone’s equity interest.
(unaudited) |
Segment Results
Retirement Solutions
The Retirement Solutions segment generates revenue from fees earned at the time of loan origination as well as from the initial estimate of net origination gains, with all originated loans accounted for at fair value.
|
|
|
| Variance (%) |
|
|
| Variance (%) |
|
|
|
|
| Variance (%) | ||||||||||
($ amounts in millions) |
| Q4'25 |
| Q3'25 |
| Q4'25 vs Q3'25 |
| Q4'24 |
| Q4'25 vs Q4'24 |
| 2025 |
| 2024 |
| 2025 vs 2024 | ||||||||
Funded volume |
| $ | 619 |
| $ | 603 |
| 3 | % |
| $ | 534 |
| 16 | % |
| $ | 2,385 |
| $ | 1,918 |
| 24 | % |
Total revenue |
|
| 71 |
|
| 68 |
| 4 | % |
|
| 49 |
| 45 | % |
|
| 253 |
|
| 206 |
| 23 | % |
Pre-tax income |
|
| 15 |
|
| 17 |
| (12 | )% |
|
| 1 |
| 1400 | % |
|
| 46 |
|
| 11 |
| 318 | % |
Adjusted net income(1) |
|
| 18 |
|
| 20 |
| (10 | )% |
|
| 8 |
| 125 | % |
|
| 63 |
|
| 38 |
| 66 | % |
(1) |
| See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures. |
- For the year, funded volume increased 24% to
$2.4 billion compared to$1.9 billion in 2024, reflecting continued demand for home equity solutions. - Total revenue increased by 23% year over year to
$253 million , in line with increased funded volume in 2025. - Profitability increased significantly as operating leverage improved with scale. Pre-tax income increased to
$46 million from$11 million in 2024, a 318% improvement, while adjusted net income increased to$63 million from$38 million in 2024, a 66% improvement.
Portfolio Management
The Portfolio Management segment primarily generates revenue in the form of net interest income and fair value changes on our portfolio assets, monetized through securitization, sale, or other financing of those assets.
|
|
|
| Variance (%) |
|
|
| Variance (%) |
|
|
|
|
| Variance (%) | |||||||||||||
($ amounts in millions) |
| Q4'25 |
| Q3'25 |
| Q4'25 vs Q3'25 |
| Q4'24 |
| Q4'25 vs Q4'24 |
| 2025 |
| 2024 |
| 2025 vs 2024 | |||||||||||
Assets under management |
| $ | 30,459 |
|
| $ | 30,362 |
|
| — | % |
| $ | 28,877 |
|
| 5 | % |
| $ | 30,459 |
| $ | 28,877 |
| 5 | % |
Assets excluding HMBS and nonrecourse obligations |
|
| 1,810 |
|
|
| 1,447 |
|
| 25 | % |
|
| 1,479 |
|
| 22 | % |
|
| 1,810 |
|
| 1,479 |
| 22 | % |
Total revenue |
|
| 16 |
|
|
| 27 |
|
| (41 | )% |
|
| (142 | ) |
| 111 | % |
|
| 303 |
|
| 172 |
| 76 | % |
Pre-tax income (loss) |
|
| (4 | ) |
|
| (11 | ) |
| 64 | % |
|
| (168 | ) |
| 98 | % |
|
| 198 |
|
| 84 |
| 136 | % |
Adjusted net income(1) |
|
| 11 |
|
|
| 30 |
|
| (63 | )% |
|
| 13 |
|
| (15 | )% |
|
| 77 |
|
| 42 |
| 83 | % |
(1) |
| See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures. |
- Pre-tax income increased 136% year over year to
$198 million , reflecting positive fair value adjustments on retained interests in securitizations combined with higher accreted yield on the Company’s residual interests. - Adjusted net income increased 83% to
$77 million compared to$42 million in 2024, reflecting improved portfolio economics and higher accreted yield.
| |||||||
|
| ||||||
ASSETS |
|
|
| ||||
Cash and cash equivalents | $ | 89,503 |
|
| $ | 47,383 |
|
Restricted cash |
| 235,143 |
|
|
| 254,585 |
|
Loans held for investment, subject to HMBS related obligations, at fair value |
| 19,135,403 |
|
|
| 18,669,962 |
|
Loans held for investment, subject to nonrecourse debt, at fair value |
| 10,026,177 |
|
|
| 9,288,403 |
|
Loans held for investment, at fair value |
| 870,081 |
|
|
| 520,103 |
|
Intangible assets, net |
| 179,615 |
|
|
| 216,342 |
|
Other assets, net (includes |
| 197,376 |
|
|
| 157,261 |
|
Assets of discontinued operations |
| — |
|
|
| 2,451 |
|
TOTAL ASSETS | $ | 30,733,298 |
|
| $ | 29,156,490 |
|
|
|
|
| ||||
LIABILITIES AND EQUITY |
|
|
| ||||
HMBS related obligations, at fair value | $ | 18,912,226 |
|
| $ | 18,444,370 |
|
Nonrecourse debt, at fair value |
| 9,736,493 |
|
|
| 8,954,068 |
|
Other financing lines of credit |
| 1,187,699 |
|
|
| 918,247 |
|
Notes payable (includes |
| 329,929 |
|
|
| 374,511 |
|
Payables and other liabilities (includes |
| 130,729 |
|
|
| 137,953 |
|
Repurchase agreement obligation |
| 40,595 |
|
|
| — |
|
Liabilities of discontinued operations |
| — |
|
|
| 11,677 |
|
TOTAL LIABILITIES |
| 30,337,671 |
|
|
| 28,840,826 |
|
|
|
|
| ||||
EQUITY |
|
|
| ||||
Preferred Stock, |
| — |
|
|
| — |
|
Class A Common Stock, |
| 1 |
|
|
| 1 |
|
Class B Common Stock, |
| — |
|
|
| — |
|
Additional paid-in capital |
| 977,816 |
|
|
| 954,469 |
|
Accumulated deficit |
| (653,660 | ) |
|
| (698,895 | ) |
Accumulated other comprehensive loss |
| (285 | ) |
|
| (276 | ) |
Noncontrolling interest |
| 71,755 |
|
|
| 60,365 |
|
TOTAL EQUITY |
| 395,627 |
|
|
| 315,664 |
|
TOTAL LIABILITIES AND EQUITY | $ | 30,733,298 |
|
| $ | 29,156,490 |
|
| |||||||||||||||||||
| Q4'25 |
| Q3'25 |
| Q4'24 |
|
| 2025 |
|
|
| 2024 |
| ||||||
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
|
|
|
| ||||||||||
Interest income | $ | 475,436 |
|
| $ | 482,132 |
|
| $ | 473,244 |
|
| $ | 1,919,970 |
|
| $ | 1,905,214 |
|
Interest expense |
| (422,676 | ) |
|
| (404,031 | ) |
|
| (404,025 | ) |
|
| (1,659,210 | ) |
|
| (1,637,286 | ) |
NET PORTFOLIO INTEREST INCOME |
| 52,760 |
|
|
| 78,101 |
|
|
| 69,219 |
|
|
| 260,760 |
|
|
| 267,928 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
| ||||||||||
Net origination gains |
| 64,039 |
|
|
| 59,933 |
|
|
| 42,704 |
|
|
| 226,068 |
|
|
| 179,837 |
|
Gains on securitization of HECM tails, net |
| 12,375 |
|
|
| 11,654 |
|
|
| 13,218 |
|
|
| 45,365 |
|
|
| 45,535 |
|
Fair value changes from model amortization |
| (35,951 | ) |
|
| (41,293 | ) |
|
| (51,927 | ) |
|
| (153,656 | ) |
|
| (201,101 | ) |
Fair value changes from market inputs or model assumptions |
| (14,367 | ) |
|
| (21,872 | ) |
|
| (173,052 | ) |
|
| 146,963 |
|
|
| 55,924 |
|
Net fair value changes on loans and related obligations |
| 26,096 |
|
|
| 8,422 |
|
|
| (169,057 | ) |
|
| 264,740 |
|
|
| 80,195 |
|
Fee income |
| 7,596 |
|
|
| 8,813 |
|
|
| 7,074 |
|
|
| 29,494 |
|
|
| 29,546 |
|
Non-funding interest income (expense), net |
| (12,939 | ) |
|
| (14,488 | ) |
|
| 43,334 |
|
|
| (57,562 | ) |
|
| 16,695 |
|
NET OTHER INCOME (EXPENSE) |
| 20,753 |
|
|
| 2,747 |
|
|
| (118,649 | ) |
|
| 236,672 |
|
|
| 126,436 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
TOTAL REVENUES |
| 73,513 |
|
|
| 80,848 |
|
|
| (49,430 | ) |
|
| 497,432 |
|
|
| 394,364 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
EXPENSES |
|
|
|
|
|
|
|
|
| ||||||||||
Salaries, benefits, and related expenses |
| 37,621 |
|
|
| 37,245 |
|
|
| 33,201 |
|
|
| 145,770 |
|
|
| 138,360 |
|
Loan production and portfolio related expenses |
| 7,984 |
|
|
| 25,527 |
|
|
| 14,984 |
|
|
| 54,303 |
|
|
| 36,205 |
|
Loan servicing expenses |
| 7,728 |
|
|
| 8,168 |
|
|
| 7,701 |
|
|
| 31,162 |
|
|
| 31,323 |
|
Marketing and advertising expenses |
| 14,381 |
|
|
| 11,231 |
|
|
| 9,886 |
|
|
| 48,608 |
|
|
| 39,429 |
|
Amortization and depreciation |
| 9,640 |
|
|
| 9,643 |
|
|
| 9,739 |
|
|
| 38,595 |
|
|
| 38,947 |
|
General and administrative expenses |
| 12,154 |
|
|
| 12,780 |
|
|
| 11,545 |
|
|
| 51,093 |
|
|
| 59,462 |
|
TOTAL EXPENSES |
| 89,508 |
|
|
| 104,594 |
|
|
| 87,056 |
|
|
| 369,531 |
|
|
| 343,726 |
|
IMPAIRMENT OF OTHER ASSETS |
| — |
|
|
| — |
|
|
| (291 | ) |
|
| — |
|
|
| (891 | ) |
OTHER, NET |
| (6,001 | ) |
|
| (4,809 | ) |
|
| (9,032 | ) |
|
| (14,804 | ) |
|
| (6,931 | ) |
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
| (21,996 | ) |
|
| (28,555 | ) |
|
| (145,809 | ) |
|
| 113,097 |
|
|
| 42,816 |
|
Provision (benefit) for income taxes from continuing operations |
| (686 | ) |
|
| 130 |
|
|
| (3,180 | ) |
|
| 3,519 |
|
|
| 2,398 |
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS |
| (21,310 | ) |
|
| (28,685 | ) |
|
| (142,629 | ) |
|
| 109,578 |
|
|
| 40,418 |
|
NET LOSS FROM DISCONTINUED OPERATIONS |
| (617 | ) |
|
| (1,172 | ) |
|
| — |
|
|
| (6,539 | ) |
|
| (4,727 | ) |
NET INCOME (LOSS) |
| (21,927 | ) |
|
| (29,857 | ) |
|
| (142,629 | ) |
|
| 103,039 |
|
|
| 35,691 |
|
Noncontrolling interest |
| (11,545 | ) |
|
| (20,342 | ) |
|
| (83,541 | ) |
|
| 57,804 |
|
|
| 20,203 |
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
| (10,382 | ) |
|
| (9,515 | ) |
|
| (59,088 | ) |
|
| 45,235 |
|
|
| 15,488 |
|
Preferred Stock dividends |
| 196 |
|
|
| — |
|
|
| — |
|
|
| 196 |
|
|
| — |
|
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDERS OF CLASS A COMMON STOCK | $ | (10,578 | ) |
| $ | (9,515 | ) |
| $ | (59,088 | ) |
| $ | 45,039 |
|
| $ | 15,488 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
EARNINGS (LOSS) PER SHARE |
|
|
|
|
|
|
|
|
| ||||||||||
Basic weighted average shares outstanding |
| 7,894,417 |
|
|
| 9,066,190 |
|
|
| 9,930,520 |
|
|
| 9,537,237 |
|
|
| 9,850,903 |
|
Basic earnings (loss) per share from continuing operations | $ | (1.30 | ) |
| $ | (0.98 | ) |
| $ | (5.95 | ) |
| $ | 5.04 |
|
| $ | 1.78 |
|
Basic earnings (loss) per share | $ | (1.34 | ) |
| $ | (1.05 | ) |
| $ | (5.95 | ) |
| $ | 4.72 |
|
| $ | 1.57 |
|
Diluted weighted average shares outstanding |
| 7,894,417 |
|
|
| 19,235,795 |
|
|
| 9,930,520 |
|
|
| 26,930,745 |
|
|
| 23,406,233 |
|
Diluted earnings (loss) per share from continuing operations | $ | (1.30 | ) |
| $ | (1.22 | ) |
| $ | (5.95 | ) |
| $ | 3.94 |
|
| $ | 1.36 |
|
Diluted earnings (loss) per share | $ | (1.34 | ) |
| $ | (1.27 | ) |
| $ | (5.95 | ) |
| $ | 3.74 |
|
| $ | 1.18 |
|
(unaudited) | |||||||||||||||||||
Reconciliation to GAAP | |||||||||||||||||||
($ amounts in millions)(1) | Q4'25 |
| Q3'25 |
| Q4'24 |
|
| 2025 |
|
|
| 2024 |
| ||||||
Reconciliation of net income (loss) from continuing operations to adjusted net income and adjusted EBITDA |
|
|
|
|
|
|
|
|
| ||||||||||
Net income (loss) from continuing operations | $ | (21 | ) |
| $ | (29 | ) |
| $ | (143 | ) |
| $ | 110 |
|
| $ | 40 |
|
Add back: Benefit (provision) for income taxes |
| 1 |
|
|
| — |
|
|
| 3 |
|
|
| (4 | ) |
|
| (2 | ) |
Net income (loss) from continuing operations before taxes |
| (22 | ) |
|
| (29 | ) |
|
| (146 | ) |
|
| 113 |
|
|
| 43 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
| ||||||||||
Changes in fair value(2) |
| 29 |
|
|
| 60 |
|
|
| 141 |
|
|
| (62 | ) |
|
| (75 | ) |
Amortization or impairment of intangibles and impairment of other assets(3) |
| 9 |
|
|
| 9 |
|
|
| 10 |
|
|
| 37 |
|
|
| 38 |
|
Equity-based compensation(4) |
| 3 |
|
|
| 3 |
|
|
| 2 |
|
|
| 10 |
|
|
| 9 |
|
Certain non-recurring costs(5) |
| 1 |
|
|
| 1 |
|
|
| — |
|
|
| 3 |
|
|
| 4 |
|
Adjusted net income before taxes |
| 20 |
|
|
| 45 |
|
|
| 7 |
|
|
| 101 |
|
|
| 19 |
|
Provision for income taxes(6) |
| (5 | ) |
|
| (12 | ) |
|
| (2 | ) |
|
| (27 | ) |
|
| (5 | ) |
Adjusted net income |
| 14 |
|
|
| 33 |
|
|
| 5 |
|
|
| 74 |
|
|
| 14 |
|
Provision for income taxes(6) |
| 5 |
|
|
| 12 |
|
|
| 2 |
|
|
| 27 |
|
|
| 5 |
|
Depreciation |
| — |
|
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| 2 |
|
Interest expense on non-funding debt |
| 8 |
|
|
| 10 |
|
|
| 11 |
|
|
| 40 |
|
|
| 39 |
|
Adjusted EBITDA | $ | 28 |
|
| $ | 55 |
|
| $ | 18 |
|
| $ | 143 |
|
| $ | 60 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
($ amounts in millions except shares and $ per share) | Q4'25 |
| Q3'25 |
| Q4'24 |
|
| 2025 |
|
|
| 2024 |
| ||||||
GAAP PER SHARE MEASURES |
|
|
|
|
|
|
|
|
| ||||||||||
Net income (loss) from continuing operations attributable to holders of Class A Common Stock | $ | (10 | ) |
| $ | (9 | ) |
| $ | (59 | ) |
| $ | 48 |
|
| $ | 17 |
|
Weighted average outstanding share count |
| 7,894,417 |
|
|
| 9,066,190 |
|
|
| 9,930,520 |
|
|
| 9,537,237 |
|
|
| 9,850,903 |
|
Basic earnings (loss) per share from continuing operations | $ | (1.30 | ) |
| $ | (0.98 | ) |
| $ | (5.95 | ) |
| $ | 5.04 |
|
| $ | 1.78 |
|
If-converted method net income (loss) from continuing operations | $ | (10 | ) |
| $ | (23 | ) |
| $ | (59 | ) |
| $ | 106 |
|
| $ | 32 |
|
Weighted average diluted share count |
| 7,894,417 |
|
|
| 19,235,795 |
|
|
| 9,930,520 |
|
|
| 26,930,745 |
|
|
| 23,406,233 |
|
Diluted earnings (loss) per share from continuing operations(7) | $ | (1.30 | ) |
| $ | (1.22 | ) |
| $ | (5.95 | ) |
| $ | 3.94 |
|
| $ | 1.36 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
NON-GAAP PER SHARE MEASURES |
|
|
|
|
|
|
|
|
| ||||||||||
Adjusted net income | $ | 14 |
|
| $ | 33 |
|
| $ | 5 |
|
| $ | 74 |
|
| $ | 14 |
|
Exchangeable senior secured notes interest expense(8) |
| 3 |
|
|
| 3 |
|
|
| — |
|
|
| 11 |
|
|
| — |
|
Total | $ | 17 |
|
| $ | 36 |
|
| $ | 5 |
|
| $ | 85 |
|
| $ | 14 |
|
Weighted average share count |
| 24,795,846 |
|
|
| 26,615,234 |
|
|
| 24,429,615 |
|
|
| 27,910,523 |
|
|
| 23,406,233 |
|
Adjusted earnings per share | $ | 0.69 |
|
| $ | 1.33 |
|
| $ | 0.21 |
|
| $ | 3.04 |
|
| $ | 0.60 |
|
(unaudited) | |||||
($ amounts in millions)(1) |
| ||||
Total equity | $ | 396 |
| $ | 316 |
Less: Intangible assets, net |
| 180 |
|
| 216 |
Tangible equity | $ | 216 |
| $ | 99 |
(1) |
| Totals may not foot due to rounding. |
(2) |
| Changes in fair value include changes in fair value of loans, retained bonds, and related obligations due to market inputs or model assumptions, deferred purchase price liabilities, warrant liability, convertible notes, and the exchange of our senior notes. |
(3) |
| Includes amortization or impairment of intangibles and impairment of certain other long-lived assets. |
(4) |
| Includes all equity-based compensation, excluding forfeitures and accelerations associated with restructuring activities, which are included in certain non-recurring costs. |
(5) |
| Reflects certain non-recurring costs and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include amounts recognized for settlement of legal and regulatory matters, acquisition or divestiture-related expenses, and other one-time charges. |
(6) |
| Income tax provision adjustments to apply an effective combined federal and state corporate tax rate to adjusted net income before taxes. |
(7) |
| Calculated using the treasury stock, if-converted, or two-class method, except when anti-dilutive. |
(8) |
| Interest expense on the exchangeable senior secured notes, net of a tax effect, if dilutive, is added to adjusted net income to calculate adjusted earnings per share. |
(unaudited) | ||||||||||||
Adjusted Net Income (Loss) by Segment (Continuing Operations) | ||||||||||||
|
| |||||||||||
For the three months ended |
|
| ||||||||||
($ amounts in millions except shares and $ per share)(1) | Retirement Solutions | Portfolio Management | Corporate & Other | FOA | ||||||||
Pre-tax income (loss) | $ | 15 |
| $ | (4 | ) | $ | (33 | ) | $ | (22 | ) |
Adjustments for: |
|
|
|
| ||||||||
Changes in fair value(2) |
| — |
|
| 18 |
|
| 11 |
|
| 29 |
|
Amortization or impairment of intangibles and impairment of other assets(3) |
| 9 |
|
| — |
|
| — |
|
| 9 |
|
Equity-based compensation(4) |
| — |
|
| — |
|
| 2 |
|
| 3 |
|
Certain non-recurring costs(5) |
| — |
|
| — |
|
| — |
|
| 1 |
|
Adjusted net income (loss) before taxes | $ | 25 |
| $ | 14 |
| $ | (20 | ) | $ | 20 |
|
Benefit (provision) for income taxes(6) |
| (7 | ) |
| (4 | ) |
| 5 |
|
| (5 | ) |
Adjusted net income (loss) | $ | 18 |
| $ | 11 |
| $ | (15 | ) | $ | 14 |
|
Exchangeable senior secured notes interest expense(7) |
| — |
|
| — |
|
| 3 |
|
| 3 |
|
Total | $ | 18 |
| $ | 11 |
| $ | (12 | ) | $ | 17 |
|
Weighted average share count |
| 24,795,846 |
|
| 24,795,846 |
|
| 24,795,846 |
|
| 24,795,846 |
|
Adjusted earnings (loss) per share | $ | 0.74 |
| $ | 0.43 |
| $ | (0.48 | ) | $ | 0.69 |
|
|
| |||||||||||
For the three months ended |
|
| ||||||||||
($ amounts in millions except shares and $ per share)(1) | Retirement Solutions | Portfolio Management | Corporate & Other | FOA | ||||||||
Pre-tax income (loss) | $ | 17 |
| $ | (11 | ) | $ | (35 | ) | $ | (29 | ) |
Adjustments for: |
|
|
|
| ||||||||
Changes in fair value(2) |
| — |
|
| 51 |
|
| 9 |
|
| 60 |
|
Amortization or impairment of intangibles and impairment of other assets(3) |
| 9 |
|
| — |
|
| — |
|
| 9 |
|
Equity-based compensation(4) |
| — |
|
| — |
|
| 2 |
|
| 3 |
|
Certain non-recurring costs(5) |
| — |
|
| — |
|
| 1 |
|
| 1 |
|
Adjusted net income (loss) before taxes | $ | 27 |
| $ | 40 |
| $ | (23 | ) | $ | 45 |
|
Benefit (provision) for income taxes(6) |
| (7 | ) |
| (11 | ) |
| 6 |
|
| (12 | ) |
Adjusted net income (loss) | $ | 20 |
| $ | 30 |
| $ | (17 | ) | $ | 33 |
|
Exchangeable senior secured notes interest expense(7) |
| — |
|
| — |
|
| 3 |
|
| 3 |
|
Total | $ | 20 |
| $ | 30 |
| $ | (14 | ) | $ | 36 |
|
Weighted average share count |
| 26,615,234 |
|
| 26,615,234 |
|
| 26,615,234 |
|
| 26,615,234 |
|
Adjusted earnings (loss) per share | $ | 0.75 |
| $ | 1.11 |
| $ | (0.53 | ) | $ | 1.33 |
|
(unaudited) | ||||||||||||
|
| |||||||||||
For the three months ended |
|
| ||||||||||
($ amounts in millions except shares and $ per share)(1) | Retirement Solutions | Portfolio Management | Corporate & Other | FOA | ||||||||
Pre-tax income (loss) | $ | 1 |
| $ | (168 | ) | $ | 22 |
| $ | (146 | ) |
Adjustments for: |
|
|
|
| ||||||||
Changes in fair value(2) |
| — |
|
| 185 |
|
| (44 | ) |
| 141 |
|
Amortization or impairment of intangibles and impairment of other assets(3) |
| 10 |
|
| — |
|
| — |
|
| 10 |
|
Equity-based compensation(4) |
| — |
|
| — |
|
| 2 |
|
| 2 |
|
Adjusted net income (loss) before taxes | $ | 10 |
| $ | 17 |
| $ | (21 | ) | $ | 7 |
|
Benefit (provision) for income taxes(6) |
| (3 | ) |
| (5 | ) |
| 6 |
|
| (2 | ) |
Adjusted net income (loss) | $ | 8 |
| $ | 13 |
| $ | (15 | ) | $ | 5 |
|
Weighted average share count |
| 24,429,615 |
|
| 24,429,615 |
|
| 24,429,615 |
|
| 24,429,615 |
|
Adjusted earnings (loss) per share | $ | 0.31 |
| $ | 0.52 |
| $ | (0.61 | ) | $ | 0.21 |
|
|
| |||||||||||
For the year ended |
|
| ||||||||||
($ amounts in millions except shares and $ per share)(1) | Retirement Solutions | Portfolio Management | Corporate & Other | FOA | ||||||||
Pre-tax income (loss) | $ | 46 |
| $ | 198 |
| $ | (131 | ) | $ | 113 |
|
Adjustments for: |
|
|
|
| ||||||||
Changes in fair value(2) |
| — |
|
| (95 | ) |
| 32 |
|
| (62 | ) |
Amortization or impairment of intangibles and impairment of other assets(3) |
| 37 |
|
| — |
|
| — |
|
| 37 |
|
Equity-based compensation(4) |
| 1 |
|
| — |
|
| 9 |
|
| 10 |
|
Certain non-recurring costs(5) |
| 1 |
|
| — |
|
| 2 |
|
| 3 |
|
Adjusted net income (loss) before taxes | $ | 85 |
| $ | 104 |
| $ | (88 | ) | $ | 101 |
|
Benefit (provision) for income taxes(6) |
| (22 | ) |
| (27 | ) |
| 23 |
|
| (27 | ) |
Adjusted net income (loss) | $ | 63 |
| $ | 77 |
| $ | (65 | ) | $ | 74 |
|
Exchangeable senior secured notes interest expense(7) |
| — |
|
| — |
|
| 11 |
|
| 11 |
|
Total | $ | 63 |
| $ | 77 |
| $ | (55 | ) | $ | 85 |
|
Weighted average share count |
| 27,910,523 |
|
| 27,910,523 |
|
| 27,910,523 |
|
| 27,910,523 |
|
Adjusted earnings (loss) per share | $ | 2.24 |
| $ | 2.75 |
| $ | (1.96 | ) | $ | 3.04 |
|
(unaudited) | ||||||||||||
|
| |||||||||||
For the year ended |
|
| ||||||||||
($ amounts in millions except shares and $ per share)(1) | Retirement Solutions | Portfolio Management | Corporate & Other | FOA | ||||||||
Pre-tax income (loss) | $ | 11 |
| $ | 84 |
| $ | (52 | ) | $ | 43 |
|
Adjustments for: |
|
|
|
| ||||||||
Changes in fair value(2) |
| — |
|
| (28 | ) |
| (47 | ) |
| (75 | ) |
Amortization or impairment of intangibles and impairment of other assets(3) |
| 37 |
|
| — |
|
| 1 |
|
| 38 |
|
Equity-based compensation(4) |
| 1 |
|
| 1 |
|
| 7 |
|
| 9 |
|
Certain non-recurring costs(5) |
| 2 |
|
| — |
|
| 2 |
|
| 4 |
|
Adjusted net income (loss) before taxes | $ | 51 |
| $ | 57 |
| $ | (89 | ) | $ | 19 |
|
Benefit (provision) for income taxes(6) |
| (13 | ) |
| (15 | ) |
| 23 |
|
| (5 | ) |
Adjusted net income (loss) | $ | 38 |
| $ | 42 |
| $ | (66 | ) | $ | 14 |
|
Weighted average share count |
| 23,406,233 |
|
| 23,406,233 |
|
| 23,406,233 |
|
| 23,406,233 |
|
Adjusted earnings (loss) per share | $ | 1.62 |
| $ | 1.79 |
| $ | (2.82 | ) | $ | 0.60 |
|
(1) |
| Totals may not foot due to rounding. |
(2) |
| Changes in fair value include changes in fair value of loans, retained bonds, and related obligations due to market inputs or model assumptions, deferred purchase price liabilities, warrant liability, convertible notes, and the exchange of our senior notes. |
(3) |
| Includes amortization or impairment of intangibles and impairment of certain other long-lived assets. |
(4) |
| Includes all equity-based compensation, excluding forfeitures and accelerations associated with restructuring activities, which are included in certain non-recurring costs. |
(5) |
| Reflects certain non-recurring costs and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include amounts recognized for settlement of legal and regulatory matters, acquisition or divestiture-related expenses, and other one-time charges. |
(6) |
| Income tax benefit (provision) adjustments to apply an effective combined federal and state corporate tax rate to adjusted net income (loss) before taxes. |
(7) |
| Interest expense on the exchangeable senior secured notes, net of a tax effect, if dilutive, is added to adjusted net income (loss) to calculate adjusted earnings (loss) per share. |
Webcast and Conference Call
Management will host a webcast and conference call on
To listen to the audio webcast of the conference call, please visit the “Investors” section of the Company’s website at https://ir.financeofamericacompanies.com/. The conference call can also be accessed by dialing the following:
- 1-800-715-9871 (Domestic)
- 1-646-307-1963 (International)
- Conference ID: 5706924
Replay
A replay of the call will also be available on the Company’s website approximately two hours after the conclusion of the conference call until
About
To learn more about
Forward-Looking Statements
This release includes forward-looking statements within the meaning of the “safe harbor” provisions of
All of these factors are difficult to predict, contain uncertainties that may materially affect actual results, and may be beyond our control. New factors emerge from time to time, and it is not possible for our management to predict all such factors or to assess the effect of each such new factor on our business. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and any of these statements included herein may prove to be inaccurate. Please refer to “Risk Factors” included in our Annual Report on Form 10-K for the year ended
Factors Affecting the Comparability of our Consolidated Statements of Operations
Beginning with the Company’s first quarter of 2025, the presentation of the Consolidated Statements of Operations was reclassified to combine the previously reported Gain on extinguishment of debt of
Non-GAAP Financial Measures
The Company’s management evaluates performance of the Company through the use of certain financial measures that are not prepared in accordance with
The presentation of non-GAAP measures is used to enhance investors’ understanding of certain aspects of our financial performance. This discussion is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with
These non-GAAP financial measures should not be considered as an alternative to net income (loss), operating cash flows, or any other performance measures determined in accordance with
Because of these limitations, adjusted net income (loss), adjusted EBITDA, adjusted earnings (loss) per share, and tangible equity should not be considered as measures of discretionary cash available to us to invest in the growth of our business or distribute to shareholders. We compensate for these limitations by relying primarily on our
Adjusted Net Income (Loss)
We define adjusted net income (loss) as net income (loss) from continuing operations adjusted for:
- Income taxes
- Changes in fair value of loans, retained bonds, and related obligations due to market inputs or model assumptions, deferred purchase price liabilities, warrant liability, convertible notes, and the exchange of our senior notes.
- Amortization or impairment of intangibles and impairment of certain other long-lived assets.
- Equity-based compensation, excluding forfeitures and accelerations associated with restructuring activities, which are included in certain non-recurring costs.
- Certain non-recurring costs and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include amounts recognized for settlement of legal and regulatory matters, acquisition or divestiture-related expenses, and other one-time charges.
- Income tax provision or benefit adjustments to apply an effective combined federal and state corporate tax rate to adjusted net income (loss) before income taxes.
Management considers adjusted net income (loss) important in evaluating our Company as a whole. This supplemental metric is utilized by our management team to assess the underlying key drivers and operational performance of the continuing operations of the business. In addition, analysts, investors, and creditors may use this measure when analyzing our operating performance and comparability to peers. Adjusted net income (loss) is not a presentation made in accordance with
Adjusted net income (loss) provides visibility to the underlying operating performance by excluding the impact of certain items that management does not believe are representative of our core earnings. Adjusted net income (loss) may also include other adjustments, as applicable, based upon facts and circumstances, consistent with our intent of providing a supplemental means of evaluating our operating performance.
Adjusted EBITDA
We define adjusted EBITDA as net income (loss) from continuing operations adjusted for:
- Income taxes
- Changes in fair value of loans, retained bonds, and related obligations due to market inputs or model assumptions, deferred purchase price liabilities, warrant liability, convertible notes, and the exchange of our senior notes.
- Amortization or impairment of intangibles and impairment of certain other long-lived assets.
- Equity-based compensation, excluding forfeitures and accelerations associated with restructuring activities, which are included in certain non-recurring costs.
- Certain non-recurring costs and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include amounts recognized for settlement of legal and regulatory matters, acquisition or divestiture-related expenses, and other one-time charges.
- Depreciation
- Interest expense on non-funding debt, excluding amortization of the discount related to our senior notes.
Management considers adjusted EBITDA important in evaluating the Company as a whole. This supplemental metric is utilized by our management team to assess the underlying key drivers and operational performance of the continuing operations of the business. In addition, analysts, investors, and creditors may use this measure when analyzing our operating performance and comparability to peers. Adjusted EBITDA is not a presentation made in accordance with
Adjusted EBITDA provides visibility to the underlying operating performance by excluding the impact of certain items that management does not believe are representative of our core earnings. Adjusted EBITDA may also include other adjustments, as applicable, based upon facts and circumstances, consistent with our intent of providing a supplemental means of evaluating our operating performance.
Adjusted Earnings (Loss) Per Share
We define adjusted earnings (loss) per share as adjusted net income (loss) (defined above) plus interest expense on the exchangeable senior secured notes, net of a tax effect, if dilutive for adjusted earnings (loss) per share, divided by the weighted average shares outstanding, which includes outstanding Class A Common Stock plus the Class A Units of
Management considers adjusted earnings (loss) per share important in evaluating the Company as a whole. This supplemental metric is utilized by our management team to assess the underlying key drivers and operational performance of the continuing operations of the business. In addition, analysts, investors, and creditors may use this measure when analyzing our operating performance and comparability to peers. Adjusted earnings (loss) per share is not a presentation made in accordance with
A reconciliation of our forward-looking adjusted earnings per share outlook to
Tangible Equity
We define tangible equity as total equity less intangible assets, net. Management uses this metric to evaluate the Company’s capital strength exclusive of intangible assets. We believe this measure is useful to analysts, investors, and creditors as it provides additional insight into the underlying equity position of the business. Tangible equity is not a presentation made in accordance with
Tangible equity provides visibility to the underlying capital position by excluding the impact of certain items that management does not believe are representative of our core equity base. Tangible equity may also include other adjustments, as applicable, based upon facts and circumstances, consistent with our intent of providing a supplemental means of evaluating our financial strength.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260310170804/en/
For Finance of America Media: pr@financeofamerica.com
For Finance of America Investor Relations: ir@financeofamerica.com
Source: