First Quarter Highlights
Siding & Trim
Net Income of
Cost Synergies Ahead of Schedule; Revenue Synergies On Track
FY27 Outlook
Raising Full-Year Outlook
Targeting Pro Forma Sales Growth of 5.9% to 9.0% and Pro Forma Adjusted EBITDA Growth of 7.4% to 13.7% for full year FY27; Organic Growth Expected in Siding & Trim for remainder of the year
FY27 Free Cash Flow Target of $500+ Million Reaffirmed, Reflecting an Increase of More than
Beginning in the first quarter FY27, the Company revised the definitions of certain non-GAAP financial measures, including Adjusted EBITDA, to exclude share-based compensation costs. The Company believes that this provides greater transparency into the underlying operating performance of the business and enhances comparability with peers. This presentation affects only how we calculate non-GAAP measures, each of which is reconciled to the most directly comparable GAAP measure in the accompanying tables, where the share-based compensation adjustment is shown separately. Such non-GAAP financial measures for prior periods presented herein have been recast to reflect this change.
Pro forma comparisons reflect the |
Consolidated Financial Information | |||||||
| Q1 FY27 |
| Q1 FY26 |
| Change | ||
|
|
|
|
|
| ||
Group | (US$ millions, except per share data) | ||||||
1,474.6 |
|
| 899.9 |
|
| +64% | |
Operating Income | 217.7 |
|
| 138.6 |
|
| +57% |
Operating Income Margin | 14.8 | % |
| 15.4 | % |
| (60bps) |
Net Income | 104.3 |
|
| 62.6 |
|
| +67% |
Net Income per common share - Diluted | 0.18 |
|
| 0.15 |
|
| +23% |
Net Income Margin | 7.1 | % |
| 7.0 | % |
| +10bps |
Adjusted Net Income | 209.3 |
|
| 136.1 |
|
| +54% |
Adjusted Diluted Earnings Per Share | 0.36 |
|
| 0.32 |
|
| +13% |
Adjusted EBITDA | 422.1 |
|
| 236.4 |
|
| +79% |
Adjusted EBITDA Margin | 28.6 | % |
| 26.3 | % |
| +230bps |
Segment Business Update and Results |
Siding & Trim | |||||||
| Q1 FY27 |
| Q1 FY26 |
| Change | ||
|
|
|
|
|
| ||
Siding & Trim | (US$ millions) | ||||||
859.8 |
|
| 641.8 |
|
| +34% | |
Operating Income | 214.9 |
|
| 161.2 |
|
| +33% |
Operating Income Margin | 25.0 | % |
| 25.1 | % |
| (10bps) |
Adjusted EBITDA | 287.7 |
|
| 205.8 |
|
| +40% |
Adjusted EBITDA Margin | 33.5 | % |
| 32.1 | % |
| +140bps |
Siding & Trim net sales increased 34% compared to the quarter ended
Exterior product volumes increased mid-double digits in the quarter, with both Single-Family and Multi-Family growing double digits. Interior products, a small portion of the segment, declined low-double digits. Growth was driven by share gains against vinyl and other competitive materials, strategic initiatives such as ColorPlus® and our Expanded Statement™ program, and greater resilience in the higher-end repair and remodel and multi-family markets. Because the Company's shipments track more closely to home completions than to starts, single-family completions performing better than starts supported volumes even as forward-looking indicators remained soft.
Year-over-year volume comparisons also benefited from an easier prior-year comparison, as channel inventory was reduced in the first quarter of fiscal 2026; with inventory now at normalized levels and ordering patterns stabilized, sell-in recovered in the quarter. The Company expects this comparison benefit to moderate over the balance of the year.
First quarter reported operating income margin of 25.0% which was approximately flat year-over-year, as favorable net price and operating leverage were offset by
As organic volumes continue to recover, the Company expects to benefit from strong incremental margins driven by the deployment of the Hardie Manufacturing Operating System and improved manufacturing utilization across the network.
Deck, Rail & Accessories (DR&A) | ||
| Q1 FY27 | |
|
| |
Deck, Rail & Accessories | (US$ millions) | |
305.1 |
| |
Operating Loss | (3.3 | ) |
Operating Loss Margin | (1.1 | %) |
Adjusted EBITDA | 82.8 |
|
Adjusted EBITDA Margin | 27.1 | % |
DR&A net sales decreased 5% on a proforma basis compared to the quarter ended
Underlying demand remained healthy and improved through the quarter, with total sell-through approaching double digit growth. Sell-through accelerated each month and outpaced shipments, bringing channel inventory down to more normalized levels and positioning the segment well for the balance of the year. Retail sell-through was particularly strong, supported by solid consumer demand as well as incremental shelf space across the combined platform.
The runway for margin improvement in DR&A is supported by cost synergies, continued progress in recycled material usage and formulation optimization, improved utilization across the manufacturing network, and the application of the Hardie Operating System ("HOS"). As production normalizes with channel demand, the Company expects manufacturing absorption to improve.
The Company continues to execute its proven growth strategy focused on material conversion from wood, share gains, and product innovation.
| Q1 FY27 |
| Q1 FY26 |
| Change | ||
|
|
|
|
|
| ||
(US$ millions, unless otherwise noted) | |||||||
153.3 |
|
| 121.6 |
|
| +26% | |
216.0 |
|
| 189.5 |
|
| +14% | |
Operating Income | 46.8 |
|
| 37.8 |
|
| +24% |
Operating Income Margin | 30.5 | % |
| 31.1 | % |
| (60bps) |
EBITDA | 53.5 |
|
| 43.0 |
|
| +24% |
EBITDA Margin | 34.9 | % |
| 35.4 | % |
| (50bps) |
Net sales increased +26% in the quarter, or 14% in Australian dollars, driven by low double digit volume growth and a FX tailwind in the period. Volume growth reflected a combination of gradual improvement in the Australian housing market, ongoing share gains, continued conversion and new builder wins. EBITDA margin of 34.9% decreased 50 basis points in the quarter as strong flow-through on higher volumes was offset by the margin diluting effect of the fuel levy, which is passed through at cost, and the allocation of certain R&D expenses that were not allocated to the segment in the prior period.
The Company is focused on driving growth in
| Q1 FY27 |
| Q1 FY26 |
| Change | ||
|
|
|
|
|
| ||
(US$ millions, unless otherwise noted) | |||||||
156.4 |
|
| 136.5 |
|
| +15% | |
134.6 |
|
| 120.3 |
|
| +12% | |
Operating Income | 20.2 |
|
| 15.1 |
|
| +34% |
Operating Income Margin | 12.9 | % |
| 11.1 | % |
| +180bps |
EBITDA | 30.4 |
|
| 21.9 |
|
| +39% |
EBITDA Margin | 19.4 | % |
| 16.0 | % |
| +340bps |
Net sales increased 15% in the quarter, or 12% in Euros, driven by high-single digit volume growth in Fiber Gypsum, strong price realization, and a favorable FX tailwind. Operating Income Margin of 12.9% increased 180 basis points year over year. EBITDA margin of 19.4% increased 340 basis points year-over-year.
Margin expansion was driven by operating leverage on higher volumes, favorable pricing, and continued cost savings from HOS, which more than offset higher freight costs stemming from elevated diesel prices in the current global environment. SG&A spending was held relatively flat despite higher sales, driving improved operating leverage.
Market conditions across
We are prioritizing our higher-margin, innovation-led product portfolio, including flooring systems and underfloor heating solutions, which continues to deliver strong growth and attractive returns. We also see an opportunity to expand in adjacent applications, including fire protection and prefabricated construction, where our differentiated product performance and sustainability advantages support continued share gains. Margin expansion is expected to be driven by operating leverage from sales growth, alongside ongoing efficiency initiatives, including manufacturing optimization, logistics improvements and HOS productivity actions.
Outlook |
Q2 FY27 Guidance and Full Year Planning Assumptions
In Siding & Trim, channel inventories are normalized and the prior-year destocking comparison is now largely behind us; we expect organic growth from repair and remodel expansion, improved mix, and commercial synergies. In Deck, Rail & Accessories, we expect above-market performance for the full year, supported by the sell-through strength we saw in the quarter as production aligns with demand. At the total company level, we expect earnings growth driven by synergy realization, manufacturing cost improvements, and disciplined execution, with Free Cash Flow improving meaningfully as most FY26 integration and acquisition-related costs roll off.”
We provide certain of our outlook on a non-GAAP basis, as we cannot predict some elements that are included in reported GAAP results, including the impact of actuarial estimates on asbestos-related assets and liabilities in future periods. Refer to the discussion of non-GAAP financial measures below for more details.
Updated Full Year Planning Assumptions:
Net Sales for Siding & Trim:$3.226 to$3.314 billion Net Sales for Deck, Rail & Accessories:$1.210 to$1.240 billion - Total
Net Sales :$5.564 to$5.723 billion - Adjusted EBITDA for Siding & Trim:
$1.045 to$1.106 billion - Adjusted EBITDA for Deck, Rail & Accessories:
$339 to$357 million - Total Adjusted EBITDA:
$1.536 to$1.625 billion - Free Cash Flow: At Least
$500 million
Second Quarter Guidance Assumptions:
Both segments enter the second quarter with normalized channel inventory and improving visibility.
Net Sales for Siding & Trim:$835 to$875 million Net Sales for Deck, Rail & Accessories:$365 to$395 million - Total
Net Sales :$1.485 to$1.575 billion - Adjusted EBITDA for Siding & Trim:
$259 to$289 million - Adjusted EBITDA for Deck, Rail & Accessories:
$116 to$128 million - Total Adjusted EBITDA:
$420 to$455 million
Note: All planning assumptions include a full-year contribution from the
Cash Flow, |
First Quarter operating cash flow totaled
Our capital allocation priorities for FY2027 are unchanged and remain sequenced: invest in organic growth, deploy capital with discipline, and reduce leverage. We are targeting less than 2.0x net leverage by the end of the second quarter of fiscal year 2028.
For the remainder of FY2027, we expect capital expenditures to be in the range of approximately 6% to 7% of net sales, reflecting maintenance and targeted growth investments across the manufacturing network. Our footprint today is well positioned to support demand across both fiber cement and decking, and we do not anticipate the need for significant new capacity in the near term.
The previously announced closures of our
Reported Financial Results |
(Millions of | (Unaudited) 2026 |
| 2026 | ||
Assets |
|
|
| ||
Current assets: |
|
|
| ||
Cash and cash equivalents | $ | 289.9 |
| $ | 269.2 |
Restricted cash and cash equivalents |
| 32.1 |
|
| 75.2 |
Restricted short-term investments — Asbestos |
| 212.9 |
|
| 198.5 |
Accounts and other receivables, net |
| 499.6 |
|
| 517.3 |
Inventories |
| 612.1 |
|
| 635.7 |
Prepaid expenses and other current assets |
| 101.8 |
|
| 120.0 |
Assets held for sale |
| 10.8 |
|
| 10.9 |
Total current assets |
| 1,759.2 |
|
| 1,826.8 |
Property, plant and equipment, net |
| 3,051.4 |
|
| 3,084.6 |
Operating lease right-of-use assets |
| 130.3 |
|
| 133.4 |
Finance lease right-of-use assets |
| 97.7 |
|
| 100.8 |
| 4,775.8 |
|
| 4,780.4 | |
Intangible assets, net |
| 3,260.5 |
|
| 3,340.1 |
Deferred income taxes |
| 71.3 |
|
| 73.3 |
Deferred income taxes — Asbestos |
| 276.3 |
|
| 282.5 |
Other assets |
| 70.9 |
|
| 66.7 |
Total assets | $ | 13,493.4 |
| $ | 13,688.6 |
Liabilities and Shareholders’ Equity |
|
|
| ||
Current liabilities: |
|
|
| ||
Accounts payable and accrued liabilities | $ | 699.6 |
| $ | 712.5 |
Accrued payroll and employee benefits |
| 124.7 |
|
| 167.9 |
Operating lease liabilities |
| 33.6 |
|
| 32.9 |
Finance lease liabilities |
| 6.3 |
|
| 5.6 |
Long-term debt, current portion |
| 43.8 |
|
| 43.8 |
Accrued product warranties |
| 11.1 |
|
| 10.7 |
Income taxes payable |
| 26.5 |
|
| 13.1 |
Asbestos liability |
| 128.8 |
|
| 128.3 |
Other liabilities |
| 35.1 |
|
| 42.6 |
Total current liabilities |
| 1,109.5 |
|
| 1,157.4 |
Long-term debt |
| 4,232.9 |
|
| 4,491.2 |
Deferred income taxes |
| 426.3 |
|
| 399.7 |
Operating lease liabilities |
| 109.5 |
|
| 114.3 |
Finance lease liabilities |
| 95.9 |
|
| 97.9 |
Accrued product warranties |
| 53.9 |
|
| 53.3 |
Asbestos liability |
| 851.4 |
|
| 880.3 |
Other liabilities |
| 73.4 |
|
| 69.0 |
Total liabilities |
| 6,952.8 |
|
| 7,263.1 |
Total shareholders’ equity |
| 6,540.6 |
|
| 6,425.5 |
Total liabilities and shareholders’ equity | $ | 13,493.4 |
| $ | 13,688.6 |
| (Unaudited) Three Months Ended | |||||
(Millions of |
| 2026 |
|
|
| 2025 |
Net sales | $ | 1,474.6 |
|
| $ | 899.9 |
Cost of goods sold |
| 925.9 |
|
|
| 563.0 |
Gross profit |
| 548.7 |
|
|
| 336.9 |
Selling, general and administrative expenses |
| 295.4 |
|
|
| 156.1 |
Research and development expenses |
| 15.4 |
|
|
| 12.1 |
Restructuring expenses |
| 5.2 |
|
|
| — |
Acquisition related expenses |
| 16.6 |
|
|
| 29.4 |
Asbestos adjustments |
| (1.6 | ) |
|
| 0.7 |
Operating income |
| 217.7 |
|
|
| 138.6 |
Interest, net |
| 61.5 |
|
|
| 37.8 |
Other (income) expense, net |
| (1.1 | ) |
|
| 11.1 |
Income before income taxes |
| 157.3 |
|
|
| 89.7 |
Income tax expense |
| 53.0 |
|
|
| 27.1 |
Net income | $ | 104.3 |
|
| $ | 62.6 |
Income per share: |
|
|
| |||
Basic | $ | 0.18 |
|
| $ | 0.15 |
Diluted | $ | 0.18 |
|
| $ | 0.15 |
Weighted average common shares outstanding (Millions): |
|
|
| |||
Basic |
| 580.3 |
|
|
| 429.9 |
Diluted |
| 584.3 |
|
|
| 431.1 |
| (Unaudited) Three Months Ended | ||||||
(Millions of |
| 2026 |
|
|
| 2025 |
|
Cash Flows From Operating Activities |
|
|
| ||||
Net income | $ | 104.3 |
|
| $ | 62.6 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| ||||
Depreciation and amortization |
| 168.8 |
|
|
| 56.5 |
|
Lease expense |
| 12.5 |
|
|
| 8.3 |
|
Deferred income taxes |
| 29.0 |
|
|
| 13.8 |
|
Share-based compensation |
| 12.0 |
|
|
| 6.9 |
|
Asbestos adjustments |
| (1.6 | ) |
|
| 0.7 |
|
Non-cash restructuring expenses |
| 1.7 |
|
|
| — |
|
Non-cash interest expense |
| 2.9 |
|
|
| 33.6 |
|
Other, net |
| 7.3 |
|
|
| 22.1 |
|
Changes in operating assets and liabilities: |
|
|
| ||||
Accounts and other receivables |
| 56.0 |
|
|
| 77.7 |
|
Inventories |
| 26.0 |
|
|
| (26.8 | ) |
Operating lease assets and liabilities, net |
| (14.3 | ) |
|
| (7.9 | ) |
Prepaid expenses and other assets |
| (20.6 | ) |
|
| (16.9 | ) |
Insurance receivable — Asbestos |
| 0.8 |
|
|
| 0.9 |
|
Accounts payable and accrued liabilities |
| (10.8 | ) |
|
| 33.3 |
|
Claims and handling costs paid — Asbestos |
| (33.1 | ) |
|
| (29.3 | ) |
Income taxes payable |
| 13.6 |
|
|
| 4.6 |
|
Other accrued liabilities and interest |
| (10.5 | ) |
|
| (33.2 | ) |
Net cash provided by operating activities | $ | 344.0 |
|
| $ | 206.9 |
|
Cash Flows From Investing Activities |
|
|
| ||||
Purchases of property, plant and equipment | $ | (89.8 | ) |
| $ | (103.2 | ) |
Capitalized interest |
| — |
|
|
| (2.1 | ) |
Purchase of restricted investments — Asbestos |
| (76.1 | ) |
|
| (56.6 | ) |
Proceeds from restricted investments — Asbestos |
| 62.3 |
|
|
| 56.6 |
|
Net cash used in investing activities | $ | (103.6 | ) |
| $ | (105.3 | ) |
Cash Flows From Financing Activities |
|
|
| ||||
Proceeds from senior secured notes | $ | — |
|
| $ | 1,700.0 |
|
Proceeds from revolving facility |
| 530.0 |
|
|
| — |
|
Repayments of term loans |
| (10.9 | ) |
|
| (290.6 | ) |
Repayment of revolving facility |
| (380.0 | ) |
|
| — |
|
Repayment of senior unsecured notes |
| (400.0 | ) |
|
| — |
|
Debt issuance costs paid |
| — |
|
|
| (6.3 | ) |
Proceeds from exercise of vested stock options |
| 1.0 |
|
|
| — |
|
Repayment of finance lease obligations |
| (1.4 | ) |
|
| (0.3 | ) |
Cash paid for shares withheld for taxes |
| (0.1 | ) |
|
| — |
|
Net cash (used in) provided by financing activities | $ | (261.4 | ) |
| $ | 1,402.8 |
|
Effects of exchange rate changes on cash and cash equivalents, restricted cash and restricted cash — Asbestos | $ | (1.4 | ) |
| $ | 1.8 |
|
Net (decrease) increase in cash and cash equivalents, restricted cash and restricted cash — Asbestos |
| (22.4 | ) |
|
| 1,506.2 |
|
Cash and cash equivalents, restricted cash and restricted cash -— Asbestos at beginning of period |
| 344.4 |
|
|
| 605.6 |
|
Cash and cash equivalents, restricted cash and restricted cash — Asbestos at end of period | $ | 322.0 |
|
| $ | 2,111.8 |
|
|
|
|
| ||||
Non-Cash Investing and Financing Activities |
|
|
| ||||
Capital expenditures incurred but not yet paid | $ | 27.1 |
|
| $ | 19.6 |
|
Non-cash ROU assets obtained in exchange for new lease liabilities | $ | 9.4 |
|
| $ | 2.7 |
|
Supplemental Disclosure of Cash Flow Activities |
|
|
| ||||
Cash paid during the year for interest | $ | 41.2 |
|
| $ | 4.6 |
|
Further Information |
Readers are referred to Part 1. Item 1. Financial Statements and Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's Quarterly Report on Form 10-Q for the quarter ended
All comparisons made are vs. the comparable period in the prior fiscal year and amounts presented are in
Conference Call Details |
2026 Investor Day |
About |
Forward-Looking Statements |
This Earnings Release contains forward-looking statements and information within the meaning of the Private Securities Litigation Reform Act of 1995. These statements, which are not statements of historical fact, contain estimates, assumptions, projections and/or expectations regarding future events, which may or may not occur. Words such as “believe,” “anticipate,” “plan,” “expect,” “intend,” “target,” “estimate,” “project,” “predict,” “forecast,” “guideline,” “aim,” “will,” “should,” “likely,” “continue,” “may,” “objective,” “outlook” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions. Many factors could cause the actual results, performance or achievements of
Forward-looking statements are based on the Company’s current expectations, estimates and assumptions. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and the Company assumes no obligation to update any forward-looking statements or information except as required by law.
Non-GAAP Financial Measures |
To supplement our Earnings Release and condensed consolidated financial statements prepared and presented in accordance with generally accepted accounting principles in
- Adjusted Net Income: Defined as net income before legacy items such as asbestos related expenses and adjustments, AICF interest income, and significant non-recurring items, such as restructuring gain or expenses, pre-close financing costs, acquisition and pre-close financing related costs, inventory fair value adjustment, amortization of intangible assets resulting from
AZEK acquisition, as well as share-based compensation expense and adjustments to tax expenses. - Adjusted EBITDA: Defined as net income before interest, net, other expense (income), net, income tax expense, depreciation and amortization, legacy items such as asbestos related expenses and adjustments, share-based compensation expense, and significant non-recurring items, such as restructuring gain and expenses, acquisition related expenses and inventory fair value adjustment. Adjusted EBITDA Margin is equal to Adjusted EBITDA divided by net sales.
- Adjusted Diluted EPS: Defined as Adjusted Net Income divided by weighted average common shares outstanding – diluted, to reflect the conversion or exercise, as applicable, of all outstanding shares of restricted stock awards, restricted stock units and options to purchase shares of our common stock.
- Adjusted Segment EBITDA: Defined as segment operating income before depreciation and amortization and significant non-recurring items such as restructuring expenses, acquisition related expenses, inventory fair value adjustment and amortization of intangible assets resulting from
AZEK acquisition. The Company does not calculate net income by segment, therefore, Adjusted Segment EBITDA is reconciled to the closest GAAP measure of segment profitability, Segment operating profit. - Adjusted General Corporate and Unallocated R&D EBITDA: Defined as General Corporate and Unallocated R&D costs before depreciation and amortization, share-based compensation expense, legacy items such as asbestos related expenses and adjustments, and significant non-recurring items such as restructuring, net and acquisition related expenses. The Company does not calculate net income for General Corporate and Unallocated R&D costs, therefore, Adjusted General Corporate and Unallocated R&D EBITDA is reconciled to the closest GAAP measure of profitability, General Corporate and unallocated R&D costs.
- Adjusted Income Before Income Taxes: Defined as Income before income taxes before share-based compensation expense, legacy items such as asbestos related expenses and adjustments and AICF interest income, and significant non-recurring items such as restructuring, net, pre-close financing costs, acquisition related expenses, inventory fair value adjustment and amortization of intangible assets resulting from
AZEK acquisition. - Adjusted Income Tax Expense: Defined as income tax expense before tax adjustments.
- Adjusted Effective Tax Rate: Defined as Adjusted Income Tax Expense divided by Adjusted Income Before Income Taxes.
- Adjusted Interest, net: Defined as Interest, net before legacy items such as AICF interest income, and significant non-recurring items such as pre-close financing and interest costs.
- Adjusted Other Expense (Income), net: Defined as Other expense (income), net, before significant non-recurring items such as non-cash loss on interest rate swap.
- Free Cash Flow: Defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment plus proceeds from sale of property, plant and equipment.
These non-GAAP financial measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. See the accompanying earnings tables for a reconciliation of these non-GAAP measures to their most directly comparable GAAP measures.
The Company is unable to forecast the comparable
This Earnings Release has been authorized by the James Hardie Board of Directors.
Non-GAAP Financial Measures |
Adjusted EBITDA and Adjusted EBITDA margin | ||||||||||
(Millions of |
| Three Months Ended |
| Fiscal Year Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
| ||
Net income |
| $ | 104.3 |
|
| $ | 62.6 |
| $ | 104.0 |
Interest, net |
|
| 61.5 |
|
|
| 37.8 |
|
| 231.1 |
Other (income) expense, net |
|
| (1.1 | ) |
|
| 11.1 |
|
| 9.8 |
Income tax expense |
|
| 53.0 |
|
|
| 27.1 |
|
| 102.7 |
Depreciation and amortization |
|
| 168.8 |
|
|
| 56.5 |
|
| 493.5 |
Acquisition related expenses |
|
| 16.6 |
|
|
| 29.4 |
|
| 206.9 |
Asbestos related expenses and adjustments |
|
| (1.0 | ) |
|
| 1.0 |
|
| 53.7 |
Inventory fair value adjustment |
|
| — |
|
|
| — |
|
| 47.9 |
Restructuring, net |
|
| 5.2 |
|
|
| — |
|
| 16.2 |
Share-based compensation expense1 |
|
| 14.8 |
|
|
| 10.9 |
|
| 37.3 |
Adjusted EBITDA |
| $ | 422.1 |
|
| $ | 236.4 |
| $ | 1,303.1 |
AZEK Adjusted EBITDA for Q1 FY26 |
|
|
|
| 126.8 |
|
| 126.8 | ||
Total Pro Forma Adjusted EBITDA |
|
|
| $ | 363.2 |
| $ | 1,429.9 | ||
|
| Three Months Ended |
| Fiscal Year Ended | |||||
|
| 2026 |
|
| 2025 |
|
| ||
Net income margin |
| 7.1 | % |
| 7.0 | % |
| 2.2 | % |
Interest, net |
| 4.2 | % |
| 4.2 | % |
| 4.8 | % |
Other (income) expense, net |
| (0.1 | )% |
| 1.2 | % |
| 0.2 | % |
Income tax expense |
| 3.6 | % |
| 3.0 | % |
| 2.1 | % |
Depreciation and amortization |
| 11.4 | % |
| 6.3 | % |
| 10.2 | % |
Acquisition related expenses |
| 1.1 | % |
| 3.3 | % |
| 4.3 | % |
Asbestos related expenses and adjustments |
| (0.1 | )% |
| 0.1 | % |
| 1.1 | % |
Inventory fair value adjustment |
| — | % |
| — | % |
| 1.0 | % |
Restructuring, net |
| 0.4 | % |
| — | % |
| 0.3 | % |
Share-based compensation expense1 |
| 1.0 | % |
| 1.2 | % |
| 0.7 | % |
Adjusted EBITDA Margin |
| 28.6 | % |
| 26.3 | % |
| 26.9 | % |
Total Pro Forma Adjusted EBITDA Margin |
|
|
| 27.6 | % |
| 27.2 | % | |
|
|
|
|
|
|
| |||
| |||||||||
Pro Forma net sales | ||||||||
(Millions of |
| Three Months Ended |
| Fiscal Year Ended | ||||
|
|
|
|
| 2025 |
| ||
Consolidated net sales |
|
|
| $ | 899.9 |
| $ | 4,835.8 |
|
|
|
| 416.6 |
|
| 416.6 | |
Total Pro Forma net sales |
|
|
| $ | 1,316.5 |
| $ | 5,252.4 |
|
|
|
|
|
|
| ||
Adjusted Net Income and Adjusted Diluted Earnings Per Share | ||||||||
(Millions of |
| Three Months Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
|
Net income |
| $ | 104.3 |
|
| $ | 62.6 |
|
Asbestos related expenses and adjustments |
|
| (1.0 | ) |
|
| 1.0 |
|
AICF interest income |
|
| (3.3 | ) |
|
| (2.6 | ) |
Restructuring expenses |
|
| 5.2 |
|
|
| — |
|
Pre-close financing costs1 |
|
| — |
|
|
| 46.5 |
|
Acquisition related expenses |
|
| 16.6 |
|
|
| 29.4 |
|
Amortization of intangible assets resulting from |
|
| 77.6 |
|
|
| — |
|
Share-based compensation expense2 |
|
| 14.8 |
|
|
| 10.9 |
|
Tax impact of adjustments3 |
|
| (4.9 | ) |
|
| (11.7 | ) |
Adjusted Net Income |
| $ | 209.3 |
|
| $ | 136.1 |
|
|
|
|
|
| ||||
|
| Three Months Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
|
Net income per common share - diluted |
| $ | 0.18 |
|
| $ | 0.15 |
|
Asbestos related expenses and adjustments |
|
| — |
|
|
| — |
|
AICF interest income |
|
| (0.01 | ) |
|
| (0.01 | ) |
Restructuring expenses |
|
| 0.01 |
|
|
| — |
|
Pre-close financing costs1 |
|
| — |
|
|
| 0.10 |
|
Acquisition related expenses |
|
| 0.03 |
|
|
| 0.07 |
|
Amortization of intangible assets resulting from |
|
| 0.13 |
|
|
| — |
|
Share-based compensation expense2 |
|
| 0.03 |
|
|
| 0.03 |
|
Tax impact of adjustments3 |
|
| (0.01 | ) |
|
| (0.02 | ) |
Adjusted Diluted Earnings Per Share4 |
| $ | 0.36 |
|
| $ | 0.32 |
|
| 1. The first quarter of fiscal year 2026 includes pre-close financing interest of |
| 2. Effective as of |
| 3. Includes tax adjustments related to the amortization of certain |
4. Weighted average common shares outstanding used in computing diluted net income per common share of 584.3 million and 431.1 million for the three months ended |
| Siding & Trim Segment Adjusted EBITDA and Adjusted EBITDA Margin | ||||||
(Millions of |
| Three Months Ended | ||||
|
|
| 2026 |
|
| 2025 |
Siding & Trim Segment operating income |
| $ | 214.9 |
| $ | 161.2 |
Acquisition related expenses |
|
| 4.3 |
|
| 1.0 |
Amortization of intangible assets resulting from |
|
| 18.5 |
|
| — |
Depreciation and amortization |
|
| 50.0 |
|
| 43.6 |
Siding & Trim Segment Adjusted EBITDA |
| $ | 287.7 |
| $ | 205.8 |
|
| Three Months Ended | ||||
|
| 2026 |
|
| 2025 |
|
Siding & Trim Segment operating income margin |
| 25.0 | % |
| 25.1 | % |
Acquisition related expenses |
| 0.5 | % |
| 0.2 | % |
Amortization of intangible assets resulting from |
| 2.2 | % |
| — | % |
Depreciation and amortization |
| 5.8 | % |
| 6.8 | % |
Siding & Trim Segment Adjusted EBITDA Margin |
| 33.5 | % |
| 32.1 | % |
Deck, Rail & Accessories Segment Adjusted EBITDA and Adjusted EBITDA Margin | ||||
(Millions of |
| Three Months Ended | ||
|
|
| 2026 |
|
Deck, Rail & Accessories operating loss |
| $ | (3.3 | ) |
Restructuring expenses |
|
| 5.2 |
|
Amortization of intangible assets resulting from |
|
| 59.1 |
|
Depreciation and amortization |
|
| 21.8 |
|
Deck, Rail & Accessories Segment Adjusted EBITDA |
| $ | 82.8 |
|
|
| Three Months Ended | |
|
| 2026 |
|
Deck, Rail & Accessories operating loss margin |
| (1.1 | %) |
Restructuring expenses |
| 1.7 | % |
Amortization of intangible assets resulting from |
| 19.4 | % |
Depreciation and amortization |
| 7.1 | % |
Deck, Rail & Accessories Segment Adjusted EBITDA Margin |
| 27.1 | % |
(Millions of |
| Three Months Ended | ||||
|
|
| 2026 |
|
| 2025 |
| $ | 46.8 |
| $ | 37.8 | |
Depreciation and amortization |
|
| 6.7 |
|
| 5.2 |
| $ | 53.5 |
| $ | 43.0 | |
|
| Three Months Ended | ||||
|
| 2026 |
|
| 2025 |
|
| 30.5 | % |
| 31.1 | % | |
Depreciation and amortization |
| 4.4 | % |
| 4.3 | % |
| 34.9 | % |
| 35.4 | % | |
Europe Segment EBITDA and EBITDA Margin | ||||||
(Millions of |
| Three Months Ended | ||||
|
|
| 2026 |
|
| 2025 |
Europe Segment operating income |
| $ | 20.2 |
| $ | 15.1 |
Depreciation and amortization |
|
| 10.2 |
|
| 6.8 |
Europe Segment EBITDA |
| $ | 30.4 |
| $ | 21.9 |
|
| Three Months Ended | ||||
|
| 2026 |
|
| 2025 |
|
Europe Segment operating income margin |
| 12.9 | % |
| 11.1 | % |
Depreciation and amortization |
| 6.5 | % |
| 4.9 | % |
Europe Segment EBITDA Margin |
| 19.4 | % |
| 16.0 | % |
Adjusted General Corporate and Unallocated R&D EBITDA | ||||||||
(Millions of |
| Three Months Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
|
General Corporate and Unallocated R&D costs |
| $ | (60.9 | ) |
| $ | (75.5 | ) |
Acquisition related expenses |
|
| 12.3 |
|
|
| 28.4 |
|
Asbestos related expenses and adjustments |
|
| (1.0 | ) |
|
| 1.0 |
|
Share-based compensation expense1 |
|
| 14.8 |
|
|
| 10.9 |
|
Depreciation and amortization |
|
| 2.5 |
|
|
| 0.9 |
|
Adjusted General Corporate and Unallocated R&D EBITDA |
| $ | (32.3 | ) |
| $ | (34.3 | ) |
|
|
|
|
| ||||
| ||||||||
Adjusted Income Before Income Taxes, Adjusted Income Tax Expense and Adjusted Effective Tax Rate | ||||||||
(Millions of |
| Three Months Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
|
Income before income taxes |
| $ | 157.3 |
|
| $ | 89.7 |
|
Asbestos related expenses and adjustments |
|
| (1.0 | ) |
|
| 1.0 |
|
AICF interest income |
|
| (3.3 | ) |
|
| (2.6 | ) |
Restructuring expenses |
|
| 5.2 |
|
|
| — |
|
Pre-close financing costs1 |
|
| — |
|
|
| 46.5 |
|
Acquisition related expenses |
|
| 16.6 |
|
|
| 29.4 |
|
Amortization of intangible assets resulting from |
|
| 77.6 |
|
|
| — |
|
Share-based compensation expense2 |
|
| 14.8 |
|
|
| 10.9 |
|
Adjusted Income Before Income Taxes |
| $ | 267.2 |
|
| $ | 174.9 |
|
|
|
|
|
| ||||
Income tax expense |
| $ | 53.0 |
|
| $ | 27.1 |
|
Tax impact of adjustments3 |
|
| 4.9 |
|
|
| 11.7 |
|
Adjusted Income Tax Expense |
| $ | 57.9 |
|
| $ | 38.8 |
|
|
|
|
|
| ||||
Effective Tax Rate |
|
| 33.7 | % |
|
| 30.2 | % |
Adjusted Effective Tax Rate |
|
| 21.7 | % |
|
| 22.2 | % |
| 1. The first quarter of fiscal year 2026 includes pre-close financing interest of |
| 2. Effective as of |
3. Includes tax adjustments related to the amortization of certain |
| Adjusted Interest, Net | |||||||
(Millions of |
| Three Months Ended | |||||
|
|
| 2026 |
|
| 2025 |
|
Interest, net |
| $ | 61.5 |
| $ | 37.8 |
|
Pre-close financing and interest costs |
|
| — |
|
| (34.9 | ) |
AICF interest income |
|
| 3.3 |
|
| 2.6 |
|
Adjusted Interest, Net |
| $ | 64.8 |
| $ | 5.5 |
|
Adjusted Other Income, Net | ||||||||
(Millions of |
| Three Months Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
|
Other (income) expense, net |
| $ | (1.1 | ) |
| $ | 11.1 |
|
Non-cash loss on interest rate swap |
|
| — |
|
|
| (11.6 | ) |
Adjusted Other Income, Net |
| $ | (1.1 | ) |
| $ | (0.5 | ) |
|
|
|
|
| ||||
Free Cash Flow | ||||||||
(Millions of |
| Three Months Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
|
Net cash provided by operating activities |
| $ | 344.0 |
|
| $ | 206.9 |
|
Purchases of property, plant and equipment |
|
| (89.8 | ) |
|
| (103.2 | ) |
Free Cash Flow |
| $ | 254.2 |
|
| $ | 103.7 |
|
Net cash used in investing activities |
| $ | (103.6 | ) |
| $ | (105.3 | ) |
Net cash (used in) provided by financing activities |
| $ | (261.4 | ) |
| $ | 1,402.8 |
|
|
|
|
|
| ||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260806254771/en/
Investor and Media Contact
V.P. Investor Relations
T: +1 312 856 7460
E: investors@jameshardie.com
Source: