Quarterly GMV, Revenue, and Adjusted EBITDA results at or above top end of guidance ranges

FY 2025 Adjusted EBITDA increases 41% year-over-year to $198.5 million

PETAH-TIKVA, Israel, Feb. 18, 2026 (GLOBE NEWSWIRE) -- Global-e Online Ltd. (Nasdaq: GLBE) the platform powering global direct-to-consumer e-commerce, today reported financial results for the fourth quarter and full year of 2025.

“2025 was another record-breaking year for Global-e, with Q4 being our strongest quarter ever. We surpassed our fourth quarter and annual guidance across all parameters, from top line revenue down to adjusted EBITDA for a very successful finish to the year. 2025 was the first year of the multi-year strategic plan that we outlined in March. Given our performance for 2025 and our outlook for 2026, we are now slightly ahead of our plan and are confident that we will deliver across all metrics,” said Amir Schlachet, Founder and CEO of Global-e. “We continue to win in the market and have a number of exciting initiatives ahead of us, including the continued expansion of our value-added services, driving both growth and efficiency from AI-led technologies, and the launch of Managed Markets 2.0. We are excited about the opportunities and the pipeline that we see ahead of us, as is evident from our 2026 outlook, forecasting revenue growth acceleration to close to 30%, coupled with significant bottom line margin expansion and free cash flow generation.”

Q4 2025 Financial Results

• GMV¹ in the fourth quarter of 2025 was $2,361 million, an increase of 37.8% year over year
• Revenue in the fourth quarter of 2025 was $336.7 million, an increase of 28% year over year, of which service fees revenue was $160.9 million and fulfillment services revenue was $175.7 million
• Non-GAAP gross profit² in the fourth quarter of 2025 was $157.5 million, an increase of 30% year over year. GAAP gross profit in the fourth quarter of 2025 was $154.8 million
• Non-GAAP gross margin² in the fourth quarter of 2025 was 46.8%, compared with 46.0% in the fourth quarter of 2024. GAAP gross margin in the fourth quarter of 2025 was 46.0%
• Adjusted EBITDA³ in the fourth quarter of 2025 was $87.2 million, an increase of 53% year over year
• Non-GAAP net profit⁴ in the fourth quarter of 2025 was $85.8 million, an increase of 62% year over year. Net profit in the fourth quarter of 2025 was $62.5 million
• Free Cash Flow in the fourth quarter of 2025 was $216.2 million, an increase of 68% year on year. Net cash from operating activities was $216.6 million
  
  

FY 2025 Financial Results

• GMV¹ for the full year was $6,569 million, an increase of 35% year over year
• Revenue for the full year was $962.2 million, an increase of 28% year over year, of which service fees revenue was $451.2 million and fulfillment services revenue was $511.0 million
• Non-GAAP gross profit² for the full year was $445.8 million, an increase of 28% year over year. GAAP gross profit for the full year was $436.2 million
• Non-GAAP gross margin² for the full year was 46.3% compared with 46.4% in 2024. GAAP gross margin for the full year was 45.3%
• Adjusted EBITDA³ for the full year was $198.5 million, an increase of 41% year on year
• Non-GAAP net profit⁴ for the full year was $192.8 million, an increase of 47% year over year. Net profit for the full year was $68.3 million
• Free Cash Flow for the full year was $280.7 million, an increase of 68% year on year. Net cash from operating activities was $283.8 million
  
  

Recent Business Highlights

• Shopify’s Managed Markets 2.0 launched for US merchants
• Developed and launched AI-led internal and go-to-market tools to drive efficient growth
• Enabled agentic commerce workflows
• Expanded capabilities and opportunities for duty draw back and duty recovery
• Completed $72 million of share repurchases in Q4 2025
• Continued launching brands across geographies and verticals in Q4 2025, including:
  • North American brands such as:

• • • Nadine Merabi, the luxury, ready-to-wear woman’s clothing brand; Laura Geller, the renowned US-based cosmetics brand; Popsockets, the consumer electronics accessory company; and Parsel, the popular modular carrying system

• • European brands such as:

• • • Three iconic brands of the French SMCP group – Sandro, Maje and Claudie Pierlot; Stella McCartney, the sustainable, ethically minded luxury brand out of Italy; Prusa, the largest maker of 3D printers in Europe; Maison Alaïa, the French global luxury fashion brand, part of the Richemont group; Satisfy Running, the French athletic running brand; Dunhill, the British menswear and accessory brand; and Graff, the well-known high-end British jeweler

• • APAC brands such as:

• • • Tuttio, a seller of high-performance e-bikes out of Hong Kong; J&CO, the Singaporean high-quality, affordable jewelry line; Danton, a Japanese fashion brand; Portier, the Australian brand known for their stylish baby carriers; Vestirsi, the Australian brand selling hand-made leather bags; Verish, the trendy underwear brand from South Korea; Source Unknown, the Korean luxury fashion brand; and Sanrio, the Japanese entertainment brand probably best known for its Hello Kitty character

• Expanded scope of business with a number of merchants, such as:
  • Logitech - first to launch on our new integration with the TikTok Shop marketplace
  • Zimmermann, the iconic Australian high end women’s fashion brand - now uses Global-e also into the EU and the US
  • Karl Lagerfeld, Pokemon, Tom Ford, Soeur and MarcCain - all added support for additional lanes during the quarter
    
    

Q1 2026 and Full Year Outlook

Global-e is introducing first quarter and full year guidance as follows:

		Q1 2026		FY 2026
		(in millions)
GMV(1)		$1,705 - $1,745		$8,450 - $8,800
Revenue		$247 - $254		$1,211 - $1,271
Adjusted EBITDA(3)		$46.5 - $49.5		$259 - $284

¹ Gross Merchandise Value (GMV) is a key operating metric. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.

² Non-GAAP Gross profit and Non-GAAP gross margin are non-GAAP financial measures. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.

³ Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information regarding this metric, including the reconciliations to Net Profit (Loss), its most directly comparable GAAP financial measure. The Company is unable to provide a reconciliation of Adjusted EBITDA to Net Profit (Loss), its most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort because items that impact this GAAP financial measure are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, share-based compensation expenses. Such information may have a significant, and potentially unpredictable impact on the Company’s future financial results.

⁴ Non-GAAP net profit is a non-GAAP financial measure. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric, including the reconciliations to Net Profit (Loss), its most directly comparable GAAP financial measure.

Conference Call Information:

Global-e will host a conference call at 8:00 a.m. ET on Wednesday, February 18, 2026.
The call will be available, live, to interested parties by dialing:

United States/Canada Toll Free:	1-800-717-1738
International Toll:	1-646-307-1865

A live webcast will also be available in the Investor Relations section of Global-E’s website at: https://investors.global-e.com/news-events/events-presentations

Approximately two hours after completion of the live call, an archived version of the webcast will be available on the Investor Relations section of the Company’s web site and will remain available for approximately 30 calendar days.

The press release with the financial results will be accessible on the Company’s Investor Relations website prior to the conference call.

Non-GAAP Financial Measures and Key Operating Metrics

To supplement Global-e’s financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, Global-e considers certain financial measures and key performance metrics that are not prepared in accordance with GAAP including:

• Non-GAAP gross profit, which Global-e defines as gross profit adjusted for amortization of acquired intangibles. Non-GAAP gross margin is calculated as Non-GAAP gross profit divided by revenues
• Adjusted EBITDA, which Global-e defines as net profit (loss) adjusted for income tax expenses (benefit), financial expenses, stock-based compensation expenses, depreciation and amortization, commercial agreements amortization, amortization of acquired intangibles, merger related contingent consideration and acquisition related expenses.
• Free Cash Flow, which Global-e defines as net cash provided by operating activities less the purchase of property and equipment.
• Non-GAAP net profit, which Global-e defines as net profit adjusted for stock-based compensation expenses, commercial agreements amortization, amortization of acquired intangibles, merger related contingent consideration and acquisition related expenses.
• Non-GAAP net profit per share, which Global-e defines as Non-GAAP net profit divided by GAAP weighted-average shares outstanding, basic and diluted.
  
  

Global-e also uses Gross Merchandise Value (GMV) as a key operating metric. Gross Merchandise Value or GMV is defined as the combined amount we collect from the shopper and the merchant for all components of a given transaction, including products, duties and taxes and shipping.

The aforementioned key performance indicators and non-GAAP financial measures are used, in conjunction with GAAP measures, by management and our board of directors to assess our performance, including the preparation of Global-e’s annual operating budget and quarterly forecasts, for financial and operational decision-making, to evaluate the effectiveness of Global-e’s business strategies, and as a means to evaluate period-to-period comparisons. These measures are frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We believe that these non-GAAP financial measures are appropriate measures of operating performance because they remove the impact of certain items that we believe do not directly reflect our core operations, and permit investors to view performance using the same tools that we use to budget, forecast, make operating and strategic decisions, and evaluate historical performance.

Global-e’s definition of Non-GAAP measures may differ from the definition used by other companies and therefore comparability may be limited. In addition, other companies may not publish these metrics or similar metrics. Furthermore, these metrics have certain limitations in that they do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, Non-GAAP measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying reconciliation tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

Cautionary Note Regarding Forward Looking Statements

This press release contains estimates and forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements as contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements contained in this press release other than statements of historical fact, including, without limitation, statements regarding our future strategy and projected revenue, GMV, Adjusted EBITDA and other future financial and operational results, growth strategy and plans and objectives of management for future operations, including, among others, expansion in new and existing markets as well as anticipated trends and challenges in our business and the markets in which we operate, are forward-looking statements. As the words “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “target,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or the negative of these terms or other similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Global-e believes there is a reasonable basis for its expectations and beliefs, but they are inherently uncertain. Many factors could cause actual future events to differ materially from the forward-looking statements in this announcement, including but not limited to, our rapid growth and growth rates in recent periods may not be indicative of future growth; the ability to retain merchants or the GMV generated by such merchants; the ability to retain existing, and attract new merchants; our business acquisitions and ability to effectively integrate acquired businesses; our ability to anticipate merchant needs or develop or acquire new functionality or enhance our existing platforms to meet those needs; our ability to implement and use artificial intelligence and machine learning technologies successfully; our ability to compete in our industry; our reliance on third-parties, including our ability to realize the benefits of any strategic alliances, joint ventures, or partnership arrangements and to integrate our platforms with third-party platforms; our ability to develop or maintain the functionality of our platforms, including real or perceived errors, failures, vulnerabilities, or bugs in our platforms; our history of net losses; our ability to manage our growth and manage expansion into additional markets; increased attention to ESG matters and our ability to manage such matters; our ability to accommodate increased volumes during peak seasons and events; our ability to effectively expand our marketing and sales capabilities; our expectations regarding our revenue, expenses and operations; our ability to operate internationally; our reliance on third-party services, including third-party providers of cross-docking services and third-party data centers, in our platforms and services and harm to our reputation by our merchants’ or third-party service providers’ unethical business practices; our ability to adapt to changes in mobile devices, systems, applications, or web browsers that may degrade the functionality of our platforms; our operation as a merchant of record for sales conducted using our platform; regulatory requirements and additional fees related to payment transactions through our e-commerce platforms could be costly and difficult to comply with; compliance and third-party risks related to anti-money laundering, anti-corruption, anti-bribery, regulations, economic sanctions and export control laws and import regulations and restrictions; our business’s reliance on the personal importation model; our ability to securely store personal information of merchants and shoppers; increases in shipping rates; fluctuations in the exchange rate of foreign currencies has impacted and could continue to impact our results of operations; our ability to offer high quality support; our ability to expand the number of merchants using our platforms and increase our GMV and to enhance our reputation and awareness of our platforms; our dependency on the continued use of the internet for commerce; our ability to adapt to emerging or evolving regulatory developments, changing laws, regulations, standards and technological changes related to privacy, data protection, data security and machine learning technology and generative artificial intelligence evolves; the effect of the situation in Ukraine on our business, financial condition and results of operations; our role in the fulfilment chain of the merchants, which may cause third parties to confuse us with the merchants; our ability to establish and protect intellectual property rights; and our use of open-source software which may pose particular risks to our proprietary software technologies; our dependency on our executive officers and other key employees and our ability to hire and retain skilled key personnel, including our ability to enforce non-compete agreements we enter into with our employees; litigation for a variety of claims which we may be subject to; the adoption by merchants of a direct to consumer model; our anticipated cash needs and our estimates regarding our capital requirements and our needs for additional financing; our ability to maintain our corporate culture; our ability to maintain an effective system of disclosure controls and internal control over financial reporting; our ability to accurately estimate judgments relating to our critical accounting policies; changes in tax laws or regulations to which we are subject, including the enactment of legislation implementing changes in taxation of international business activities and the adoption of other corporate tax reform policies; requirements to collect sales or other taxes relating to the use of our platforms and services in jurisdictions where we have not historically done so; global events such as war, health pandemics, climate change, macroeconomic events and the recent economic slowdown; risks relating to our ordinary shares, including our share price, the concentration of our share ownership with insiders, our status as a foreign private issuer, provisions of Israeli law and our amended and restated articles of association and actions of activist shareholders; risks related to our incorporation and location in Israel, including risks related to the ongoing war and related hostilities; and the other risks and uncertainties described in Global-e’s Annual Report on Form 20-F for the year ended December 31, 2024, filed with the SEC on March 27, 2025 and other documents filed with or furnished by Global-e from time to time with the Securities and Exchange Commission (the “SEC”). The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.

About Global-E Online Ltd.

Global-e (Nasdaq: GLBE) is the world's leading platform enabling and accelerating global, Direct-To-Consumer e-commerce. The chosen partner of over 1,500 brands and retailers across the United States, EMEA and APAC, Global-e makes selling internationally as simple as selling domestically. The company enables merchants to increase the conversion of international traffic into sales by offering online shoppers in over 200 destinations worldwide a seamless, localized shopping experience. Global-e's end-to-end e-commerce solutions combine best-in-class localization capabilities, big-data best-practice business intelligence models, streamlined international logistics and vast global e-commerce experience, enabling international shoppers to buy seamlessly online and retailers to sell to, and from, anywhere in the world. For more information, please visit: www.global-e.com.

Investor Contact:
Alan Katz
Global-e Investor Relations
IR@global-e.com 

Press Contact:
Sarah Schloss
Headline Media
Globale@headline.media 
+1 786-233-7684 

Global-E Online Ltd. CONSOLIDATED BALANCE SHEETS (In thousands)
	Period Ended
	December 31,				December 31,
	2024				2025
	(Audited)				(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	254,620			$	245,860
Short-term deposits		183,475				302,829
Accounts receivable, net		41,171				55,706
Prepaid expenses and other current assets		84,613				126,470
Marketable securities		36,345				74,147
Funds receivable, including cash in banks		122,984				181,650
Total current assets		723,208				986,662
Property and equipment, net		10,440				11,234
Operating lease right-of-use assets		24,429				20,496
Deferred contract acquisition and fulfillment costs, noncurrent		3,787				4,242
Long-term investments and other long-term assets		8,313				11,838
Commercial agreement asset		66,527				531
Goodwill		367,566				375,399
Intangible assets, net		59,212				52,385
Total long-term assets		540,274				476,125
Total assets	$	1,263,482			$	1,462,787
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable	$	79,559			$	91,585
Accrued expenses and other current liabilities		141,551				231,665
Funds payable to Customers		122,984				181,650
Short term operating lease liabilities		4,347				5,053
Total current liabilities		348,441				509,953
Long-term liabilities:
Long term operating lease liabilities		20,510				18,449
Deferred tax liabilities, net		-				286
Other long-term liabilities		1,098				1,415
Total liabilities	$	370,049			$	530,103
Shareholders’ equity:
Share capital and additional paid-in capital		1,425,317				1,466,231
Accumulated comprehensive income		515				2,800
Accumulated deficit		(532,399	)			(536,347	)
Total shareholders’ equity		893,433				932,684
Total liabilities and shareholders’ equity	$	1,263,482			$	1,462,787

Global-E Online Ltd. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share data)
	Three Months Ended										Year Ended
	December 31,										December 31,
	2024				2025						2024				2025
	(Unaudited)														(Unaudited)
Revenue	$	262,912			$	336,657					$	752,764			$	962,195
Cost of revenue		144,253				181,809						413,331				525,946
Gross profit		118,659				154,848						339,433				436,249
Operating expenses:
Research and development		28,284				33,064						105,487				122,755
Sales and marketing		70,936				43,842						250,661				190,136
General and administrative		14,257				14,676						51,213				51,688
Total operating expenses		113,477				91,582						407,361				364,579
Operating profit (loss)		5,182				63,266						(67,928	)			71,670
Financial expenses, net		6,073				916						11,465				1,171
Profit (loss) before income taxes		(891	)			62,350						(79,393	)			70,499
Income taxes (benefit) expenses		(2,400	)			(102	)					(3,845	)			2,229
Net profit (loss) attributable to ordinary shareholders	$	1,509			$	62,452					$	(75,548	)		$	68,270
Net profit (loss) per share attributable to ordinary shareholders, basic	$	0.01			$	0.37					$	(0.45	)		$	0.40
Net profit (loss) per share attributable to ordinary shareholders, diluted	$	0.01			$	0.35					$	(0.45	)		$	0.39
Weighted-average shares used in computing net profit (loss) per share attributable to ordinary shareholders, basic		168,419,800				170,143,127						167,323,350				169,893,221
Weighted-average shares used in computing net profit (loss) per share attributable to ordinary shareholders, diluted		175,674,929				176,074,208						167,323,350				175,987,463

Global-E Online Ltd. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)
	Three Months Ended								Year Ended
	December 31,								December 31,
	2024				2025				2024					2025
		(Unaudited)												(Unaudited)
Operating activities
Net profit (loss)	$	1,509			$	62,452				$	(75,548	)		$	68,270
Adjustments to reconcile net profit (loss) to net cash provided by operating activities:
Depreciation		547				611					2,131				2,323
Share-based compensation expense		9,538				10,171					39,158				39,345
Commercial agreement asset		37,433				8,026					148,594				65,996
Amortization of intangible assets		4,402				5,034					18,812				18,660
Unrealized loss (gain) on foreign currency		3,554				(2,311	)				4,468				(10,982	)
Changes in accrued interest and exchange rate on short-term deposits		(1,373	)			(371	)				(1,329	)			(3,146	)
Accounts receivable		15,924				(22,083	)				(13,330	)			(14,374	)
Prepaid expenses and other assets		(24,164	)			(29,508	)				(18,019	)			(35,994	)
Funds receivable		8,726				(577	)				(3,205	)			(6,714	)
Long-term receivables		415				215					751				(391	)
Funds payable to customers		2,564				74,439					11,752				58,667
Operating lease ROU assets		991				982					3,691				3,976
Deferred contract acquisition costs		(322	)			(283	)				(1,382	)			(688	)
Accounts payable		37,176				35,230					28,617				11,979
Accrued expenses and other liabilities		35,945				75,456					34,272				88,689
Deferred taxes		(2,592	)			(436	)				(6,507	)			(436	)
Operating lease liabilities		(987	)			(471	)				(3,533	)			(1,398	)
Net cash provided by (used in) operating activities		129,286				216,576					169,393				283,782
Investing activities
Investment in marketable securities		(18,331	)			(16,218	)				(21,128	)			(39,502	)
Proceeds from marketable securities		2,028				684					4,988				3,950
Purchases of short-term investments		(74,001	)			(140,800	)				(265,754	)			(422,478	)
Purchases of long-term investments		(307	)			(3,002	)				(1,459	)			(3,136	)
Proceeds from short-term investments		22,298				81,000					180,548				301,316
Proceeds from long-term investments		24				-					24				-
Purchases of property and equipment		(482	)			(396	)				(2,335	)			(3,099	)
Payments for business combinations, net of cash acquired		-				-					-				(17,757	)
Net cash provided by (used in) investing activities		(68,771	)			(78,732	)				(105,116	)			(180,706	)
Financing activities
Exercise of Warrants to ordinary shares		3				-					5				-
Repurchase of shares		-				(72,217	)				-				(72,217	)
Proceeds from exercise of share options		1,632				408					3,271				1,392
Net cash provided by (used in) financing activities		1,635				(71,809	)				3,276				(70,825	)
Exchange rate differences on balances of cash, cash equivalents and restricted cash		(3,554	)			2,311					(4,468	)			10,982
Net increase (decrease) in cash, cash equivalents, and restricted cash		58,596				68,346					63,085				43,233
Cash and cash equivalents and restricted cash—beginning of period		273,086				306,569					268,597				331,682
Cash and cash equivalents and restricted cash—end of period	$	331,682			$	374,915				$	331,682			$	374,915

Global-E Online Ltd. SELECTED OTHER DATA (In thousands)
	Three Months Ended																	Year Ended
	December 31,																	December 31,
	2024								2025									2024											2025
	(Unaudited)																	(Unaudited)
Key performance metrics
Gross Merchandise Value		1,712,903								2,360,577										4,857,970											6,569,148
Adjusted EBITDA(a)		57,102								87,234										140,767											198,529
Revenue by Category
Service fees		117,268				45	%			160,914				48		%				350,311				47		%					451,205				47		%
Fulfillment services		145,644				55	%			175,743				52		%				402,453				53		%					510,990				53		%
Total revenue	$	262,912				100	%		$	336,657				100		%			$	752,764				100		%				$	962,195				100		%
Revenue by merchant outbound region
United States		146,250				56	%			176,540				52		%				399,596				53		%					507,094				53		%
United Kingdom		55,807				21	%			63,211				19		%				182,904				24		%					193,959				20		%
European Union		44,469				17	%			61,596				18		%				125,547				17		%					175,568				18		%
Israel		1,671				1	%			1,721				1		%				2,746				0		%					3,748				0		%
Other	14,715				5		%			33,589				10		%			41,971				6			%					81,826				9		%
Total revenue	$	262,912				100	%		$	336,657				100		%			$	752,764				100		%				$	962,195				100		%

(a) See reconciliation to adjusted EBITDA table

Global-E Online Ltd. RECONCILIATION TO Non-GAAP GROSS PROFIT (In thousands)
	Three Months Ended								Year Ended
	December 31,								December 31,
	2024				2025				2024				2025
	(Unaudited)
Gross Profit		118,659				154,848				339,433				436,249
Amortization of acquired intangibles included in cost of revenue		2,198				2,630				9,994				9,511
Non-GAAP gross profit		120,857				157,478				349,427				445,760

Global-E Online Ltd. RECONCILIATION TO ADJUSTED EBITDA (In thousands)
	Three Months Ended								Year Ended
	December 31,								December 31,
	2024				2025				2024				2025
	(Unaudited)
Net profit (loss)		1,509				62,452				(75,548	)			68,270
Income tax (benefit) expenses		(2,400	)			(102	)			(3,845	)			2,229
Financial expenses, net		6,073				916				11,465				1,171
Stock-based compensation:
Cost of revenue		275				256				929				1,044
Research and development		4,153				4,520				17,291				17,325
Selling and marketing		1,528				1,671				5,836				6,386
General and administrative		3,582				3,724				15,102				14,590
Total stock-based compensation		9,538				10,171				39,158				39,345
Depreciation and amortization		547				611				2,131				2,323
Commercial agreement asset amortization	37,433					8,026			148,594					65,996
Amortization of acquired intangibles	4,402					5,034			18,812					18,660
Merger related to contingent consideration	-					126			-					210
Acquisition related expenses	-					-			-					325
Adjusted EBITDA		57,102				87,234				140,767				198,529

 

Global-E Online Ltd. RECONCILIATION TO FREE CASH FLOW (In thousands)
	Three Months Ended								Year Ended
	December 31,								December 31,
	2024				2025				2024				2025
	(Unaudited)								(Unaudited)
Net cash (used in) provided by operating activities		129,286				216,576				169,393				283,782
Purchase of property and equipment		(482	)			(396	)			(2,335	)			(3,099	)
Free Cash Flow		128,804				216,180				167,058				280,683

Global-E Online Ltd. RECONCILIATION TO NON-GAAP NET PROFIT AND NON-GAAP NET PROFIT PER SHARE (In thousands)
	Three Months Ended						Year Ended
	December 31,						December 31,
	2024			2025			2024				2025
	(Unaudited)
Net profit (loss)	$	1,509		$	62,452		$	(75,548	)		$	68,270
Stock-based compensation		9,538			10,171			39,158				39,345
Commercial agreement asset amortization		37,433			8,026			148,594				65,996
Amortization of acquired intangibles		4,402			5,034			18,812				18,660
Merger related to contingent consideration		-			126			-				210
Acquisition related expenses		-			-			-				325
Non-GAAP net profit	$	52,882		$	85,809		$	131,016			$	192,806
Non-GAAP net profit per share, basic	$	0.31		$	0.50		$	0.78			$	1.13
Non-GAAP net profit per share, diluted	$	0.30		$	0.49		$	0.75			$	1.10
Weighted-average shares used in computing Non-GAAP net profit per share attributable to ordinary shareholders, basic		168,419,800			170,143,127			167,323,350				169,893,221
Weighted-average shares used in computing Non-GAAP net profit per share attributable to ordinary shareholders, diluted		175,674,929			176,074,208			174,500,842				175,987,463

Source: Global-e Online Ltd