- Revenue of
$4.02 billion , an increase of 5% - Operating margin of 25.4%, an increase of 60 bps, as Enterprise Initiatives contributed 120 bps
- GAAP EPS of
$2.66 , an increase of 12% - Full Year 2026 GAAP EPS guidance raised by
$0.10 to a range of$11.10 to$11.50
“ITW delivered a solid start to the year, marked by five percent revenue growth, margin expansion of 60 basis points to 25.4 percent, and a 12 percent increase in GAAP earnings per share to
“As we move forward, ITW’s unique and resilient business model and ‘Do What We Say’ execution ensure that we are primed to deliver robust financial performance in any environment. With a disciplined focus on our organic growth and enterprise initiatives, we expect to continue to outperform our end markets in 2026, while further increasing profitability and margins,” O’Herlihy concluded.
First Quarter 2026 Results
First quarter revenue of
GAAP EPS grew 12 percent to
2026 Guidance
ITW is raising its full year 2026 GAAP EPS guidance by
For the full year, all seven segments are expected to deliver both positive organic growth and operating margin expansion. Operating margin is projected to reach a range of 26.5 to 27.5 percent, a year-over-year improvement of approximately 100 basis points, driven by an approximate 100-basis point contribution from enterprise initiatives.
Free cash flow is projected to exceed 100 percent of net income, and the company expects to repurchase approximately
Non-GAAP Measures
This earnings release contains certain non-GAAP financial measures. A reconciliation of these measures to the most directly comparable GAAP measures is included in the attached supplemental reconciliation schedule. The estimated guidance of free cash flow to net income conversion rate is based on assumptions that are difficult to predict, and estimated guidance for the most directly comparable GAAP measure and a reconciliation of this forward-looking estimate to its most directly comparable GAAP estimate have been omitted due to the unreasonable efforts required in connection with such a reconciliation and the lack of reliable forward-looking cash flow information. For the same reasons, the company is unable to address the potential significance of the unavailable information, which could be material to future results.
Forward-looking Statements
This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may include, without limitation, statements regarding global supply chain challenges, expected impact of inflation including raw material inflation and rising interest rates, the potential impact of tariffs, the company’s projected pricing actions, the impact of enterprise initiatives, future financial and operating performance, free cash flow and free cash flow to net income conversion rate, organic and total revenue, operating and incremental margin, price/cost impact, statements regarding diluted income per share, expected dividend payments, after-tax return on invested capital, effective tax rates, exchange rates, expected timing and amount of share repurchases, end market economic and regulatory conditions, the impact of recent or potential acquisitions and/or divestitures, and the company’s 2026 guidance. These statements are subject to certain risks, uncertainties, assumptions, and other factors, which could cause actual results to differ materially from those anticipated. Important risks that could cause actual results to differ materially from the company’s expectations include those that are detailed in ITW’s Form 10-K for 2025 and subsequent reports filed with the
About
ITW (NYSE: ITW) is a Fortune 300 global multi-industrial manufacturing leader with revenue of
Investor Relations & Media Contact:
Tel: 224.661.7431
investorrelations@itw.com | mediarelations@itw.com
STATEMENT OF INCOME (UNAUDITED) | |||||||
| Three Months Ended | |||||||
| In millions except per share amounts | 2026 | 2025 | |||||
| Operating Revenue | $ | 4,016 | $ | 3,839 | |||
| Cost of revenue | 2,256 | 2,161 | |||||
| Selling, administrative, and research and development expenses | 722 | 706 | |||||
| Amortization and impairment of intangible assets | 18 | 21 | |||||
| Operating Income | 1,020 | 951 | |||||
| Interest expense | (73 | ) | (68 | ) | |||
| Other income (expense) | 20 | 12 | |||||
| Income Before Taxes | 967 | 895 | |||||
| Income Taxes | 199 | 195 | |||||
| Net Income | $ | 768 | $ | 700 | |||
| Net Income Per Share: | |||||||
| Basic | $ | 2.66 | $ | 2.39 | |||
| Diluted | $ | 2.66 | $ | 2.38 | |||
| Cash Dividends Per Share: | |||||||
| Paid | $ | 1.61 | $ | 1.50 | |||
| Declared | $ | 1.61 | $ | 1.50 | |||
| Shares of Common Stock Outstanding During the Period: | |||||||
| Average | 288.3 | 293.6 | |||||
| Average assuming dilution | 289.1 | 294.5 | |||||
STATEMENT OF FINANCIAL POSITION (UNAUDITED) | |||||||
| In millions | |||||||
| Assets | |||||||
| Current Assets: | |||||||
| Cash and equivalents | $ | 827 | $ | 851 | |||
| Trade receivables | 3,380 | 3,227 | |||||
| Inventories | 1,726 | 1,659 | |||||
| Prepaid expenses and other current assets | 402 | 463 | |||||
| Total current assets | 6,335 | 6,200 | |||||
| Net plant and equipment | 2,230 | 2,230 | |||||
| 5,083 | 5,098 | ||||||
| Intangible assets | 574 | 591 | |||||
| Deferred income taxes | 505 | 519 | |||||
| Other assets | 1,537 | 1,510 | |||||
| $ | 16,264 | $ | 16,148 | ||||
| Liabilities and Stockholders' Equity | |||||||
| Current Liabilities: | |||||||
| Short-term debt | $ | 2,545 | $ | 2,286 | |||
| Accounts payable | 609 | 522 | |||||
| Accrued expenses | 1,534 | 1,636 | |||||
| Cash dividends payable | 463 | 465 | |||||
| Income taxes payable | 180 | 217 | |||||
| Total current liabilities | 5,331 | 5,126 | |||||
| Noncurrent Liabilities: | |||||||
| Long-term debt | 6,603 | 6,683 | |||||
| Deferred income taxes | 158 | 154 | |||||
| Other liabilities | 942 | 959 | |||||
| Total noncurrent liabilities | 7,703 | 7,796 | |||||
| Stockholders' Equity: | |||||||
| Common stock | 6 | 6 | |||||
| Additional paid-in-capital | 1,817 | 1,771 | |||||
| Retained earnings | 30,454 | 30,150 | |||||
| Common stock held in treasury | (27,246 | ) | (26,875 | ) | |||
| Accumulated other comprehensive income (loss) | (1,802 | ) | (1,827 | ) | |||
| Noncontrolling interest | 1 | 1 | |||||
| Total stockholders' equity | 3,230 | 3,226 | |||||
| $ | 16,264 | $ | 16,148 | ||||
SEGMENT DATA (UNAUDITED) | ||||||||
| Three Months Ended | ||||||||
| Dollars in millions | Total Revenue | Operating Income | Operating Margin | |||||
| Automotive OEM | $ | 820 | $ | 173 | 21.0 | % | ||
| Food Equipment | 637 | 157 | 24.7 | % | ||||
| Test & Measurement and Electronics | 715 | 164 | 22.9 | % | ||||
| Welding | 507 | 163 | 32.1 | % | ||||
| Polymers & Fluids | 452 | 126 | 28.0 | % | ||||
| Construction Products | 458 | 135 | 29.4 | % | ||||
| Specialty Products | 431 | 135 | 31.3 | % | ||||
| Intersegment | (4 | ) | — | — | % | |||
| Total Segments | 4,016 | 1,053 | 26.2 | % | ||||
| Unallocated | — | (33 | ) | — | % | |||
| $ | 4,016 | $ | 1,020 | 25.4 | % | |||
SEGMENT DATA (UNAUDITED) | ||||||||||||||||
| Q1 2026 vs. Q1 2025 Favorable/(Unfavorable) | ||||||||||||||||
| Operating Revenue | Automotive OEM | Food Equipment | Test & Measurement and Electronics | Welding | Polymers & Fluids | Construction Products | Specialty Products | Total ITW | ||||||||
| Organic | (0.9)% | (2.8)% | 4.6 | % | 6.0 | % | 1.7 | % | (1.3)% | (4.7)% | 0.4 | % | ||||
| Acquisitions/ Divestitures | — | % | — | % | 1.8 | % | — | % | — | % | — | % | — | % | 0.3 | % |
| Translation | 5.3 | % | 4.5 | % | 3.2 | % | 1.3 | % | 3.7 | % | 4.7 | % | 3.7 | % | 3.9 | % |
| Operating Revenue | 4.4 | % | 1.7 | % | 9.6 | % | 7.3 | % | 5.4 | % | 3.4 | % | (1.0)% | 4.6 | % | |
| Q1 2026 vs. Q1 2025 Favorable/(Unfavorable) | ||||||||
| Change in Operating Margin | Automotive OEM | Food Equipment | Test & Measurement and Electronics | Welding | Polymers & Fluids | Construction Products | Specialty Products | Total ITW |
| Operating Leverage | (20) bps | (60) bps | 130 bps | 100 bps | 40 bps | (20) bps | (80) bps | — |
| Changes in Variable Margin & OH Costs | 110 bps | (130) bps | 50 bps | (110) bps | 110 bps | 30 bps | 70 bps | 40 bps |
| Total Organic | 90 bps | (190) bps | 180 bps | (10) bps | 150 bps | 10 bps | (10) bps | 40 bps |
| Acquisitions/ Divestitures | — | — | (60) bps | — | — | — | — | (10) bps |
| Restructuring/Other | 80 bps | 10 bps | 30 bps | (30) bps | — | 10 bps | 50 bps | 30 bps |
| Total Operating Margin Change | 170 bps | (180) bps | 150 bps | (40) bps | 150 bps | 20 bps | 40 bps | 60 bps |
| Total Operating Margin % * | 21.0% | 24.7% | 22.9% | 32.1% | 28.0% | 29.4% | 31.3% | 25.4% |
| * Includes unfavorable operating margin impact of amortization expense from acquisition-related intangible assets | 30 bps | 10 bps | 140 bps | 10 bps | 100 bps | 10 bps | 20 bps | 50 bps ** |
| ** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ( | ||||||||
GAAP to NON-GAAP RECONCILIATIONS (UNAUDITED) AFTER-TAX RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED) | |||||||
| Three Months Ended | |||||||
| Dollars in millions | 2026 | 2025 | |||||
| Numerator: | |||||||
| Net Income | $ | 768 | $ | 700 | |||
| Discrete tax benefit related to the first quarter 2026 | (34 | ) | — | ||||
| Discrete tax benefit related to the first quarter 2025 | — | (21 | ) | ||||
| Interest expense, net of tax (1) | 56 | 52 | |||||
| Other (income) expense, net of tax (1) | (15 | ) | (9 | ) | |||
| Operating income after taxes | $ | 775 | $ | 722 | |||
| Denominator: | |||||||
| Invested capital: | |||||||
| Cash and equivalents | $ | 827 | $ | 873 | |||
| Trade receivables | 3,380 | 3,153 | |||||
| Inventories | 1,726 | 1,663 | |||||
| Net plant and equipment | 2,230 | 2,085 | |||||
| 5,657 | 5,475 | ||||||
| Accounts payable and accrued expenses | (2,143 | ) | (2,071 | ) | |||
| Debt | (9,148 | ) | (8,263 | ) | |||
| Other, net | 701 | 327 | |||||
| Total net assets (stockholders' equity) | 3,230 | 3,242 | |||||
| Cash and equivalents | (827 | ) | (873 | ) | |||
| Debt | 9,148 | 8,263 | |||||
| Total invested capital | $ | 11,551 | $ | 10,632 | |||
| Average invested capital (2) | $ | 11,447 | $ | 10,432 | |||
| Net income to average invested capital (3) | 26.8 | % | 26.9 | % | |||
| After-tax return on average invested capital (3) | 27.1 | % | 27.7 | % | |||
(1) Effective tax rate used for interest expense and other (income) expense for the three months ended
(2) Average invested capital is calculated using the total invested capital balances at the start of the period and at the end of the periods presented.
(3) Returns for the three months ended
A reconciliation of the tax rate for the three month period ended
| Three Months Ended | |||||
| Dollars in millions | Income Taxes | Tax Rate | |||
| As reported | $ | 199 | 20.6 | % | |
| Discrete tax benefit related to the first quarter 2026 | 34 | 3.5 | % | ||
| As adjusted | $ | 233 | 24.1 | % | |
A reconciliation of the tax rate for the three month period ended
| Three Months Ended | |||||
| Dollars in millions | Income Taxes | Tax Rate | |||
| As reported | $ | 195 | 21.7 | % | |
| Discrete tax benefit related to the first quarter 2025 | 21 | 2.3 | % | ||
| As adjusted | $ | 216 | 24.0 | % | |
| AFTER-TAX RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED) | |||
| Twelve Months Ended | |||
| Dollars in millions | |||
| Numerator: | |||
| Net income | $ | 3,066 | |
| Net discrete tax benefit related to the third quarter 2025 | (27 | ) | |
| Discrete tax benefit related to the first quarter 2025 | (21 | ) | |
| Interest expense, net of tax (1) | 222 | ||
| Other (income) expense, net of tax (1) | (32 | ) | |
| Operating income after taxes | $ | 3,208 | |
| Denominator: | |||
| Invested capital: | |||
| Cash and equivalents | $ | 851 | |
| Trade receivables | 3,227 | ||
| Inventories | 1,659 | ||
| Net plant and equipment | 2,230 | ||
| 5,689 | |||
| Accounts payable and accrued expenses | (2,158 | ) | |
| Debt | (8,969 | ) | |
| Other, net | 697 | ||
| Total net assets (stockholders' equity) | 3,226 | ||
| Cash and equivalents | (851 | ) | |
| Debt | 8,969 | ||
| Total invested capital | $ | 11,344 | |
| Average invested capital (2) | $ | 10,959 | |
| Net income to average invested capital | 28.0 | % | |
| After-tax return on average invested capital | 29.3 | % | |
(1) Effective tax rate used for interest expense and other (income) expense for the year ended
(2) Average invested capital is calculated using the total invested capital balances at the start of the period and at the end of each quarter within the period presented.
A reconciliation of the 2025 effective tax rate, excluding the third quarter 2025 net discrete tax benefit of
| Twelve Months Ended | |||||
| Dollars in millions | Income Taxes | Tax Rate | |||
| As reported | $ | 900 | 22.7 | % | |
| Net discrete tax benefit related to the third quarter 2025 | 27 | 0.7 | % | ||
| Discrete tax benefit related to the first quarter 2025 | 21 | 0.5 | % | ||
| As adjusted | $ | 948 | 23.9 | % | |
FREE CASH FLOW (UNAUDITED)
| Three Months Ended | |||||||
| Dollars in millions | 2026 | 2025 | |||||
| Net cash provided by operating activities | $ | 623 | $ | 592 | |||
| Less: Additions to plant and equipment | (95 | ) | (96 | ) | |||
| Free cash flow | $ | 528 | $ | 496 | |||
| Net income | $ | 768 | $ | 700 | |||
| Net cash provided by operating activities to net income conversion rate | 81 | % | 85 | % | |||
| Free cash flow to net income conversion rate | 69 | % | 71 | % | |||
Source: 