First Quarter 2026 Highlights
- Net revenues were
RMB315.7 billion (US$145.8 billion) for the first quarter of 2026, an increase of 4.9% from the first quarter of 2025. - Net income attributable to the Company’s ordinary shareholders was
RMB5.1 billion (US$0.7 billion ) for the first quarter of 2026, compared toRMB10.9 billion for the first quarter of 2025. Non-GAAP2 net income attributable to the Company’s ordinary shareholders wasRMB7.4 billion (US$1.1 billion ) for the first quarter of 2026, compared toRMB12.8 billion for the first quarter of 2025. - Diluted net income per ADS3 was
RMB3.54 (US$0.51 ) for the first quarter of 2026, compared toRMB7.19 for the first quarter of 2025. Non-GAAP diluted net income per ADS wasRMB5.12 (US$0.74 ) for the first quarter of 2026, compared toRMB8.41 for the first quarter of 2025. - JD Retail reported income from operations of
RMB15.0 billion (US$2.2 billion ) for the first quarter of 2026, compared toRMB12.8 billion for the first quarter of 2025. Operating margin of JD Retail was 5.6% for the first quarter of 2026, compared to 4.9% for the first quarter of 2025.
“We’re pleased to report a solid first quarter to kick off 2026,” said
“In the first quarter, our total revenues were up 4.9% year-on-year, while non-GAAP net profit attributable to ordinary shareholders reached
Updates of Share Repurchase Program
Pursuant to the Company’s share repurchase program of up to
All of these ordinary shares were repurchased from Nasdaq and the
Business Highlights
- JD Retail:
During the first quarter of 2026,JD.com deepened its strategic partnerships with leading home appliance manufacturers, such as Midea, Haier, Hisense, and TCL. The collaborations focus on enhancing service experience, joint product innovation, channel penetration and expansion, and marketing operation synergy, thereby driving sales growth across various home appliance categories. Together with its partners,JD.com is committed to creating greater value for consumers and addressing their diverse demand for high-quality lifestyles.
- JD Logistics:
During the first quarter of 2026, JD Logistics (“JDL”) launched an upgraded version of its self-developed embodied intelligent equipment, the “LangzuTech Packer” robotic arm. Powered by JINGDONG Logistics Metabrain, the equipment is specifically designed for parcel picking and cage loading, aiming to improve sorting efficiency. This marks a critical iteration following the initial launch of “LangzuTech Packer” last year. Currently, JDL’s “LangzuTech” series of robots is able to cover the entire logistics chain and has been deployed at scale globally.
- JD Health:
In the first quarter, JD Health debuted over 30 new drugs, including Novartis’ Rhapsido®, the world’s first globally approved oral targeted therapy indicated for chronic spontaneous urticaria, as well as Lumirix®, the first-ever prescription treatment approved by China NMPA for vitiligo repigmentation. This further strengthened JD Health’s position as “theFirst Online Marketplace for New Drug Launches”. Additionally, during the first quarter, JD Health also entered into strategic partnerships with several leading pharmaceutical companies, including Organon, Kenvue, CR Jiangzhong and Shouer Pharmaceutical, further strengthening its supply chain integration capabilities and ecosystem synergistic advantages within the healthcare sector.
- JD Industrials:
In the first quarter, JD Industrials (“JDI”) continued to strengthen its industrial supply chain capabilities and deepened its strategic collaborations with leading suppliers, including SATA Tools,3M China andLinde (China) Forklift Truck . By deepening supplier partnership, integrating industry resources and expanding product categories to drive sales synergies, JDI continued to provide its customers with more efficient digital procurement solutions.
- New Businesses:
In the first quarter of 2026, JD Food Delivery sustained its healthy development. Driven by enhanced operational efficiency and revenue diversification, its unit economics per order continued to improve and total investment in JD Food Delivery further narrowed significantly on a sequential basis. Meanwhile, JD Food Delivery is continuously unlocking synergies with core JD Retail, particularly in areas such as user growth, increased shopping frequency and cross-category purchases. In addition, 7Fresh Kitchen gained increasing consumer recognition. By the end of the first quarter, 7Fresh Kitchen further expanded its footprint to multiple cities acrossChina , includingBeijing ,Shanghai ,Guangzhou ,Shenzhen , andTianjin .
OnMarch 16 ,JD.com officially launched its online retail business, Joybuy, inEurope , further expanding JD.com’s retail and logistics supply chain presence in the region. Joybuy currently offers services in theUnited Kingdom ,Germany ,the Netherlands ,France ,Belgium and Luxembourg. Leveraging JD.com’s super supply chain capabilities and localized operating systems, Joybuy provides consumers with premium branded products, competitive pricing, and superior services. JDL’s own express delivery brand, JoyExpress, provides consumers with professional and fast doorstep delivery services, successfully replicating JD.com’s “Double 11” (211) delivery speed in the European market. By the end of the first quarter, “Double 11” service (211) covered more than 30 major cities and over 40 million people inEurope .
- Environmental, Social and Governance
As a testament to JD.com’s unwavering commitment to creating more jobs and making contribution to the society, the total personnel under the JD Ecosystem5 was over 900,000 as ofMarch 31, 2026 , including the Company’s employees, part-time staff and interns, as well as the personnel of the Company’s affiliates in the JD Ecosystem. The total expenditure for such human resources, together with the expenditure for external personnel who work for the JD Ecosystem, amounted toRMB166.4 billion for the twelve months endedMarch 31, 2026 .
First Quarter 2026 Financial Results
Net Revenues. Net revenues increased by 4.9% to
Cost of Revenues. Cost of revenues increased by 3.7% to
Fulfillment Expenses. Fulfillment expenses, which primarily include procurement, warehousing, delivery, customer service and payment processing expenses, increased by 18.5% to
Marketing Expenses. Marketing expenses increased by 45.8% to
Research and Development Expenses. Research and development expenses increased by 48.6% to
General and Administrative Expenses. General and administrative expenses increased by 48.7% to
Income from Operations and Non-GAAP Income from Operations. Income from operations for the first quarter of 2026 was
Income from operations of JD Retail was
Non-GAAP EBITDA. Non-GAAP EBITDA was
Net Income Attributable to the Company’s Ordinary Shareholders and Non-GAAP Net Income Attributable to the Company’s Ordinary Shareholders. Net income attributable to the Company’s ordinary shareholders was
Diluted EPS and Non-GAAP Diluted EPS. Diluted net income per ADS was
As of
| For the three months ended | |||||||||
2025 | 2026 | 2026 | |||||||
| RMB | RMB | US$ | |||||||
| (In millions) | |||||||||
| Net cash (used in)/provided by operating activities | (18,262 | ) | 555 | 80 | |||||
| Less: Impact from consumer financing receivables included in the operating cash flow | (1,018 | ) | (1,973 | ) | (286 | ) | |||
| Less: Capital expenditures, net of related sales proceeds | (2,323 | ) | (5,063 | ) | (734 | ) | |||
| Capital expenditures for development properties | (915 | ) | (3,498 | ) | (507 | ) | |||
| Other capital expenditures* | (1,408 | ) | (1,565 | ) | (227 | ) | |||
| Free cash flow | (21,603 | ) | (6,481 | ) | (940 | ) | |||
* Including capital expenditures related to the Company’s headquarters in
Net cash used in investing activities was
Net cash used in financing activities was
For the twelve months ended
| For the twelve months ended | |||||||||
2025 | 2026 | 2026 | |||||||
| RMB | RMB | US$ | |||||||
| (In millions) | |||||||||
| Net cash provided by operating activities | 51,148 | 37,808 | 5,481 | ||||||
| Add/(Less): Impact from consumer financing receivables included in the operating cash flow | 131 | (735 | ) | (107 | ) | ||||
| Less: Capital expenditures, net of related sales proceeds | (13,666 | ) | (15,475 | ) | (2,243 | ) | |||
| Capital expenditures for development properties | (6,841 | ) | (6,681 | ) | (968 | ) | |||
| Other capital expenditures | (6,825 | ) | (8,794 | ) | (1,275 | ) | |||
| Free cash flow | 37,613 | 21,598 | 3,131 | ||||||
Supplemental Information
The Company reports three reportable segments, JD Retail, JD Logistics, and New Businesses. JD Retail, which includes JD Health and JD Industrials, mainly engages in online retail, online marketplace and marketing services in
On
| For the three months ended | ||||||||
2025 | 2026 | 2026 | ||||||
| RMB | RMB | US$ | ||||||
| (In millions, except percentage data) | ||||||||
| Net revenues: | ||||||||
| JD Retail | 263,845 | 268,588 | 38,937 | |||||
| JD Logistics | 46,967 | 60,581 | 8,783 | |||||
| New Businesses | 5,753 | 6,279 | 910 | |||||
| Inter-segment eliminations* | (15,483 | ) | (19,754 | ) | (2,864 | ) | ||
| Total consolidated net revenues | 301,082 | 315,694 | 45,766 | |||||
| Less: cost of revenues: | ||||||||
| JD Retail | (219,395 | ) | (218,629 | ) | (31,694 | ) | ||
| JD Logistics | (43,785 | ) | (55,851 | ) | (8,097 | ) | ||
| New Businesses | (4,586 | ) | (4,434 | ) | (643 | ) | ||
| Inter-segment eliminations* | 14,539 | 16,267 | 2,358 | |||||
| Less: operating expenses: | ||||||||
| JD Retail | (31,604 | ) | (34,999 | ) | (5,074 | ) | ||
| JD Logistics | (3,037 | ) | (3,710 | ) | (538 | ) | ||
| New Businesses | (2,494 | ) | (12,197 | ) | (1,768 | ) | ||
| Inter-segment eliminations* | 944 | 3,487 | 506 | |||||
| Income/(Loss) from operations: | ||||||||
| JD Retail | 12,846 | 14,960 | 2,169 | |||||
| JD Logistics | 145 | 1,020 | 148 | |||||
| New Businesses | (1,327 | ) | (10,352 | ) | (1,501 | ) | ||
| Total segment income from operations | 11,664 | 5,628 | 816 | |||||
| Unallocated items** | (1,131 | ) | (1,821 | ) | (264 | ) | ||
| Total consolidated income from operations | 10,533 | 3,807 | 552 | |||||
| Share of results of equity investees | 1,330 | 1,636 | 237 | |||||
| Interest expense | (600 | ) | (686 | ) | (99 | ) | ||
| Others, net | 2,079 | 2,333 | 338 | |||||
| Total consolidated income before tax | 13,342 | 7,090 | 1,028 | |||||
| For the three months ended | |||||||
2025 | 2026 | 2026 | |||||
| RMB | RMB | US$ | |||||
| (In millions, except percentage data) | |||||||
| YoY% change of net revenues: | |||||||
| JD Retail | 16.3 | % | 1.8 | % | |||
| JD Logistics | 11.5 | % | 29.0 | % | |||
| New Businesses | 18.1 | % | 9.1 | % | |||
| Operating margin: | |||||||
| JD Retail | 4.9 | % | 5.6 | % | |||
| JD Logistics | 0.3 | % | 1.7 | % | |||
| New Businesses | (23.1 | )% | (164.9 | )% | |||
* The inter-segment eliminations mainly consist of revenues from supply chain solutions and logistics services provided by JD Logistics to JD Retail and New Businesses, and property leasing services provided by JD Property to JD Logistics.
** Unallocated items include share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, and the Fine imposed by the SAMR.
The table below sets forth the revenue information:
| For the three months ended | ||||||||
2025 | 2026 | 2026 | YoY% Change | |||||
| RMB | RMB | US$ | ||||||
| (In millions, except percentage data) | ||||||||
| Electronics and home appliances revenues | 144,295 | 132,171 | 19,161 | (8.4 | )% | |||
| General merchandise revenues | 98,014 | 112,648 | 16,330 | 14.9 | % | |||
| Net product revenues | 242,309 | 244,819 | 35,491 | 1.0 | % | |||
| Marketplace and marketing revenues | 22,320 | 26,517 | 3,844 | 18.8 | % | |||
| Logistics and other service revenues | 36,453 | 44,358 | 6,431 | 21.7 | % | |||
| Net service revenues | 58,773 | 70,875 | 10,275 | 20.6 | % | |||
| Total net revenues | 301,082 | 315,694 | 45,766 | 4.9 | % | |||
As of
Conference Call
JD.com’s management will hold a conference call at
Please register in advance of the conference using the link provided below and dial in 15 minutes prior to the call, using participant dial-in numbers, the Passcode and unique access PIN which would be provided upon registering. You will be automatically linked to the live call after completion of this process, unless required to provide the conference ID below due to regional restrictions.
CONFERENCE ID: 10054511
A telephone replay will be available for one week until
| US: | +1-855-883-1031 |
| International: | +61-7-3107-6325 |
| Chinese Mainland: | 400-120-9216 |
| 800-930-639 | |
| Passcode: | 10054511 |
Additionally, a live and archived webcast of the conference call will also be available on the JD.com’s investor relations website at https://ir.jd.com.
About
Non-GAAP Measures
In evaluating the business, the Company considers and uses non-GAAP measures, such as non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders, non-GAAP net margin attributable to the Company’s ordinary shareholders, free cash flow, non-GAAP EBITDA, non-GAAP EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP net income/(loss) per ADS, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in
The Company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. Non-GAAP income/(loss) from operations, non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders and non-GAAP EBITDA reflect the Company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons. Free cash flow enables management to assess liquidity and cash flow while taking into account the impact from consumer financing receivables included in the operating cash flow and the demands that the expansion of fulfillment infrastructure and technology platform has placed on financial resources. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company’s current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company’s core operating results and business outlook.
The non-GAAP financial measures have limitations as analytical tools. The Company’s non-GAAP financial measures do not reflect all items of income and expense that affect the Company’s operations or not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest
CONTACTS:
Investor Relations
+86 (10) 8912-6804
IR@JD.com
Media Relations
+86 (10) 8911-6155
Press@JD.com
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the
| Unaudited Interim Condensed Consolidated Balance Sheets | ||||||
| (In millions, except otherwise noted) | ||||||
| As of | ||||||
2025 | 2026 | 2026 | ||||
| RMB | RMB | US$ | ||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 137,488 | 101,829 | 14,762 | |||
| Restricted cash | 12,137 | 13,540 | 1,963 | |||
| Short-term investments | 75,744 | 100,304 | 14,541 | |||
| Accounts receivable, net (including consumer financing receivables of | 27,333 | 25,430 | 3,687 | |||
| Advance to suppliers | 5,856 | 7,104 | 1,030 | |||
| Inventories, net | 95,428 | 96,166 | 13,941 | |||
| Prepayments and other current assets | 17,898 | 18,888 | 2,738 | |||
| Amount due from related parties | 2,142 | 1,006 | 146 | |||
| Assets held for sale | 395 | 395 | 57 | |||
| Total current assets | 374,421 | 364,662 | 52,865 | |||
| Non-current assets | ||||||
| Property, equipment and software, net | 91,349 | 93,920 | 13,616 | |||
| Construction in progress | 6,503 | 5,516 | 800 | |||
| Intangible assets, net | 7,723 | 7,453 | 1,081 | |||
| Land use rights, net | 36,878 | 36,817 | 5,337 | |||
| Operating lease right-of-use assets | 31,128 | 31,464 | 4,561 | |||
| 26,291 | 26,291 | 3,811 | ||||
| Investment in equity investees | 51,978 | 52,964 | 7,678 | |||
| Marketable securities and other investments | 51,840 | 51,061 | 7,402 | |||
| Deferred tax assets | 5,237 | 5,636 | 817 | |||
| Other non-current assets | 11,853 | 9,938 | 1,441 | |||
| Total non-current assets | 320,780 | 321,060 | 46,544 | |||
| Total assets | 695,201 | 685,722 | 99,409 | |||
| Unaudited Interim Condensed Consolidated Balance Sheets | ||||||
| (In millions, except otherwise noted) | ||||||
| As of | ||||||
2025 | 2026 | 2026 | ||||
| RMB | RMB | US$ | ||||
| LIABILITIES | ||||||
| Current liabilities | ||||||
| Short-term debts | 8,014 | 8,274 | 1,200 | |||
| Accounts payable | 188,379 | 187,215 | 27,141 | |||
| Advance from customers | 36,408 | 39,257 | 5,691 | |||
| Deferred revenues | 2,684 | 2,573 | 373 | |||
| Taxes payable | 7,008 | 4,047 | 587 | |||
| Amount due to related parties | 624 | 1,565 | 227 | |||
| Unsecured senior notes | 3,511 | 3,459 | 501 | |||
| Accrued expenses and other current liabilities | 50,045 | 53,151 | 7,705 | |||
| Operating lease liabilities | 9,399 | 9,486 | 1,375 | |||
| Total current liabilities | 306,072 | 309,027 | 44,800 | |||
| Non-current liabilities | ||||||
| Unsecured senior notes | 20,798 | 20,494 | 2,971 | |||
| Deferred tax liabilities | 8,019 | 8,006 | 1,161 | |||
| Long-term debts | 41,675 | 42,162 | 6,112 | |||
| Operating lease liabilities | 23,708 | 24,145 | 3,500 | |||
| Other non-current liabilities | 1,146 | 1,158 | 168 | |||
| Total non-current liabilities | 95,346 | 95,965 | 13,912 | |||
| Total liabilities | 401,418 | 404,992 | 58,712 | |||
| SHAREHOLDERS’ EQUITY | ||||||
| 225,040 | 216,486 | 31,384 | ||||
| Non-controlling interests | 68,743 | 64,244 | 9,313 | |||
| Total shareholders’ equity | 293,783 | 280,730 | 40,697 | |||
| Total liabilities and shareholders’ equity | 695,201 | 685,722 | 99,409 | |||
| (1) | ||||||
| Unaudited Interim Condensed Consolidated Statements of Operations | ||||||||
| (In millions, except per share data) | ||||||||
| For the three months ended | ||||||||
2025 | 2026 | 2026 | ||||||
| RMB | RMB | US$ | ||||||
| Net revenues | ||||||||
| Net product revenues | 242,309 | 244,819 | 35,491 | |||||
| Net service revenues | 58,773 | 70,875 | 10,275 | |||||
| Total net revenues | 301,082 | 315,694 | 45,766 | |||||
| Cost of revenues | (253,234 | ) | (262,667 | ) | (38,079 | ) | ||
| Fulfillment | (19,737 | ) | (23,393 | ) | (3,391 | ) | ||
| Marketing | (10,543 | ) | (15,372 | ) | (2,229 | ) | ||
| Research and development | (4,621 | ) | (6,866 | ) | (995 | ) | ||
| General and administrative | (2,414 | ) | (3,589 | ) | (520 | ) | ||
| Income from operations(2)(3) | 10,533 | 3,807 | 552 | |||||
| Other income/(expenses) | ||||||||
| Share of results of equity investees | 1,330 | 1,636 | 237 | |||||
| Interest expense | (600 | ) | (686 | ) | (99 | ) | ||
| Others, net(4) | 2,079 | 2,333 | 338 | |||||
| Income before tax | 13,342 | 7,090 | 1,028 | |||||
| Income tax expenses | (2,063 | ) | (1,260 | ) | (183 | ) | ||
| Net income | 11,279 | 5,830 | 845 | |||||
| Net income attributable to non-controlling interests shareholders | 389 | 728 | 105 | |||||
| Net income attributable to the Company’s ordinary shareholders | 10,890 | 5,102 | 740 | |||||
| Net income per share: | ||||||||
| Basic | 3.76 | 1.86 | 0.27 | |||||
| Diluted | 3.59 | 1.77 | 0.26 | |||||
| Net income per ADS: | ||||||||
| Basic | 7.51 | 3.72 | 0.54 | |||||
| Diluted | 7.19 | 3.54 | 0.51 | |||||
| Unaudited Interim Condensed Consolidated Statements of Operations | ||||||||
| (In millions, except per share data) | ||||||||
| For the three months ended | ||||||||
2025 | 2026 | 2026 | ||||||
| RMB | RMB | US$ | ||||||
| (2) Includes share-based compensation as follows: | ||||||||
| Cost of revenues | (7 | ) | (20 | ) | (3 | ) | ||
| Fulfillment | (71 | ) | (116 | ) | (17 | ) | ||
| Marketing | (62 | ) | (72 | ) | (10 | ) | ||
| Research and development | (217 | ) | (236 | ) | (34 | ) | ||
| General and administrative | (410 | ) | (469 | ) | (68 | ) | ||
| Total | (767 | ) | (913 | ) | (132 | ) | ||
| (3) Includes amortization of business cooperation arrangements and intangible assets resulting from assets and business acquisitions as follows: | ||||||||
| Fulfillment | (49 | ) | (49 | ) | (7 | ) | ||
| Marketing | (279 | ) | (188 | ) | (28 | ) | ||
| Research and development | (36 | ) | (36 | ) | (5 | ) | ||
| Total | (364 | ) | (273 | ) | (40 | ) | ||
| (4) “Others, net” consists of interest income; gains/(losses) related to long-term investments without significant influence, including fair value changes, acquisitions or disposals gains/(losses), and impairments; government incentives; foreign exchange gains/(losses); and other non-operating income/(losses). | ||||||||
| Unaudited Non-GAAP Net Income Per Share and Per ADS | |||||
| (In millions, except per share data) | |||||
| For the three months ended | |||||
2025 | 2026 | 2026 | |||
| RMB | RMB | US$ | |||
| Non-GAAP net income attributable to the Company’s ordinary shareholders | 12,758 | 7,379 | 1,070 | ||
| Non-GAAP net income per share: | |||||
| Basic | 4.40 | 2.69 | 0.39 | ||
| Diluted | 4.21 | 2.56 | 0.37 | ||
| Non-GAAP net income per ADS: | |||||
| Basic | 8.80 | 5.39 | 0.78 | ||
| Diluted | 8.41 | 5.12 | 0.74 | ||
| Weighted average number of shares: | |||||
| Basic | 2,898 | 2,740 | |||
| Diluted | 3,035 | 2,865 | |||
| Unaudited Interim Condensed Consolidated Statements of Cash Flows and Free Cash Flow | ||||||||
| (In millions) | ||||||||
| For the three months ended | ||||||||
2025 | 2026 | 2026 | ||||||
| RMB | RMB | US$ | ||||||
| Net cash (used in)/provided by operating activities | (18,262 | ) | 555 | 80 | ||||
| Net cash provided by/(used in) investing activities | 16,236 | (27,855 | ) | (4,038 | ) | |||
| Net cash used in financing activities | (7,288 | ) | (5,445 | ) | (789 | ) | ||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (345 | ) | (1,511 | ) | (219 | ) | ||
| Net decrease in cash, cash equivalents and restricted cash | (9,659 | ) | (34,256 | ) | (4,966 | ) | ||
| Cash, cash equivalents and restricted cash at beginning of period, including cash and cash equivalents classified within assets held for sale | 115,716 | 149,625 | 21,691 | |||||
| Less: Cash, cash equivalents and restricted cash classified within assets held for sale at beginning of period | —* | —* | —* | |||||
| Cash, cash equivalents and restricted cash at beginning of period | 115,716 | 149,625 | 21,691 | |||||
| Cash, cash equivalents and restricted cash at end of period, including cash and cash equivalents classified within assets held for sale | 106,057 | 115,369 | 16,725 | |||||
| Less: Cash, cash equivalents and restricted cash classified within assets held for sale at end of period | —* | —* | —* | |||||
| Cash, cash equivalents and restricted cash at end of period | 106,057 | 115,369 | 16,725 | |||||
| Net cash (used in)/provided by operating activities | (18,262 | ) | 555 | 80 | ||||
| Less: Impact from consumer financing receivables included in the operating cash flow | (1,018 | ) | (1,973 | ) | (286 | ) | ||
| Less: Capital expenditures, net of related sales proceeds | (2,323 | ) | (5,063 | ) | (734 | ) | ||
| Capital expenditures for development properties | (915 | ) | (3,498 | ) | (507 | ) | ||
| Other capital expenditures | (1,408 | ) | (1,565 | ) | (227 | ) | ||
| Free cash flow | (21,603 | ) | (6,481 | ) | (940 | ) | ||
| *Absolute value is less than | ||||||||
| Supplemental Financial Information and Business Metrics (In RMB billions, except turnover days data) | |||||||||||
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |||||||
| Cash flow and turnover days | |||||||||||
| Operating cash flow – trailing twelve months (“TTM”) | 51.1 | 24.8 | 23.0 | 19.0 | 37.8 | ||||||
| Free cash flow – TTM | 37.6 | 10.1 | 12.6 | 6.5 | 21.6 | ||||||
| Inventory turnover days(5)– TTM | 32.8 | 34.1 | 35.8 | 37.8 | 38.3 | ||||||
| Accounts payable turnover days(6)– TTM | 57.6 | 59.0 | 58.0 | 60.0 | 59.7 | ||||||
| Accounts receivable turnover days(7)– TTM | 6.4 | 7.4 | 8.3 | 8.7 | 8.7 | ||||||
| (5) TTM inventory turnover days are the quotient of average inventory over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days. (6) TTM accounts payable turnover days are the quotient of average accounts payable for retail business over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days. (7) TTM accounts receivable turnover days are the quotient of average accounts receivable over the immediately preceding five quarters, up to and including the last quarter of the period, to total net revenues for the last twelve months and then multiplied by 360 days. Presented are the accounts receivable turnover days excluding the impact from consumer financing receivables. | |||||||||||
Unaudited Reconciliation of GAAP and Non-GAAP Results (In millions, except percentage data) | |||||||
| For the three months ended | |||||||
2025 | 2026 | 2026 | |||||
| RMB | RMB | US$ | |||||
| Income from operations | 10,533 | 3,807 | 552 | ||||
| Add: Share-based compensation | 767 | 913 | 132 | ||||
| Add: Amortization of intangible assets resulting from assets and business acquisitions | 252 | 273 | 40 | ||||
| Add: Effects of business cooperation arrangements | 112 | — | — | ||||
| Add: The Fine imposed by the SAMR | — | 635 | 92 | ||||
| Non-GAAP income from operations | 11,664 | 5,628 | 816 | ||||
| Add: Depreciation and other amortization | 2,038 | 2,390 | 346 | ||||
| Non-GAAP EBITDA | 13,702 | 8,018 | 1,162 | ||||
| Total net revenues | 301,082 | 315,694 | 45,766 | ||||
| Non-GAAP operating margin | 3.9 | % | 1.8 | % | |||
| Non-GAAP EBITDA margin | 4.6 | % | 2.5 | % | |||
| Unaudited Reconciliation of GAAP and Non-GAAP Results | |||||||||
| (In millions, except percentage data) | |||||||||
| For the three months ended | |||||||||
2025 | 2026 | 2026 | |||||||
| RMB | RMB | US$ | |||||||
| Net income attributable to the Company’s ordinary shareholders | 10,890 | 5,102 | 740 | ||||||
| Add: Share-based compensation | 650 | 828 | 120 | ||||||
| Add: Amortization of intangible assets resulting from assets and business acquisitions | 186 | 222 | 32 | ||||||
| Add: Reconciling items on the share of equity method investments(8) | 964 | 31 | 4 | ||||||
| Add: Impairment of goodwill, long-lived assets and investments | 437 | 9 | 1 | ||||||
| Add: Loss from fair value change of long-term investments and derivatives | 874 | 501 | 73 | ||||||
| Reversal of: Gain on disposals/deemed disposals of investments | (1,172 | ) | (16 | ) | (2 | ) | |||
| Add: Effects of business cooperation arrangements | 112 | — | — | ||||||
| Add: The Fine imposed by the SAMR | — | 635 | 92 | ||||||
| (Reversal of)/Add: Tax effects on non-GAAP adjustments | (183 | ) | 67 | 10 | |||||
| Non-GAAP net income attributable to the Company’s ordinary shareholders | 12,758 | 7,379 | 1,070 | ||||||
| Total net revenues | 301,082 | 315,694 | 45,766 | ||||||
| Non-GAAP net margin attributable to the Company’s ordinary shareholders | 4.2 | % | 2.3 | % | |||||
| (8) To exclude the GAAP to non-GAAP reconciling items on the share of equity method investments and share of amortization of intangibles not on their books. | |||||||||
1 The
2 See the sections entitled “Non-GAAP Measures” and “Unaudited Reconciliation of GAAP and Non-GAAP Results” for more information about the non-GAAP measures referred to in this announcement.
3 The “ADS” refers to the Company’s American depositary share, with each ADS representing two Class A ordinary shares.
4 The number of ordinary shares outstanding as of
5 JD Ecosystem is a closely integrated business network providing comprehensive service for customers and comprises the Company and certain affiliates who share the “JD” brand name, currently including
6 On
Source: