Financial highlights for the fourth quarter and year ended
Consulting and advisory fees of
$1.7 million for the fourth quarter of 2026, an increase of 76.3% from the same period in 2025Consulting and advisory fees of
$4.3 million for the year endedMay 31, 2026 , a decrease of 10.7% from the same period in 2025Other expense, net of
$171.6 million for the fourth quarter of 2026, an increase of 42.1% from 2025Other income, net of
$23.5 million for the year endedMay 31, 2026 , a decrease of 91.3% from the same period in 2025
FRMO's total book value as of
The Company's consulting and advisory fees increased during the three months ended
Current assets, comprised primarily of cash and cash equivalents, amounted to
FRMO's net loss attributable to the Company for the quarter ended
For the year ended
Net loss attributable to the Company excluding the effect of unrealized gain or loss from equity securities and digital assets net of taxes for the three months ended
Net income or loss attributable to the Company excluding the effect of unrealized gain or loss from equity securities and digital assets net of taxes is a measure not based on GAAP and is defined and reconciled to the most directly comparable GAAP measures in "Information Regarding Non-GAAP Measures" at the end of this release.
Valuation of securities and digital assets are subject to change after
The consolidated financial statements include the accounts of
Further details are available in the Company's Consolidated Financial Statements for the years ended
Annual Meeting
Co-CEOs
https://www.virtualshareholdermeeting.com/FRMO2026
To access the virtual Annual Meeting, please have your proxy card at hand and enter your unique 16-digit control number. Only shareholders with valid control numbers will be able to vote and ask questions via the electronic portal. Guests may register for the webcast by entering their first and last names and a valid email address. Shareholders and guests may submit questions in advance to info@frmocorp.com by
Admission to the FRMO in person Annual Meeting is limited to stockholders who owned Common stock as of the close of business on
FRMO CORPORATION AND SUBSIDIARIES Consolidated Balance Sheets (in thousands) |
| |||||||
|
|
|
|
|
| |||
Assets |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
|
| $ | 46,967 |
| $ | 43,864 |
|
Accounts receivable (due from related parties) |
|
|
| 599 |
|
| 1,042 |
|
Prepaid income taxes |
|
|
| - |
|
| 1,223 |
|
Other current assets |
|
|
| 143 |
|
| 176 |
|
Total current assets |
|
|
| 47,709 |
|
| 46,305 |
|
|
|
|
|
|
|
|
| |
Digital mining assets, net of accumulated depreciation of |
|
|
| 13 |
|
| 1,013 |
|
Equity securities, at fair value |
|
|
| 433,928 |
|
| 408,553 |
|
Digital assets, at fair value |
|
|
| 11,976 |
|
| 16,949 |
|
Investments in limited partnerships and other equity investments at fair value |
|
|
| 204,350 |
|
| 201,529 |
|
Investments in securities exchanges |
|
|
| 15,679 |
|
| 7,947 |
|
Other investments |
|
|
| 1,297 |
|
| 469 |
|
Investment in |
|
|
| 22,162 |
|
| 32,955 |
|
|
|
| 10,200 |
|
| 10,200 |
| |
Total assets |
|
| $ | 747,314 |
| $ | 725,920 |
|
|
|
|
|
|
|
|
| |
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
| $ | 397 |
| $ | 242 |
|
Income taxes payable |
|
|
| 822 |
|
| - |
|
Current portion of mortgage note payable |
|
|
| - |
|
| 26 |
|
Securities sold, not yet purchased |
|
|
| 705 |
|
| 1,307 |
|
Total current liabilities |
|
|
| 1,924 |
|
| 1,575 |
|
|
|
|
|
|
|
|
| |
Deferred tax liability |
|
|
| 98,179 |
|
| 97,619 |
|
Mortgage note payable, net of current portion |
|
|
| - |
|
| 622 |
|
Total liabilities |
|
|
| 100,103 |
|
| 99,816 |
|
|
|
|
|
|
|
|
| |
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Stockholders' equity |
|
|
|
|
|
|
|
|
Redeemable preferred stock - |
|
|
| - |
|
| - |
|
Common stock - |
|
|
| 44 |
|
| 44 |
|
Additional paid-in capital |
|
|
| 45,492 |
|
| 45,350 |
|
Retained earnings |
|
|
| 285,441 |
|
| 282,505 |
|
Stockholders' equity attributable to the Company |
|
|
| 330,977 |
|
| 327,899 |
|
Noncontrolling interests |
|
|
| 316,234 |
|
| 298,205 |
|
Total stockholders' equity |
|
|
| 647,211 |
|
| 626,104 |
|
Total liabilities and stockholders' equity |
|
| $ | 747,314 |
| $ | 725,920 |
|
|
|
|
|
|
|
|
|
|
FRMO CORPORATION AND SUBSIDIARIES Consolidated Statements of Operations (in thousands, except per share data) | ||||||||
| Year Ended |
| ||||||
| 2026 |
|
| 2025 |
| |||
Revenue: |
|
|
|
|
|
| ||
Consulting and advisory fees and other income |
| $ | 4,309 |
|
| $ | 4,823 |
|
Total revenue |
|
| 4,309 |
|
|
| 4,823 |
|
|
|
|
|
|
|
|
| |
Operating expenses: |
|
|
|
|
|
|
|
|
General and administrative expenses |
|
| 1,409 |
|
|
| 1,352 |
|
Depreciation |
|
| 46 |
|
|
| 152 |
|
Loss on sale of long-lived assets |
|
| 734 |
|
|
| - |
|
Total operating expenses |
|
| 2,189 |
|
|
| 1,504 |
|
|
|
|
|
|
|
|
| |
Operating income (loss) |
|
| 2,120 |
|
|
| 3,319 |
|
|
|
|
|
|
|
|
| |
Other income (expense): |
|
|
|
|
|
|
|
|
Dividends and interest income, net |
|
| 4,590 |
|
|
| 7,807 |
|
Net realized gain (loss) from investments |
|
| 988 |
|
|
| (71 | ) |
Equity earnings from limited partnerships, limited liability companies, and other equity investments |
|
| 2,570 |
|
|
| 8,381 |
|
Unrealized gain (loss) from investments |
|
| (11,751 | ) |
|
| 79,995 |
|
Unrealized gain (loss) from equity securities |
|
| 32,140 |
|
|
| 169,065 |
|
Unrealized gain (loss) from digital assets |
|
| (5,026 | ) |
|
| 5,878 |
|
Total other income (expense), net |
|
| 23,511 |
|
|
| 271,055 |
|
|
|
|
|
|
|
|
| |
Income (loss) from operations before provision for income taxes |
|
| 25,631 |
|
|
| 274,374 |
|
|
|
|
|
|
|
|
| |
Income tax (expense) benefit |
|
| (5,496 | ) |
|
| (48,189 | ) |
|
|
|
|
|
|
|
| |
Net income (loss) |
|
| 20,135 |
|
|
| 226,185 |
|
Less: net (income) loss attributable to noncontrolling interests |
|
| (17,199 | ) |
|
| (125,731 | ) |
Net income (loss) attributable to the Company |
| $ | 2,936 |
|
| $ | 100,454 |
|
|
|
|
|
|
|
|
| |
Net income (loss) per common share |
|
|
|
|
|
|
|
|
Basic |
| $ | 0.07 |
|
| $ | 2.28 |
|
Diluted |
| $ | 0.07 |
|
| $ | 2.28 |
|
|
|
|
|
|
|
|
| |
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
| 44,023 |
|
|
| 44,023 |
|
Diluted |
|
| 44,027 |
|
|
| 44,030 |
|
|
|
|
|
|
|
|
|
|
About FRMO Corp.
FRMO Corp. is an intellectual capital firm that provides consulting and advisory services in the asset management sector and engages in the mining of digital assets.
FRMO had 44,022,781 shares of common stock outstanding as of May 31, 2026.
For more information, visit our website at www.frmocorp.com.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 - With the exception of historical information, the matters discussed in this press release are forward-looking statements that involve a number of risks and uncertainties. Words like "believe," "expect" and "anticipate" mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, the general economics of the financial industry, our ability to finance growth, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market.
Further information on our risk factors is contained in our quarterly and annual reports as filed on our website www.frmocorp.com and on www.otcmarkets.com/stock/FRMO/filings.
Contact
Thérèse Byars
Corporate Secretary
Email: tbyars@frmocorp.com
Telephone: 646-495-7337
www.frmocorp.com
Information Regarding Non-GAAP Measures
Net income or loss attributable to the Company excluding the effect of unrealized gain or loss from equity securities and digital assets is net income or loss attributable to the Company exclusive of unrealized gains or losses from equity securities and digital assets, net of tax. Net income or loss attributable to the Company is the GAAP measure most closely comparable to net income attributable to the Company excluding the effect of unrealized gain or loss from equity securities and digital assets.
Management uses net income or loss attributable to the Company excluding the effect of unrealized gain or loss from equity securities and digital assets, along with other measures, to gauge the Company's performance and evaluate results, which can be skewed when including unrealized gain or loss from equity securities and digital assets, which may vary significantly between periods. Net income or loss attributable to the Company excluding the effect of unrealized gain or loss from equity securities is provided as supplemental information, and is not a substitute for net income or loss attributable to the Company and does not reflect the Company's overall profitability.
The following table reconciles the net income or loss attributable to the Company excluding the effect of unrealized gain or loss from equity securities and digital assets to net income or loss attributable to the Company (in thousands) for the periods indicated:
| Three Months Ended |
|
| Year Ended |
| |||||||||||||||||||||||||||
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| |||||||||||||||||||||
| Amount |
|
| Diluted earnings (loss) per common share |
|
| Amount |
|
| Diluted earnings (loss) per common share |
|
| Amount |
|
| Diluted earnings (loss) per common share |
|
| Amount |
|
| Diluted earnings (loss) per common share |
| |||||||||
| (Unaudited) |
|
| (Unaudited) |
|
| (Unaudited) |
|
| (Unaudited) |
| |||||||||||||||||||||
Net Income (Loss) Attributable to the Company Excluding the Effect of Unrealized Gain (Loss) from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net income (loss) attributable to the Company |
| $ | (45,629 | ) |
| $ | (1.04 | ) |
| $ | (26,553 | ) |
| $ | (0.60 | ) |
| $ | 2,936 |
|
| $ | 0.07 |
|
| $ | 100,454 |
|
| $ | 2.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Unrealized gain (loss) from equity securities and digital assets |
|
| (138,174 | ) |
|
|
|
|
|
| (110,686 | ) |
|
|
|
|
|
| 27,114 |
|
|
|
|
|
|
| 174,943 |
|
|
|
|
|
Less: Unrealized gain (loss) from equity securities and digital assets attributable to noncontrolling interests |
|
| (101,052 | ) |
|
|
|
|
|
| (79,667 | ) |
|
|
|
|
|
| 16,817 |
|
|
|
|
|
|
| 121,357 |
|
|
|
|
|
Unrealized gain (loss) from equity securities and digital assets attributable to the Company |
|
| (37,122 | ) |
|
|
|
|
|
| (31,019 | ) |
|
|
|
|
|
| 10,297 |
|
|
|
|
|
|
| 53,586 |
|
|
|
|
|
Tax (provision) benefit on unrealized gain (loss) from equity securities and digital assets attributable to the company |
|
| 2,900 |
|
|
|
|
|
|
| 1,933 |
|
|
|
|
|
|
| (356 | ) |
|
|
|
|
|
| (7,455 | ) |
|
|
|
|
Unrealized gain (loss) from equity securities and digital assets attributable to the Company, net of taxes |
|
| (34,222 | ) |
| $ | (0.78 | ) |
|
| (29,086 | ) |
| $ | (0.66 | ) |
|
| 9,941 |
|
| $ | 0.23 |
|
|
| 46,131 |
|
| $ | 1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income (loss) attributable to the Company excluding the effect of unrealized gain (loss) from equity securities and digital assets |
| $ | (11,407 | ) |
| $ | (0.26 | ) |
| $ | 2,533 |
|
| $ | 0.06 |
|
| $ | (7,005 | ) |
| $ | (0.16 | ) |
| $ | 54,323 |
|
| $ | 1.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average diluted shares outstanding |
|
| 44,023 |
|
|
|
|
|
|
| 44,023 |
|
|
|
|
|
|
| 44,027 |
|
|
|
|
|
|
| 44,030 |
|
|
|
|
|
SOURCE:
View the original press release on ACCESS Newswire