- Q3 2026 Sales were
$496 million , an 8.8% increase compared to Q3 2025 sales of$456 million (9.2% increase in constant currency). - Q3 2026 GAAP diluted EPS of
$0.50 compared to Q3 2025 GAAP diluted EPS of$0.26 . - Q3 2026 adjusted diluted EPS of
$0.50 , compared to Q3 2025 adjusted diluted EPS of$0.37 . - 2026 guidance unchanged.
- Share repurchase authorization increased to
$750 million .
See Table C for reconciliation of GAAP and non-GAAP operating income, net income, earnings per share and operating cash flow to free cash flow. Free cash flow is cash from operations less capital expenditures.
Summary of Results from Operations |
|
|
|
|
| |||||||
| Quarters Ended |
| Nine Months Ended |
| ||||||||
|
|
| ||||||||||
(In millions, except per share data) | 2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||
|
|
|
|
|
|
| ||||||
8.8 % | 8.9 % | |||||||||||
Net sales change in constant currency |
|
| 9.2 % |
|
| 8.7 % | ||||||
Operating Income | 54.8 | 36.0 | 52.2 % | 185.0 | 110.2 | 67.9 % | ||||||
Net Income | 38.6 | 20.6 | 87.4 % | 125.1 | 63.0 | 98.6 % | ||||||
Diluted net income per common share | 92.3 % | 109.0 % | ||||||||||
|
|
|
|
|
|
| ||||||
Non-GAAP measures for year-over-year comparison (Table C) |
|
|
|
|
|
| ||||||
Adjusted Operating Income | 21.4 % | 35.5 % | ||||||||||
As a % of sales | 11.0% | 9.8 % |
| 12.8% | 10.3% |
| ||||||
Adjusted Net Income | 38.2 | 29.8 | 28.2 % | 133.9 | 100.4 | 33.4 % | ||||||
Adjusted diluted net income per share | 35.1 % | 41.1 % | ||||||||||
Chairman, CEO and President
Markets
Sales in the third quarter of 2026 were
Commercial Aerospace sales of$330.3 million for the third quarter of 2026 increased 20.5% (21.0% in constant currency) compared to the third quarter of 2025. Both widebodies, including the Airbus A350 and Boeing 787, and narrowbodies including the Airbus A320 and Boeing MAX grew year over year. OtherCommercial Aerospace increased 1.3% for the third quarter of 2026 compared to the third quarter of 2025.
Defense, Space & Other
- Defense, Space & Other sales of
$166.1 million in the third quarter of 2026 decreased 8.7% (8.6% in constant currency) for the quarter as compared to the third quarter of 2025. The sales decrease primarily reflected the previously disclosed divestment of a non-core Austrian-based industrial business at the end of September, 2025 and the closure of a non-core industrial business inLeicester, UK earlier this year along with temporary softness in F-35 and an international fighter program as well as launchers and rocket motors.
Consolidated Operations
Gross margin for the third quarter of 2026 was 23.3% compared to 21.9% in the third quarter of 2025 as higher volume drove operating leverage year over year. As a percentage of sales, selling, general and administrative expenses for the third quarter of 2026 was 9.0% compared to 9.0% for the third quarter of 2025. R&D expenses as a percentage of sales were 3.3% for the third quarter of 2026 compared to 3.1% for the third quarter of 2025. Adjusted operating income in the third quarter of 2026 was
Year-to-Date 2026 Results
Sales for the first nine months of 2026 were
Commercial Aerospace sales of$1,009.6 million increased 19.1% (19.6% in constant currency) for the first nine months of 2026 compared to the first nine months of 2025, with growth led by the A350, 787 and MAX platforms. OtherCommercial Aerospace increased 6.4% for the first nine months of 2026 compared to the same period in 2025 from higher regional jet sales.
Defense, Space & Other (34% of YTD sales)
- Defense, Space & Other sales of
$517.6 million decreased 6.8% (7.7% in constant currency) for the first nine months of 2026 as compared to the first nine months of 2025. The sales decrease primarily reflected the previously disclosed divestment of a non-core Austrian-based industrial business and the closure of a non-core industrial business inLeicester, UK along with lower launcher and rocket motor sales.
Consolidated Operations
Gross margin for the first nine months of 2026 was 25.4% compared to 22.4% in the prior year period as the current period benefited from higher sales leverage. As a percentage of sales, selling, general and administrative for the first nine months of 2026 was 9.3% compared to 9.1% for the first nine months of 2025. R&D expenses as a percentage of sales for the first nine months of 2026 was 3.4% compared to 3.0% for the first nine months of 2025. Adjusted operating income for the first nine months of 2026 was
Cash and other
- Net cash provided by operating activities in the first nine months of 2026 was
$171.1 million , compared to$105.0 million for the first nine months of 2025. Working capital was a cash use of$78.1 million for the first nine months of 2026 and a use of$63.8 million for the comparable period in 2025. Capital expenditures on a cash basis were$68.6 million for the first nine months of 2026 compared to$55.1 million for the same period in 2025. Free cash flow was$102.5 million in the first nine months of 2026 compared to$49.9 million in the first nine months of 2025. Free cash flow is defined as cash generated from operating activities less cash paid for capital expenditures. Capital expenditures on an accrual basis were$61.2 million and$49.9 million for the first nine months of 2026 and 2025, respectively. - During the third quarter of 2026, the Company did not repurchase any shares. As of
September 30, 2026 , the aggregate remaining authorization under the share repurchase program was approximately$380.6 million . Today, the Board of Directors authorized an increase to the share repurchase program, raising the total authorization to$750.0 million . - As announced today, the Board of Directors declared a quarterly dividend of
$0.18 per share payable to stockholders of record as ofNovember 2, 2026 , with a payment date ofNovember 9, 2026 .
2026 Guidance (unchanged)
- Sales of
$2.025 billion to$2.125 billion - Adjusted diluted earnings per share of
$2.30 to$2.40 - Free cash flow of greater than
$195 million - Capital expenditures less than
$100 million
*****
*****
About Hexcel
Hexcel Corporation is a global leader in advanced lightweight composites technology. We provide innovative, high-performance material solutions that are lighter, stronger, and tougher, shaping a world that moves farther, smarter, and more efficiently. Our broad and unrivaled product range includes carbon fiber, specialty reinforcements, prepregs and other fiber-reinforced matrix materials, honeycomb, resins, engineered core, and composite structures for use in commercial aerospace, defense and space, and industrial applications.
*****
Disclaimer on Forward Looking Statements
This news release contains statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, including but not limited to the estimates and expectations based on aircraft production rates provided by Airbus, Boeing and others, and the revenues we may generate from an aircraft model or program; expectations with regard to the impact of regulatory activity related to the Boeing 737 MAX on our revenues; expectations with regard to raw material cost and availability, including any impact associated with quotas, duties, tariffs, taxes or other similar restrictions upon the import or export of materials or the Middle East conflict; expectations of composite content on new commercial aircraft programs and our share of those requirements; expectations regarding revenues from defense and space applications, including whether certain programs might be curtailed or discontinued, and government funding opportunities; expectations regarding sales for industrial applications; expectations regarding cash generation, working capital trends, and inventory levels; expectations as to the level of research and development investment, capital expenditures, capacity, including the timing of completion of capacity expansions, and qualification of new products; expectations regarding our ability to improve or maintain margins; expectations regarding our ability to attract, motivate, and retain the workforce necessary to execute our business strategy; projections regarding our tax rate or restructuring or alignment activities; expectations with regard to the continued impact of macroeconomic factors or geopolitical issues or conflicts, including the Middle East conflict; expectations regarding our strategic initiatives, including our sustainability goals and restructuring or alignment activities; expectations with regard to the effectiveness of cybersecurity measures; expectations regarding the outcome of legal matters or the impact of changes in laws or regulations; expectations relating to our share repurchase program and dividends; and our expectations of financial results for 2026 and beyond. Actual results may differ materially from the results anticipated in the forward-looking statements due to a variety of factors, including but not limited to, the extent of the impact of macroeconomic factors or geopolitical issues or conflicts, including U.S. trade policy and retaliatory actions taken in response and the Middle East conflict; reductions in sales to any significant customers, particularly Airbus or Boeing, including related to regulatory activity or public scrutiny impacting the Boeing 737 MAX; our ability to effectively adjust production and inventory levels to align with customer demand; our ability to effectively motivate, retain and hire the necessary workforce; the availability and cost of raw materials, including the impact of supply disruptions, inflation, tariffs and the Middle East conflict; our ability to successfully implement or realize our strategic initiatives, including our sustainability goals and any restructuring or alignment activities in which we may engage; changes in sales mix; changes in current pricing due to cost levels; changes in aerospace build or delivery rates; any impact from a prolonged shutdown of the U.S. federal government; changes in government defense procurement or investment budgets; timely new product development or introduction; our ability to install, staff and qualify necessary capacity or complete capacity expansions to meet customer demand; our ability to execute future share repurchases or dividends and the source of funds used for such repurchases or dividends; cybersecurity-related risks, including the potential impact of breaches or intrusions; currency exchange rate fluctuations; uncertainty related to governmental actions and changes in political, social and economic conditions, including the effect of change in global trade policies, tariff rates, economic sanctions and embargoes; work stoppages or other labor disruptions; our ability to successfully complete any strategic acquisitions, investments or dispositions; compliance with environmental, health, safety and other related laws and regulations, including those related to climate change; the effects of natural disasters or other severe weather events, which may be worsened by the impact of climate change, and other severe catastrophic events, including any public health crisis; and the unexpected outcome of legal matters or impact of changes in laws or regulations. Additional risk factors are described in our filings with the Securities and Exchange Commission. We do not undertake an obligation to update our forward-looking statements to reflect future events.
*****
Condensed Consolidated Statements of Operations | ||||||||
|
| Unaudited | ||||||
|
| Quarters Ended |
| Nine Months Ended | ||||
|
|
| ||||||
(In millions, except per share data) |
| 2026 |
| 2025 |
| 2026 |
| 2025 |
Net sales |
|
|
|
| ||||
Cost of sales |
| 380.9 |
| 356.3 |
| 1,138.9 |
| 1,088.8 |
Gross margin |
| 115.5 |
| 99.9 |
| 388.3 |
| 313.8 |
% Gross Margin |
| 23.3% |
| 21.9% |
| 25.4% |
| 22.4% |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
| 44.9 |
| 41.1 |
| 141.5 |
| 127.4 |
Research and development expenses |
| 16.2 |
| 14.0 |
| 51.3 |
| 42.1 |
Other operating expense |
| (0.4) |
| 8.8 |
| 10.5 |
| 34.1 |
Operating income |
| 54.8 |
| 36.0 |
| 185.0 |
| 110.2 |
Interest expense, net |
| 12.1 |
| 9.2 |
| 35.9 |
| 26.1 |
Other expense (income) |
| - |
| - |
| 0.2 |
| (0.5) |
Income before income taxes |
| 42.7 |
| 26.8 |
| 148.9 |
| 84.6 |
Income tax expense |
| 4.1 |
| 6.2 |
| 23.8 |
| 21.6 |
Net income |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share: |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share: |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
Weighted-average common shares: |
|
|
|
|
|
|
|
|
Basic |
| 75.8 |
| 79.8 |
| 75.8 |
| 80.4 |
Diluted |
| 76.7 |
| 80.3 |
| 76.6 |
| 80.9 |
| ||||||||
Condensed Consolidated Balance Sheets |
| |||||||
|
| Unaudited |
| |||||
|
|
|
|
| ||||
(In millions) |
| 2026 |
|
| 2025 |
| ||
Assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 77.8 |
|
| $ | 71.0 |
|
Accounts receivable, net |
|
| 271.6 |
|
|
| 249.3 |
|
Inventories, net |
|
| 357.4 |
|
|
| 328.8 |
|
Contract assets |
|
| 41.7 |
|
|
| 35.9 |
|
Prepaid expenses and other current assets |
|
| 49.5 |
|
|
| 45.7 |
|
Total current assets |
|
| 798.0 |
|
|
| 730.7 |
|
|
|
|
|
|
|
| ||
Property, plant and equipment |
|
| 3,344.5 |
|
|
| 3,322.4 |
|
Less accumulated depreciation |
|
| (1,769.5 | ) |
|
| (1,710.9 | ) |
Net property, plant and equipment |
|
| 1,575.0 |
|
|
| 1,611.5 |
|
|
|
|
|
|
|
| ||
|
| 233.9 |
|
|
| 239.8 |
| |
Investments in affiliated companies |
|
| 5.0 |
|
|
| 5.0 |
|
Other assets |
|
| 117.3 |
|
|
| 117.0 |
|
Total assets |
| $ | 2,729.2 |
|
| $ | 2,704.0 |
|
|
|
|
|
|
|
| ||
Liabilities and Stockholders' Equity |
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
|
| ||
Accounts payable |
| $ | 139.4 |
|
| $ | 146.6 |
|
Accrued compensation and benefits |
|
| 79.6 |
|
|
| 79.0 |
|
Accrued liabilities |
|
| 91.7 |
|
|
| 97.1 |
|
Total current liabilities |
|
| 310.7 |
|
|
| 322.7 |
|
|
|
|
|
|
|
| ||
Long-term debt |
|
| 934.9 |
|
|
| 993.0 |
|
Retirement obligations |
|
| 28.6 |
|
|
| 28.4 |
|
Other non-current liabilities |
|
| 130.6 |
|
|
| 109.2 |
|
Total liabilities |
| $ | 1,404.8 |
|
| $ | 1,453.3 |
|
|
|
|
|
|
|
| ||
Stockholders' equity: |
|
|
|
|
|
| ||
Common stock, |
| $ | 1.1 |
|
| $ | 1.1 |
|
Additional paid-in capital |
|
| 1,009.7 |
|
|
| 994.9 |
|
Retained earnings |
|
| 2,391.1 |
|
|
| 2,307.0 |
|
Accumulated other comprehensive loss |
|
| (49.9 | ) |
|
| (12.9 | ) |
|
|
| 3,352.0 |
|
|
| 3,290.1 |
|
|
|
|
|
|
|
| ||
Less – |
|
| (2,027.6 | ) |
|
| (2,039.4 | ) |
Total stockholders' equity |
|
| 1,324.4 |
|
|
| 1,250.7 |
|
Total liabilities and stockholders' equity |
| $ | 2,729.2 |
|
| $ | 2,704.0 |
|
| ||||||||
Condensed Consolidated Statements of Cash Flows |
| |||||||
|
| Unaudited |
| |||||
|
| Nine Months Ended |
| |||||
|
|
| ||||||
(In millions) |
| 2026 |
|
| 2025 |
| ||
|
|
|
|
|
|
| ||
Cash flows from operating activities |
|
|
|
|
|
| ||
Net income |
| $ | 125.1 |
|
| $ | 63.0 |
|
Reconciliation to net cash provided by operating activities: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 90.5 |
|
|
| 91.5 |
|
Amortization related to financing |
|
| 1.1 |
|
|
| 0.1 |
|
Deferred income taxes |
|
| 22.5 |
|
|
| 7.8 |
|
Stock-based compensation |
|
| 18.4 |
|
|
| 13.4 |
|
Restructuring expenses, net of payments |
|
| 0.3 |
|
|
| 10.7 |
|
Debt extinguishment costs |
|
| 0.7 |
|
|
| 0.4 |
|
Loss on divestiture of assets |
|
| - |
|
|
| 4.9 |
|
|
|
|
|
|
|
| ||
Changes in assets and liabilities: |
|
|
|
|
|
| ||
Increase in accounts receivable |
|
| (23.9 | ) |
|
| (8.0 | ) |
(Increase) decrease in inventories |
|
| (35.5 | ) |
|
| 16.5 |
|
Increase in prepaid expenses and other current assets |
|
| (14.3 | ) |
|
| (16.8 | ) |
Decrease in accounts payable/accrued liabilities |
|
| (4.4 | ) |
|
| (55.5 | ) |
Other - net |
|
| (9.4 | ) |
|
| (23.0 | ) |
Net cash provided by operating activities (a) |
|
| 171.1 |
|
|
| 105.0 |
|
|
|
|
|
|
|
| ||
Cash flows from investing activities |
|
|
|
|
|
| ||
Capital expenditures (b) |
|
| (68.6 | ) |
|
| (55.1 | ) |
Payments on divestiture of assets |
|
| - |
|
|
| (2.7 | ) |
Net cash used for investing activities |
|
| (68.6 | ) |
|
| (57.8 | ) |
|
|
|
|
|
|
| ||
Cash flows from financing activities |
|
|
|
|
|
| ||
Borrowings from senior unsecured credit facilities |
|
| 595.0 |
|
|
| 160.0 |
|
Repayments of senior unsecured credit facilities |
|
| (650.0 | ) |
|
| (100.0 | ) |
Redemption of 4.7% senior notes due 2025 |
|
| - |
|
|
| (300.0 | ) |
Redemption of 3.95% senior notes due 2027 |
|
| (400.0 | ) |
|
| - |
|
Proceeds from issuance of 4.9% senior notes due 2031 |
|
| 400.0 |
|
|
| - |
|
Proceeds from issuance of 5.875% senior notes due 2035 |
|
| - |
|
|
| 300.0 |
|
Repurchases of common stock |
|
| - |
|
|
| (100.9 | ) |
Issuance costs related to senior unsecured credit facilities |
|
| (2.3 | ) |
|
| (4.1 | ) |
Issuance costs related to senior notes |
|
| (4.6 | ) |
| - |
| |
Repayment of finance lease obligation and other debt, net |
|
| 0.2 |
|
| - |
| |
Dividends paid |
|
| (40.9 | ) |
|
| (41.0 | ) |
Activity under stock plans |
|
| 8.1 |
|
|
| 0.5 |
|
Net cash used for financing activities |
|
| (94.5 | ) |
|
| (85.5 | ) |
Effect of exchange rate changes on cash and cash equivalents |
|
| (1.2 | ) |
|
| 3.4 |
|
Net increase (decrease) in cash and cash equivalents |
|
| 6.8 |
|
|
| (34.9 | ) |
Cash and cash equivalents at beginning of period |
|
| 71.0 |
|
|
| 125.4 |
|
Cash and cash equivalents at end of period |
| $ | 77.8 |
|
| $ | 90.5 |
|
|
|
|
|
|
|
| ||
Supplemental data: |
|
|
|
|
|
| ||
Free Cash Flow (a)+(b) |
| $ | 102.5 |
|
| $ | 49.9 |
|
Accrual basis additions to property, plant and equipment |
| $ | 61.2 |
|
| $ | 49.9 |
|
| ||||||||||||||||||||||||
| ||||||||||||||||||||||||
Quarters Ended | Unaudited |
|
|
|
|
| Table A |
| ||||||||||||||||
(In millions) |
| As Reported |
|
| Constant Currency (a) |
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| FX |
|
|
|
|
|
| ||||||||
Market |
| 2026 |
|
| 2025 |
|
| % |
|
| Effect (b) |
|
| 2025 |
|
| % |
| ||||||
| $ | 330.3 |
|
| $ | 274.2 |
|
|
| 20.5 |
|
| $ | (1.3 | ) |
| $ | 272.9 |
|
|
| 21.0 |
| |
Defense, Space & Other |
|
| 166.1 |
|
|
| 182.0 |
|
|
| (8.7 | ) |
|
| (0.2 | ) |
|
| 181.8 |
|
|
| (8.6 | ) |
Consolidated Total |
| $ | 496.4 |
|
| $ | 456.2 |
|
|
| 8.8 |
|
| $ | (1.5 | ) |
| $ | 454.7 |
|
|
| 9.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Consolidated % of |
| % |
|
| % |
|
|
|
|
|
|
|
| % |
|
|
|
| ||||||
|
| 66.5 |
|
|
| 60.1 |
|
|
|
|
|
|
|
|
| 60.0 |
|
|
|
| ||||
Defense, Space & Other |
|
| 33.5 |
|
|
| 39.9 |
|
|
|
|
|
|
|
|
| 40.0 |
|
|
|
| |||
Consolidated Total |
|
| 100.0 |
|
|
| 100.0 |
|
|
|
|
|
|
|
|
| 100.0 |
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Nine Months Ended | Unaudited |
|
|
|
|
|
|
| ||||||||||||||||
(In millions) |
| As Reported |
|
| Constant Currency (a) |
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| FX |
|
|
|
|
|
| ||||||||
Market |
| 2026 |
|
| 2025 |
|
| % |
|
| Effect (b) |
|
| 2025 |
|
| % |
| ||||||
| $ | 1,009.6 |
|
| $ | 847.4 |
|
|
| 19.1 |
|
| $ | (3.3 | ) |
| $ | 844.1 |
|
|
| 19.6 |
| |
Defense, Space & Other |
|
| 517.6 |
|
|
| 555.2 |
|
|
| (6.8 | ) |
| 5.8 |
|
|
| 561.0 |
|
|
| (7.7 | ) | |
Consolidated Total |
| $ | 1,527.2 |
|
| $ | 1,402.6 |
|
|
| 8.9 |
|
| $ | 2.5 |
|
| $ | 1,405.1 |
|
|
| 8.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Consolidated % of |
| % |
|
| % |
|
|
|
|
|
|
|
| % |
|
|
|
| ||||||
|
| 66.1 |
|
|
| 60.4 |
|
|
|
|
|
|
|
|
| 60.1 |
|
|
|
| ||||
Defense, Space & Other |
|
| 33.9 |
|
|
| 39.6 |
|
|
|
|
|
|
|
|
| 39.9 |
|
|
|
| |||
Consolidated Total |
|
| 100.0 |
|
|
| 100.0 |
|
|
|
|
|
|
|
|
| 100.0 |
|
|
|
| |||
| (a) | To assist in the analysis of the Company’s net sales trend, total net sales and sales by market for the quarter and nine months ended | |
| (b) | FX effect is the estimated impact on “as reported” net sales due to changes in foreign currency exchange rates. |
| ||||||||||||||||
Segment Information |
| Unaudited |
|
| Table B |
| ||||||||||
(In millions) |
| Composite Materials |
|
|
|
| Corporate |
|
| Total |
| |||||
Third Quarter 2026 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net sales to external customers |
| $ | 390.3 |
|
| $ | 106.1 |
|
| $ | - |
|
| $ | 496.4 |
|
Intersegment sales |
|
| 26.5 |
|
|
| 1.6 |
|
|
| (28.1 | ) |
|
| - |
|
Total sales |
|
| 416.8 |
|
|
| 107.7 |
|
|
| (28.1 | ) |
|
| 496.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other operating expense |
|
| (0.4 | ) |
|
| - |
|
|
| - |
|
|
| (0.4 | ) |
Operating income (loss) |
|
| 61.1 |
|
|
| 12.7 |
|
|
| (19.0 | ) |
|
| 54.8 |
|
% Operating margin |
|
| 14.7 | % |
|
| 11.8 | % |
|
|
|
|
| 11.0 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
| 26.9 |
|
|
| 3.1 |
|
|
| - |
|
|
| 30.0 |
|
Stock-based compensation expense |
|
| 1.0 |
|
|
| 0.4 |
|
|
| 2.5 |
|
|
| 3.9 |
|
Accrual based additions to capital expenditures |
|
| 22.3 |
|
|
| 1.7 |
|
|
| - |
|
|
| 24.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Third Quarter 2025 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net sales to external customers |
| $ | 363.2 |
|
| $ | 93.0 |
|
| $ | - |
|
| $ | 456.2 |
|
Intersegment sales |
|
| 18.9 |
|
|
| 1.4 |
|
|
| (20.3 | ) |
|
| - |
|
Total sales |
|
| 382.1 |
|
|
| 94.4 |
|
|
| (20.3 | ) |
|
| 456.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other operating expense |
|
| 2.8 |
|
|
| 1.0 |
|
|
| 5.0 |
|
|
| 8.8 |
|
Operating income (loss) |
|
| 39.9 |
|
|
| 13.6 |
|
|
| (17.5 | ) |
|
| 36.0 |
|
% Operating margin |
|
| 10.4 | % |
|
| 14.4 | % |
|
|
|
|
| 7.9 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
| 27.7 |
|
|
| 3.2 |
|
|
| - |
|
|
| 30.9 |
|
Stock-based compensation expense |
|
| 0.6 |
|
|
| 0.2 |
|
|
| 0.2 |
|
|
| 1.0 |
|
Accrual based additions to capital expenditures |
|
| 16.7 |
|
|
| 1.4 |
|
|
| - |
|
|
| 18.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
First Nine Months 2026 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net sales to external customers |
| $ | 1,210.6 |
|
| $ | 316.6 |
|
| $ | - |
|
| $ | 1,527.2 |
|
Intersegment sales |
|
| 82.1 |
|
|
| 4.7 |
|
|
| (86.8 | ) |
|
| - |
|
Total sales |
|
| 1,292.7 |
|
|
| 321.3 |
|
|
| (86.8 | ) |
|
| 1,527.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other operating expense |
|
| 6.3 |
|
|
| - |
|
|
| 4.2 |
|
|
| 10.5 |
|
Operating income (loss) |
|
| 205.0 |
|
|
| 44.3 |
|
|
| (64.3 | ) |
|
| 185.0 |
|
% Operating margin |
|
| 15.9 | % |
|
| 13.8 | % |
|
|
|
|
| 12.1 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
| 81.1 |
|
|
| 9.4 |
|
|
| - |
|
|
| 90.5 |
|
Stock-based compensation expense |
|
| 5.6 |
|
|
| 1.5 |
|
|
| 11.3 |
|
|
| 18.4 |
|
Accrual based additions to capital expenditures |
|
| 55.2 |
|
|
| 6.0 |
|
|
| - |
|
|
| 61.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
First Nine Months 2025 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net sales to external customers |
| $ | 1,121.7 |
|
| $ | 280.9 |
|
| $ | - |
|
| $ | 1,402.6 |
|
Intersegment sales |
|
| 58.4 |
|
|
| 2.1 |
|
|
| (60.5 | ) |
|
| - |
|
Total sales |
|
| 1,180.1 |
|
|
| 283.0 |
|
|
| (60.5 | ) |
|
| 1,402.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other operating expense |
|
| 2.8 |
|
|
| 26.3 |
|
|
| 5.0 |
|
|
| 34.1 |
|
Operating income (loss) |
|
| 152.8 |
|
|
| 5.1 |
|
|
| (47.7 | ) |
|
| 110.2 |
|
% Operating margin |
|
| 12.9 | % |
|
| 1.8 | % |
|
|
|
|
| 7.9 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
| 81.8 |
|
|
| 9.7 |
|
|
| - |
|
|
| 91.5 |
|
Stock-based compensation expense |
|
| 4.5 |
|
|
| 1.2 |
|
|
| 7.7 |
|
|
| 13.4 |
|
Accrual based additions to capital expenditures |
|
| 45.3 |
|
|
| 4.6 |
|
|
| - |
|
|
| 49.9 |
|
(a) |
|
|
|
|
|
|
| ||||||||||
Reconciliation of GAAP to Non-GAAP Operating Income, Net Income, EPS and Operating Cash Flow to Free Cash Flow |
|
|
|
|
| Table C | ||||||||||
|
| Unaudited | ||||||||||||||
|
| Quarters Ended |
|
| Nine Months Ended |
| ||||||||||
|
|
|
|
| ||||||||||||
(In millions) |
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
GAAP operating income |
| $ | 54.8 |
|
| $ | 36.0 |
|
| $ | 185.0 |
|
| $ | 110.2 |
|
Other operating (income) expense (a) |
|
| (0.4 | ) |
|
| 8.8 |
|
|
| 10.5 |
|
|
| 34.1 |
|
Non-GAAP operating income |
| $ | 54.4 |
|
| $ | 44.8 |
|
| $ | 195.5 |
|
| $ | 144.3 |
|
|
| Unaudited | ||||||
|
| Quarters Ended | ||||||
|
| 2026 |
| 2025 | ||||
(In millions, except per diluted share data) |
| Net Income |
| EPS |
| Net Income |
| EPS |
GAAP |
|
|
|
| ||||
Other operating (income) expense, net of tax (a) |
| (0.4) |
| - |
| 8.7 |
| 0.11 |
Tax expense (c) |
| - |
| - |
| 0.5 |
| - |
Non-GAAP |
|
|
|
| ||||
|
| Unaudited | ||||||
|
| Nine Months Ended | ||||||
|
| 2026 |
| 2025 | ||||
(In millions, except per diluted share data) |
| Net Income |
| EPS |
| Net Income |
| EPS |
GAAP |
|
|
|
| ||||
Other operating expense, net of tax (a) |
| 8.5 |
| 0.12 |
| 33.8 |
| 0.42 |
Other expense (income), net of tax (b) |
| 0.1 |
| - |
| (0.4) |
| - |
Tax expense (c) |
| 0.2 |
| - |
| 3.9 |
| 0.04 |
Non-GAAP |
|
|
|
| ||||
|
| Unaudited |
| |||||
|
| Nine Months Ended |
| |||||
(In millions) |
| 2026 |
|
| 2025 |
| ||
Net cash provided by operating activities |
| $ | 171.1 |
|
| $ | 105.0 |
|
Less: Capital expenditures |
|
| (68.6 | ) |
|
| (55.1 | ) |
Free cash flow (non-GAAP) |
| $ | 102.5 |
|
| $ | 49.9 |
|
| (a) | The quarter and nine months ended | |
| (b) | The nine months ended | |
| (c) | The nine months ended | |
NOTE: Management believes that adjusted operating income, adjusted net income, adjusted diluted net income per share and free cash flow, which are non-GAAP measures, are meaningful to investors because they provide a view of | ||
| ||||||||||||
Schedule of Total Debt, Net of Cash | Table D |
| ||||||||||
|
| Unaudited |
| |||||||||
|
|
|
|
|
|
| ||||||
(In millions) |
| 2026 |
|
| 2025 |
|
| 2025 |
| |||
Senior unsecured credit facility |
| $ | 240.0 |
|
| $ | 295.0 |
|
| $ | 60.0 |
|
3.95% senior notes due 2027 |
|
| - |
|
|
| 400.0 |
|
|
| 400.0 |
|
5.875% senior notes due 2035 |
|
| 300.0 |
|
|
| 300.0 |
|
|
| 300.0 |
|
4.9% senior notes due 2031 |
|
| 400.0 |
|
|
| - |
|
|
| - |
|
Senior notes original issue discounts |
|
| (0.4 | ) |
|
| - |
|
|
| (0.3 | ) |
Senior notes deferred financing costs |
|
| (6.8 | ) |
|
| (4.2 | ) |
|
| (4.1 | ) |
Other debt |
|
| 2.1 |
|
|
| 2.2 |
|
|
| 2.3 |
|
Total long-term debt |
|
| 934.9 |
|
|
| 993.0 |
|
|
| 757.9 |
|
Total Debt |
|
| 934.9 |
|
|
| 993.0 |
|
|
| 757.9 |
|
Less: Cash and cash equivalents |
|
| (77.8 | ) |
|
| (71.0 | ) |
|
| (90.5 | ) |
Total debt, net of cash |
| $ | 857.1 |
|
| $ | 922.0 |
|
| $ | 667.4 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20261021238404/en/
Source: