Fourth Quarter financial summary
| (in thousands of $) | Q4 2025 | Q4 2024 | % Change | YTD 2025 | YTD 2024 | % Change |
| Net income attributable to | 10,358 | 4,494 | 130% | 65,676 | 50,839 | 29% |
| Total operating revenues | 132,812 | 65,917 | 101% | 393,522 | 260,372 | 51% |
| Adjusted EBITDA 1 | 91,004 | 59,168 | 54% | 264,615 | 240,500 | 10% |
| Golar's share of contractual debt 1 | 2,728,923 | 1,515,357 | 80% | 2,728,923 | 1,515,357 | 80% |
Recent highlights
Golar LNG Limited (“Golar” or “the Company”) reports Q4 2025 net income attributable to Golar of$10 million inclusive of$28 million of non-cash items1, Adjusted EBITDA1 of$91 million and TotalGolar Cash 1 of$1.2 billion .
- Full year 2025 net income attributable to Golar of
$66 million inclusive of$84 million of non-cash items1, and Adjusted EBITDA1 of$265 million .
- FLNG Hilli exceeded 2025 production target.
- FLNG Gimi overproduced compared to contractual committed volume during Q4 2025, with production also frequently exceeding nameplate capacity during the quarter.
- MKII construction on time and on budget.
- Satisfied all remaining conditions precedent for 20-year MKII FLNG contract with
Argentina's Southern Energy S.A. (“SESA”).
- Positive development of the commercial pipeline. We plan to order our 4th FLNG when commercial terms for long-term deployment have matured.
- Closed and drew down
$1.2 billion FLNG Gimi secured bank facility.
- Entered the
U.S. rated bond market with$500 million of 5-year 7.50% senior unsecured notes.
- Repaid
$190 million outstanding balance of the 2021 Unsecured Bonds that matured inOctober 2025 .
- Repurchased and cancelled 1.1 million shares during Q4 2025 at an average price of
$37.76 per share under$150.0 million share buyback program;$109 million remains available. 101.3 million shares issued and outstanding as ofDecember 31, 2025 .
- Declared dividend of
$0.25 per share for the quarter, payable onMarch 18, 2026 to shareholders of record onMarch 9, 2026 .
CEO Comment
“Q4 was another active quarter, closing 2025 as a record year of execution for Golar. During the year we secured
The primary value of Golar is our market position as the only proven FLNG service provider globally. With in-house technical and operational expertise, we have demonstrated a market leading capex/ton for FLNG capacity as well as market leading operational uptime. We see continued strong development of our commercial pipeline and are pleased to advance multiple discussions in both existing and geographies new to FLNG deployment. We strive to utilize the platform value, further financing optimization and our growth pipeline to drive stakeholder value during 2026.”
Summary and review of financial results
Business Performance(3)
| 2025 | 2024 | ||
| Oct-Dec | Jul-Sep | Oct-Dec | |
| (in thousands of $) | Total | Total | Total |
| Net income | 23,148 | 45,710 | 15,037 |
| Income tax expense/(benefit) | 1,901 | 1,788 | (504) |
| Net income before income taxes | 25,049 | 47,498 | 14,533 |
| Depreciation and amortization | 12,203 | 12,208 | 13,642 |
| Unrealized loss on oil and gas derivative instruments | 20,553 | 12,732 | 14,269 |
| Impairment of long-term assets | — | — | 22,933 |
| Other non-operating loss | — | — | 7,000 |
| Interest income | (10,926) | (9,129) | (9,866) |
| Interest expense, net | 23,636 | 9,289 | — |
| (Gains)/losses on derivative instruments | (2,269) | (547) | (8,711) |
| Other financial items, net | 11,412 | 901 | 1,153 |
| Net income from equity method investments | 1,032 | 327 | 4,215 |
| Sales-type lease receivable in excess of interest income 1 | 10,314 | 10,141 | — |
| Adjusted EBITDA (1) | 91,004 | 83,420 | 59,168 |
| 2025 | |||||
| Oct-Dec | |||||
| (in thousands of $) | FLNG | Corporate and other | Total Segment Reporting | Elimination | Consolidated Reporting |
| Liquefaction services revenue | 58,623 | — | 58,623 | — | 58,623 |
| Sales-type lease revenue | 44,536 | — | 44,536 | — | 44,536 |
| Vessel management fees and other revenues | 23,325 | 6,328 | 29,653 | — | 29,653 |
| Vessel operating expenses | (42,217) | (9,894) | (52,111) | — | (52,111) |
| Administrative expenses | 95 | (5,354) | (5,259) | — | (5,259) |
| Project development expenses | (2,235) | (785) | (3,020) | — | (3,020) |
| Realized gain on oil and gas derivative instruments (2) | 11,856 | — | 11,856 | — | 11,856 |
| Other operating gain/(loss) | 2,143 | (5,731) | (3,588) | — | (3,588) |
| Sales-type lease receivable in excess of interest income 1 | 10,314 | — | 10,314 | (10,314) | — |
| Adjusted EBITDA 1 | 106,440 | (15,436) | 91,004 | (10,314) | 80,690 |
| 2025 | |||||
| Jul-Sep | |||||
| (in thousands of $) | FLNG | Corporate and other | Total Segment Reporting | Elimination | Consolidated Reporting |
| Liquefaction services revenue | 55,971 | — | 55,971 | — | 55,971 |
| Sales-type lease revenue | 38,706 | — | 38,706 | — | 38,706 |
| Vessel management fees and other revenues | 20,763 | 7,095 | 27,858 | — | 27,858 |
| Vessel operating expenses | (40,450) | (6,596) | (47,046) | — | (47,046) |
| Administrative expenses | (291) | (7,985) | (8,276) | — | (8,276) |
| Project development expenses | (6,558) | (565) | (7,123) | — | (7,123) |
| Realized gain on oil and gas derivative instruments (2) | 13,587 | — | 13,587 | — | 13,587 |
| Other operating loss | — | (398) | (398) | — | (398) |
| Sales-type lease receivable in excess of interest income 1 | 10,141 | — | 10,141 | (10,141) | — |
| Adjusted EBITDA 1 | 91,869 | (8,449) | 83,420 | (10,141) | 73,279 |
| 2024 | |||
| Oct-Dec | |||
| (in thousands of $) | FLNG | Corporate and other | Total |
| Liquefaction services revenue | 56,396 | — | 56,396 |
| Vessel management fees and other revenues | — | 6,025 | 6,025 |
| Time and voyage charter revenues | — | 3,496 | 3,496 |
| Vessel operating expenses | (19,788) | (8,567) | (28,355) |
| Administrative expenses | (264) | (7,241) | (7,505) |
| Project development expenses | (3,624) | (1,236) | (4,860) |
| Realized gain on oil and gas derivative instruments (2) | 33,502 | — | 33,502 |
| Other operating income | 469 | — | 469 |
| Adjusted EBITDA 1 | 66,691 | (7,523) | 59,168 |
(2) The line item “Realized and unrealized (loss)/gain on oil and gas derivative instruments” in the Unaudited Consolidated Statements of Operations relates to income from the FLNG Hilli Liquefaction Tolling Agreement (“LTA”) and the natural gas derivative which is split into: “Realized gains on oil and gas derivative instruments” and “Unrealized (loss)/gain on oil and gas derivative instruments”.
(3) On COD of FLNG Gimi in Q2 2025, a sales-type lease receivable was recognized in the balance sheet. The accounting for a sales-type lease is different to Golar’s other commercial agreements, which have typically been accounted for as operating leases. In order to compare the performance of FLNG Gimi with our wider business, management determined that it would measure the performance of the FLNG Gimi sales-type lease based on Adjusted EBITDA1 modified by sales-type lease receivable in excess of interest income1. This approach allows Golar to review the economic results of FLNG Gimi in a format consistent with FLNG Hilli.
Golar reports today Q4 2025 net income of
The
- TTF and Brent oil linked derivative instruments’ unrealized mark-to-market (“MTM”) losses of
$21 million ;
- Extinguishment loss of
$10 million relating to the write off of unamortized deferred financing costs from our former$700 million Gimi debt facility; and,
$3 million MTM gain on interest rate swaps.
During Q4, we recognized a total of
$6 million realized gain on the Brent oil linked derivative instrument; and,
$6 million realized gain in respect of fees for the TTF linked production.
A total of
$12 million loss on the Brent oil linked derivative asset; and,
$9 million loss on the TTF linked natural gas derivative asset.
Corporate/Other
Operating revenues and costs under corporate and other items are comprised of two FSRU operate and maintain agreements in respect of the LNG Croatia and Italis LNG. The LNG Croatia contract concluded in late
Balance sheet and liquidity
Total
Asset under development of
Recent key financial transactions and updates
In
In
Liquefaction projects overview
In aggregate, across FLNG Hilli and FLNG Gimi, we have 5.1MTPA of liquefaction capacity on the water, a further 3.5MTPA currently under construction and a fourth unit under consideration.
FLNG Hilli
Maintained her market leading operational track record. During 2025, FLNG Hilli exceeded her contracted production volume with cumulative production since contract start-up exceeding 10 million tonnes. FLNG Hilli is currently offloading her 148th cargo.
The existing contract in
Key commercial terms for FLNG Hilli’s 20-year SESA agreement include Adjusted EBITDA1 to Golar of
There is significant liquidity release potential in debt refinancing alternatives for FLNG Hilli on the back of the existing debt balance of
FLNG Gimi
FLNG Gimi has a nameplate capacity of 2.7MTPA. The contractual day rate that equates to annual Adjusted EBITDA1 of approximately
FLNG Gimi achieved its COD in
FLNG Gimi is in the process of offloading its 25th cargo. Golar owns 70% of FLNG Gimi, and the Company’s share of the net earnings backlog1 for the 20-year contract duration is expected to be approximately
Golar continues to actively engage with the GTA partners to identify and develop value enhancing initiatives for the GTA project to further improve the project’s unit economics, including potential for further debottlenecking of the FLNG Gimi nameplate capacity and field operating cost optimizations.
The FLNG Gimi was refinanced during Q4 2025 with the above described
MKII FLNG 3.5MTPA conversion
All conditions precedent and customary closing conditions in connection with the 20-year contract of Golar’s 3.5MTPA MKII FLNG to SESA were satisfied in
The 20-year contract of the MKII FLNG solidifies
The MKII FLNG is currently under conversion at CIMC Raffles yard in
Southern Energy
SESA is a company formed to enable LNG exports from
Golar’s 10% ownership of SESA provides additional commodity exposure. Once both FLNG Hilli and the MKII FLNG are operational in
In
SESA is progressing with the development of the required FLNG infrastructure, having awarded approximately
A dedicated pipeline from Vaca Muerta, Neuquen to the Gulf of San Matias, offshore
FLNG business development
Increasingly strong demand for incremental FLNG tonnage driving positive development of the commercial pipeline. During Q4 we obtained updated yard availability, price and delivery terms for each of our three different FLNG designs ranging in size from 2 to 5MTPA. Given the different size requirements of the projects in development we will refrain from committing significant capital expenditure on our fourth FLNG until commercial terms for the next project are matured. We see demand for several additional FLNG units. Development of FLNG projects is complex and time consuming. In addition to agreement of commercial terms, they require regulatory and environmental approvals that impact timing.
During 2H 2025 the LNG market saw an increasing focus on a supply wave of new liquefaction capacity to be added over the next ~5 years. We note with interest that most of these capacity additions will be based out of the US, which is already the largest LNG exporter and the marginal producer globally. We are pleased to see FLNG project FID's continue in this environment, with Eni S.p.A. progressing its 2nd FLNG for
Based on recent market sentiment, we expect the energy needed to support emerging Artificial Intelligence (“AI”) and data center build outs to address some of the LNG oversupply fears. We also see significant elasticity in LNG demand relative to alternative fuels. Rising oil prices support the floor for LNG demand elasticity. Additionally, recent geopolitical developments in
Investor conference call and webcast
We will host a conference call to discuss our financial and operating results for the fourth quarter 2025 on
About
Non-GAAP measures
In addition to disclosing financial results in accordance with
This report also contains certain forward-looking non-GAAP measures for which we are unable to provide a reconciliation to the most comparable GAAP financial measures because certain information needed to reconcile those non-GAAP measures to the most comparable GAAP financial measures is dependent on future events some of which are outside of our control, such as oil and gas prices and exchange rates, as such items may be significant. Non-GAAP measures in respect of future events which cannot be reconciled to the most comparable GAAP financial measure are calculated in a manner which is consistent with the accounting policies applied to Golar’s unaudited consolidated financial statements.
These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures and financial results calculated in accordance with GAAP. Non-GAAP measures are not uniformly defined by all companies and may not be comparable with similarly titled measures and disclosures used by other companies. The reconciliations as at
| Non-GAAP measure | Closest equivalent US GAAP measure | Adjustments to reconcile to primary financial statements prepared under US GAAP | Rationale for adjustments |
| Performance measures | |||
| Adjusted EBITDA | Net income/(loss) | '+/- Income taxes + Depreciation and amortization + Impairment of long-lived assets +/- Unrealized (gain)/loss on oil and gas derivative instruments +/- Other non-operating (income)/losses +/- Net financial (income)/expense +/- Net (income)/losses from equity method investments +/- Net loss/(income) from discontinued operations + Sales-type lease receivable in excess of interest income | Increases the comparability of total business performance from period to period and against the performance of other companies by excluding the results of our equity investments, removing the impact of unrealized movements on embedded derivatives, depreciation, impairment charge, financing costs, tax items, discontinued operations and including sales-type lease receivable in excess of interest income. |
| Liquidity measures1 | |||
| Contractual debt | Total debt (current and non-current), net of deferred financing costs | +/-Variable Interest Entity (“VIE”) consolidation adjustments +/-Deferred financing costs | During the year, we consolidate a lessor VIE for our Hilli sale and leaseback facility. This means that on consolidation, our contractual debt is eliminated and replaced with the lessor VIE debt. Contractual debt represents our debt obligations under our various financing arrangements before consolidating the lessor VIE. The measure enables investors and users of our financial statements to assess our liquidity, identify the split of our debt (current and non-current) based on our underlying contractual obligations and aid comparability with our competitors. |
| Total Golar cash | Golar cash based on GAAP measures: + Cash and cash equivalents + Restricted cash and short-term deposits (current and non-current) | -VIE restricted cash and short-term deposits | We consolidate a lessor VIE for our sale and leaseback facility. This means that on consolidation, we include restricted cash held by the lessor VIE. Total Management believes that this measure enables investors and users of our financial statements to assess our liquidity and aids comparability with our competitors. |
| Adjusted interest expense | Interest expense, net | '+/-Variable Interest Entity (“VIE”) consolidation adjustments +Capitalized deemed interest -Deferred financing costs amortization | During the year, we consolidate a lessor VIE for our Hilli sale and leaseback facility. This means that on consolidation, our contractual debt interest expense is eliminated and replaced with the lessor VIE debt interest expense. Adjusted interest expense removes the effects of VIE consolidation, adjusted for capitalized deemed interest on qualifying assets and deferred financing costs amortization. Management believes this measure provides useful supplemental information to investors by enhancing period-over-period and peer comparability and facilitating an assessment of our capital structure. |
(1) Please refer to reconciliation below for Total Golar cash, Contractual debt and Adjusted interest expense.
Adjusted EBITDA backlog: This is a non-GAAP financial measure and represents the share of contracted fee income for executed contracts less forecasted operating expenses for these contracts/agreements. Adjusted EBITDA backlog should not be considered as an alternative to net income / (loss) or any other measure of our financial performance calculated in accordance with
Non-cash items: Non-cash items comprised of impairment of long-lived assets, release of prior year contract underutilization liability, mark-to-market (“MTM”) movements on our TTF and Brent oil linked derivatives, listed equity securities and interest rate swaps (“IRS”) which relate to the unrealized component of the gains/(losses) on oil and gas derivative instruments, unrealized MTM (losses)/gains on investment in listed equity securities, gains on derivative instruments, net, and gain/(loss) on debt extinguishment.
Sales-type lease receivable in excess of interest income: Sales-type lease receivable in excess of interest income represents the lease receivable principal amortization component of the total amounts invoiced under the FLNG Gimi sales-type lease which commenced in
Abbreviations used:
FLNG: Floating Liquefaction Natural Gas vessel
FSRU:
FPSO: Floating Production, Storage and Offloading unit
MMBtu: Million British Thermal Units
MTPA: Million Tons Per Annum
Reconciliations - Liquidity Measures
Total Golar cash
| (in thousands of $) | |||
| Cash and cash equivalents | 1,151,221 | 611,176 | 566,384 |
| Restricted cash and short-term deposits (current and non-current) | 64,196 | 66,411 | 150,198 |
| Less: VIE restricted cash and short-term deposits | (11,429) | (16,581) | (17,472) |
| Total Golar cash | 1,203,988 | 661,006 | 699,110 |
Contractual debt
| (in thousands of $) | |||
| Total debt (current and non-current) net of deferred financing costs | 2,758,024 | 1,917,346 | 1,452,255 |
| VIE consolidation adjustments (1) | 283,886 | 270,291 | 241,666 |
| Deferred financing costs | 47,013 | 28,617 | 22,686 |
| Total contractual debt | 3,088,923 | 2,216,254 | 1,716,607 |
| Less: Keppel’s share of the Gimi debt | (360,000) | (188,125) | (201,250) |
| Golar’s share of contractual debt | 2,728,923 | 2,028,129 | 1,515,357 |
Please see Appendix A for a capital repayment profile for Golar’s contractual debt.
Adjusted interest expense
| 2025 | 2025 | 2025 | 2024 | |
| (in thousands of $) | Oct-Dec | Jul-Sep | Jan-Dec | Jan-Dec |
| Interest expense, net | 23,636 | 9,289 | 32,925 | — |
| VIE consolidation adjustments (1) | 7,054 | 6,997 | 27,745 | 31,212 |
| Capitalized deemed interest on qualifying assets | 17,521 | 23,277 | 73,212 | 48,906 |
| Deferred financing costs amortization | (2,427) | (2,609) | (7,113) | 3,396 |
| Adjusted interest expense | 45,784 | 36,954 | 126,769 | 83,514 |
| Less: Keppel’s share of the Gimi debt interest expense | (4,490) | (3,692) | (16,892) | (18,160) |
| Golar’s share of adjusted interest expense | 41,294 | 33,262 | 109,877 | 65,354 |
(1) This represents the difference between the VIE debt and our contractual debt
Forward Looking Statements
This press release contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect management’s current expectations, estimates and projections about its operations. All statements, other than statements of historical facts, that address activities and events that will, should, could or may occur in the future are forward-looking statements. Words such as “if,” “subject to,” “believe,” “assuming,” “anticipate,” “intend,” “estimate,” “forecast,” “project,” “plan,” “potential,” “will,” “may,” “should,” “expect,” “could,” “would,” “predict,” “propose,” “continue,” or the negative of these terms and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Unless legally required, Golar undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise. Other important factors that could cause actual results to differ materially from those in the forward-looking statements include but are not limited to:
- our ability to fulfil our obligations under our commercial agreements, including the Liquefaction Tolling Agreement (the “LTA”) for the FLNG Hilli Episeyo (“FLNG Hilli”) and the 20-year Lease and Operate Agreement (the “LOA”) for the FLNG Gimi (“FLNG Gimi”);
- our ability to perform under our agreement with
Southern Energy S.A. (“SESA”) for the deployment of FLNG Hilli and MKII FLNG (“MKII FLNG”) inArgentina , including the timely completion of redeployment and commissioning activities, as well as SESA’s ability to meet its commitments to us; - our ability to complete the MKII conversion and FLNG Hilli refurbishment in a timely manner and within budget;
- our ability to obtain additional financing or refinance existing debt on acceptable terms or at all;
- global economic trends, competition, and geopolitical risks, including actions by the
U.S. government, trade tensions or conflicts such as those between theU.S. andChina , related sanctions, the potential effects of anyRussia -Ukraine peace settlement on liquefied natural gas (“LNG”) supply and demand and heightened political instability in theMiddle East , includingIran andIsrael conflicts; - an increase in tax liabilities in the jurisdictions where we are currently operating, have previously operated or expect to operate;
- any material decline or prolonged weakness in tolling rates for FLNGs;
- any failure of shipyards to comply with project schedules, performance specifications or agreed prices;
- any failure of our contract counterparties to comply with their agreements with us or other key project stakeholders;
- continuing volatility in the global financial markets, including commodity prices, foreign exchange rates and interest rates and global trade policy, particularly the imposition of tariffs by the
U.S. government; - changes in general domestic and international political conditions, particularly where we operate, or where we seek to operate;
- changes in our ability to retrofit vessels as FLNGs, including the availability of donor vessels to purchase and the time it takes to build new vessels;
- continuing uncertainty resulting from potential future claims from our counterparties of purported force majeure under contractual arrangements, including our future projects and other contracts to which we are a party;
- our ability to close potential future transactions in relation to equity interests in our vessels or to monetize our remaining investments on a timely basis or at all;
- increases in operating costs as a result of inflation or trade policy, including salaries and wages, insurance, crew and related costs, repairs and maintenance and spares;
- claims made or losses incurred in connection with our continuing obligations;
- the ability of certain parties to meet their respective obligations to us, including indemnification obligations;
- changes to rules and regulations applicable to FLNGs or other parts of the natural gas and LNG supply chain;
- rules on climate-related disclosures promulgated by the
European Union , including but not limited to disclosure of certain climate-related risks and financial impacts, as well as greenhouse gas emissions; - actions taken by regulatory authorities that may prohibit the access of FLNGs to various ports and locations; and
- other factors listed from time to time in registration statements, reports or other materials that we have filed with or furnished to the Commission, including our annual report on Form 20-F for the year ended
December 31, 2024 , filed with the U.S. Securities and Exchange Commission (“U.S. SEC”) onMarch 27, 2025 (the “2024 Annual Report”).
As a result, you are cautioned not to rely on any forward-looking statements. Actual results may differ materially from those expressed or implied by such forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise unless required by law.
Responsibility Statement
We confirm that, to the best of our knowledge, the unaudited consolidated financial statements for the year ended
Our actual results for the year ended
The Board of Directors
Investor Questions: +44 207 063 7900
Eduardo Maranhão - CFO
This information is subject to the disclosure requirements pursuant to Section 5-12 the Norwegian Securities Trading Act
Attachment
Source: 