Record Fourth Quarter Revenues of
Fourth Quarter and Full Year 2025 Revenue Performance
We are pleased to report record fourth-quarter 2025 revenues of
Our Technology, Media and Telecom (“TMT”) vertical represented 28.3% of fourth-quarter and 26.1% of full-year revenues and was the key growth driver for the quarter, with revenues increasing 5.3% sequentially and 27.5% year-over-year. The strong growth was driven by our top two technology customers. Retail was our largest vertical, comprising 28.7% of fourth-quarter and 29.3% of full-year revenues. The Finance vertical performed strongly, contributing 22.9% of fourth-quarter and 24.4% of full-year revenues, due to robust demand from our key fintech and banking customers. CPG and Manufacturing represented 10.2% of fourth-quarter revenues, remaining stable in absolute dollars sequentially while experiencing a 4.3% year-over-year decrease. Healthcare and Pharma, and Other remained relatively flat in absolute dollars both sequentially and year-over-year, contributing 2.6% and 7.3% to fourth-quarter revenues, respectively.
“I am delighted to share that
We are excited about the opportunities in 2026 and anticipate continued AI revenue growth momentum. Our company enters the next phase of our growth with a clear roadmap, a strong AI-skilled workforce, and a steadfast commitment to delivering long-term value for our shareholders. I look forward to sharing our success at leading global enterprises,” said
Fourth Quarter 2025 Financial Highlights
- Total revenues were
$106.2 million , an increase of 1.9% and 5.9% on a sequential and year-over-year basis, respectively. - GAAP gross profit was
$36.1 million , or 34.0% of revenues, in the fourth quarter of 2025, compared to$37.0 million , or 36.9% of revenues, in the prior year corresponding period. - Non-GAAP gross profit was
$36.6 million , or 34.5% of revenues, in the fourth quarter of 2025, compared to$37.6 million , or 37.5% of revenues, in the fourth quarter of 2024. - GAAP net income was
$0.3 million , or$0.00 per share, based on 86.4 million diluted weighted-average common shares outstanding, in the fourth quarter of 2025, compared to$4.5 million , or$0.05 per share, based on 83.8 million diluted weighted-average common shares outstanding, in the fourth quarter of 2024. - Non-GAAP net income for the fourth quarter of 2025 was
$8.7 million , or$0.10 per share, based on 86.4 million diluted weighted-average common shares outstanding, compared to$10.3 million , or$0.12 per share, based on 83.8 million diluted weighted-average common shares outstanding, in the prior year period. - Non-GAAP EBITDA (earnings before interest, taxes, depreciation, amortization, other income and expenses, fair value adjustments, stock-based compensation, transaction and transformation-related costs, restructuring costs as well as geographic reorganization expenses), a non-GAAP metric, was
$13.7 million , compared to$15.6 million in the fourth quarter of 2024.
2025 Full Year Financial Highlights
- Total revenues were
$411.8 million , an increase of 17.5% year-over-year. - GAAP gross profit was
$142.3 million , or 34.6% of revenues, compared to$127.0 million , or 36.2% of revenues, in 2024. - Non-GAAP gross profit was
$144.5 million , or 35.1% of revenues, compared to$129.1 million , or 36.8% of revenues, in 2024. - GAAP net income was
$9.7 million , or$0.11 per share, based on 86.9 million diluted weighted-average common shares outstanding, compared to$4.0 million , or$0.05 per share, based on 80.0 million diluted weighted-average common shares outstanding, in 2024. - Non-GAAP net income was
$35.1 million , or$0.40 per share, based on 86.9 million diluted weighted-average common shares outstanding, compared to$37.2 million , or$0.47 per share, based on 80.0 million diluted weighted-average common shares outstanding, in 2024. - Non-GAAP EBITDA (earnings before interest, taxes, depreciation, amortization, other income and expenses, fair value adjustments, stock-based compensation, transaction and transformation-related costs, restructuring costs as well as geographic reorganization expenses), a non-GAAP metric, was
$53.8 million , compared to$52.5 million in 2024.
See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Information” below for a discussion of our non-GAAP measures.
Cash Flow and Other Metrics
- Cash provided by operating activities was
$40.6 million for the year endedDecember 31, 2025 , an increase of$10.4 million from$30.2 million for the year endedDecember 31, 2024 . - Cash and cash equivalents totaled
$342.1 million as ofDecember 31, 2025 , compared to$334.7 million as ofDecember 31, 2024 . - The Company repurchased 0.2 million shares of its common stock for
$2.0 million during the fourth quarter of 2025 under its share repurchase program announced onOctober 23, 2025 . As ofDecember 31, 2025 , the Company had$48.0 million remaining under its share repurchase authorization. - Total headcount was 4,961 employees as of
December 31, 2025 , compared with 4,730 as ofDecember 31, 2024 .
Financial Outlook
First Quarter
- The Company expects revenues in the first quarter of 2026 to be in the range of
$103.0 to$104.0 million . - Non-GAAP EBITDA in the first quarter of 2026 is expected to be between
$12.0 and$13.0 million . - For the first quarter of 2026, we expect our basic share count to be in the 85.0-86.0 million range and diluted share count to be in the 87.0-88.0 million range.
Full Year
- The Company expects full year 2026 revenues to be in the range of
$435.0 to$465.0 million . At the midpoint of$450.0 million , the Company expects the year-over-year growth rate for 2026 revenues would be 9.3%.
Conference Call and Webcast
A replay will also be available after the call at https://www.griddynamics.com/investors with the passcode $Q4@2025.
About
Non-GAAP Financial Measures
To supplement the financial measures presented in
A “non-GAAP financial measure” refers to a numerical measure of
There are significant limitations associated with the use of non-GAAP financial measures. Further, these measures may differ from the non-GAAP information, even where similarly titled, used by other companies and therefore should not be used to compare our performance to that of other companies.
Forward-Looking Statements
This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are not historical facts, and involve risks and uncertainties that could cause actual results of
Factors that may cause such differences include, but are not limited to: (i)
Schedule 1: CONSOLIDATED STATEMENTS OF INCOME Unaudited (In thousands, except per share data) | |||||||||||||
| Three Months Ended |
| Year Ended | ||||||||||
| 2025 |
| 2024 |
| 2025 |
| 2024 | ||||||
Revenues | $ | 106,154 |
| $ | 100,282 |
| $ | 411,827 |
|
| $ | 350,571 |
|
Cost of revenues |
| 70,017 |
|
| 63,234 |
|
| 269,479 |
|
|
| 223,566 |
|
Gross profit |
| 36,137 |
|
| 37,048 |
|
| 142,348 |
|
|
| 127,005 |
|
|
|
|
|
|
|
|
| ||||||
Operating expenses |
|
|
|
|
|
|
| ||||||
Engineering, research, and development |
| 4,676 |
|
| 5,402 |
|
| 23,665 |
|
|
| 18,347 |
|
Sales and marketing |
| 7,320 |
|
| 7,227 |
|
| 30,032 |
|
|
| 28,622 |
|
General and administrative |
| 23,635 |
|
| 23,158 |
|
| 90,546 |
|
|
| 82,141 |
|
Total operating expenses |
| 35,631 |
|
| 35,787 |
|
| 144,243 |
|
|
| 129,110 |
|
|
|
|
|
|
|
|
| ||||||
Income/(loss) from operations |
| 506 |
|
| 1,261 |
|
| (1,895 | ) |
|
| (2,105 | ) |
Interest and other income, net |
| 2,302 |
|
| 4,504 |
|
| 17,596 |
|
|
| 13,160 |
|
Income before income taxes |
| 2,808 |
|
| 5,765 |
|
| 15,701 |
|
|
| 11,055 |
|
Provision for income taxes |
| 2,502 |
|
| 1,241 |
|
| 6,033 |
|
|
| 7,014 |
|
Net income | $ | 306 |
| $ | 4,524 |
| $ | 9,668 |
|
| $ | 4,041 |
|
|
|
|
|
|
|
|
| ||||||
Income per share |
|
|
|
|
|
|
| ||||||
Basic | $ | 0.00 |
| $ | 0.06 |
| $ | 0.11 |
|
| $ | 0.05 |
|
Diluted | $ | 0.00 |
| $ | 0.05 |
| $ | 0.11 |
|
| $ | 0.05 |
|
|
|
|
|
|
|
|
| ||||||
Weighted average shares outstanding |
|
|
|
|
|
|
| ||||||
Basic |
| 84,752 |
|
| 80,386 |
|
| 84,539 |
|
|
| 77,465 |
|
Diluted |
| 86,442 |
|
| 83,808 |
|
| 86,892 |
|
|
| 79,974 |
|
Schedule 2: CONSOLIDATED BALANCE SHEETS Unaudited (In thousands, except share and per share data) | |||||||
| As of | ||||||
|
|
|
| ||||
Assets |
|
|
| ||||
Current assets |
|
|
| ||||
Cash and cash equivalents | $ | 342,058 |
|
| $ | 334,655 |
|
Trade receivable, net of allowance of |
| 79,485 |
|
|
| 69,371 |
|
Prepaid expenses and other current assets |
| 17,987 |
|
|
| 19,278 |
|
Total current assets |
| 439,530 |
|
|
| 423,304 |
|
Property and equipment, net |
| 17,666 |
|
|
| 14,018 |
|
Operating lease right-of-use assets, net |
| 16,383 |
|
|
| 12,108 |
|
Intangible assets, net |
| 41,608 |
|
|
| 47,918 |
|
| 84,364 |
|
|
| 83,407 |
| |
Deferred tax assets |
| 8,865 |
|
|
| 8,774 |
|
Other noncurrent assets |
| 4,474 |
|
|
| 2,663 |
|
Total assets | $ | 612,890 |
|
| $ | 592,192 |
|
|
|
|
| ||||
Liabilities and equity |
|
|
| ||||
Current liabilities |
|
|
| ||||
Accounts payable | $ | 3,698 |
|
| $ | 4,069 |
|
Accrued compensation and benefits |
| 25,555 |
|
|
| 21,677 |
|
Operating lease liabilities, current |
| 6,253 |
|
|
| 5,420 |
|
Accrued expenses and other current liabilities |
| 16,608 |
|
|
| 24,378 |
|
Total current liabilities |
| 52,114 |
|
|
| 55,544 |
|
Deferred tax liabilities |
| 7,920 |
|
|
| 8,914 |
|
Operating lease liabilities, noncurrent |
| 10,783 |
|
|
| 7,205 |
|
Contingent consideration payable, noncurrent |
| — |
|
|
| 2,700 |
|
Total liabilities |
| 70,817 |
|
|
| 74,363 |
|
|
|
|
| ||||
Stockholders’ equity |
|
|
| ||||
Common stock, |
| 8 |
|
|
| 8 |
|
Additional paid-in capital |
| 545,188 |
|
|
| 532,578 |
|
Accumulated deficit |
| (2,177 | ) |
|
| (11,845 | ) |
Accumulated other comprehensive income/(loss) |
| 1,054 |
|
|
| (2,912 | ) |
| (2,000 | ) |
|
| — |
| |
Total stockholders’ equity |
| 542,073 |
|
|
| 517,829 |
|
Total liabilities and stockholders’ equity | $ | 612,890 |
|
| $ | 592,192 |
|
Schedule 3: RECONCILIATION OF NON-GAAP INFORMATION Unaudited (In thousands, except per share data) | |||||||||||||||
| Three Months Ended |
| Year Ended | ||||||||||||
| 2025 |
| 2024 |
| 2025 |
| 2024 | ||||||||
Revenues | $ | 106,154 |
|
| $ | 100,282 |
|
| $ | 411,827 |
|
| $ | 350,571 |
|
Cost of revenues |
| 70,017 |
|
| 63,234 |
|
| 269,479 |
|
| 223,566 | ||||
GAAP gross profit |
| 36,137 |
|
|
| 37,048 |
|
|
| 142,348 |
|
|
| 127,005 |
|
Stock-based compensation |
| 497 |
|
|
| 561 |
|
|
| 2,160 |
|
|
| 2,078 |
|
Non-GAAP gross profit | $ | 36,634 |
|
| $ | 37,609 |
|
| $ | 144,508 |
|
| $ | 129,083 |
|
| Three Months Ended |
| Year Ended | ||||||||||||
|
| 2025 |
|
|
| 2024 |
|
|
| 2025 |
|
|
| 2024 |
|
GAAP net income | $ | 306 |
|
| $ | 4,524 |
|
| $ | 9,668 |
|
| $ | 4,041 |
|
Adjusted for: |
|
|
|
|
|
|
| ||||||||
Depreciation and amortization |
| 5,076 |
|
|
| 4,649 |
|
|
| 19,705 |
|
|
| 14,228 |
|
Provision for income taxes |
| 2,502 |
|
|
| 1,241 |
|
|
| 6,033 |
|
|
| 7,014 |
|
Stock-based compensation |
| 6,527 |
|
|
| 8,198 |
|
|
| 30,343 |
|
|
| 34,167 |
|
Geographic reorganization (1) |
| 275 |
|
|
| 365 |
|
|
| 1,396 |
|
|
| 1,627 |
|
Transaction and transformation-related costs (2) |
| 322 |
|
|
| 906 |
|
|
| 1,431 |
|
|
| 3,144 |
|
Restructuring costs (3) |
| 1,036 |
|
|
| 256 |
|
|
| 2,812 |
|
|
| 1,413 |
|
Interest and other income, net(4) |
| (2,302 | ) |
|
| (4,504 | ) |
|
| (17,596 | ) |
|
| (13,160 | ) |
Non-GAAP EBITDA | $ | 13,742 |
|
| $ | 15,635 |
|
| $ | 53,792 |
|
| $ | 52,474 |
|
__________________________ | ||
| 1. | Geographic reorganization includes expenses connected with military actions of | |
| 2. | Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services. | |
| 3. | Our restructuring costs comprised of severance charges and respective taxes and are included in General and administrative expenses in the Company’s consolidated statements of income. | |
| 4. | Interest and other income, net consist primarily of gains and losses on foreign currency transactions, fair value adjustments, interest on cash held at banks and returns on investments in money-market funds, and other miscellaneous non-operating expenses. | |
| Three Months Ended |
| Year Ended | ||||||||||||
| 2025 |
| 2024 |
| 2025 |
| 2024 | ||||||||
GAAP net income | $ | 306 |
|
| $ | 4,524 |
|
| $ | 9,668 |
|
| $ | 4,041 |
|
Adjusted for: |
|
|
|
|
|
|
| ||||||||
Stock-based compensation |
| 6,527 |
|
|
| 8,198 |
|
|
| 30,343 |
|
|
| 34,167 |
|
Geographic reorganization (1) |
| 275 |
|
|
| 365 |
|
|
| 1,396 |
|
|
| 1,627 |
|
Transaction and transformation-related costs (2) |
| 322 |
|
|
| 906 |
|
|
| 1,431 |
|
|
| 3,144 |
|
Restructuring costs (3) |
| 1,036 |
|
|
| 256 |
|
|
| 2,812 |
|
|
| 1,413 |
|
Other income, net(4) |
| 525 |
|
|
| (2,004 | ) |
|
| (5,460 | ) |
|
| (2,597 | ) |
Tax impact of non-GAAP adjustments (5) |
| (257 | ) |
|
| (1,961 | ) |
|
| (5,061 | ) |
|
| (4,573 | ) |
Non-GAAP net income | $ | 8,734 |
|
| $ | 10,284 |
|
| $ | 35,129 |
|
| $ | 37,222 |
|
Number of shares used in the GAAP diluted EPS |
| 86,442 |
|
|
| 83,808 |
|
|
| 86,892 |
|
|
| 79,974 |
|
GAAP diluted EPS | $ | 0.00 |
|
| $ | 0.05 |
|
| $ | 0.11 |
|
| $ | 0.05 |
|
Number of shares used in the non-GAAP diluted EPS |
| 86,442 |
|
|
| 83,808 |
|
|
| 86,892 |
|
|
| 79,974 |
|
Non-GAAP diluted EPS | $ | 0.10 |
|
| $ | 0.12 |
|
| $ | 0.40 |
|
| $ | 0.47 |
|
__________________________ | ||
| (1) | Geographic reorganization includes expenses connected with military actions of | |
| (2) | Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services. | |
| (3) | Our restructuring costs comprised of severance charges and respective taxes and are included in General and administrative expenses in the Company’s consolidated statements of income. | |
| (4) | Other income, net consist primarily of gains and losses on foreign currency transactions, fair value adjustments, and other miscellaneous non-operating income and expense. | |
| (5) | Reflects the estimated tax impact of the non-GAAP adjustments presented in the table. | |
Schedule 4: REVENUES BY VERTICALS Unaudited (In thousands, except percentages) | ||||||||||||||||||||||||
|
| Three Months Ended |
| Year Ended | ||||||||||||||||||||
|
| 2025 |
| 2024 |
| 2025 |
| 2024 | ||||||||||||||||
|
| (in thousands, except percentages) | ||||||||||||||||||||||
Retail |
| $ | 30,478 |
| 28.7 | % |
| $ | 32,724 |
| 32.6 | % |
| $ | 120,507 |
| 29.3 | % |
| $ | 113,957 |
| 32.5 | % |
Technology, Media and Telecom |
|
| 30,082 |
| 28.3 | % |
|
| 23,599 |
| 23.5 | % |
|
| 107,451 |
| 26.1 | % |
|
| 95,048 |
| 27.1 | % |
Finance |
|
| 24,347 |
| 22.9 | % |
|
| 23,190 |
| 23.1 | % |
|
| 100,384 |
| 24.4 | % |
|
| 60,157 |
| 17.2 | % |
CPG/Manufacturing |
|
| 10,771 |
| 10.2 | % |
|
| 11,259 |
| 11.2 | % |
|
| 43,058 |
| 10.5 | % |
|
| 40,468 |
| 11.5 | % |
Healthcare and Pharma |
|
| 2,800 |
| 2.6 | % |
|
| 2,432 |
| 2.4 | % |
|
| 10,183 |
| 2.5 | % |
|
| 11,109 |
| 3.2 | % |
Other |
|
| 7,676 |
| 7.3 | % |
|
| 7,078 |
| 7.2 | % |
|
| 30,244 |
| 7.2 | % |
|
| 29,832 |
| 8.5 | % |
Total |
| $ | 106,154 |
| 100.0 | % |
| $ | 100,282 |
| 100.0 | % |
| $ | 411,827 |
| 100.0 | % |
| $ | 350,571 |
| 100.0 | % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260305820850/en/
Grid Dynamics Investor Relations:
investorrelations@griddynamics.com
Source: