For the quarter ended
Key Results:
- Net Interest Income: Net interest income for the first quarter of 2026 decreased
$1.0 million (or approximately 2.0%) to$48.3 million compared to$49.3 million for the first quarter of 2025, largely driven by the completion of accounting recognition inOctober 2025 of interest income from a previously terminated interest rate swap. This was partially offset by lower interest expense on deposit accounts and other borrowings. Annualized net interest margin was 3.71% for the quarter endedMarch 31, 2026 , compared to 3.57% for the quarter endedMarch 31, 2025 , and 3.70% for the quarter endedDecember 31, 2025 . - Asset Quality: Non-performing assets and potential problem loans totaled
$11.3 million atMarch 31, 2026 , an increase of$1.8 million from$9.5 million atDecember 31, 2025 . AtMarch 31, 2026 , non-performing assets were$10.1 million (0.18% of total assets), an increase of$2.0 million from$8.1 million (0.15% of total assets) atDecember 31, 2025 . See “Asset Quality” below. - Liquidity: The Company had secured borrowing line availability at the FHLBank and
Federal Reserve Bank of$1.24 billion and$332.1 million , respectively, atMarch 31, 2026 . - Capital: The Company’s capital position remained strong as of
March 31, 2026 , significantly exceeding the “well-capitalized” thresholds established by regulatory agencies. See “Capital” below. - Loans: Total net loans, excluding mortgage loans held for sale, increased
$99.8 million , or 2.3%, from$4.36 billion atDecember 31, 2025 to$4.46 billion atMarch 31, 2026 . This increase was primarily driven by increases in construction loans and commercial real estate loans, partially offset by decreases in other residential (multi-family) loans. The Bank experienced a decreased amount of loan payoffs in the 2026 first quarter compared to recent quarters.
Certain Income and Expense Items Impacting First Quarter 2026 Results: During the three months ended
- Interest income on loans increased
$483,000 due to collection of unbooked interest on three different relationships. Two of these relationships have recently provided interest payments generally semi-annually, but we do not have assurances of future payments or amounts if payments are made. - Other non-interest income increased
$421,000 due to fees received on the origination of a loan with an interest rate swap included in the transaction and an unrelated payment received upon the Company’s exit from a tax credit limited partnership. These types of fees and payments occur sporadically as part of our operations. - Advertising expense decreased
$453,000 due to an annual reimbursement of qualifying expenses related to our debit card program. This reimbursement generally occurs in the first quarter of each year and the amount varies based upon the level of qualifying expenses. For comparison, an annual reimbursement of$433,000 was received in the 2025 first quarter. - Legal and professional fees decreased
$261,000 due to an insurance reimbursement of legal fees that had been expensed in prior periods related to a loan foreclosure.
Selected Financial Data:
| Three Months Ended | |||||||||||
| 2026 | 2025 | 2025 | |||||||||
| (Dollars in thousands, except per share data) | |||||||||||
| Net interest income | $ | 48,328 | $ | 49,334 | $ | 49,163 | |||||
| Provision (credit) for credit losses on loans and unfunded commitments | (931 | ) | (348 | ) | 882 | ||||||
| Non-interest income | 7,029 | 6,590 | 7,188 | ||||||||
| Non-interest expense | 34,792 | 34,822 | 36,000 | ||||||||
| Provision for income taxes | 4,020 | 4,290 | 3,194 | ||||||||
| Net income | $ | 17,476 | $ | 17,160 | $ | 16,275 | |||||
| Earnings per diluted common share | $ | 1.58 | $ | 1.47 | $ | 1.45 | |||||
Turner noted, “Underlying performance remained strong in the quarter. We did have a few income and expense items, which we separately noted above, that impacted the Company’s results in a positive manner. Net interest income was
Turner added, “Loan balances increased during the quarter, supported primarily by growth in construction and commercial real estate lending, as payoff activity moderated from higher levels in recent quarters. While this balance sheet growth supported earnings in the quarter, period-to-period loan trends are influenced significantly by loan repayments from our borrowers. As such, we remain committed to measured loan origination with disciplined underwriting throughout the quarter. On the funding side, deposit balances remained stable in the first quarter of 2026, particularly within our non-maturity deposit products. Reflecting loan growth and the maturity of certain retail time deposits, wholesale funding increased as part of our broader liquidity management strategy.
Turner stated, “From a credit standpoint, we remain mindful of the volatility and macroeconomic challenges affecting our borrowers. We have seen isolated examples of multi-family projects where actual lease-up activities have been slower than initial projections, and we monitor these projects closely. While asset quality metrics in the first quarter of 2026 remained very strong, with low levels of delinquencies, few non-performing assets and virtually no net charge-offs, we continue to review both anecdotal and empirical information underscoring the importance of ongoing credit monitoring and oversight.”
Turner further commented, “Operating discipline also remained an important contributor to quarterly performance. Non-interest expense totaled
Turner continued, “Our capital and liquidity positions remained strong at quarter-end. Tangible common equity was 10.99% of tangible assets, and book value per common share increased to
“We believe Great Southern entered 2026 in a position of strength, and our priorities remain consistent: maintain strong credit quality, manage funding and expenses carefully, and continue building long-term value for our stockholders through disciplined execution and sound risk management,” Turner concluded.
NET INTEREST INCOME
| Three Months Ended | ||||||||||||
| 2026 | 2025 | 2025 | ||||||||||
| (Dollars in thousands) | ||||||||||||
| Interest Income | $ | 71,165 | $ | 80,243 | $ | 73,435 | ||||||
| Interest Expense | 22,837 | 30,909 | 24,272 | |||||||||
Net Interest Income | $ | 48,328 | $ | 49,334 | $ | 49,163 | ||||||
| Net interest margin | 3.71 | % | 3.57 | % | 3.70 | % | ||||||
| Average interest-earning assets to average interest-bearing liabilities | 128.8 | % | 125.5 | % | 129.5 | % | ||||||
Net interest income for the first quarter of 2026 decreased
The average yield on total interest-earning assets decreased from 5.81% in the 2025 first quarter to 5.46% in the 2026 first quarter, with the average yield on loans decreasing 37 basis points, the average yield on investment securities decreasing 12 basis points and the average yield on other interest earning assets (primarily funds held at the
Market interest rates, primarily the federal funds rate and SOFR rates, declined in the fourth quarter of 2025, and remained lower through the first quarter of 2026. There were no federal funds rate cuts in the first quarter of 2026, but there were federal funds rate cuts in September, October, and December of 2025, totaling 75 basis points. This market rate decline reduced the average yield on loans, though the impact was tempered as cash flows from lower-rate fixed rate loans originated a few years ago were deployed into residential and commercial real estate loans with comparably higher rates of interest. The decline in market interest rates also resulted in lower average rates paid on deposits and borrowings, compared to the prior-year first quarter and the fourth quarter of 2025.
To mitigate exposure to the risk of fluctuations in future cash flows resulting from changes in interest rates (primarily related to falling interest rates), the Company has strategically utilized derivative financial instruments - primarily interest rate swaps - as part of its interest rate risk management strategy.
The following table presents, for the periods indicated, the effect of cash flow hedge accounting included in interest income in the consolidated statements of income:
| Three Months Ended | ||||||||||||
| 2026 | 2025 | 2025 | ||||||||||
| (In thousands) | ||||||||||||
| Terminated interest rate swaps | $ | — | $ | 2,003 | $ | 134 | ||||||
| Active interest rate swaps | (1,031 | ) | (1,742 | ) | (1,364 | ) | ||||||
Increase (decrease) to interest income | $ | (1,031 | ) | $ | 261 | $ | (1,230 | ) | ||||
The Company entered into an interest rate swap in
Market rates for time deposits for much of 2024 were elevated but have declined as the
NON-INTEREST INCOME
For the quarter ended
- Commissions: Commissions income increased
$353,000 , or 134.7%, from the prior-year quarter. The increase was due to annuity sales that were approximately 160% higher in the 2026 period compared to the 2025 period.
NON-INTEREST EXPENSE
For the quarter ended
- Legal, audit and other professional fees: Legal, audit and other professional fees decreased
$348,000 from the prior-year quarter, to$690,000 . In the quarter endedMarch 31, 2026 , the Company recovered a total of$261,000 in legal fees, pursuant to an insurance reimbursement, related to a multi-family residential loan that had previously been expensed with no such expense recoveries in the quarter endedMarch 31, 2025 . - Net occupancy and equipment expenses: Net occupancy and equipment expenses increased
$331,000 , or 3.9%, from the prior-year quarter. Various components of computer license and support expenses, related to upgrades of core systems capabilities and disaster recovery site, collectively increased by$339,000 in the first quarter of 2026 compared to the first quarter of 2025.
The Company’s efficiency ratio for the quarter ended
INCOME TAXES
For the three months ended
CAPITAL
| 2026 | 2025 | |||||
| Consolidated Regulatory Capital Ratios | (Preliminary) | |||||
| Tier 1 Leverage Ratio | 12.2 | % | 12.2 | % | ||
| Common Equity Tier 1 Capital Ratio | 13.5 | % | 13.6 | % | ||
| Tier 1 Capital Ratio | 14.0 | % | 14.1 | % | ||
| Total Capital Ratio | 15.2 | % | 15.3 | % | ||
| Tangible Common Equity Ratio | 11.0 | % | 11.2 | % | ||
As of
The Company had unrealized losses on its portfolio of held-to-maturity investment securities, which totaled
In
During the three months ended
LIQUIDITY AND DEPOSITS
Liquidity is a measure of the Company’s ability to generate sufficient cash to meet present and future financial obligations in a timely manner. The Company’s primary sources of funds are customer deposits, FHLBank advances, other borrowings, loan repayments, unpledged securities, proceeds from sales of loans and available-for-sale securities and funds provided from operations. The Company utilizes some or all of these sources of funds depending on the comparative costs and availability at the time. The Company has from time to time chosen not to pay rates on deposits as high as the rates paid by certain of its competitors and, at management’s discretion, supplements deposits with alternative sources of funds. Management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and meet its borrowers’ credit needs.
At
| 332.1 million | |||
| Cash and cash equivalents | 187.4 million | ||
| Unpledged securities – Available-for-sale | 347.1 million | ||
| Unpledged securities – Held-to-maturity | 23.9 million | ||
During the three months ended
At
| Interest-bearing checking | |||
| Non-interest-bearing checking | 857.4 million | ||
| Time deposits | 671.4 million | ||
| Brokered deposits | 652.0 million | ||
At
LOANS
Total net loans, excluding mortgage loans held for sale, increased
The pipeline of the unfunded portion of loans and formal loan commitments remained strong, with the largest portion of these unfunded balances represented by the unfunded portion of outstanding construction loans (
For additional details about the Company’s loan portfolio, please refer to the quarterly loan portfolio presentation available on the Company’s Investor Relations website under “Presentations.”
Loan commitments and the unfunded portion of loans at the dates indicated were as follows (in thousands):
2026 | 2025 | 2024 | December 31, 2023 | |||||
| Closed non-construction loans with unused available lines | ||||||||
| Secured by real estate (one- to four-family) | $ | 214,107 | $ | 208,229 | $ | 205,599 | $ | 203,964 |
| Secured by real estate (not one- to four-family) | — | — | — | — | ||||
| Not secured by real estate – commercial business | 106,024 | 114,568 | 106,621 | 82,435 | ||||
| Closed construction loans with unused available lines | ||||||||
| Secured by real estate (one-to four-family) | 119,231 | 112,684 | 94,501 | 101,545 | ||||
| Secured by real estate (not one-to four-family) | 530,756 | 624,025 | 703,947 | 719,039 | ||||
| Loan commitments not closed | ||||||||
| Secured by real estate (one-to four-family) | 19,194 | 14,113 | 14,373 | 12,347 | ||||
| Secured by real estate (not one-to four-family) | 24,053 | 19,412 | 53,660 | 48,153 | ||||
| Not secured by real estate – commercial business | 35,762 | 38,262 | 22,884 | 11,763 | ||||
| $ | 1,049,127 | $ | 1,131,293 | $ | 1,201,585 | $ | 1,179,246 |
PROVISION FOR CREDIT LOSSES AND ALLOWANCE FOR CREDIT LOSSES
During the three months ended
The Bank’s allowance for credit losses as a percentage of total loans was 1.43% and 1.46% at
ASSET QUALITY
At
Activity in the non-performing loan categories during the quarter ended
| Beginning Balance, | Additions to Non- Performing | Removed from Non- Performing | Transfers to Potential Problem Loans | Transfers to Foreclosed Assets and Repossessions | Charge- Offs | Payments | Ending Balance, | |||||||||||
| (In thousands) | ||||||||||||||||||
| One- to four-family construction | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||
| Subdivision construction | — | — | — | — | — | — | — | — | ||||||||||
| Land development | — | — | — | — | — | — | — | — | ||||||||||
| Commercial construction | — | — | — | — | — | — | — | — | ||||||||||
| One- to four-family residential | 2,066 | 109 | — | — | (643 | ) | — | (829 | ) | 703 | ||||||||
| Other residential (multi-family) | — | 2,725 | — | — | — | — | — | 2,725 | ||||||||||
| Commercial real estate | — | — | — | — | — | — | — | — | ||||||||||
| Commercial business | — | — | — | — | — | — | — | — | ||||||||||
| Consumer | 28 | — | — | — | — | — | (2 | ) | 26 | |||||||||
| Total non-performing loans | $ | 2,094 | $ | 2,834 | $ | — | $ | — | $ | (643 | ) | $ | — | $ | (831 | ) | $ | 3,454 |
- Compared to
December 31, 2025 , non-performing loans increased$1.4 million . - The non-performing one- to four-family residential category consisted of five loans at
March 31, 2026 , one of which was added during the current quarter. - The largest relationship in the one- to four-family residential category totaled
$386,000 atMarch 31, 2026 . This relationship was added to non-performing loans in 2024 and is collateralized by a single-family residential property in southernIowa . - The non-performing other residential (multi-family) category consisted of one loan at
March 31, 2026 , which was added during the current quarter and is collateralized by an apartment in easternIowa . Recent scheduled monthly payments have not been made, causing the loan to become delinquent. The guarantor is involved in legal issues, not related to the subject property, that are causing stress on the financial condition of the guarantor. The Company expects that an updated valuation of the asset will be completed soon.
Activity in the potential problem loans categories during the quarter ended
| Beginning Balance, | Additions to Potential Problem | Removed from Potential Problem | Transfers to Non- Performing | Transfers to Foreclosed Assets and Repossessions | Charge- Offs | Loan Advances (Payments) | Ending Balance, | |||||||||||||
| (In thousands) | ||||||||||||||||||||
| One- to four-family construction | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||
| Subdivision construction | — | — | — | — | — | — | — | — | ||||||||||||
| Land development | — | — | — | — | — | — | — | — | ||||||||||||
| Commercial construction | — | — | — | — | — | — | — | — | ||||||||||||
| One- to four-family residential | 1,179 | 39 | (177 | ) | (79 | ) | — | — | (19 | ) | 943 | |||||||||
| Other residential (multi-family) | — | — | — | — | — | — | — | — | ||||||||||||
| Commercial real estate | — | — | — | — | — | — | — | — | ||||||||||||
| Commercial business | — | 14 | — | — | — | — | — | 14 | ||||||||||||
| Consumer | 211 | 140 | — | — | — | — | (70 | ) | 281 | |||||||||||
| Total potential problem loans | $ | 1,390 | $ | 193 | $ | (177 | ) | $ | (79 | ) | $ | — | $ | — | $ | (89 | ) | $ | 1,238 | |
- Compared to
December 31, 2025 , potential problem loans decreased$152,000 . - At
March 31, 2026 , the one- to four-family residential category consisted of 12 loans, two of which were added to potential problem loans during the current quarter. - The largest relationship in the one- to four-family category totaled
$259,000 and was added in the third quarter of 2025. This relationship is collateralized by a single-family residential property in theSt. Louis area. - At
March 31, 2026 , the consumer category of potential problem loans consisted of 16 loans, four of which were added during the current quarter.
Activity in the foreclosed assets and repossessions categories during the quarter ended
| Beginning Balance, | Additions | ORE and Repossession Sales | Capitalized Costs | ORE and Repossession Write-Downs | Ending Balance, | |||||||||
| (In thousands) | ||||||||||||||
| One-to four-family construction | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||
| Subdivision construction | — | — | — | — | — | — | ||||||||
| Land development | — | — | — | — | — | — | ||||||||
| Commercial construction | — | — | — | — | — | — | ||||||||
| One- to four-family residential | — | 643 | — | — | — | 643 | ||||||||
| Other residential (multi-family) | — | — | — | — | — | — | ||||||||
| Commercial real estate | 6,025 | — | (61 | ) | — | (4 | ) | 5,960 | ||||||
| Commercial business | — | — | — | — | — | — | ||||||||
| Consumer | 11 | 10 | (9 | ) | — | — | 12 | |||||||
| Total foreclosed assets and repossessions | $ | 6,036 | $ | 653 | $ | (70 | ) | $ | — | $ | (4 | ) | $ | 6,615 |
- Compared to
December 31, 2025 , foreclosed assets increased$579,000 . - The largest asset in the commercial real estate category, totaling
$6.0 million , consisted of an office building located inClayton, Mo. This asset was foreclosed upon in the fourth quarter of 2024. - At
December 31, 2025 , the one- to four-family residential category, totaling$643,000 , consisted of one relationship that was transferred from non-performing loans in the current quarter. This asset consisted of a condominium in theSarasota, Fla. area. The borrower was no longer in compliance with their loan agreement and, ultimately, the property was placed into foreclosure.
The Company maintains its focus on technology initiatives and advancements with its current core provider. These investments in both foundational projects and a heightened customer experience continue to foster an organizational emphasis on innovation and forward progress.
The Company transitioned its banking center located at
2026 Annual Meeting of Stockholders
The Company announced that its 2026 Annual Meeting of Stockholders will be held at
Earnings Conference Call
The Company will host a conference call on
About
Headquartered in
Forward-Looking Statements
When used in this press release and in other documents filed or furnished by the Company with or to
Factors that could cause or contribute to such differences include, but are not limited to: (i) expected revenues, cost savings, earnings accretion, synergies and other benefits from the Company's merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (ii) changes in economic conditions, either nationally or in the Company's market areas; (iii) the effects of any new or continuing public health issues on general economic and financial market conditions; (iv) fluctuations in interest rates, the effects of inflation or a potential recession, whether caused by
The Company does not undertake-and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
The following tables set forth selected consolidated financial information of the Company at the dates and for the periods indicated. Financial data at all dates other than
| 2026 | 2025 | ||||
| (In thousands) | |||||
| Selected Financial Condition Data: | |||||
| Total assets | $ | 5,687,322 | $ | 5,598,606 | |
| Loans receivable, gross | 4,526,999 | 4,427,678 | |||
| Allowance for credit losses | 64,784 | 64,771 | |||
| Other real estate owned, net | 6,615 | 6,036 | |||
| Available-for-sale securities, at fair value | 513,846 | 523,831 | |||
| Held-to-maturity securities, at amortized cost | 177,594 | 179,200 | |||
| Deposits | 4,445,161 | 4,482,774 | |||
| Total borrowings | 533,632 | 405,169 | |||
| Total stockholders’ equity | 633,630 | 636,126 | |||
| Non-performing assets | 10,069 | 8,130 | |||
| Three Months Ended | Three Months Ended | |||||||||
| 2026 | 2025 | 2025 | ||||||||
| (In thousands) | ||||||||||
| Selected Operating Data: | ||||||||||
| Interest income | $ | 71,165 | $ | 80,243 | $ | 73,435 | ||||
| Interest expense | 22,837 | 30,909 | 24,272 | |||||||
| Net interest income | 48,328 | 49,334 | 49,163 | |||||||
| Provision (credit) for credit losses on loans and unfunded commitments | (931 | ) | (348 | ) | 882 | |||||
| Non-interest income | 7,029 | 6,590 | 7,188 | |||||||
| Non-interest expense | 34,792 | 34,822 | 36,000 | |||||||
| Provision for income taxes | 4,020 | 4,290 | 3,194 | |||||||
| Net income | $ | 17,476 | $ | 17,160 | $ | 16,275 | ||||
| At or For the Three Months Ended | At or For the Three Months Ended | |||||||||
| 2026 | 2025 | 2025 | ||||||||
| (Dollars in thousands, except per share data) | ||||||||||
| Per Common Share: | ||||||||||
| Net income (fully diluted) | $ | 1.58 | $ | 1.47 | $ | 1.45 | ||||
| Book value | $ | 58.27 | $ | 53.03 | $ | 57.50 | ||||
| Earnings Performance Ratios: | ||||||||||
| Annualized return on average assets | 1.24 | % | 1.15 | % | 1.16 | % | ||||
| Annualized return on average common stockholders’ equity | 10.85 | % | 11.30 | % | 10.16 | % | ||||
| Net interest margin | 3.71 | % | 3.57 | % | 3.70 | % | ||||
| Average interest rate spread | 3.20 | % | 3.00 | % | 3.16 | % | ||||
| Efficiency ratio | 62.85 | % | 62.27 | % | 63.89 | % | ||||
| Non-interest expense to average total assets | 2.47 | % | 2.34 | % | 2.56 | % | ||||
| Asset Quality Ratios: | ||||||||||
| Allowance for credit losses to period-end loans | 1.43 | % | 1.36 | % | 1.46 | % | ||||
| Non-performing assets to period-end assets | 0.18 | % | 0.16 | % | 0.15 | % | ||||
| Non-performing loans to period-end loans | 0.08 | % | 0.07 | % | 0.05 | % | ||||
| Annualized net charge-offs to average loans | 0.00 | % | 0.00 | % | 0.00 | % | ||||
Consolidated Statements of Financial Condition (In thousands, except number of shares) | ||||||
2026 | 2025 | |||||
| Assets | ||||||
| Cash | $ | 101,405 | $ | 109,833 | ||
| Interest-bearing deposits in other financial institutions | 85,999 | 79,721 | ||||
| Cash and cash equivalents | 187,404 | 189,554 | ||||
| Available-for-sale securities | 513,846 | 523,831 | ||||
| Held-to-maturity securities | 177,594 | 179,200 | ||||
| Mortgage loans held for sale | 6,823 | 6,838 | ||||
| Loans receivable, net of allowance for credit losses of | 4,456,639 | 4,356,853 | ||||
| Interest receivable | 19,716 | 18,068 | ||||
| Prepaid expenses and other assets | 124,023 | 128,615 | ||||
| Other real estate owned and repossessions, net | 6,615 | 6,036 | ||||
| Premises and equipment, net | 132,113 | 133,257 | ||||
| 9,552 | 9,660 | |||||
| 27,720 | 20,079 | |||||
| Current and deferred income taxes | 25,277 | 26,615 | ||||
| Total Assets | $ | 5,687,322 | $ | 5,598,606 | ||
| Liabilities and Stockholders’ Equity | ||||||
| Liabilities | ||||||
| Deposits | $ | 4,445,161 | $ | 4,482,774 | ||
| Securities sold under reverse repurchase agreements with customers | 37,198 | 48,467 | ||||
| Short-term borrowings | 470,660 | 330,928 | ||||
| Subordinated debentures issued to capital trust | 25,774 | 25,774 | ||||
| Accrued interest payable | 3,250 | 3,612 | ||||
| Advances from borrowers for taxes and insurance | 9,021 | 5,781 | ||||
| Accounts payable and accrued expenses | 55,011 | 56,596 | ||||
| Liability for unfunded commitments | 7,617 | 8,548 | ||||
| Total Liabilities | 5,053,692 | 4,962,480 | ||||
| Stockholders’ Equity | ||||||
| Capital stock | ||||||
| Preferred stock, | — | — | ||||
| Common stock, | 83 | 111 | ||||
| Additional paid-in capital | 56,126 | 54,120 | ||||
| Retained earnings | 612,570 | 614,095 | ||||
| Accumulated other comprehensive loss | (35,149 | ) | (32,200 | ) | ||
| Total Stockholders’ Equity | 633,630 | 636,126 | ||||
| Total Liabilities and Stockholders’ Equity | $ | 5,687,322 | $ | 5,598,606 | ||
Consolidated Statements of Income (In thousands, except per share data) | |||||||||||
| Three Months Ended | Three Months Ended | ||||||||||
| 2026 | 2025 | 2025 | |||||||||
| Interest Income | |||||||||||
| Loans | $ | 64,660 | $ | 73,071 | $ | 66,531 | |||||
| Investment securities and other | 6,505 | 7,172 | 6,904 | ||||||||
| 71,165 | 80,243 | 73,435 | |||||||||
| Interest Expense | |||||||||||
| Deposits | 18,337 | 24,600 | 21,185 | ||||||||
| Securities sold under reverse repurchase agreements | 96 | 371 | 120 | ||||||||
| Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities | 4,062 | 4,450 | 2,598 | ||||||||
| Subordinated debentures issued to capital trust | 342 | 382 | 369 | ||||||||
| Subordinated notes | — | 1,106 | — | ||||||||
| 22,837 | 30,909 | 24,272 | |||||||||
| Net Interest Income | 48,328 | 49,334 | 49,163 | ||||||||
| Provision for Credit Losses on Loans | — | — | — | ||||||||
| Provision (Credit) for Unfunded Commitments | (931 | ) | (348 | ) | 882 | ||||||
| Net Interest Income After Provision for Credit Losses and Provision (Credit) for Unfunded Commitments | 49,259 | 49,682 | 48,281 | ||||||||
| Non-interest Income | |||||||||||
| Commissions | 615 | 262 | 387 | ||||||||
| Overdraft and Insufficient funds fees | 1,231 | 1,215 | 1,334 | ||||||||
| POS and ATM fee income and service charges | 3,101 | 3,234 | 3,234 | ||||||||
| Net gains on loan sales | 719 | 601 | 862 | ||||||||
| Late charges and fees on loans | 136 | 243 | 421 | ||||||||
| Loss on derivative interest rate products | (2 | ) | (24 | ) | (8 | ) | |||||
| Other income | 1,229 | 1,059 | 958 | ||||||||
| 7,029 | 6,590 | 7,188 | |||||||||
| Non-interest Expense | |||||||||||
| Salaries and employee benefits | 20,071 | 20,129 | 19,645 | ||||||||
| Net occupancy and equipment expense | 8,864 | 8,533 | 9,456 | ||||||||
| Postage | 925 | 931 | 916 | ||||||||
| Insurance | 1,072 | 1,165 | 1,078 | ||||||||
| Advertising | 372 | 290 | 949 | ||||||||
| Office supplies and printing | 222 | 266 | 211 | ||||||||
| Telephone | 685 | 706 | 696 | ||||||||
| Legal, audit and other professional fees | 690 | 1,038 | 951 | ||||||||
| Expense (income) on other real estate and repossessions | 54 | (70 | ) | (138 | ) | ||||||
| Acquired intangible asset amortization | 108 | 108 | 109 | ||||||||
| Other operating expenses | 1,729 | 1,726 | 2,127 | ||||||||
| 34,792 | 34,822 | 36,000 | |||||||||
| Income Before Income Taxes | 21,496 | 21,450 | 19,469 | ||||||||
| Provision for Income Taxes | 4,020 | 4,290 | 3,194 | ||||||||
| Net Income | $ | 17,476 | $ | 17,160 | $ | 16,275 | |||||
| Earnings Per Common Share | |||||||||||
| Basic | $ | 1.59 | $ | 1.47 | $ | 1.46 | |||||
| Diluted | $ | 1.58 | $ | 1.47 | $ | 1.45 | |||||
| Dividends Declared Per Common Share | $ | 0.43 | $ | 0.40 | $ | 0.43 | |||||
Average Balances, Interest Rates and Yields
The following table presents, for the periods indicated, the total dollar amounts of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Average balances of loans receivable include the average balances of nonaccrual loans for each period. Interest income on loans includes interest received on nonaccrual loans on a cash basis. Interest income on loans also includes the amortization of net loan fees, which were deferred in accordance with accounting standards. Net fees included in interest income were
| Three Months Ended | Three Months Ended | |||||||||||||||||||||
| Average | Yield/ | Average | Yield/ | |||||||||||||||||||
| Yield/Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||
| Loans receivable: | ||||||||||||||||||||||
| One- to four-family residential | 4.26 | % | $ | 782,410 | $ | 8,385 | 4.35 | % | $ | 830,615 | $ | 8,568 | 4.18 | % | ||||||||
| Other residential | 6.23 | 1,382,505 | 21,532 | 6.32 | 1,546,209 | 26,450 | 6.94 | |||||||||||||||
| Commercial real estate | 5.96 | 1,550,121 | 22,788 | 5.96 | 1,510,432 | 23,015 | 6.18 | |||||||||||||||
| Construction | 6.25 | 404,439 | 6,367 | 6.38 | 490,586 | 8,652 | 7.15 | |||||||||||||||
| Commercial business | 5.81 | 177,823 | 2,964 | 6.76 | 211,791 | 3,822 | 7.32 | |||||||||||||||
| Other loans | 6.24 | 175,801 | 2,624 | 6.05 | 166,424 | 2,564 | 6.25 | |||||||||||||||
| Total loans receivable | 5.78 | 4,473,099 | 64,660 | 5.86 | 4,756,057 | 73,071 | 6.23 | |||||||||||||||
| Investment securities | 3.20 | 722,850 | 5,732 | 3.22 | 738,122 | 6,074 | 3.34 | |||||||||||||||
| Other interest-earning assets | 3.64 | 89,479 | 773 | 3.50 | 105,286 | 1,098 | 4.23 | |||||||||||||||
| Total interest-earning assets | 5.41 | 5,285,428 | 71,165 | 5.46 | 5,599,465 | 80,243 | 5.81 | |||||||||||||||
| Non-interest-earning assets: | ||||||||||||||||||||||
| Cash and cash equivalents | 97,691 | 100,558 | ||||||||||||||||||||
| Other non-earning assets | 246,474 | 262,490 | ||||||||||||||||||||
| Total assets | $ | 5,629,593 | $ | 5,962,513 | ||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||
| Interest-bearing demand and savings | 1.20 | $ | 2,250,959 | 6,731 | 1.21 | $ | 2,221,475 | 7,797 | 1.42 | |||||||||||||
| Time deposits | 2.97 | 687,208 | 5,094 | 3.01 | 772,054 | 6,714 | 3.53 | |||||||||||||||
| Brokered deposits | 3.80 | 681,017 | 6,512 | 3.88 | 892,611 | 10,089 | 4.58 | |||||||||||||||
| Total deposits | 2.00 | 3,619,184 | 18,337 | 2.05 | 3,886,140 | 24,600 | 2.57 | |||||||||||||||
| Securities sold under reverse repurchase agreements | 1.31 | 38,162 | 96 | 1.02 | 82,400 | 371 | 1.83 | |||||||||||||||
| Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities | 3.91 | 419,154 | 4,062 | 3.93 | 392,646 | 4,450 | 4.60 | |||||||||||||||
| Subordinated debentures issued to capital trust | 5.53 | 25,774 | 342 | 5.38 | 25,774 | 382 | 6.01 | |||||||||||||||
| Subordinated notes | — | — | — | — | 74,919 | 1,106 | 5.99 | |||||||||||||||
| Total interest-bearing liabilities | 2.23 | 4,102,274 | 22,837 | 2.26 | 4,461,879 | 30,909 | 2.81 | |||||||||||||||
| Non-interest-bearing liabilities: | ||||||||||||||||||||||
| Demand deposits | 835,093 | 821,759 | ||||||||||||||||||||
| Other liabilities | 48,072 | 71,360 | ||||||||||||||||||||
| Total liabilities | 4,985,439 | 5,354,998 | ||||||||||||||||||||
| Stockholders’ equity | 644,154 | 607,515 | ||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 5,629,593 | $ | 5,962,513 | ||||||||||||||||||
| Net interest income: | $ | 48,328 | $ | 49,334 | ||||||||||||||||||
| Interest rate spread | 3.18 | % | 3.20 | % | 3.00 | % | ||||||||||||||||
| Net interest margin* | 3.71 | % | 3.57 | % | ||||||||||||||||||
| Average interest-earning assets to average interest-bearing liabilities | 128.8 | % | 125.5 | % | ||||||||||||||||||
| *Defined as the Company’s net interest income divided by average total interest-earning assets. | ||||||||||||||||||||||
NON-GAAP FINANCIAL MEASURES
This document contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in
In calculating the ratio of tangible common equity to tangible assets, we subtract period-end intangible assets from common equity and from total assets. Management believes that the presentation of this measure excluding the impact of intangible assets provides useful supplemental information that is helpful in understanding our financial condition and results of operations, as it provides a method to assess management’s success in utilizing our tangible capital as well as our capital strength. Management also believes that providing a measure that excludes balances of intangible assets, which are subjective components of valuation, facilitates the comparison of our performance with the performance of our peers. In addition, management believes that this is a standard financial measure used in the banking industry to evaluate performance.
This non-GAAP financial measurement is supplemental and is not a substitute for any analysis based on GAAP financial measures. Because not all companies use the same calculation of non-GAAP measures, this presentation may not be comparable to other similarly titled measures as calculated by other companies.
Non-GAAP Reconciliation: Ratio of Tangible Common Equity to Tangible Assets
| 2026 | 2025 | ||||||
| (Dollars in thousands) | |||||||
| Common equity at period end | $ | 633,630 | $ | 636,126 | |||
| Less: Intangible assets at period end | 9,552 | 9,660 | |||||
| Tangible common equity at period end (a) | $ | 624,078 | $ | 626,466 | |||
| Total assets at period end | $ | 5,687,322 | $ | 5,598,606 | |||
| Less: Intangible assets at period end | 9,552 | 9,660 | |||||
| Tangible assets at period end (b) | $ | 5,677,770 | $ | 5,588,946 | |||
| Tangible common equity to tangible assets (a) / (b) | 10.99 | % | 11.21 | % | |||
CONTACT:
Kincade Ayers
Investor Relations,
(616) 233-0500
GSBC@lambert.com
Source: 