“Hudbay delivered another quarter of record revenue, record adjusted EBITDA and record adjusted earnings, driven by steady operating performance, expanded margins from strong copper and gold exposure and a focus on cost control across the business,” said
Achieved Record Adjusted EBITDA Driven by Stable Copper and Gold Production and Industry-Leading Margins; 2026 Production and Cost Guidance Reaffirmed
- Achieved record quarterly revenue of
$757.3 million , record quarterly adjusted EBITDAi of$421.9 million and record adjusted net earnings attributable to owners of$159.1 million in the first quarter, driven by steady operating performance, expanding margins from strong copper and gold exposure and a focus on cost control across the business. - Consolidated copper and gold production of 27,929 tonnes and 61,700 ounces, respectively, in the first quarter was in line with quarterly cadence expectations.
- Industry-leading cost performance continues with record low consolidated cash costi and sustaining cash costi, net of by-product credits, of
$(1.80) and$0.00 , respectively, in the first quarter. - Reaffirmed full year 2026 consolidated production guidance including 110,000 to 138,000 tonnes of copper and 217,000 to 272,000 ounces of gold. Reaffirmed 2026 cost guidance, including consolidated cash costi guidance of
$(0.30) to$(0.10) per pound of copper and sustaining cash costi guidance of$1.70 to$2.10 per pound of copper. - Peru operations produced 20,573 tonnes of copper and 8,770 ounces of gold in the first quarter of 2026, in line with quarterly cadence expectations after the depletion of Pampacancha at the end of 2025, offset by record mill throughput during the first quarter. Peru cash costi, net of by-product credits, of
$0.70 was better than expected as the Peru operations demonstrated strong cost control and benefitted from higher by-product prices. Manitoba operations produced 47,743 ounces of gold, 2,535 tonnes of copper, 4,565 tonnes of zinc and 213,208 ounces of silver in the first quarter of 2026, in line with quarterly cadence expectations.Manitoba cash costi of$408 per ounce of gold outperformed the low end of the 2026 annual guidance range of$500 to$800 per ounce as a result of higher by-product prices.British Columbia operations produced 4,821 tonnes of copper, 5,187 ounces of gold and 43,042 ounces of silver in the first quarter of 2026, in line with quarterly cadence expectations.British Columbia cash costi of$2.41 per pound of copper was within the 2026 annual cost guidance range of$1.50 to$2.50 per pound.- First quarter net earnings attributable to owners and earnings per share attributable to owners were
$190.4 million and$0.48 , respectively, reflecting the strong gross profit margins as a result of higher metal prices. After adjusting for various non-cash items on a pre-tax basis, first quarter adjusted earningsi per share attributable to owners was$0.40 . - Cash and cash equivalents were
$1,003.8 million and total liquidityii was$1,429.0 million at the end of the first quarter of 2026, benefitting from the approximate$420 million initial cash contribution from Mitsubishi Corporation ("Mitsubishi") received on closing of theCopper World joint venture transaction inJanuary 2026 .
Continued Strong Financial Discipline and Prudent Balance Sheet Management
- Hudbay's unique copper and gold diversification across its operations provides exposure to higher copper and gold prices, which together with a focus on cost control across the business, continues to expand margins and generate attractive free cash flow.
- While the majority of Hudbay's revenue continues to be derived from copper production, revenue from gold production represents a meaningful portion of total revenues. Gold revenues were 39% of gross revenue in the first quarter of 2026.
- Delivered free cash flowi generation of
$102.3 million during the first quarter of 2026. - Achieved record quarterly adjusted EBITDAi of
$421.9 million in the first quarter of 2026, resulting in record trailing twelve month adjusted EBITDAi of$1,195.6 million . - Net debti decreased by
$434.1 million to$5.6 million as atMarch 31, 2026 compared to$439.7 million atDecember 31, 2025 , benefitting from the closing of theCopper World joint venture transaction inJanuary 2026 . - Net debt to adjusted EBITDA ratioi was 0.0x in the first quarter of 2026, significantly improved from 0.4x in the fourth quarter of 2025 as a result of the initial proceeds received Mitsubishi on closing of the
Copper World joint venture transaction. - Consistent with Hudbay’s prudent balance sheet management and focus on cost of capital, following the quarter, Hudbay repaid its outstanding 2026 senior unsecured notes on maturity on
April 1, 2026 , using a combination of cash on hand and a$272 million draw on its low-cost revolving credit facilities, providing the Company with continued financial flexibility in advance of aCopper World sanctioning decision later this year. - Hudbay’s enhanced Capital Allocation Framework is embedded into its annual financial planning cycle to provide a holistic approach to capital allocation decisions to maximize long-term risk-adjusted returns, including capital deployment into brownfield projects, greenfield projects, strategic investments and exploration, while considering debt repurchases, share buybacks and dividends.
Advancing Generational Growth Investments to Further Enhance Copper and Gold Exposure
- Released annual reserve and resource update with mine life extensions and improved three-year production outlook, including a 24% increase in consolidated average annual copper production over the next three years, a four year mine life extension in
Snow Lake to 2041 and a two year mine life extension atCopper Mountain to 2045. - Closed the accretive
$600 million joint venture transaction with Mitsubishi inJanuary 2026 , securing a premier, long-term 30% strategic partner for the development ofCopper World .The Copper World definitive feasibility study (“DFS”) is on track for completion in mid-2026 with a project sanctioning decision expected in 2026. - Received key permit amendments for the New Ingerbelle expansion project at
Copper Mountain , enhancing the copper and gold production profile and securing a longer mine life. - Announced acquisition of Arizona Sonoran Copper Company Inc. ("ASCU") to bring together two highly complementary copper growth assets in
Arizona and strengthen Hudbay’s position as a premierAmericas -focused copper company with a pipeline of long-life, low-cost assets located in tier-one jurisdictions. When completed, the acquisition is expected to enhance Hudbay’s long-term copper production profile, expand itsU.S. growth pipeline, and benefit from increasing demand for domestically produced critical minerals in theU.S. through the staged development ofCopper World and Cactus. - Continued to advance a large
Snow Lake exploration program to further increase near-term production and mineral reserves, test regional satellite deposits for additional mill feed to utilize available capacity at Stall and explore the large land package for a new anchor deposit to meaningfully extend mine life. - Increased drilling activities at the copper-gold-zinc
Talbot deposit nearSnow Lake with eight drill rigs deployed and several step-out drill holes indicating resource expansion potential. - Advancing plans to initiate a pre-feasibility study for the Mason copper project in
Nevada .
Summary of First Quarter Results
Hudbay's diversified asset portfolio delivered consolidated copper production of 27,929 tonnes and consolidated gold production of 61,700 ounces in the first quarter of 2026. Consolidated copper and gold production was lower than the fourth quarter of 2025 due to the depletion of high grade Pampacancha ore in late 2025, partially offset by higher mill throughput in all three operations during the first quarter compared to the fourth quarter of 2025. Consolidated silver production of 787,449 ounces was lower than the fourth quarter of 2025 for similar reasons. Zinc production of 4,565 tonnes in the first quarter of 2026 also declined compared to the previous quarter, primarily reflecting lower ore grades at the
Cash generated from operating activities was
Adjusted EBITDAi was
Net earnings attributable to owners was
Adjusted net earnings attributable to ownersi and adjusted net earnings per share attributable to ownersi in the first quarter of 2026 were
Consolidated cash costi, net of by-product credits, in the first quarter of 2026 was
Consolidated sustaining cash costi, net of by-product credits, in the first quarter of 2026 was
Consolidated all-in sustaining cash costi, net of by-product credits, in the first quarter of 2026 was
As at
On
| Consolidated Financial Condition (in $ millions, except net debt to adjusted EBITDA ratio) | |||
| Cash and cash equivalents and short-term investments1 | 1,003.8 | 568.9 | 582.6 |
| Total long-term debt | 1,009.4 | 1,008.6 | 1,108.7 |
| Net debt2 | 5.6 | 439.7 | 526.1 |
| Working capital3 | 407.3 | (65.6) | 598.0 |
| Total assets | 6,896.9 | 6,223.3 | 5,507.0 |
| Equity attributable to owners of the Company | 3,533.5 | 3,231.0 | 2,653.2 |
| Net debt to adjusted EBITDA2 | 0.0 | 0.4 | 0.6 |
| 1 As at | |||
| 2 Net debt and net debt to adjusted EBITDA are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the "Non-GAAP Financial Performance Measures" section of this news release. | |||
| 3 Working capital is determined as total current assets less total current liabilities as defined under IFRS and disclosed on the consolidated interim financial statements. Working capital as of | |||
| Consolidated Financial Performance | Three Months Ended | |||
| Revenue | $000s | 757.3 | 732.9 | 594.9 |
| Cost of sales | $000s | 389.3 | 462.8 | 363.6 |
| Earnings before tax | $000s | 339.0 | 257.1 | 171.3 |
| Net earnings | $000s | 191.5 | 128.0 | 99.2 |
| Net earnings attributable to owners | $000s | 190.4 | 128.0 | 100.4 |
| Basic and diluted attributable earnings per share1 | $/share | 0.48 | 0.32 | 0.25 |
| Adjusted earnings attributable per share1 | $/share | 0.40 | 0.22 | 0.24 |
| Operating cash flow before change in non-cash working capital | $ millions | 208.7 | 336.9 | 163.5 |
| Adjusted EBITDA1 | $ millions | 421.9 | 385.9 | 287.2 |
| Free cash flow1 | $ millions | 102.3 | 225.0 | 84.4 |
| 1Adjusted earnings per share - attributable to owners, adjusted EBITDA and free cash flow are non-GAAP financial performance measures with no standardized definition under IFRS. For further information and a detailed reconciliation, please see discussion under the “Non-GAAP Financial Performance Measures” section of this news release. | ||||
| Consolidated Production and Cost Performance | Three Months Ended | ||||
| Contained metal in concentrate and doré produced1 | |||||
| Copper | tonnes | 27,929 | 33,069 | 30,958 | |
| Gold | ounces | 61,700 | 84,298 | 73,784 | |
| Silver | ounces | 787,449 | 1,002,985 | 919,775 | |
| Zinc | tonnes | 4,565 | 5,703 | 6,265 | |
| Molybdenum | tonnes | 380 | 325 | 397 | |
| Payable metal sold | |||||
| Copper | tonnes | 29,544 | 34,132 | 31,768 | |
| Gold2 | ounces | 66,562 | 84,424 | 75,092 | |
| Silver2 | ounces | 923,051 | 871,006 | 1,006,968 | |
| Zinc | tonnes | 3,897 | 3,972 | 4,857 | |
| Molybdenum | tonnes | 375 | 190 | 448 | |
| Consolidated cash cost per pound of copper produced3 | |||||
| Cash cost | $/lb | (1.80) | (0.63) | (0.45) | |
| Sustaining cash cost | $/lb | 0.00 | 0.94 | 0.72 | |
| All-in sustaining cash cost | $/lb | 0.73 | 1.43 | 0.97 | |
| 1 Metal reported in concentrate is prior to deductions associated with smelter contract terms and includes other secondary products. | |||||
| 2 Includes total payable gold and silver in concentrate and in doré sold and other secondary products. | |||||
| 3 Cash cost, sustaining cash cost and all-in sustaining cash cost per pound of copper produced, net of by-product credits, are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release. | |||||
Peru Operations Review
| Peru Operations | Three Months Ended | ||||
| Constancia ore mined1 | tonnes | 10,701,375 | 5,610,915 | 8,628,279 | |
| Copper | % | 0.29 | 0.31 | 0.28 | |
| Gold | g/tonne | 0.03 | 0.03 | 0.03 | |
| Silver | g/tonne | 3.11 | 3.27 | 3.14 | |
| Molybdenum | % | 0.01 | 0.01 | 0.02 | |
| Pampacancha ore mined1,2 | tonnes | — | 4,152,000 | 389,189 | |
| Copper | % | — | 0.43 | 0.44 | |
| Gold | g/tonne | — | 0.27 | 0.26 | |
| Silver | g/tonne | — | 4.84 | 3.68 | |
| Molybdenum | % | — | 0.01 | 0.01 | |
| Total ore mined | tonnes | 10,701,375 | 9,762,915 | 9,017,468 | |
| Strip ratio3 | 0.83 | 0.57 | 1.02 | ||
| Ore milled | tonnes | 8,163,847 | 7,627,853 | 8,114,024 | |
| Copper | % | 0.31 | 0.39 | 0.30 | |
| Gold | g/tonne | 0.06 | 0.18 | 0.05 | |
| Silver | g/tonne | 3.09 | 4.19 | 3.22 | |
| Molybdenum | % | 0.01 | 0.01 | 0.01 | |
| Copper recovery | % | 81.5 | 84.5 | 84.6 | |
| Gold recovery | % | 59.9 | 74.7 | 56.5 | |
| Silver recovery | % | 65.4 | 71.1 | 66.0 | |
| Molybdenum recovery | % | 36.0 | 38.8 | 35.7 | |
| Contained metal in concentrate | |||||
| Copper | tonnes | 20,573 | 25,038 | 20,293 | |
| Gold | ounces | 8,770 | 32,865 | 7,869 | |
| Silver | ounces | 531,199 | 731,017 | 554,692 | |
| Molybdenum | tonnes | 380 | 325 | 397 | |
| Payable metal sold | |||||
| Copper | tonnes | 21,056 | 28,361 | 22,890 | |
| Gold | ounces | 15,162 | 37,874 | 14,362 | |
| Silver | ounces | 676,119 | 650,384 | 714,654 | |
| Molybdenum | tonnes | 375 | 190 | 448 | |
| Combined unit operating cost4,5,6 | $/tonne | 11.61 | 14.51 | 11.09 | |
| Cash cost5,7 | $/lb | 0.70 | 0.57 | 1.11 | |
| Sustaining cash cost5 | $/lb | 1.43 | 1.53 | 1.92 | |
| 1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled. | |||||
| 2 Pampacancha has been depleted as of | |||||
| 3 Strip ratio is calculated as waste mined divided by ore mined. | |||||
| 4 Reflects combined mine, mill and general and administrative ("G&A") costs per tonne of ore milled. Reflects the deduction of expected capitalized stripping costs. | |||||
| 5 Combined unit costs, cash cost and sustaining cash cost per pound of copper produced, net of by-product credits, are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release. | |||||
| 6 Excludes | |||||
| 7 Excludes approximately | |||||
The Peru operations continued to demonstrate steady operating performance with production and costs in line with expectations after the depletion of Pampacancha at the end of 2025. The Company continues to advance the installation of pebble crushers at Constancia to increase mill throughput rates starting in the second half of 2026, which will allow the mine to deliver steady annual copper production, despite lower grades following the depletion of Pampacancha. Hudbay’s efforts to increase mill throughput align with the
In the first quarter of 2026, the Peru operations produced 20,573 tonnes of copper, 8,770 ounces of gold, 531,199 ounces of silver and 380 tonnes of molybdenum. Production of copper and gold were lower than the fourth quarter of 2025 due to the depletion of Pampacancha at the end of 2025. Hudbay is on track to achieve its 2026 production guidance for all metals in
Total ore mined in
Mill throughput levels averaged approximately 90,700 tonnes per day in the first quarter of 2026, achieving a new quarterly record. Total mill throughput increased to 8.2 million tonnes during the first quarter of 2026, higher than the fourth quarter of 2025 due to higher mechanical availability as the prior quarter was impacted by the temporary operational interruption due to social unrest and by a scheduled semi-annual mill maintenance shutdown. Milled copper and gold grades decreased compared to the fourth quarter of 2025, primarily due to Pampacancha depletion in late 2025 which yielded better ore grades. Metal recoveries were in line with expectations and varied due to different proportions of ore feed from stockpiles and pits.
Combined mine, mill and G&A unit operating costi in the first quarter of 2026 was
Cash costi, net of by-product credits, in the first quarter of 2026 was
Sustaining cash costi, net of by-product credits, in the first quarter of 2026 was
In
Manitoba Operations Review
| Manitoba Operations | Three Months Ended | |||||
| Lalor | ||||||
| Ore mined1 | tonnes | 349,980 | 353,819 | 384,234 | ||
| Gold | g/tonne | 4.72 | 5.51 | 5.46 | ||
| Copper | % | 0.80 | 0.82 | 0.95 | ||
| Zinc | % | 2.10 | 2.55 | 2.42 | ||
| Silver | g/tonne | 26.22 | 29.52 | 31.23 | ||
| New | ||||||
| Ore milled | tonnes | 181,403 | 179,808 | 189,124 | ||
| Gold | g/tonne | 6.06 | 6.68 | 7.37 | ||
| Copper | % | 1.04 | 1.08 | 1.18 | ||
| Zinc | % | 1.09 | 1.30 | 1.00 | ||
| Silver | g/tonne | 22.75 | 31.17 | 33.35 | ||
| Gold recovery2 | % | 90.4 | 88.6 | 90.3 | ||
| Copper recovery | % | 90.8 | 88.6 | 90.3 | ||
| Silver recovery2 | % | 82.2 | 77.1 | 81.6 | ||
| Stall Concentrator | ||||||
| Ore milled | tonnes | 178,981 | 169,274 | 215,286 | ||
| Gold | g/tonne | 3.26 | 3.24 | 3.86 | ||
| Copper | % | 0.53 | 0.69 | 0.76 | ||
| Zinc | % | 3.22 | 4.32 | 3.44 | ||
| Silver | g/tonne | 29.68 | 24.97 | 29.53 | ||
| Gold recovery | % | 73.5 | 71.3 | 70.1 | ||
| Copper recovery | % | 85.9 | 86.5 | 88.3 | ||
| Zinc recovery | % | 79.3 | 78.0 | 84.7 | ||
| Silver recovery | % | 57.5 | 55.6 | 58.7 | ||
| Total contained metal in concentrate and doré3 | ||||||
| Gold | ounces | 47,743 | 47,423 | 60,354 | ||
| Copper | tonnes | 2,535 | 3,326 | 3,469 | ||
| Zinc | tonnes | 4,565 | 5,703 | 6,265 | ||
| Silver | ounces | 213,208 | 214,493 | 285,603 | ||
| Total payable metal sold4 | ||||||
| Gold | ounces | 45,274 | 43,226 | 55,765 | ||
| Copper | tonnes | 2,658 | 2,024 | 2,725 | ||
| Zinc | tonnes | 3,897 | 3,972 | 4,857 | ||
| Silver | ounces | 193,472 | 175,324 | 232,255 | ||
| Combined unit operating cost5,6 | C$/tonne | 254 | 248 | 214 | ||
| Gold cash cost6 | $/oz | 408 | 705 | 376 | ||
| Gold sustaining cash cost6 | $/oz | 833 | 1,110 | 626 | ||
| 1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled. | ||||||
| 2 Gold and silver recovery includes total recovery from concentrate and doré. Doré includes sludge, slag and carbon fines. | ||||||
| 3 Total metal reported in concentrate is prior to deductions associated with smelter terms and includes other secondary products. Doré includes sludge, slag and carbon fines. | ||||||
| 4 Includes other secondary products. | ||||||
| 5 Reflects combined mine, mill and G&A costs per tonne of ore milled. | ||||||
| 6 Combined unit costs, cash cost and sustaining cash cost, net of by-product credits, per ounce of gold produced are non-GAAP financial performance measures with no standardized definition under IFRS. For further information and a detailed reconciliation, please see the discussion under the "Non-GAAP Financial Performance Measures" section of this news release. | ||||||
The
In the first quarter of 2026, the
The Lalor mine hoisted an average of approximately 3,900 tonnes of ore per day in the first quarter of 2026, strategically prioritizing gold zones to secure optimal feed for the New Britannia mill. Total ore mined at Lalor in the first quarter of 2026 was lower compared to the fourth quarter of 2025 because of lower effective utilization of equipment due to reduced workforce availability. Reduced workforce availability was offset by successfully onboarding nearly 80 new employees as recruitment and upskilling of employees are underway to increase proficiency of front-line employees. In the first quarter of 2026, gold grades decreased by 14% compared to the fourth quarter of 2025, in line with mine plan expectations.
The 1901 deposit delivered approximately 11,000 tonnes of development ore in the quarter, while continuing to advance haulage and exploration drifts to further delineate the orebody and support ongoing infrastructure projects. Looking ahead, the Company will prioritize exploration, definition drilling, orebody access, and establishing critical infrastructure as it continues to progress 1901 toward full production in 2027.
The New Britannia mill averaged approximately 2,000 tonnes per day in the first quarter of 2026, which includes consistent gold ore feed from Lalor and continued improvement initiatives to unlock future throughput capacity. The mill achieved gold recoveries of 90%, reflecting ongoing optimization efforts.
The Stall mill achieved improved gold recoveries of 73% in the first quarter of 2026, reflecting process optimization and enhanced gold recovery initiatives. The Stall mill processed more ore in the first quarter of 2026 compared to the fourth quarter of 2025, consistent with Lalor base metal production.
Combined mine, mill and G&A unit operating costs in the first quarter of 2026 was
Cash costi, net of by-product credits, in the first quarter of 2026 was
Sustaining cash costi, net of by-product credits, in the first quarter of 2026 was
The
British Columbia Operations Review
| British Columbia Operations1 | Three Months Ended | |||
| Ore mined2 | tonnes | 2,916,152 | 2,395,166 | 2,648,094 |
| Strip ratio3 | 7.06 | 7.18 | 6.73 | |
| Ore milled | tonnes | 3,078,342 | 2,268,405 | 2,760,986 |
| Copper | % | 0.20 | 0.26 | 0.33 |
| Gold | g/tonne | 0.08 | 0.09 | 0.10 |
| Silver | g/tonne | 0.67 | 1.10 | 1.28 |
| Copper recovery | % | 78.9 | 78.4 | 78.3 |
| Gold recovery | % | 64.7 | 63.3 | 63.4 |
| Silver recovery | % | 64.6 | 71.4 | 69.8 |
| Total contained metal in concentrate | ||||
| Copper | tonnes | 4,821 | 4,705 | 7,196 |
| Gold | ounces | 5,187 | 4,010 | 5,561 |
| Silver | ounces | 43,042 | 57,475 | 79,480 |
| Total payable metal sold | ||||
| Copper | tonnes | 5,830 | 3,747 | 6,153 |
| Gold | ounces | 6,126 | 3,324 | 4,965 |
| Silver | ounces | 53,460 | 45,298 | 60,059 |
| Combined unit operating cost4,5 | C$/tonne | 25.23 | 39.80 | 25.98 |
| Cash cost5 | $/lb | 2.41 | 4.82 | 2.44 |
| Sustaining cash cost5 | $/lb | 7.81 | 8.87 | 4.24 |
| 1 | ||||
| 2 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled. | ||||
| 3 Strip ratio is calculated as waste mined divided by ore mined. | ||||
| 4 Reflects combined mine, mill and general and administrative ("G&A") costs per tonne of ore milled. Reflects the deduction of expected capitalized stripping costs. | ||||
| 5 Combined unit operating cost, cash cost and sustaining cash cost per pound of copper produced, net of by-product credits, are non-GAAP financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-GAAP Financial Performance Measures” section of this news release. | ||||
During the first quarter of 2026, Hudbay continued to execute its multi-year optimization plan at
The
Mining activities reached a record total material movement of approximately 25.4 million tonnes in the first quarter, driven by an optimized mining sequence in the main pit and increased contributions from the north pit. This ramp-up was supported by the successful commissioning of a new production loader in
Total ore mined at
The mill processed 3.1 million tonnes of ore during the first quarter of 2026, an increase of 36% compared to the fourth quarter of 2025. Milling throughput benefitted from the completion of the second SAG mill and the mill optimization initiatives implemented in late 2025 resulting in increased mill throughput in the first quarter of 2026. Milled copper grades during the first quarter of 2026 were 23% lower than the fourth quarter of 2025, driven by lower grades in ore mined. Copper and gold recoveries in the first quarter of 2026 saw a marginal increase to 79% and 65%, respectively, when compared to the fourth quarter of 2025, in line with the expected performance range.
Mill performance continues to demonstrate improvement following the optimization efforts initiated in 2025. The second SAG mill delivered increased throughput in the quarter, averaging approximately 10,000 tonnes per day in March. While the primary SAG mill continues to operate under a reduced load and is being rigorously monitored ahead of a feed-end head replacement scheduled for late June and into July. The mill remains on track to achieve its permitted capacity of 50,000 tonnes per day in the second half of 2026.
Combined mine, mill and G&A unit operating costsi in the first quarter of 2026 were
Cash costi and sustaining cash costi, net of by-product credits, were
The New Ingerbelle project reached a major milestone in the first quarter of 2026 with the receipt of the Mines Act and Environmental Management Act amended permits. The receipt of amended permits for the New Ingerbelle project supports continued copper production, increased gold production and future mine life extension potential from the New Ingerbelle satellite pit. The project is designed to access higher-grade mineralization while improving operational efficiency with a stripping ratio approximately three times lower than current mining areas. With these key approvals, Hudbay is advancing critical infrastructure required for the New Ingerbelle project to extend the mine life at
In
On
In
Continued Free Cash Flow Generation Driven by Expanding Operating Margins; Emerging External Cost Pressures Insulated by Diversified Copper and Gold Exposure
Hudbay has delivered several quarters of significant free cash flow generation as a result of steady operating performance, expanding margins from strong copper and gold exposure and a focus on cost control across the business. While the majority of Hudbay's revenue continues to be derived from copper production, revenue from gold production represents a meaningful portion of total revenues. Gold revenues were 39% of gross revenue in the first quarter of 2026.
Hudbay’s cost control efforts are focused on navigating emerging external cost pressures, such as higher fuel prices and short-term labour challenges. The Company is not experiencing any disruption to fuel availability and is mitigating the cost pressures through initiatives to further improve throughput and enhance operating efficiencies. Hudbay benefits from its diversified platform with significant by-product credits from gold production and the polymetallic nature of the Company’s ore deposits.
With the Company’s prudent balance sheet management and further reduction in net debt during the first quarter of 2026, Hudbay is well-positioned to advance its generational growth investments across the portfolio and allocate capital to the highest risk-adjusted return opportunities to deliver significant value for stakeholders.
Copper World DFS On-track for Completion in Mid-2026
In
Feasibility activities for
Announced Acquisition of Arizona Sonoran to Create the
On
The Transaction brings together two highly complementary copper growth assets in
The Transaction is subject to ASCU shareholder approval at a special meeting scheduled to be held on
Annual Reserve and Resource Update and Three-Year Production Guidance
Hudbay provided its annual mineral reserve and resource update and issued new three-year production guidance on
In Peru, current mineral reserve estimates total 488 million tonnes at 0.24% copper containing approximately 1.2 million tonnes of copper. The expected mine life of Constancia is now until 2040 as mill throughput rates are expected to increase to more than 90,000 tonnes per day starting in the second half of 2026 with the installation of two pebble crushers and related permit amendments. Constancia's three-year production guidance reflects stable annual copper production averaging approximately 87,500iii tonnes of copper over the next three years, as the depletion of Pampacancha in 2025 is offset by higher mill throughput and operating efficiencies. 2027 and 2028 copper production is expected to be 90,000iii tonnes, a 9% increase from 2026 expected copper production of 82,500iii tonnes, benefitting from a full year of increased mill throughput, operating efficiencies and mine plan optimization to smooth copper production over the three-year period. The benefits of the mine plan optimization initiatives extend beyond the 3-year outlook with 2029 copper production expected to continue near these levels.
In
In
Consolidated copper production is expected to average 147,000iii tonnes per year over the next three years, an increase of 24% from 2025 levels. Consolidated copper production is expected to average 159,000iii tonnes per year in 2027 and 2028, representing a 28% increase from expected 2026 production. The increase is due to higher expected copper production in
| Contained Metal in Concentrate and Doré1 | 2026 Guidance | 2027 Guidance | 2028 Guidance | |
| Peru | ||||
| Copper | tonnes | 75,000 - 90,000 | 80,000 - 100,000 | 80,000 - 100,000 |
| Gold | ounces | 15,000 - 20,000 | 17,000 - 21,000 | 17,000 - 21,000 |
| Silver | ounces | 1,900,000 - 2,400,000 | 1,200,000 - 1,400,000 | 2,000,000 - 2,500,000 |
| Molybdenum | tonnes | 900 - 1,100 | 1,100 - 1,400 | 500 - 700 |
| Gold | ounces | 180,000 - 220,000 | 170,000 - 210,000 | 160,000 - 200,000 |
| Zinc | tonnes | 16,000 - 21,000 | 16,000 - 21,000 | 29,000 - 36,000 |
| Copper | tonnes | 10,000 - 13,000 | 10,000 - 14,000 | 9,000 - 13,000 |
| Silver | ounces | 800,000 - 1,000,000 | 950,000 - 1,200,000 | 1,000,000 - 1,300,000 |
| Copper | tonnes | 25,000 - 35,000 | 50,000 - 70,000 | 50,000 - 60,000 |
| Gold | ounces | 22,000 - 32,000 | 26,000 - 38,000 | 38,000 - 52,000 |
| Silver | ounces | 200,000 - 290,000 | 500,000 - 660,000 | 420,000 - 580,000 |
| Total | ||||
| Copper | tonnes | 110,000 - 138,000 | 140,000 - 184,000 | 139,000 - 173,000 |
| Gold | ounces | 217,000 - 272,000 | 213,000 - 269,000 | 215,000 - 273,000 |
| Zinc | tonnes | 16,000 - 21,000 | 16,000 - 21,000 | 29,000 - 36,000 |
| Silver | ounces | 2,900,000 - 3,690,000 | 2,650,000 - 3,260,000 | 3,420,000 - 4,380,000 |
| Molybdenum | tonnes | 900 - 1,100 | 1,100 - 1,400 | 500 - 700 |
| 1 Metal reported in concentrate and doré is prior to refining losses or deductions associated with smelter terms and includes other secondary products. | ||||
Large Exploration Drill Program Continues in
Hudbay continues to execute the largest exploration program in
- Near-mine Exploration at Lalor and 1901 to Further Increase Near-term Production and Extend
Mine Life – Near-mine exploration at the Lalor mine and the adjacent 1901 deposit continued to support near-term production growth and mine life extension. The exploration program will continue during 2026 to potentially increase mineral reserves and resources and enable resource conversion. The Company completed development of the initial exploration drift at the 1901 deposit in 2025 and commenced delivery of zinc-rich development ore for processing at Stall. Activities at the 1901 deposit over the next two years will focus on exploration and definition drilling, orebody access and establishing the critical infrastructure required to support full production beginning in late 2027. Exploration activities will include step-out drilling to potentially extend the orebody, as well as infill drilling aimed at converting inferred mineral resources within the gold lenses to mineral reserves. - Testing Regional Satellite Deposits to Utilize Available Processing Capacity and Increase Production – Hudbay increased its regional land package by more than 250% in 2023 through the acquisition of
Rockcliff Metals Corp. (“Rockcliff”), which included the addition of several known deposits located within trucking distance of theSnow Lake processing infrastructure. The deposits acquired as part of the Rockcliff acquisition, together with several deposits already owned by Hudbay inSnow Lake , have created an attractive portfolio of regional deposits inSnow Lake , including theTalbot , New Britannia, Rail, Pen II, Watts, 3 Zone and WIM deposits. The continued strong performance from the New Britannia mill has freed up processing capacity at the Stall mill, where there is approximately 1,500 tonnes per day of available capacity which could be utilized by regional satellite deposits to potentially increase production and extend the life of theSnow Lake operations beyond 2041. - Exploring Large Land Package for New Anchor Deposit to Significantly Extend
Mine Life – A majority of the land claims acquired as part of the Rockcliff acquisition in 2023 have been untested by modern deep geophysics, which was the discovery method for the Lalor deposit. A large geophysics program is currently underway consisting of surface electromagnetic surveys using cutting edge techniques that enable the team to detect targets at depths of almost 1,000 metres below surface. The planned geophysics program includes 600 kilometres of ground electromagnetic surveys and an extensive airborne geophysics survey in 2026.
Talbot Drilling Confirms Resource Expansion Potential
Dividend Declared
A quarterly dividend of
In
Intention to Renew Normal Course Issuer Bid
Hudbay’s board of directors has approved the renewal of the Company’s normal course issuer bid (“NCIB”) for up to 5% of the Company’s issued and outstanding common shares (“Shares”), subject to the approval of the
If approved by the TSX, Hudbay will be authorized to acquire up to 5% of its issued and outstanding Shares, for cancellation over a 12-month period. The actual number of Shares which may be purchased by Hudbay pursuant to the NCIB, if any, and the timing of such purchases will be determined by management of the Company and will be subject to a number of factors, including market conditions, share price, available cash resources and other opportunities to invest capital for growth. No purchases have been made under the current NCIB since its implementation in
Purchases under the NCIB will be made through the facilities of the TSX,
Hudbay has elected to implement the NCIB because it believes that, from time to time, the market price of the Shares may not fully reflect the underlying value of Hudbay’s business and future prospects. Hudbay believes that, at such times, the purchase of the Shares for cancellation may constitute a desirable use of capital and would be in the best interests of shareholders. There cannot be any assurance as to how many Shares, if any, will ultimately be purchased pursuant to the NCIB if approved by the TSX. Any subsequent renewals of the NCIB will be in Hudbay’s discretion and subject to further TSX approval.
Website Links
Hudbay: www.hudbay.com
Management’s Discussion and Analysis:
https://www.hudbayminerals.com/MDA526
Financial Statements:
https://www.hudbayminerals.com/FS526
Conference Call and Webcast
| Date: | |
| Time: | |
| Webcast: | www.hudbay.com |
| Dial in: | 647-846-8185 or 1-833-752-3516 |
Qualified Person and NI 43-101
The technical and scientific information in this news release related to all of Hudbay’s material mineral projects other than the
For a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources at Hudbay's material mineral properties, as well as data verification procedures and a general discussion of the extent to which the estimates of scientific and technical information may be affected by any known environmental, permitting, legal title, taxation, sociopolitical, marketing or other relevant factors, please see the technical reports for the Company’s material properties are available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov.
Non-GAAP Financial Performance Measures
Adjusted net earnings (loss) attributable to owners, adjusted net earnings (loss) per share attributable to owners, adjusted EBITDA, net debt, net debt to adjusted EBITDA, free cash flow, cash cost, sustaining and all-in sustaining cash cost per pound of copper produced, cash cost and sustaining cash cost per ounce of gold produced, combined unit cost and ratios based on these measures are non-GAAP performance measures. These measures do not have a meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS and are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures differently.
Management believes adjusted net earnings (loss) attributable to owners and adjusted net earnings (loss) per share attributable to owners provides an alternate measure of the Company’s performance for the current period and gives insight into its expected performance in future periods. These measures are used internally by the Company to evaluate the performance of its underlying operations and to assist with its planning and forecasting of future operating results. As such, the Company believes these measures are useful to investors in assessing the Company’s underlying performance. Hudbay provides adjusted EBITDA to help users analyze the Company’s results and to provide additional information about its ongoing cash generating potential in order to assess its capacity to service and repay debt, carry out investments and cover working capital needs. Net debt is shown because it is a performance measure used by the Company to assess its financial position. Net debt to adjusted EBITDA is shown because it is a performance measure used by the Company to assess its financial leverage and debt capacity. Free cash flow is shown as it provides investors and management additional information in assessing the Company's ability to generate cash flow from current operations after investing in capital to sustain the operations. Cash cost, sustaining and all-in sustaining cash cost per pound of copper produced are shown because the Company believes they help investors and management assess the performance of its operations, including the margin generated by the operations and the Company. Cash cost and sustaining cash cost per ounce of gold produced are shown because the Company believes they help investors and management assess the performance of its
The following tables provide detailed reconciliations to the most comparable IFRS measures.
Adjusted Net Earnings (Loss) Reconciliation
| Three Months Ended | ||||||
| (in $ millions) | ||||||
| Net earnings for the period | 191.5 | 128.0 | 99.2 | |||
| Tax expense | 147.5 | 129.1 | 72.1 | |||
| Earnings before tax | 339.0 | 257.1 | 171.3 | |||
| Adjusting items: | ||||||
| Mark-to-market adjustments1 | (38.7 | ) | (5.7 | ) | (3.1 | ) |
| Foreign exchange loss (gain) | 10.7 | (5.4 | ) | (3.1 | ) | |
| Re-evaluation adjustment - environmental provision | 2.1 | (0.2 | ) | 12.8 | ||
| — | 0.5 | — | ||||
| Peru cost of sales from temporary shutdown | — | 2.1 | — | |||
| Insurance Recovery | — | (25.0 | ) | — | ||
| Variable consideration adjustment - stream revenue and accretion | 0.1 | — | (10.5 | ) | ||
| Inventory adjustments | — | 0.7 | 1.2 | |||
| Restructuring charges | — | — | 0.1 | |||
| Reduction of obligation to renounce flow-through share expenditures, net of provisions | (3.3 | ) | (1.6 | ) | (1.9 | ) |
| Loss/write-down on disposal of PP&E | 1.0 | 2.9 | 0.6 | |||
| Changes in other provisions (non-capital) | — | — | 0.7 | |||
| Adjusted earnings before income taxes | 310.9 | 225.4 | 168.1 | |||
| Tax expense | (147.5 | ) | (129.1 | ) | (72.1 | ) |
| Tax impact on adjusting items | (3.2 | ) | (10.3 | ) | (2.8 | ) |
| Adjusted net earnings | 160.2 | 86.0 | 93.2 | |||
| Adjusted net earnings attributable to non-controlling interest: | ||||||
| Net (earnings) loss for the period | (1.1 | ) | — | 1.2 | ||
| Adjusting items, including tax impact | — | — | (0.6 | ) | ||
| Adjusted net earnings - attributable to owners | 159.1 | 86.0 | 93.8 | |||
| Adjusted net earnings ($/share) - attributable to owners | 0.40 | 0.22 | 0.24 | |||
| Basic weighted average number of common shares outstanding (millions) | 396.9 | 396.3 | 395.0 | |||
| 1 Includes changes in fair value of the gold prepayment liability, Canadian junior mining investments, other financial assets and liabilities at fair value through net earnings and share-based compensation (recoveries) expenses. Also includes gains and losses on disposition of investments. | ||||||
Adjusted EBITDA Reconciliation
| Three Months Ended | ||||||
| (in $ millions) | ||||||
| Net earnings for the period | 191.5 | 128.0 | 99.2 | |||
| Add back: | ||||||
| Tax expense | 147.5 | 129.1 | 72.1 | |||
| Other (income) expenses | (33.8 | ) | (14.6 | ) | 14.4 | |
| Other operating expenses | 10.1 | (13.6 | ) | 5.2 | ||
| Depreciation and amortization | 99.9 | 152.5 | 108.1 | |||
| Amortization of deferred revenue and variable consideration adjustment | (19.5 | ) | (24.0 | ) | (29.3 | ) |
| Adjusting items (pre-tax): | ||||||
| Re-evaluation adjustment - environmental provision | 2.1 | (0.2 | ) | 12.8 | ||
| Inventory adjustments | — | 0.7 | 1.2 | |||
| Overhead costs incurred during Peru temporary suspension (cash) | — | 1.3 | — | |||
| Option agreement proceeds | 0.6 | 0.9 | 1.5 | |||
| Realized loss on non-QP hedges | — | — | (1.9 | ) | ||
| Share-based compensation expenses1 | 23.5 | 25.8 | 3.9 | |||
| Adjusted EBITDA | 421.9 | 385.9 | 287.2 | |||
| 1 Share-based compensation expenses reflected in cost of sales and selling and administrative expenses. | ||||||
Net Debt Reconciliation
| (in $ millions) | ||||||
| Total debt | 1,009.4 | 1,008.6 | 1,108.7 | |||
| Less: Cash and cash equivalents1 | (1,003.8 | ) | (568.9 | ) | (562.6 | ) |
| Less: Short-term investments | — | — | (20.0 | ) | ||
| Net debt | 5.6 | 439.7 | 526.1 | |||
(in $ millions, except net debt to adjusted EBITDA ratio) | ||||||
| Net debt | 5.6 | 439.7 | 526.1 | |||
| Adjusted EBITDA (12-month period) | 1,195.6 | 1,060.9 | 895.5 | |||
| Net debt to adjusted EBITDA | 0.0 | 0.4 | 0.6 | |||
| 1 As at | ||||||
| Trailing Adjusted EBITDA | Three Months Ended | |||||||||
| (in $ millions) | 2026 | 2025 | 2025 | 2025 | 2025 | |||||
| Earnings for the period | 191.5 | 128.0 | 222.4 | 114.7 | 99.2 | |||||
| Add back: | ||||||||||
| Tax expense | 147.5 | 129.1 | 108.1 | 38.4 | 72.1 | |||||
| Other (income) expenses | (33.8 | ) | (14.6 | ) | 19.6 | — | 14.4 | |||
| Other operating expenses | 10.1 | (13.6 | ) | 9.1 | 7.1 | 5.2 | ||||
| Depreciation and amortization | 99.9 | 152.5 | 82.7 | 96.4 | 108.1 | |||||
| Amortization of deferred revenue and variable consideration adjustment | (19.5 | ) | (24.0 | ) | (6.3 | ) | (15.4 | ) | (29.3 | ) |
| Adjusting items (pre-tax): | ||||||||||
| Impairment reversal | — | — | (322.3 | ) | — | — | ||||
| Consideration received from non-core project | — | — | (14.9 | ) | — | — | ||||
| Re-evaluation adjustment - environmental provision | 2.1 | (0.2 | ) | 1.4 | (13.8 | ) | 12.8 | |||
| Inventory adjustments | — | 0.7 | (1.3 | ) | 3.5 | 1.2 | ||||
| Overhead costs incurred during | — | — | 16.0 | 3.2 | — | |||||
| Overhead costs incurred during Peru temporary suspension (cash) | — | 1.3 | 7.3 | — | — | |||||
| Realized loss on non-QP hedges | — | — | — | (0.4 | ) | (1.9 | ) | |||
| Option agreement proceeds | 0.6 | 0.9 | 1.1 | 1.0 | 1.5 | |||||
| Share-based compensation expenses1 | 23.5 | 25.8 | 19.7 | 10.5 | 3.9 | |||||
| Adjusted EBITDA | 421.9 | 385.9 | 142.6 | 245.2 | 287.2 | |||||
| LTM2 | 1,195.6 | 1,060.9 | 932.3 | 995.7 | 895.5 | |||||
| 1 Share-based compensation expense reflected in cost of sales and administrative expenses. | ||||||||||
| 2 LTM (last twelve months) as of | ||||||||||
Free Cash Flow Reconciliation
| (in $ millions) | Three Months Ended | ||||||
| Cash generated from operations | 211.3 | 209.4 | 124.8 | ||||
| Adjusting items: | |||||||
| Change in non-cash working capital | 2.6 | (127.5 | ) | (38.7 | ) | ||
| Cash sustaining capital expenditures1 | 106.4 | 111.9 | 79.1 | ||||
| Free cash flow | 102.3 | 225.0 | 84.4 | ||||
| Cash sustaining capital expenditures1 | |||||||
| Total sustaining capital costs | 87.0 | 91.8 | 62.5 | ||||
| Capitalized lease and equipment financing cash payments - operating sites | 15.7 | 12.5 | 12.8 | ||||
| Community agreement cash payments | 3.7 | 7.6 | 3.8 | ||||
| Cash sustaining capital expenditures1 | 106.4 | 111.9 | 79.1 | ||||
| Three Months Ended | ||||||||||
| (in $ millions) | 2026 | 2025 | 2025 | 2025 | LTM2 | |||||
| Cash generated from operations | 211.3 | 209.4 | 113.5 | 259.6 | 794.1 | |||||
| Adjusting items: | ||||||||||
| Change in non-cash working capital | 2.6 | (127.5 | ) | 43.2 | 66.0 | (15.7 | ) | |||
| Cash sustaining capital expenditures1 | 106.4 | 111.9 | 86.4 | 107.2 | 411.9 | |||||
| Free cash flow | 102.3 | 225.0 | (16.1 | ) | 86.7 | 397.9 | ||||
| Cash sustaining capital expenditures1 | ||||||||||
| Total sustaining capital costs | 87.0 | 91.8 | 71.2 | 88.6 | 338.6 | |||||
| Capitalized lease and equipment financing cash payments - operating sites | 15.7 | 12.5 | 14.3 | 13.4 | 55.9 | |||||
| Community agreement cash payments | 3.7 | 7.6 | 0.9 | 5.2 | 17.4 | |||||
| Cash sustaining capital expenditures1 | 106.4 | 111.9 | 86.4 | 107.2 | 411.9 | |||||
| 1 Excludes amortization of decommissioning and restoration PP&E assets and accretion of decommissioning and restoration liabilities related to producing sites. | ||||||||||
| 2 LTM (last twelve months) as at | ||||||||||
Copper Cash Cost Reconciliation
| Consolidated | Three Months Ended | |||||
| Net pounds of copper produced1 | ||||||
| (in thousands) | ||||||
| Peru | 45,356 | 55,199 | 44,738 | |||
| 5,589 | 7,333 | 7,648 | ||||
| 10,628 | 10,373 | 15,864 | ||||
| Net pounds of copper produced | 61,573 | 72,905 | 68,250 | |||
| 1 Contained copper in concentrate. | ||||||
| Consolidated | Three Months Ended | |||||||||||
| Cash cost per pound of copper produced | $ millions | $/lb | $ millions | $/lb | $ millions | $/lb | ||||||
| Mining | 93.0 | 1.51 | 103.2 | 1.42 | 91.2 | 1.34 | ||||||
| Milling | 91.2 | 1.48 | 96.5 | 1.32 | 80.6 | 1.18 | ||||||
| G&A | 61.6 | 1.00 | 73.4 | 1.01 | 43.6 | 0.64 | ||||||
| 245.8 | 3.99 | 273.1 | 3.75 | 215.4 | 3.16 | |||||||
| Treatment & refining | 3.1 | 0.05 | 5.8 | 0.08 | 14.0 | 0.21 | ||||||
| Freight & other | 22.6 | 0.37 | 25.1 | 0.34 | 24.3 | 0.35 | ||||||
| Cash cost, before by-product credits | 271.5 | 4.41 | 304.0 | 4.17 | 253.7 | 3.72 | ||||||
| By-product credits | (382.1 | ) | (6.21 | ) | (350.0 | ) | (4.80 | ) | (284.7 | ) | (4.17 | ) |
| Cash cost, net of by-product credits | (110.6 | ) | (1.80 | ) | (46.0 | ) | (0.63 | ) | (31.0 | ) | (0.45 | ) |
| Consolidated | Three Months Ended | |||||||||||
| Supplementary cash cost information | $ millions | $/lb1 | $ millions | $/lb1 | $ millions | $/lb1 | ||||||
| By-product credits2: | ||||||||||||
| Zinc | 12.4 | 0.20 | 12.2 | 0.17 | 13.8 | 0.20 | ||||||
| Gold3 | 297.4 | 4.83 | 302.2 | 4.15 | 225.4 | 3.30 | ||||||
| Silver3 | 43.4 | 0.71 | 27.3 | 0.37 | 26.1 | 0.38 | ||||||
| Molybdenum & other | 28.9 | 0.47 | 8.3 | 0.11 | 19.4 | 0.29 | ||||||
| Total by-product credits | 382.1 | 6.21 | 350.0 | 4.80 | 284.7 | 4.17 | ||||||
| Reconciliation to IFRS: | ||||||||||||
| Cash cost, net of by-product credits | (110.6 | ) | (46.0 | ) | (31.0 | ) | ||||||
| By-product credits | 382.1 | 350.0 | 284.7 | |||||||||
| Treatment and refining charges | (3.1 | ) | (5.8 | ) | (14.0 | ) | ||||||
| Share-based compensation expense | 2.9 | 2.6 | 0.7 | |||||||||
| Inventory adjustments | — | 0.7 | 1.2 | |||||||||
| Change in product inventory | 13.0 | 4.3 | 12.0 | |||||||||
| Royalties and statutory contributions4 | 5.1 | 3.2 | 1.9 | |||||||||
| Overhead costs incurred during Peru temporary suspension (cash) | — | 1.3 | — | |||||||||
| Depreciation and amortization5 | 99.9 | 152.5 | 108.1 | |||||||||
| Cost of sales6 | 389.3 | 462.8 | 363.6 | |||||||||
| 1 Per pound of copper produced. | ||||||||||||
| 2 By-product credits are computed as revenue per consolidated financial statements, including amortization of deferred revenue and pricing and volume adjustments. | ||||||||||||
| 3 Gold and silver by-product credits do not include variable consideration adjustments with respect to stream arrangements. Variable consideration adjustments are cumulative adjustments to gold and silver stream deferred revenue primarily associated with the net change in mineral reserves and resources or amendments to the mine plan that would change the total expected deliverable ounces under the precious metal streaming arrangement. For the three months ended | ||||||||||||
| 4 Certain of the Company's properties are subject to royalty arrangements based on mineral production at the properties. Royalties include net smelter return (“NSR”) royalty and price participation agreements. | ||||||||||||
| 5 Depreciation is based on concentrate sold. | ||||||||||||
| 6 As per the consolidated financial statements. | ||||||||||||
| Peru | Three Months Ended | ||||
| (in thousands) | |||||
| Net pounds of copper produced1 | 45,356 | 55,199 | 44,738 | ||
1 Contained copper in concentrate.
| Peru | Three Months Ended | |||||||||||
| Cash cost per pound of copper produced | $ millions | $/lb | $ millions | $/lb | $ millions | $/lb | ||||||
| Mining | 34.5 | 0.76 | 37.6 | 0.68 | 31.0 | 0.69 | ||||||
| Milling | 43.4 | 0.96 | 52.0 | 0.94 | 44.4 | 0.99 | ||||||
| G&A | 33.2 | 0.73 | 47.8 | 0.87 | 22.5 | 0.51 | ||||||
| 111.1 | 2.45 | 137.4 | 2.49 | 97.9 | 2.19 | |||||||
| Treatment & refining | (1.6 | ) | (0.04 | ) | 2.5 | 0.05 | 6.7 | 0.15 | ||||
| Freight & other | 14.1 | 0.31 | 17.3 | 0.31 | 15.2 | 0.34 | ||||||
| Cash cost, before by-product credits | 123.6 | 2.72 | 157.2 | 2.85 | 119.8 | 2.68 | ||||||
| By-product credits | (91.8 | ) | (2.02 | ) | (126.0 | ) | (2.28 | ) | (70.2 | ) | (1.57 | ) |
| Cash cost, net of by-product credits | 31.8 | 0.70 | 31.2 | 0.57 | 49.6 | 1.11 | ||||||
| Peru | Three Months Ended | |||||||||||
| Supplementary cash cost information | $ millions | $/lb1 | $ millions | $/lb1 | $ millions | $/lb1 | ||||||
| By-product credits2: | ||||||||||||
| Gold3 | 44.9 | 0.99 | 104.7 | 1.90 | 35.0 | 0.78 | ||||||
| Silver3 | 22.9 | 0.50 | 13.2 | 0.24 | 15.6 | 0.35 | ||||||
| Molybdenum | 24.0 | 0.53 | 8.1 | 0.14 | 19.6 | 0.44 | ||||||
| Total by-product credits | 91.8 | 2.02 | 126.0 | 2.28 | 70.2 | 1.57 | ||||||
| Reconciliation to IFRS: | ||||||||||||
| Cash cost, net of by-product credits | 31.8 | 31.2 | 49.6 | |||||||||
| By-product credits | 91.8 | 126.0 | 70.2 | |||||||||
| Treatment and refining charges | 1.6 | (2.5 | ) | (6.7 | ) | |||||||
| Inventory adjustments | — | (0.2 | ) | 0.4 | ||||||||
| Share-based compensation expenses | 0.5 | 0.5 | 0.1 | |||||||||
| Change in product inventory | 7.6 | 15.6 | 13.8 | |||||||||
| Royalties and statutory contributions | 1.9 | 2.9 | 1.1 | |||||||||
| Overhead costs incurred during Peru temporary suspension (cash) | — | 1.3 | — | |||||||||
| Depreciation and amortization4 | 61.4 | 115.8 | 68.2 | |||||||||
| Cost of sales5 | 196.6 | 290.6 | 196.7 | |||||||||
| 1 Per pound of copper produced. | ||||||||||||
| 2 By-product credits are computed as revenue per consolidated financial statements, including amortization of deferred revenue and pricing and volume adjustments. | ||||||||||||
| 3 Gold and silver by-product credits do not include variable consideration adjustments with respect to stream arrangements. | ||||||||||||
| 4 Depreciation is based on concentrate sold. | ||||||||||||
| 5 As per the consolidated interim financial statements. | ||||||||||||
| Three Months Ended | ||||
| (in thousands) | ||||
| Net pounds of copper produced1 | 10,628 | 10,373 | 15,864 | |
| 1Contained copper in concentrate. | ||||
| Three Months Ended | ||||||||||||
| Cash cost per pound of copper produced | $ millions | $/lb | $ millions | $/lb | $ millions | $/lb | ||||||
| Mining | 16.2 | 1.53 | 26.3 | 2.54 | 21.9 | 1.38 | ||||||
| Milling | 31.5 | 2.96 | 28.3 | 2.73 | 21.8 | 1.37 | ||||||
| G&A | 8.4 | 0.79 | 9.5 | 0.91 | 6.3 | 0.40 | ||||||
| 56.1 | 5.28 | 64.1 | 6.18 | 50.0 | 3.15 | |||||||
| Treatment & refining | 2.1 | 0.20 | 1.3 | 0.12 | 3.6 | 0.23 | ||||||
| Freight & other | 2.8 | 0.26 | 2.7 | 0.26 | 3.4 | 0.21 | ||||||
| Cash cost, before by-product credits | 61.0 | 5.74 | 68.1 | 6.56 | 57.0 | 3.59 | ||||||
| By-product credits | (35.4 | ) | (3.33 | ) | (18.1 | ) | (1.74 | ) | (18.3 | ) | (1.15 | ) |
| Cash cost, net of by-product credits | 25.6 | 2.41 | 50.0 | 4.82 | 38.7 | 2.44 | ||||||
| Three Months Ended | ||||||||||||
| Supplementary cash cost information | $ millions | $/lb1 | $ millions | $/lb1 | $ millions | $/lb1 | ||||||
| By-product credits2: | ||||||||||||
| Gold | 30.6 | 2.88 | 14.9 | 1.43 | 16.1 | 1.01 | ||||||
| Silver | 4.8 | 0.45 | 3.2 | 0.31 | 2.2 | 0.14 | ||||||
| Total by-product credits | 35.4 | 3.33 | 18.1 | 1.74 | 18.3 | 1.15 | ||||||
| Reconciliation to IFRS: | ||||||||||||
| Cash cost, net of by-product credits | 25.6 | 50.0 | 38.7 | |||||||||
| By-product credits | 35.4 | 18.1 | 18.3 | |||||||||
| Treatment and refining charges | (2.1 | ) | (1.3 | ) | (3.6 | ) | ||||||
| Share-based compensation expenses | 0.6 | 0.7 | 0.3 | |||||||||
| Change in product inventory | 11.3 | (9.1 | ) | (0.8 | ) | |||||||
| Inventory adjustments | — | 0.1 | 0.8 | |||||||||
| Royalties | 3.2 | 0.3 | 0.8 | |||||||||
| Depreciation and amortization3 | 18.5 | 14.1 | 16.0 | |||||||||
| Cost of sales4 | 92.5 | 72.9 | 70.5 | |||||||||
| 1 Per pound of copper produced. | ||||||||||||
| 2 By-product credits are computed as revenue per consolidated financial statements, including amortization of deferred revenue and pricing and volume adjustments. | ||||||||||||
| 3 Depreciation is based on concentrate sold. | ||||||||||||
| 4 As per consolidated interim financial statements. | ||||||||||||
Sustaining and All-in Sustaining Cash Cost Reconciliation
| Consolidated | Three Months Ended | |||||||||||
| All-in sustaining cash cost per pound of copper produced | $ millions | $/lb | $ millions | $/lb | $ millions | $/lb | ||||||
| Cash cost, net of by-product credits | (110.6 | ) | (1.80 | ) | (46.0 | ) | (0.63 | ) | (31.0 | ) | (0.45 | ) |
| Cash sustaining capital expenditures | 105.8 | 1.72 | 111.2 | 1.53 | 78.2 | 1.14 | ||||||
| Royalties and statutory contributions | 5.1 | 0.08 | 3.2 | 0.04 | 1.9 | 0.03 | ||||||
| Sustaining cash cost, net of by-product credits | 0.3 | 0.00 | 68.4 | 0.94 | 49.1 | 0.72 | ||||||
| Corporate selling and administrative expenses & regional costs | 38.1 | 0.62 | 32.0 | 0.44 | 15.3 | 0.22 | ||||||
| Accretion and amortization of decommissioning and community agreements1 | 6.5 | 0.11 | 4.0 | 0.05 | 2.0 | 0.03 | ||||||
| All-in sustaining cash cost, net of by-product credits | 44.9 | 0.73 | 104.4 | 1.43 | 66.4 | 0.97 | ||||||
| Reconciliation to property, plant and equipment additions | ||||||||||||
| Property, plant and equipment additions | 109.5 | 140.9 | 68.2 | |||||||||
| Capitalized stripping and underground development, net additions | 73.0 | 43.9 | 41.3 | |||||||||
| Total accrued capital additions | 182.5 | 184.8 | 109.5 | |||||||||
| Less other non-sustaining capital costs2 | 95.5 | 93.0 | 47.0 | |||||||||
| Total sustaining capital costs | 87.0 | 91.8 | 62.5 | |||||||||
| Capitalized lease & equipment financing cash payments - operating sites | 15.7 | 12.5 | 12.8 | |||||||||
| 0.6 | 4.4 | 0.8 | ||||||||||
| Accretion and amortization of decommissioning and restoration obligations3 | 2.5 | 2.5 | 2.1 | |||||||||
| Cash sustaining capital expenditures | 105.8 | 111.2 | 78.2 | |||||||||
| 1 Includes accretion of decommissioning relating to non-productive sites, and accretion and amortization of community agreements capitalized to Other assets. | ||||||||||||
| 2 Other non-sustaining capital costs include | ||||||||||||
| 3 Includes amortization of decommissioning and restoration PP&E assets and accretion of decommissioning and restoration liabilities related to producing sites. | ||||||||||||
| Peru | Three Months Ended | |||||||||||
| Sustaining cash cost per pound of copper produced | $ millions | $/lb | $ millions | $/lb | $ millions | $/lb | ||||||
| Cash cost, net of by-product credits | 31.8 | 0.70 | 31.2 | 0.57 | 49.6 | 1.11 | ||||||
| Cash sustaining capital expenditures | 31.3 | 0.69 | 50.3 | 0.91 | 35.3 | 0.79 | ||||||
| Royalties and statutory contributions | 1.9 | 0.04 | 2.9 | 0.05 | 1.1 | 0.02 | ||||||
| Sustaining cash cost per pound of copper produced | 65.0 | 1.43 | 84.4 | 1.53 | 86.0 | 1.92 | ||||||
| Three Months Ended | |||||||||||||
| Sustaining cash cost per pound of copper produced | $ millions | $/lb | $ millions | $/lb | $ millions | $/lb | |||||||
| Cash cost, net of by-product credits | 25.6 | 2.41 | 50.0 | 4.82 | 38.7 | 2.44 | |||||||
| Cash sustaining capital expenditures | 54.2 | 5.10 | 41.7 | 4.02 | 27.8 | 1.75 | |||||||
| Royalties | 3.2 | 0.30 | 0.3 | 0.03 | 0.8 | 0.05 | |||||||
| Sustaining cash cost per pound of copper produced | 83.0 | 7.81 | 92.0 | 8.87 | 67.3 | 4.24 | |||||||
Gold Cash Cost and Sustaining Cash Cost Reconciliation
| Three Months Ended | |||
| (in thousands) | |||
| Net ounces of gold produced1 | 47,743 | 47,423 | 60,354 |
| 1Contained gold in concentrate and doré. | |||
| Three Months Ended | ||||||||||||
| Cash cost per ounce of gold produced | $millions | $/oz | $millions | $/oz | $millions | $/oz | ||||||
| Mining | 42.3 | 886 | 39.3 | 829 | 38.3 | 634 | ||||||
| Milling | 16.3 | 341 | 16.2 | 342 | 14.4 | 239 | ||||||
| G&A | 20.0 | 419 | 16.1 | 339 | 14.8 | 245 | ||||||
| 78.6 | 1,646 | 71.6 | 1,510 | 67.5 | 1,118 | |||||||
| Treatment & refining | 2.6 | 55 | 2.0 | 42 | 3.7 | 61 | ||||||
| Freight & other | 5.7 | 119 | 5.1 | 108 | 5.7 | 95 | ||||||
| Cash cost, before by-product credits | 86.9 | 1,820 | 78.7 | 1,660 | 76.9 | 1,274 | ||||||
| By-product credits | (67.4 | ) | (1,412 | ) | (45.3 | ) | (955 | ) | (54.2 | ) | (898 | ) |
| Gold cash cost, net of by-product credits | 19.5 | 408 | 33.4 | 705 | 22.7 | 376 | ||||||
| Three Months Ended | ||||||||||||
| Supplementary cash cost information | $millions | $/oz1 | $millions | $/oz1 | $millions | $/oz1 | ||||||
| By-product credits2: | ||||||||||||
| Copper | 34.4 | 720 | 22.1 | 466 | 32.3 | 535 | ||||||
| Zinc | 12.4 | 260 | 12.2 | 257 | 13.8 | 228 | ||||||
| Silver | 15.7 | 329 | 10.8 | 228 | 8.3 | 138 | ||||||
| Other | 4.9 | 103 | 0.2 | 4 | (0.2 | ) | (3 | ) | ||||
| Total by-product credits | 67.4 | 1,412 | 45.3 | 955 | 54.2 | 898 | ||||||
| Reconciliation to IFRS: | ||||||||||||
| Cash cost, net of by-product credits | 19.5 | 33.4 | 22.7 | |||||||||
| By-product credits | 67.4 | 45.3 | 54.2 | |||||||||
| Treatment and refining charges | (2.6 | ) | (2.0 | ) | (3.7 | ) | ||||||
| Inventory adjustments | — | 0.8 | — | |||||||||
| Share-based compensation expenses | 1.8 | 1.4 | 0.3 | |||||||||
| Change in product inventory | (5.9 | ) | (2.2 | ) | (1.0 | ) | ||||||
| Depreciation and amortization3 | 20.0 | 22.6 | 23.9 | |||||||||
| Cost of sales4 | 100.2 | 99.3 | 96.4 | |||||||||
| 1 Per ounce of gold produced. | ||||||||||||
| 2 By-product credits are computed as revenue per consolidated financial statements, amortization of deferred revenue, pricing and volume adjustments. | ||||||||||||
| 3 Depreciation is based on concentrate sold. | ||||||||||||
| 4 As per consolidated interim financial statements. | ||||||||||||
| Three Months Ended | |||||||||||||
| Sustaining cash cost per pound of gold produced | $millions | $/oz | $millions | $/oz | $millions | $/oz | |||||||
| Gold cash cost, net of by-product credits | 19.5 | 408 | 33.4 | 705 | 22.7 | 376 | |||||||
| Cash sustaining capital expenditures | 20.3 | 425 | 19.2 | 405 | 15.1 | 250 | |||||||
| Sustaining cash cost per pound of gold produced | 39.8 | 833 | 52.6 | 1,110 | 37.8 | 626 | |||||||
Combined Unit Cost Reconciliation
| Peru | Three Months Ended | |||||
| (in millions except ore tonnes milled and unit cost per tonne) | ||||||
| Combined unit cost per tonne processed | ||||||
| Mining | 34.5 | 37.6 | 31.0 | |||
| Milling | 43.4 | 52.0 | 44.4 | |||
| G&A1 | 33.2 | 47.8 | 22.5 | |||
| Other G&A2 | (16.3 | ) | (26.7 | ) | (7.9 | ) |
| Unit cost | 94.8 | 110.7 | 90.0 | |||
| Tonnes ore milled | 8,164 | 7,628 | 8,114 | |||
| Combined unit cost per tonne | 11.61 | 14.51 | 11.09 | |||
| Reconciliation to IFRS: | ||||||
| Unit cost | 94.8 | 110.7 | 90.0 | |||
| Freight & other | 14.1 | 17.3 | 15.2 | |||
| Inventory adjustments | — | (0.2 | ) | 0.4 | ||
| Other G&A | 16.3 | 26.7 | 7.9 | |||
| Share-based compensation expenses | 0.5 | 0.5 | 0.1 | |||
| Change in product inventory | 7.6 | 15.6 | 13.8 | |||
| Royalties and statutory contributions | 1.9 | 2.9 | 1.1 | |||
| Overhead costs incurred during Peru temporary suspension (cash) | — | 1.3 | — | |||
| Depreciation and amortization | 61.4 | 115.8 | 68.2 | |||
| Cost of sales3 | 196.6 | 290.6 | 196.7 | |||
| 1 G&A as per cash cost reconciliation above. | ||||||
| 2 Other G&A primarily includes profit sharing costs. | ||||||
| 3 As per consolidated interim financial statements. | ||||||
| Three Months Ended | ||||||
| (in millions except tonnes ore milled and unit cost per tonne) | ||||||
| Combined unit cost per tonne processed | ||||||
| Mining | 16.2 | 26.3 | 21.9 | |||
| Milling | 31.5 | 28.3 | 21.8 | |||
| G&A1 | 8.4 | 9.5 | 6.3 | |||
| Unit cost | 56.1 | 64.1 | 50.0 | |||
| USD/CAD implicit exchange rate | 1.38 | 1.41 | 1.43 | |||
| Unit cost - C$ | 77.7 | 90.3 | 71.7 | |||
| Tonnes ore milled | 3,078 | 2,268 | 2,761 | |||
| Combined unit cost per tonne – C$ | 25.23 | 39.80 | 25.98 | |||
| Reconciliation to IFRS: | ||||||
| Unit cost | 56.1 | 64.1 | 50.0 | |||
| Freight & other | 2.8 | 2.7 | 3.4 | |||
| Share-based compensation expenses | 0.6 | 0.7 | 0.3 | |||
| Change in product inventory | 11.3 | (9.1 | ) | (0.8 | ) | |
| Inventory adjustments | — | 0.1 | 0.8 | |||
| Royalties | 3.2 | 0.3 | 0.8 | |||
| Depreciation and amortization | 18.5 | 14.1 | 16.0 | |||
| Cost of sales2 | 92.5 | 72.9 | 70.5 | |||
| 1 G&A as per cash cost reconciliation above | ||||||
| 2 As per consolidated interim financial statements. | ||||||
| Three Months Ended | ||||||
| (in millions except ore tonnes milled and unit cost per tonne) | ||||||
| Combined unit cost per tonne processed | ||||||
| Mining | 42.3 | 39.3 | 38.3 | |||
| Milling | 16.3 | 16.2 | 14.4 | |||
| G&A1 | 20.0 | 16.1 | 14.8 | |||
| Less: Other G&A related to profit sharing costs | (11.9 | ) | (9.4 | ) | (7.2 | ) |
| Unit cost | 66.7 | 62.2 | 60.3 | |||
| USD/CAD implicit exchange rate | 1.37 | 1.39 | 1.43 | |||
| Unit cost - C$ | 91.5 | 86.7 | 86.5 | |||
| Tonnes ore milled | 360,384 | 349,082 | 404,410 | |||
| Combined unit cost per tonne2 - C$ | 254 | 248 | 214 | |||
| Reconciliation to IFRS: | ||||||
| Unit cost | 66.7 | 62.2 | 60.3 | |||
| Freight & other | 5.7 | 5.1 | 5.7 | |||
| Other G&A related to profit sharing | 11.9 | 9.4 | 7.2 | |||
| Share-based compensation expenses | 1.8 | 1.4 | 0.3 | |||
| Inventory adjustments | — | 0.8 | — | |||
| Change in product inventory | (5.9 | ) | (2.2 | ) | (1.0 | ) |
| Depreciation and amortization | 20.0 | 22.6 | 23.9 | |||
| Cost of sales2 | 100.2 | 99.3 | 96.4 | |||
| 1 G&A as per cash cost reconciliation above. | ||||||
| 2 As per consolidated interim financial statements. | ||||||
Forward-Looking Information
This news release contains forward-looking information within the meaning of applicable Canadian and
Forward-looking information includes, but is not limited to, statements with respect to Hudbay’s production, cost and capital and exploration expenditure guidance, Hudbay’s ability to advance and complete the multi-year optimization of the
The material factors or assumptions that Hudbay has identified and were applied in drawing conclusions or making forecasts or projections set out in the forward-looking information include, but are not limited to:
- the ability to achieve production, cost and capital and exploration expenditure guidance;
- no significant interruptions to Hudbay's operations due to social or political unrest in the regions Hudbay operates, including the navigation of the complex political and social environment in
Peru and the resolution of grievances raised by local communities and their residents; - the ability to consummate the definitive agreement with Wheaton in respect of the enhanced precious metals stream at
Copper World ; - no interruptions to Hudbay's plans for advancing the
Copper World project, including with respect to any successful challenges to theCopper World permits; - no interruptions to Hudbay’s plans for advancing New Ingerbelle, including with respect to any challenges to the New Ingerbelle permits;
- Hudbay's ability to successfully advance and complete the optimization of the
Copper Mountain operations, and develop and maintain good relations with key stakeholders; - the ability to satisfy the conditions required to close the proposed acquisition of ASCU;
- the ability to execute on its exploration plans and to advance related drill plans;
- the ability to advance the exploration program at the Maria Reyna and Caballito properties;
- the success of mining, processing, exploration and development activities;
- the scheduled maintenance and availability of Hudbay's processing facilities;
- the accuracy of geological, mining and metallurgical estimates;
- anticipated metals prices and the costs of production;
- the supply and demand for metals Hudbay produces;
- the supply and availability of all forms of energy and fuels at reasonable prices;
- no significant unanticipated operational or technical difficulties;
- no significant interruptions to operations due to adverse effects from extreme weather events, including forest fires that have affected and may continue to affect the regions in which Hudbay operates;
- the execution of Hudbay's business and growth strategies, including the success of its strategic investments and initiatives;
- the availability of additional financing, if needed;
- the ability to deleverage and repay debt, as needed;
- the ability to complete project targets on time and on budget and other events that may affect Hudbay's ability to develop Hudbay's projects;
- the timing and receipt of various regulatory and governmental approvals;
- the availability of personnel for Hudbay's exploration, development and operational projects and ongoing employee relations;
- maintaining good relations with the employees at Hudbay's operations;
- maintaining good relations with the labour unions that represent certain of Hudbay employees in
Manitoba and Peru; - maintaining good relations with the communities in which Hudbay operates, including the neighbouring Indigenous communities and local governments;
- no significant unanticipated challenges with stakeholders at Hudbay's various projects;
- no significant unanticipated events or changes relating to regulatory, environmental, health and safety matters;
- no contests over title to Hudbay's properties, including as a result of rights or claimed rights of Indigenous peoples or challenges to the validity of Hudbay's unpatented mining claims;
- the timing and possible outcome of pending litigation and no significant unanticipated litigation;
- certain tax matters, including, but not limited to current tax laws and regulations, changes in taxation policies and the refund of certain value added taxes from the Canadian and Peruvian governments; and
- no significant and continuing adverse changes in general economic conditions or conditions in the financial markets (including commodity prices and foreign exchange rates).
The risks, uncertainties, contingencies and other factors that may cause actual results to differ materially from those expressed or implied by the forward-looking information may include, but are not limited to, risks related to the failure to effectively advance and complete the optimization of the
Should one or more risk, uncertainty, contingency or other factor materialize or should any factor or assumption prove incorrect, actual results could vary materially from those expressed or implied in the forward-looking information. Accordingly, you should not place undue reliance on forward-looking information. Hudbay does not assume any obligation to update or revise any forward-looking information after the date of this news release or to explain any material difference between subsequent actual events and any forward-looking information, except as required by applicable law.
Note to
This news release has been prepared in accordance with the requirements of the securities laws in effect in
About Hudbay
Hudbay (TSX, NYSE: HBM) is a copper-focused critical minerals mining company with three long-life operations and a world-class pipeline of copper growth projects in tier-one mining jurisdictions of
Hudbay’s operating portfolio includes the Constancia mine in Cusco (Peru), the
The value Hudbay creates and the impact it has is embodied in its purpose statement: “We care about our people, our communities and our planet. Hudbay provides the metals the world needs. We work sustainably, transform lives and create better futures for communities.” Hudbay’s mission is to create sustainable value and strong returns by leveraging its core strengths in community relations, focused exploration, mine development and efficient operations.
For further information, please contact:
Senior Vice President, Capital Markets & Corporate Affairs
(416) 362-8181
investor.relations@hudbay.com
____________________
i Adjusted net earnings - attributable to owners and adjusted net earnings per share - attributable to owners, adjusted EBITDA, cash cost, sustaining cash cost, all-in sustaining cash cost per pound of copper produced, net of by-product credits, cash cost, sustaining cash cost per ounce of gold produced, net of by-product credits, combined unit cost, net debt, net debt to adjusted EBITDA ratio and free cash flow are non-GAAP financial performance measures with no standardized definition under IFRS. For further information and a detailed reconciliation, please see the discussion under the “Non-GAAP Financial Performance Measures” section of this news release.
ii Liquidity includes
iii Calculated using the midpoint of the guidance range.
Source: 