Annual revenue increased 64.6% to a record
Proven and Probable Reserves at the
Ended the year with cash and investments totaling
COEUR D’ALENE,
Operational Performance: | 2025 | % Change | 2024 |
Ore Tonnes Processed | 41,840 | 1.7% | 41,140 |
Average Flotation Feed Grade (gpt) | 10.14 | 4.9% | 9.67 |
Ounces Produced | 12,538 | 5.2% | 11,915 |
All-In Sustaining Cost Per Ounce ($USD) | 28.3% | ||
*Adjusted all-in sustaining costs excluding exploration expenses were | |||
Financial Performance ($USD): | 2025 | % Change | 2024 |
Revenue | 64.6% | ||
Total Cost of Sales | 26.4% | ||
Gross Profit | 102.4% | ||
Net Income Attributable to IDR | 89.2% | ||
Earnings Per Share - Diluted (EPS) | 70.1% | ||
Idaho Strategic’s CEO and President,
Golden Chest Highlights for 2025 Include:
- Produced a total of 12,538 ounces of gold contained in concentrates and doré primarily from the high-grade H-Vein at the Golden Chest mine.
- Mined and processed 41,840 tonnes of ore from the H-Vein underground at the
Golden Chest Mine at an average grade of 10.14 gpt gold with recoveries of 93.0%. - Completed 19,162 meters of core drilling at the
Golden Chest Mine at the Paymaster, H-Vein,Red Star , Jumbo, and Klondike areas. About half of the meterage was dedicated to converting Paymaster Mineral Resources to Mineral Reserves, leading to a 53.2% increase in Mineral Reserves. - A highlight of 2025 exploration was drifting from the
Jumbo Pit portal that intercepted the Jumbo vein and found 25 meters of vein strike length with an average thickness of 0.52 meters at a gold grade of 85 gpt.
Rare Earth Highlights for 2025 include:
- Executed a long-term lease agreement for the mineral claims comprising approximately 1,500 acres of various in-holdings within the Company’s Mineral Hill and Lemhi Pass REE projects. Key prospects covered by the mineral claims leased by the Company include Cardinal (Mineral Hill), Lucky Horseshoe (
Lemhi Pass ,Idaho ),Silver Queen (Lemhi Pass ,Idaho ), Last Chance (Lemhi Pass ,Montana ), Trapper (Lemhi Pass ,Montana ), and other prospects. - Sampled greater than 17.6% total rare earth oxides from the Cardinal prospect.
- Announced the signing of a Memorandum of Understanding with
Clean Core Thorium Energy, Inc. (“CCTE”) to evaluate the feasibility of thorium mining, processing, and fuel fabrication to facilitate a “Made in America” thorium-based nuclear fuel supply chain. - Announced the discovery of a carbonatite with strong REE mineralization at the Lucky Horseshoe prospect within the
Lemhi Pass project. Initial samples taken from outcrop assayed up to 6.14% total rare earth oxides with ratios of 65% magnet rare earth oxides (Nd, Pr, Dy, Tb) and 11% SEG oxides (Sm, Eu, Gd). - Initiated a large-scale geophysics program across its Mineral Hill and
Lemhi Pass projects including LiDAR, magnetics, and radiometrics surveys. - Completed a soil sampling program covering many key prospects across the
Idaho portion of itsLemhi Pass project. The program successfully identified areas of anomalous REEs in soils which will be utilized to aid in the planning of drill programs and other future exploration work.
Our foundation is built on gold production, and while the price of gold has begun its next phase of consolidation, it is important to realize that the current gold price of approximately
As always, we will continue to focus on what we can control. Our goals for 2026 are to safely grow production at the
I am pleased with our performance so far and looking forward to the rest of 2026.”
Notes accompanying the financial statements below can be found in the Company’s quarterly report filed this morning with the
Qualified person
IDR’s Vice President, Grant A. Brackebusch, P.E. is a qualified person as such term is defined under S-K 1300 and has reviewed and approved the technical information and data included in this press release.
About
For more information on
Email: tswallow@idahostrategic.com
Phone: (208) 625-9001
Consolidated Statements of Operations For the Years Ended | ||||||
|
| |||||
|
| 2025 |
| 2024 | ||
|
|
|
|
| ||
Revenue-gold sales | $ | 42,406,253 | $ | 25,765,373 | ||
|
|
|
|
| ||
Cost of sales: |
|
|
|
| ||
Cost of sales and other direct production costs |
| 13,862,226 |
| 10,861,492 | ||
Depreciation and amortization |
| 2,338,100 |
| 1,953,388 | ||
Total cost of sales |
| 16,200,326 |
| 12,814,880 | ||
|
|
|
|
| ||
Gross profit |
| 26,205,927 |
| 12,950,493 | ||
|
|
|
|
| ||
Other operating expenses: |
|
|
|
| ||
Exploration |
| 7,637,435 |
| 2,920,535 | ||
Loss on disposal of equipment |
| 343,945 |
| 1,431 | ||
Management |
| 945,579 |
| 407,715 | ||
Professional services |
| 585,145 |
| 432,237 | ||
General and administrative |
| 1,092,822 |
| 763,040 | ||
Total other operating expenses |
| 10,604,926 |
| 4,524,958 | ||
|
|
|
|
| ||
Income from operations |
| 15,601,001 |
| 8,425,535 | ||
|
|
|
|
| ||
Other (income) expense: |
|
|
|
| ||
Equity income on investment in |
| (3,646) |
| (2,667) | ||
(Gain) loss on investment in equity securities and mutual funds |
| (110,092) |
| 453 | ||
Timber revenue |
| (9,679) |
| (19,406) | ||
Dividend income |
| (50,881) |
| - | ||
Interest income |
| (1,282,045) |
| (389,517) | ||
Interest expense |
| - |
| 83,295 | ||
Total other (income) expense |
| (1,456,343) |
| (327,842) | ||
|
|
|
|
| ||
Income before income taxes |
| 17,057,344 |
| 8,753,377 | ||
Income tax expense |
| 426,146 |
| - | ||
|
|
|
|
| ||
Net income |
| 16,631,198 |
| 8,753,377 | ||
|
|
|
|
| ||
Net loss attributable to non-controlling interest |
| (84,476) |
| (83,308) | ||
Net income attributable to | $ | 16,715,674 | $ | 8,836,685 | ||
|
|
|
|
| ||
Net income per common share-basic | $ | 1.15 | $ | 0.68 | ||
|
|
|
|
| ||
Weighted average common shares outstanding-basic |
| 14,489,196 |
| 13,026,487 | ||
|
|
|
|
| ||
Net income per common share-diluted | $ | 1.14 | $ | 0.67 | ||
|
|
|
|
| ||
Weighted average common shares outstanding-diluted |
| 14,701,346 |
| 13,197,308 | ||
Consolidated Balance Sheets | ||||||
|
| 2025 |
| 2024 | ||
ASSETS |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash and cash equivalents | $ | 9,889,765 | $ | 1,106,901 | ||
Investment in US treasury notes |
| 27,679,881 |
| 7,775,193 | ||
Investment in equity securities |
| 4,129,521 |
| - | ||
Investment in mutual funds |
| 3,957,497 |
| - | ||
Gold sales receivable |
| 3,912,922 |
| 1,578,694 | ||
Inventories |
| 965,112 |
| 899,924 | ||
Joint venture receivable |
| 12,760 |
| 2,892 | ||
Other current assets |
| 799,261 |
| 378,469 | ||
Total current assets |
| 51,346,719 |
| 11,742,073 | ||
|
|
|
|
| ||
Property, plant and equipment, net of accumulated depreciation |
| 19,503,962 |
| 12,904,065 | ||
Mineral properties, net of accumulated amortization |
| 15,742,370 |
| 10,573,349 | ||
Investment in |
| 345,082 |
| 341,436 | ||
Investment in joint venture |
| 435,000 |
| 435,000 | ||
Investment in US treasury notes, non-current |
| 27,651,843 |
| 7,208,930 | ||
Reclamation bonds |
| 355,220 |
| 249,110 | ||
Deposits |
| 858,534 |
| 567,667 | ||
Total assets | $ | 116,238,730 | $ | 44,021,630 | ||
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Accounts payable and accrued expenses | $ | 1,904,589 | $ | 1,006,078 | ||
Accrued payroll and related payroll expenses |
| 409,212 |
| 564,090 | ||
Notes payable, current portion |
| 1,029,336 |
| 709,381 | ||
Income taxes payable |
| 334,446 |
| - | ||
Total current liabilities |
| 3,677,583 |
| 2,279,549 | ||
|
|
|
|
| ||
Asset retirement obligations |
| 325,451 |
| 305,409 | ||
Notes payable, long term |
| 1,302,048 |
| 1,023,358 | ||
Deferred tax liability |
| 91,700 |
| - | ||
Total long term liabilities |
| 1,719,199 |
| 1,328,767 | ||
|
|
|
|
| ||
Total liabilities |
| 5,396,782 |
| 3,608,316 | ||
|
|
|
|
| ||
Commitments and Contingencies (Note 5 and 12) |
| - |
| - | ||
|
|
|
|
| ||
Stockholders’ equity: |
|
|
|
| ||
Preferred stock, no par value, 1,000,000 shares authorized; no shares issued or outstanding |
| - |
| - | ||
Common stock, no par value, 200,000,000 shares authorized; 15,705,199 and 13,665,058 shares issued and outstanding, respectively |
| 99,828,021 |
| 46,059,318 | ||
Retained earnings (accumulated deficit) |
| 8,341,721 |
| (8,373,953) | ||
| 108,169,742 |
| 37,685,365 | |||
Non-controlling interest |
| 2,672,206 |
| 2,727,949 | ||
Total stockholders' equity |
| 110,841,948 |
| 40,413,314 | ||
|
|
|
|
| ||
Total liabilities and stockholders’ equity | $ | 116,238,730 | $ | 44,021,630 | ||
Forward Looking Statements
This release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended that are intended to be covered by the safe harbor created by such sections. Often, but not always, forward-looking information can be identified by forward-looking words such as “intends”, “potential”, “believe”, “plans”, “expects”, “may”, “goal’, “assume”, “estimate”, “anticipate”, and “will” or similar words suggesting future outcomes, or other expectations, beliefs, assumptions, intentions, or statements about future events or performance. Forward-looking information includes, but are not limited to, the Company experiencing tangible benefits from having all team members consolidated to the
View source version on businesswire.com: https://www.businesswire.com/news/home/20260323269320/en/
Email: tswallow@idahostrategic.com
Phone: (208) 625-9001
Source: