Fourth Quarter Fiscal Year 2026 Highlights:
- Record fourth quarter sales of
$265.9 million , an 8% increase over the same quarter of the prior year, led by Water Treatment segment sales growth of 16% over the same quarter in the prior year. All segments grew revenue in the fourth quarter 2026. - Record fourth quarter gross profit of
$54.2 million , a 4% increase over the same quarter of the prior year. - Fourth quarter diluted earnings per share (EPS) of
$0.74 , a decrease of$0.04 , or 5%, due primarily to an approximately$4.4 million increase in amortization, interest expense, and fair value accretion related to the earnout liability from the six acquisitions completed in fiscal 2026, including the largest, WaterSurplus, which closed in the first quarter of fiscal 2026. Assuming the acquisition of WaterSurplus had occurred at the beginning of the prior fiscal year, pro forma EPS would have been 9% higher than the comparable prior year. - Fourth quarter operating cash flow of
$37.7 million , an increase of$6.9 million , or 22% over the same quarter in the prior year.
Full-Year Fiscal Year 2026 Highlights:
- Sales of approximately
$1.1 billion , an increase of$109.3 million , or 11% from fiscal 2025. - Gross profit of
$245.1 million , an increase of$19.5 million , or 9% from fiscal 2025. - Operating cash flow of
$144.3 million , an increase of$33.2 million , or 30% from fiscal 2025. - Diluted earnings per share (EPS) of
$3.91 , a decrease of$0.12 , or 3%, from fiscal 2025, due primarily to an approximately$16.5 million increase in amortization, interest expense, and fair value accretion related to the earnout liability from the six acquisitions completed in fiscal 2026, including WaterSurplus. Assuming the acquisition of WaterSurplus had occurred at the beginning of the prior fiscal year, pro forma EPS would have increased by$0.32 , or 9%, over the prior fiscal year. - Net income was
$81.5 million , while Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA), a non-GAAP measure, was$179.0 million , an increase of 6% over the prior fiscal year. - Continued our acquisitions strategy and closed on six transactions during the fiscal year, mainly focused on accelerating growth in the Water Treatment segment.
- Paid cash dividends of
$0.75 per share for the year, an increase of 7% over the prior year, marking our 41st consecutive year of paying a dividend.
Executive Commentary –
“Fiscal 2026 was another milestone year for our company, as we crossed
Fourth Quarter and Fiscal Year Financial Highlights:
NET INCOME
For the fourth quarter of fiscal 2026, the company reported net income of
For the full year, the Company reported record net income of
REVENUE
For the fourth quarter of fiscal 2026, sales were
For fiscal 2026, sales were
GROSS PROFIT
Gross profit for fiscal 2026 increased
Gross profit for the Water Treatment segment increased
Gross profit for our Food and Health Sciences segment decreased
Gross profit for the Industrial Solutions segment increased
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
SG&A expenses increased
ADJUSTED EBITDA
Adjusted EBITDA, a non-GAAP financial measure, is an important performance indicator and a key compliance measure under the terms of our credit agreement. An explanation of the computation of adjusted EBITDA is presented below. Adjusted EBITDA for the three months ended
INCOME TAXES
Our effective tax rate was approximately 25% for fiscal 2026 and 26% for fiscal 2025. The current year decrease in the effective tax rate was primarily driven by favorable tax provision adjustments recorded. The effective tax rate is impacted by projected levels of annual taxable income, permanent items, and state taxes. For fiscal 2027, we expect the income tax rate to be between 25% to 27%.
BALANCE SHEET
Our operating cash flow of
About
Reconciliation of Non-GAAP Financial Measures
We report our consolidated financial results in accordance with
Management uses these non-GAAP financial measures internally to understand, manage and evaluate our business and to make operating decisions. Management believes that these non-GAAP financial measures reflects an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provides a more complete understanding of the factors and trends affecting our financial condition and results of operations.
We define adjusted EBITDA as GAAP net income adjusted for the impact of the following: net interest expense resulting from our net borrowing position; income tax expense; non-cash expenses including amortization of intangibles, depreciation, and charges for the employee stock purchase plan and restricted stock grants, non-recurring items of income or expense, and non-cash earnout related expense. The non-cash earnout related expense adjustment is a new adjustment which was made to better reflect results from operations.
| Adjusted EBITDA | Three Months Ended | Fiscal Year Ended | |||||||||||
| (In thousands) | |||||||||||||
| Net income (GAAP) | $ | 15,463 | $ | 16,327 | $ | 81,548 | $ | 84,345 | |||||
| Interest expense, net | 2,972 | 1,526 | 13,507 | 5,432 | |||||||||
| Income tax expense | 4,461 | 6,095 | 27,792 | 30,038 | |||||||||
| Amortization of intangibles | 5,494 | 3,553 | 21,292 | 12,764 | |||||||||
| Depreciation expense | 8,085 | 7,027 | 31,250 | 27,184 | |||||||||
| Non-cash compensation expense | 2,135 | 1,476 | 8,573 | 6,498 | |||||||||
| Non-recurring acquisition expense | 18 | 649 | 1,239 | 1,229 | |||||||||
| Non-cash earnout related expense | $ | (1,410 | ) | $ | 342 | $ | (6,177 | ) | $ | 1,375 | |||
| Adjusted EBITDA | $ | 37,218 | $ | 36,995 | $ | 179,024 | $ | 168,865 | |||||
Beginning with the Q4 and fiscal 2026 earnings release, we are including a return on equity. We define return on equity as net income divided by average shareholders' equity.
| Return on Equity | |||
| ($ in thousands) | Fiscal Year Ended | ||
| Net income (GAAP) | $ | 81,548 | |
| Shareholders' equity at beginning of period | $ | 460,292 | |
| Shareholders' equity at end of period | 534,009 | ||
| Average shareholders' equity | $ | 497,151 | |
| Return on equity | 16.4 | % | |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In thousands, except share and per-share data) | ||||||||||||||||
| Three Months Ended | Fiscal Year Ended | |||||||||||||||
| (unaudited) | ||||||||||||||||
| Sales | $ | 265,910 | $ | 245,318 | $ | 1,083,696 | $ | 974,431 | ||||||||
| Cost of sales | (211,673 | ) | (193,081 | ) | (838,641 | ) | (748,893 | ) | ||||||||
| Gross profit | 54,237 | 52,237 | 245,055 | 225,538 | ||||||||||||
| Selling, general and administrative expenses | (30,773 | ) | (27,662 | ) | (123,762 | ) | (106,364 | ) | ||||||||
| Operating income | 23,464 | 24,575 | 121,293 | 119,174 | ||||||||||||
| Interest expense, net | (2,972 | ) | (1,526 | ) | (13,507 | ) | (5,432 | ) | ||||||||
| Other income (expense) | (568 | ) | (627 | ) | 1,554 | 641 | ||||||||||
| Income before income taxes | 19,924 | 22,422 | 109,340 | 114,383 | ||||||||||||
| Income tax expense | (4,461 | ) | (6,095 | ) | (27,792 | ) | (30,038 | ) | ||||||||
| Net income | $ | 15,463 | $ | 16,327 | $ | 81,548 | $ | 84,345 | ||||||||
| Weighted average number of shares outstanding-basic | 20,751,747 | 20,728,528 | 20,736,815 | 20,803,872 | ||||||||||||
| Weighted average number of shares outstanding-diluted | 20,870,810 | 20,848,118 | 20,861,860 | 20,936,502 | ||||||||||||
| Basic earnings per share | $ | 0.75 | $ | 0.79 | $ | 3.93 | $ | 4.05 | ||||||||
| Diluted earnings per share | $ | 0.74 | $ | 0.78 | $ | 3.91 | $ | 4.03 | ||||||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (In thousands, except share and per-share data) | ||||||
| ASSETS | ||||||
| CURRENT ASSETS: | ||||||
| Cash and cash equivalents | $ | 3,914 | $ | 5,103 | ||
| Trade accounts receivables, net | 139,796 | 131,795 | ||||
| Inventories | 78,199 | 83,512 | ||||
| Income taxes receivable | 891 | 2,864 | ||||
| Prepaid expenses and other current assets | 8,665 | 7,417 | ||||
| Total current assets | 231,465 | 230,691 | ||||
| PROPERTY, PLANT, AND EQUIPMENT: | ||||||
| Land | 21,223 | 18,679 | ||||
| Buildings and improvements | 193,210 | 163,913 | ||||
| Machinery and equipment | 175,495 | 150,981 | ||||
| Transportation equipment | 89,220 | 78,064 | ||||
| Office furniture and equipment | 10,514 | 9,316 | ||||
| 489,662 | 420,953 | |||||
| Less accumulated depreciation | 223,406 | 195,667 | ||||
| Net property, plant, and equipment | 266,256 | 225,286 | ||||
| OTHER ASSETS: | ||||||
| Right-of-use assets | 16,840 | 13,449 | ||||
| 223,042 | 135,409 | |||||
| Intangible assets, net | 232,887 | 150,121 | ||||
| Deferred compensation plan assets | 12,812 | 11,185 | ||||
| Other assets | 2,988 | 3,907 | ||||
| Total other assets | 488,569 | 314,071 | ||||
| Total assets | $ | 986,290 | $ | 770,048 | ||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
| CURRENT LIABILITIES: | ||||||
| Accounts payable — trade | $ | 59,835 | $ | 61,195 | ||
| Accrued payroll and employee benefits | 20,092 | 19,659 | ||||
| Short-term lease liabilities | 3,000 | 2,900 | ||||
| Contract liability | 1,580 | — | ||||
| Accrued real estate taxes | 1,224 | 1,030 | ||||
| Current portion of deferred compensation liability | 1,334 | 538 | ||||
| Container deposits | 1,383 | 1,914 | ||||
| Current portion of earnout liability | 4,529 | — | ||||
| Environmental remediation | 7,700 | 7,700 | ||||
| Other current liabilities | 4,167 | 2,286 | ||||
| Total current liabilities | 104,844 | 97,222 | ||||
| LONG-TERM LIABILITIES: | ||||||
| Long-term debt | 244,000 | 149,000 | ||||
| Long-term lease liabilities | 14,457 | 10,920 | ||||
| Pension withdrawal liability | 2,763 | 3,155 | ||||
| Deferred income taxes | 25,110 | 22,356 | ||||
| Deferred compensation liability | 14,850 | 13,132 | ||||
| Earnout liability | 44,898 | 12,604 | ||||
| Other long-term liabilities | 1,359 | 1,367 | ||||
| Total long-term liabilities | 347,437 | 212,534 | ||||
| Total liabilities | 452,281 | 309,756 | ||||
| COMMITMENTS AND CONTINGENCIES | ||||||
| SHAREHOLDERS’ EQUITY: | ||||||
| Common shares; authorized: 60,000,000 shares of | 208 | 207 | ||||
| Additional paid-in capital | 32,678 | 24,094 | ||||
| Retained earnings | 500,142 | 434,259 | ||||
| Accumulated other comprehensive income | 981 | 1,732 | ||||
| Total shareholders’ equity | 534,009 | 460,292 | ||||
| Total liabilities and shareholders’ equity | $ | 986,290 | $ | 770,048 | ||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (In thousands) | ||||||||
| Fiscal Year Ended | ||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net income | $ | 81,548 | $ | 84,345 | ||||
| Reconciliation to cash flows: | ||||||||
| Depreciation and amortization | 52,542 | 39,948 | ||||||
| Change in fair value of earnout liability | (6,177 | ) | 1,369 | |||||
| Operating leases | 3,982 | 3,475 | ||||||
| Gain on deferred compensation assets | (1,554 | ) | (641 | ) | ||||
| Deferred income taxes | 3,053 | 461 | ||||||
| Stock compensation expense | 8,573 | 6,498 | ||||||
| Gain from asset disposals | (202 | ) | (61 | ) | ||||
| Other, net | 179 | 87 | ||||||
| Changes in operating accounts (using) providing cash, net of acquisitions: | ||||||||
| Trade receivables | (2,467 | ) | (11,230 | ) | ||||
| Inventories | 10,053 | (6,572 | ) | |||||
| Accounts payable | (5,841 | ) | 2,445 | |||||
| Accrued liabilities | 2,195 | 476 | ||||||
| Lease liabilities | (3,775 | ) | (3,468 | ) | ||||
| Income taxes | 2,071 | (4,807 | ) | |||||
| Other, net | 147 | (1,229 | ) | |||||
| Net cash provided by operating activities | 144,327 | 111,096 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Additions to property, plant, and equipment | (58,239 | ) | (41,096 | ) | ||||
| Acquisitions | (167,108 | ) | (87,400 | ) | ||||
| Proceeds from asset disposals | 1,248 | 544 | ||||||
| Net cash used in investing activities | (224,099 | ) | (127,952 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Cash dividends paid | (15,665 | ) | (14,635 | ) | ||||
| ESPP shares issued | 3,040 | 2,658 | ||||||
| Shares surrendered for payroll taxes | (3,028 | ) | (2,541 | ) | ||||
| Shares repurchased | — | (20,676 | ) | |||||
| Payments for debt issuance costs | (764 | ) | — | |||||
| Payments on senior secured revolving loan | (75,000 | ) | (60,000 | ) | ||||
| Borrowings on senior secured revolving loan | 170,000 | 110,000 | ||||||
| Net cash provided by (used in) financing activities | 78,583 | 14,806 | ||||||
| (1,189 | ) | (2,050 | ) | |||||
| CASH AND CASH EQUIVALENTS - beginning of year | 5,103 | 7,153 | ||||||
| CASH AND CASH EQUIVALENTS - end of year | $ | 3,914 | $ | 5,103 | ||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION- | ||||||||
| Cash paid during the year for income taxes, net of refunds | $ | 22,685 | $ | 34,386 | ||||
| Cash paid for interest | 13,650 | 5,785 | ||||||
| Noncash investing activities - Capital expenditures in accounts payable | 2,536 | 1,841 | ||||||
REPORTABLE SEGMENTS (UNAUDITED) (In thousands) | ||||||||||||||||
| Water Treatment | Food and Health Sciences | Industrial Solutions | Total | |||||||||||||
| Fiscal Year Ended | ||||||||||||||||
| Sales | $ | 543,303 | $ | 320,700 | $ | 219,693 | $ | 1,083,696 | ||||||||
| Cost of sales - materials | (327,821 | ) | (233,960 | ) | (174,415 | ) | (736,196 | ) | ||||||||
| Cost of sales - operational overhead | (70,529 | ) | (19,408 | ) | (12,508 | ) | (102,445 | ) | ||||||||
| Gross profit | 144,953 | 67,332 | 32,770 | 245,055 | ||||||||||||
| Selling, general, and administrative expenses | (76,865 | ) | (32,981 | ) | (13,916 | ) | (123,762 | ) | ||||||||
| Operating income | $ | 68,088 | $ | 34,351 | $ | 18,854 | $ | 121,293 | ||||||||
| Fiscal Year Ended | ||||||||||||||||
| Sales | $ | 446,489 | $ | 322,560 | $ | 205,382 | $ | 974,431 | ||||||||
| Cost of sales - materials | (259,722 | ) | (231,621 | ) | (160,199 | ) | (651,542 | ) | ||||||||
| Cost of sales - operational overhead | (64,934 | ) | (19,021 | ) | (13,396 | ) | (97,351 | ) | ||||||||
| Gross profit | 121,833 | 71,918 | 31,787 | 225,538 | ||||||||||||
| Selling, general, and administrative expenses | (62,287 | ) | (30,720 | ) | (13,357 | ) | (106,364 | ) | ||||||||
| Operating income | $ | 59,546 | $ | 41,198 | $ | 18,430 | $ | 119,174 | ||||||||
Forward-Looking Statements. Various remarks in this press release constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include those relating to consumer demand for products containing our ingredients and the impacts of those demands, expectations for results in our business segments and the timing of our filings with the Securities and Exchange Commission. These statements are not historical facts, but rather are based on our current expectations, estimates and projections, and our beliefs and assumptions. Forward-looking statements may be identified by terms, including “anticipate,” “believe,” “estimate,” “can,” “could,” “expect,” “intend,” "plan," “may,” “predict,” “should,” "would," or “will” or the negative of these terms or other comparable terms. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control and are difficult to predict. Actual results may vary materially from those contained in forward looking statements based on a number of factors, including, but not limited to, changes in competition and price pressures, changes in demand and customer requirements or processes for our products, availability of product and disruptions to supplies, interruptions in production resulting from hazards, transportation limitations or other extraordinary events outside our control that may negatively impact our business or the supply chains in which we participate, changes in imported products and tariff levels, the availability of products and the prices at which they are available, the acceptance of new products by our customers and the timing of any such acceptance, changes in product supplies, the availability of target acquisitions, and changes in interest rates. Additional information concerning potential factors that could affect future financial results is included in our Annual Report on Form 10-K for the fiscal year ended
| Contacts: | |
| Executive Vice President and Chief Financial Officer | |
| 612/331-6910 | |
| ir@HawkinsInc.com |
Source: 