Cash payment commenced in
Progressing substation upgrades and pre-development work to expand capacity to 700 MW at
Substantial liquidity and no outstanding borrowings
“Our first earnings report as a public company follows energization of the first data center at our
“Our focus now turns to growth within the footprint we already control. At
Second Quarter 2026 Key Results
- Total revenue was
$48.6 million , an increase of 31% year-over-year, and comprised of 90% digital infrastructure leasing revenue. - Gross Profit was
$40.5 million and Adjusted Gross Profit was$45.4 million , compared to$14.9 million in the prior year period, driven by revenue mix shift from cryptocurrency mining to digital infrastructure leasing. - Net loss was
$35.3 million , which includes$28.2 million non-cash loss on fair value of cryptocurrency and$27.2 million Provision for Income Taxes. - Adjusted EBITDA was
$37.6 million , compared to$3.8 million in the prior year period, due to revenue recognition of theWard County lease. - Capital Expenditures were
$5.8 million primarily related to equipment for the ongoing expansion of the Company’s substation at theWard County campus.
Ionic Digital’s
Liquidity
As of
2026 Outlook
| Outlook | ||||
| ($ in millions) | Full Year 2026 | |||
| Total Revenue | to | |||
| % Digital infrastructure leasing revenue | 90% | to | 92% | |
| Adjusted EBITDA(1) | to | |||
| Capital Expenditures(2) | to | |||
| (1)see “Non-GAAP Financial Measures” below | ||||
| (2)excludes potential capital expenditures for new site acquisitions | ||||
Our taxes for the year ending
Conference Call and Investor Materials
The related presentation materials are now available on the Events & Presentations page under the Investor Relations section of the Company’s website.
About
To learn more, visit ionicdigital.com and follow us on X and LinkedIn.
Investor Contacts:
hannah.stuckey@ionicdigital.com
ionic@gateway-grp.com
Media Contact:
pr@ionicdigital.com
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of applicable securities laws. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions, including
When the Company and its management use words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "estimate,” “plans,” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements.
Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, market conditions, competitive dynamics, regulatory changes, and other factors discussed in the "Risk Factors" section of the Company's prospectus and the Company’s other filings with the
For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the
Non-GAAP Financial Measures
We use certain financial measures that are not calculated in accordance with generally accepted accounting principles in the
Adjusted gross profit
We define Adjusted gross profit as gross profit exclusive of depreciation. We rely on Adjusted gross profit to evaluate our business, measure our performance, and make strategic decisions. It is used by our Chief Operating Decision Maker (“CODM”) when making decisions regarding the allocation of resources to operating segments.
We believe that the presentation of this non-GAAP financial measure will provide useful information to investors and analysts in assessing the Company’s financial performance by excluding non-cash depreciation expense which is representative of historical investments and which we do not believe is indicative of our current operating performance. Gross profit is the GAAP measure most directly comparable to Adjusted gross profit. Our non-GAAP financial measures should not be considered as an alternative to the most directly comparable GAAP financial measures. You are encouraged to evaluate each of these adjustments and the reasons our management considers them appropriate for supplemental analysis.
The following tables provide a reconciliation of Gross Profit to Adjusted Gross Profit:
| Three Months Ended | Six Months Ended | ||||||||||||||
| ($ in thousands) | |||||||||||||||
| Revenue | $ | 48,647 | $ | 37,192 | $ | 100,087 | $ | 78,273 | |||||||
| Cost of revenue, excluding depreciation | (3,269 | ) | (22,256 | ) | (9,337 | ) | (47,469 | ) | |||||||
| Depreciation | (4,903 | ) | (16,917 | ) | (10,479 | ) | (33,374 | ) | |||||||
| Gross profit (loss) | $ | 40,475 | $ | (1,981 | ) | $ | 80,271 | $ | (2,570 | ) | |||||
| Depreciation | 4,903 | 16,917 | 10,479 | 33,374 | |||||||||||
| Adjusted gross profit | $ | 45,378 | $ | 14,936 | $ | 90,750 | $ | 30,804 | |||||||
Adjusted EBITDA
We define Adjusted EBITDA as net income (loss) before interest, taxes, depreciation, and amortization, further adjusted for certain items that management believes are not indicative of core operating performance, including unrealized gains or losses on energy derivatives and other investments, gains or losses on litigation settlements, stock-based compensation expense, impairment charges on intangible and long-lived assets, costs related to the decommissioning of cryptocurrency mining sites, and other such costs, as detailed in the table below. In addition, as explained below, beginning with this quarter, we also adjust Adjusted EBITDA to exclude realized and unrealized gains and losses on cryptocurrency and have recast historical periods to conform to this presentation.
We use Adjusted EBITDA to evaluate operating performance, allocate resources, and make strategic decisions, including assessing progress on our transition from bitcoin mining to digital infrastructure leasing. Adjusted EBITDA is used in internal forecasting and budgeting, in evaluating treasury management decisions, and in board-level discussions regarding capital structure, liquidity, and our ability to fund growth initiatives.
Our exclusion of realized and unrealized gains and losses on cryptocurrency from Adjusted EBITDA does not reverse or modify GAAP recognition and measurement principles. We exclude these amounts because they primarily reflect bitcoin market price fluctuations and treasury management decisions. We view our bitcoin holdings primarily as investments used to support liquidity and growth initiatives, rather than as components of our operations. Core operating performance is driven by factors such as hashrate performance, energy costs, miner efficiency, uptime, and revenues from digital infrastructure leasing activities. We include cryptocurrency received as revenue at the market price on the date of receipt, as this reflects value realized from core business activities. Decisions to hold or liquidate these assets are investment decisions, distinct from operating performance.
We present Adjusted EBITDA because we believe it provides useful information to investors and analysts in assessing our historical financial performance. In particular, the exclusion of realized and unrealized gains and losses on cryptocurrency allows investors to evaluate operating performance on a basis more consistent with management’s view of our core business as we execute our strategic transition.
Net income (loss) is the GAAP measure most directly comparable to Adjusted EBITDA. This non-GAAP measure should not be considered as an alternative to GAAP measures. We encourage you to evaluate each adjustment and the reasons management considers them appropriate. We may incur similar or unusual items in the future that could affect Adjusted EBITDA, and our presentation should not be construed as an inference that future results will be unaffected by such items. There can be no assurance that we will not modify the presentation of Adjusted EBITDA in the future, and any modification may be material. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation or as a substitute for GAAP results. It may be defined differently by other companies, limiting comparability.
The following tables provide a reconciliation of Net income (loss) to Adjusted EBITDA:
| Three Months Ended | Six Months Ended | ||||||||||||||
| ($ in thousands) | |||||||||||||||
| Net income (loss) | $ | (35,305 | ) | $ | 31,914 | $ | (48,289 | ) | $ | 3,883 | |||||
| Interest income | (179 | ) | (359 | ) | (506 | ) | (700 | ) | |||||||
| Provision for income taxes | 27,248 | 8,787 | 10,907 | 1,394 | |||||||||||
| Depreciation | 4,903 | 16,917 | 10,479 | 33,374 | |||||||||||
| Amortization | 5 | 5 | 10 | 10 | |||||||||||
| Stock-based compensation expense(1) | 8,990 | — | 15,438 | — | |||||||||||
| Loss (gain) on fair value of cryptocurrency | 28,204 | (46,780 | ) | 81,527 | (1,332 | ) | |||||||||
| Realized gain on sale of cryptocurrency assets | — | (14,796 | ) | — | (32,410 | ) | |||||||||
| Realized loss (gain) on the sale of property and equipment | 847 | (2 | ) | 544 | (21 | ) | |||||||||
| Direct listing and fee expenses | 1,449 | — | 1,449 | — | |||||||||||
| Private placement issuance costs | 1,431 | — | 1,431 | — | |||||||||||
| Loss on litigation settlement(2) | — | 8,079 | — | 8,079 | |||||||||||
| Adjusted EBITDA | $ | 37,593 | $ | 3,765 | $ | 72,990 | $ | 12,277 | |||||||
| (1) Stock-based compensation during the three and six months ended | |||||||||||||||
| (2) Loss on litigation settlement during the three and six months ended | |||||||||||||||
| Prior Outlook(1) | |||||||
| Three Months Ended | |||||||
| ($ in thousands) | Low | High | |||||
| Net Loss | $ | (35,000 | ) | $ | (34,000 | ) | |
| Interest income | (185 | ) | (175 | ) | |||
| Provision for Income Taxes | 26,500 | 27,500 | |||||
| Depreciation | 4,800 | 5,000 | |||||
| Amortization | 5 | 5 | |||||
| Stock-Based Compensation Expense | 9,800 | 10,000 | |||||
| (Gain) Loss on Fair Value of Cryptocurrency | 27,500 | 28,500 | |||||
| Non-Recurring Legal Expenses | 1,350 | 1,300 | |||||
| Realized Loss on Sale of Property and Equipment | 830 | 860 | |||||
| Adjusted EBITDA | $ | 36,000 | $ | 37,000 | |||
| (1)issued | |||||||
Our taxes for the year ending
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands of US $, except share data) | |||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 415,738 | $ | 43,510 | |||
| Cryptocurrency assets | 168,680 | 237,947 | |||||
| Other receivables, current (net of $— and | 48,994 | 10,460 | |||||
| Prepaid expenses and other current assets | 6,966 | 11,427 | |||||
| Assets held for sale | 2,187 | — | |||||
| Total current assets | 642,565 | 303,344 | |||||
| Non-current assets: | |||||||
| Property and equipment, net | 65,641 | 76,156 | |||||
| Deferred initial direct leasing costs | 6,466 | 6,803 | |||||
| Other receivables, non-current (net of | 370 | 370 | |||||
| Deposits and other non-current assets | 2,211 | 2,253 | |||||
| 161,608 | 161,608 | ||||||
| Deferred tax assets, net | 43,657 | 54,470 | |||||
| Total non-current assets | 279,953 | 301,660 | |||||
| TOTAL ASSETS | $ | 922,518 | $ | 605,004 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Deferred digital infrastructure leasing revenue | — | 39,793 | |||||
| Accounts payable | 1,178 | 1,720 | |||||
| Accrued expenses and other current liabilities | 25,167 | 19,159 | |||||
| Total current liabilities | 26,345 | 60,672 | |||||
| Non-current liabilities: | |||||||
| Non-current portion of lease liability | 138 | 170 | |||||
| Warrant liability | 34,061 | — | |||||
| Other non-current liabilities | 871 | 755 | |||||
| Total non-current liabilities | 35,070 | 925 | |||||
| TOTAL LIABILITIES | $ | 61,415 | $ | 61,597 | |||
| Series A preferred stock, | 350,547 | — | |||||
| Stockholders’ Equity: | |||||||
| Preferred stock, | — | — | |||||
| Series Z preferred stock, | — | — | |||||
| Class A common stock, | — | — | |||||
| Additional paid-in capital | 766,423 | 750,985 | |||||
| Retained earnings (deficit) | (255,867 | ) | (207,578 | ) | |||
| TOTAL STOCKHOLDERS' EQUITY | 510,556 | $ | 543,407 | ||||
| TOTAL LIABILITIES, MEZZANINE CAPITAL, AND EQUITY | 922,518 | $ | 605,004 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (in thousands of US $, except per share data) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| Revenue: | |||||||||||||||
| Cryptocurrency mining | $ | 4,798 | $ | 37,192 | $ | 12,199 | $ | 78,273 | |||||||
| Digital infrastructure leasing | 43,849 | — | 87,888 | — | |||||||||||
| Other | — | — | — | — | |||||||||||
| Total Revenue | 48,647 | 37,192 | 100,087 | 78,273 | |||||||||||
| Operating expenses: | |||||||||||||||
| Cost of mining revenues, exclusive of depreciation | 3,060 | 22,256 | 8,663 | 47,469 | |||||||||||
| Cost of digital infrastructure solutions revenues, exclusive of depreciation | 209 | — | 674 | — | |||||||||||
| Depreciation | 4,903 | 16,917 | 10,479 | 33,374 | |||||||||||
| General and administrative expenses | 19,465 | 10,796 | 35,706 | 17,907 | |||||||||||
| (Gain) loss on fair value of cryptocurrency | 28,204 | (46,780 | ) | 81,527 | (1,332 | ) | |||||||||
| Realized gain on sale of cryptocurrency assets | — | (14,796 | ) | — | (32,410 | ) | |||||||||
| (Gain) loss on sale of property and equipment | 847 | (2 | ) | 544 | (21 | ) | |||||||||
| Other operating expenses, net | 195 | 250 | 382 | 500 | |||||||||||
| Total operating expenses | 56,883 | (11,359 | ) | 137,975 | 65,487 | ||||||||||
| Operating gain (loss) | (8,236 | ) | 48,551 | (37,888 | ) | 12,786 | |||||||||
| Other income (expense) | |||||||||||||||
| Interest income | 179 | 359 | 506 | 700 | |||||||||||
| Realized loss on cryptocurrencies derivatives | — | (130 | ) | — | (130 | ) | |||||||||
| Loss on litigation settlement | — | (8,079 | ) | — | (8,079 | ) | |||||||||
| Other income | 179 | (7,850 | ) | 506 | (7,509 | ) | |||||||||
| Income (loss) before provision for income taxes | (8,057 | ) | 40,701 | (37,382 | ) | 5,277 | |||||||||
| Provision for income taxes | 27,248 | 8,787 | 10,907 | 1,394 | |||||||||||
| Net income (loss) | $ | (35,305 | ) | $ | 31,914 | $ | (48,289 | ) | $ | 3,883 | |||||
| Basic and diluted net income (loss) per share | $ | (0.94 | ) | $ | 0.85 | $ | (1.29 | ) | $ | 0.10 | |||||
| Weighted-average number of shares used in computing net loss per share, basic and diluted | 37,374,261 | 37,374,261 | 37,374,261 | 37,374,261 | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||||||
| Six Months Ended | |||||||
| 2026 | 2025 | ||||||
| Cash flows from operating activities: | |||||||
| Net income (loss) | $ | (48,289 | ) | $ | 3,883 | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Mining revenue received in bitcoin | (12,199 | ) | (78,273 | ) | |||
| Hosting costs paid in bitcoin | — | 592 | |||||
| Depreciation and amortization | 10,489 | 33,384 | |||||
| Loss (gain) on the fair value of cryptocurrency assets | 81,527 | (1,332 | ) | ||||
| Realized gain on sale of cryptocurrency assets | — | (32,410 | ) | ||||
| Loss (gain) on sale of property and equipment | 577 | (21 | ) | ||||
| Non-cash lease expense | 30 | 38 | |||||
| Stock compensation expense | 15,438 | — | |||||
| Deferred income taxes, net | 10,813 | 1,120 | |||||
| Changes in assets and liabilities | |||||||
| Other receivables | 9,235 | (797 | ) | ||||
| Prepaid expenses and other current assets | 4,462 | (7,501 | ) | ||||
| Deferred digital infrastructure leasing revenue | (87,620 | ) | — | ||||
| Accounts payable and other accrued liabilities | (10,448 | ) | 9,827 | ||||
| Non-current liabilities | 83 | 235 | |||||
| Net cash (used in) operating activities | (25,902 | ) | (71,255 | ) | |||
| Cash flows from investing activities: | |||||||
| Purchases of property and equipment | (5,827 | ) | (4,152 | ) | |||
| Proceeds from the sale of mining equipment | 659 | 21 | |||||
| Proceeds from assets held for sale | 3,298 | — | |||||
| Proceeds from sale of cryptocurrency assets | — | 64,238 | |||||
| Net cash provided by (used in) investing activities | (1,870 | ) | 60,107 | ||||
| Cash flows from financing activities: | |||||||
| Proceeds from issuance of warrants | 34,061 | — | |||||
| Proceeds from issuance of Series A preferred stock | 365,939 | — | |||||
| Net cash provided by financing activities | 400,000 | — | |||||
| Net increase (decrease) in cash and cash equivalents | 372,228 | (11,148 | ) | ||||
| Cash and cash equivalents at the beginning of the period | 43,510 | 48,393 | |||||
| Cash and cash equivalents at the end of the period | $ | 415,738 | $ | 37,245 | |||
| Supplemental schedule of non-cash financing and investing activities: | |||||||
| Assumption of liability for the acquisition of PPE | 876 | 2,347 | |||||
Source: