Second Quarter
Second Quarter Highlights (Continuing Operations)
Siding & Trim
Net Income margin of 10.5%; Adjusted EBITDA Margin of 31.8%, Above the High End of Guidance and up
Cost Synergies Ahead of Schedule; Revenue Synergies On Track
Consolidated FY27
In
Consolidated Financial Information | |||||||||||
| Q2 FY27 |
| Q2 FY26 |
| Change |
| 6 Months FY27 |
| 6 Months FY26 |
| Change |
|
|
|
|
|
|
|
|
|
|
|
|
Group | (US$ millions, except per share data) | ||||||||||
1,428.2 |
| 1,154.7 |
| +24% |
| 2,746.4 |
| 1,918.1 |
| +43% | |
Operating Income | 263.3 |
| 12.5 |
| NM |
| 462.2 |
| 137.9 |
| +235% |
Operating Income Margin | 18.4% |
| 1.1% |
| +1,730bps |
| 16.8% |
| 7.2% |
| +960bps |
Net Income (Loss) from Continuing Operations | 149.8 |
| (64.3) |
| NM |
| 240.4 |
| (12.0) |
| NM |
Income from Discontinued Operations | 1.2 |
| 8.5 |
| (86%) |
| 14.9 |
| 18.8 |
| (21%) |
Net Income (Loss) from Continuing Operations per common share - Diluted | 0.26 |
| (0.11) |
| NM |
| 0.41 |
| (0.03) |
| NM |
Income from Discontinued Operations per common share - Diluted | — |
| 0.01 |
| (100%) |
| 0.03 |
| 0.04 |
| (25%) |
Net Income (Loss) Margin from Continuing Operations | 10.5% |
| (5.6%) |
| NM |
| 8.8% |
| (0.6%) |
| NM |
Net Income Margin from Discontinued Operations | 0.1% |
| 0.7% |
| (60bps) |
| 0.5% |
| 1.0% |
| (50bps) |
Adjusted Net Income | 248.5 |
| 148.4 |
| +67% |
| 443.2 |
| 272.6 |
| +63% |
Adjusted Diluted Earnings Per Share | 0.42 |
| 0.25 |
| +68% |
| 0.76 |
| 0.54 |
| +41% |
Adjusted EBITDA | 454.7 |
| 314.9 |
| +44% |
| 847.4 |
| 530.6 |
| +60% |
Adjusted EBITDA Margin | 31.8% |
| 27.3% |
| +450bps |
| 30.9% |
| 27.7% |
| +320bps |
____________ |
|
|
|
|
|
|
|
|
|
|
|
NM - Not meaningful |
|
|
|
|
|
|
|
|
|
|
|
Segment Business Update and Results |
Siding & Trim | |||||||||||
| Q2 FY27 |
| Q2 FY26 |
| Change |
| 6 Months FY27 |
| 6 Months FY26 |
| Change |
|
|
|
|
|
|
|
|
|
|
|
|
Siding & Trim | (US$ millions) | ||||||||||
880.3 |
| 766.0 |
| +15% |
| 1,740.1 |
| 1,407.8 |
| 24% | |
Operating Income | 232.0 |
| 151.0 |
| +54% |
| 446.9 |
| 312.2 |
| 43% |
Operating Income Margin | 26.4% |
| 19.7% |
| +670bps |
| 25.7% |
| 22.2% |
| +350bps |
Adjusted EBITDA | 304.4 |
| 224.0 |
| +36% |
| 592.1 |
| 429.8 |
| 38% |
Adjusted EBITDA Margin | 34.6% |
| 29.2% |
| +540bps |
| 34.0% |
| 30.5% |
| +350bps |
Siding & Trim net sales increased 15% compared to the quarter ended
Fiber cement volumes increased mid-single digits in the quarter, with multi-family up high-teens. Growth was driven by share gains against vinyl and other materials, strategic initiatives such as ColorPlus®, trim-over and the rollout of Hardie ProLabs, and the resilience of multi-family. Total exterior volumes grew in nearly every region, even as new construction remained soft across many of the Company’s markets. Fiber cement sell-through increased low double digits in the quarter, well ahead of declining end markets.
Second quarter operating income margin was 26.4%, up 670 basis points year-over-year. Adjusted EBITDA Margin, which excludes inventory fair value adjustments, acquisition and divestiture related restructuring expenses, and amortization of acquired
Deck, Rail & Accessories (DR&A) | |||||||||||
| Q2 FY27 |
| Q2 FY26 |
| Change |
| 6 Months FY27 |
| 6 Months FY26 |
| Change |
|
|
|
|
|
|
|
|
|
|
|
|
Deck, Rail & Accessories | (US$ millions) | ||||||||||
387.0 |
| 255.8 |
| +51% |
| 692.1 |
| 255.8 |
| +171% | |
Operating Income (Loss) | 48.6 |
| (11.9) |
| NM |
| 45.3 |
| (11.9) |
| NM |
Operating Income (Loss) Margin | 12.6% |
| (4.7%) |
| NM |
| 6.5% |
| (4.7%) |
| NM |
Adjusted EBITDA | 128.7 |
| 78.6 |
| +64% |
| 211.5 |
| 78.6 |
| +169% |
Adjusted EBITDA Margin | 33.3% |
| 30.7% |
| +260bps |
| 30.6% |
| 30.7% |
| (10bps) |
____________ |
|
|
|
|
|
|
|
|
|
|
|
NM - Not meaningful |
|
|
|
|
|
|
|
|
|
|
|
DR&A net sales increased 51%, or
Demand for our products was robust, with low double-digit sell-through well ahead of the market, supported by continued material conversion from wood. Growth was strong at both the entry and premium ends of the range. Retail sell-through was particularly strong, supported by solid consumer demand and incremental shelf space across the combined platform.
Second quarter operating income margin was 12.6%. Adjusted EBITDA Margin was 33.3%, up 260 basis points year-over-year, primarily driven by higher volume and pricing, improved plant performance and operating leverage as production returned to normal levels, and continued savings from cost synergies and HOS. These gains were partially offset by higher input costs, including material inflation and freight costs.
| Q2 FY27 |
| Q2 FY26 |
| Change |
| 6 Months FY27 |
| 6 Months FY26 |
| Change |
|
|
|
|
|
|
|
|
|
|
|
|
(US$ millions, unless otherwise noted) | |||||||||||
160.9 |
| 132.9 |
| +21% |
| 314.2 |
| 254.5 |
| 23% | |
227.9 |
| 203.2 |
| +12% |
| 443.9 |
| 392.7 |
| 13% | |
Operating Income | 49.9 |
| 38.0 |
| +31% |
| 96.7 |
| 75.8 |
| +28% |
Operating Income Margin | 31.0% |
| 28.6% |
| +240bps |
| 30.8% |
| 29.8% |
| +100bps |
EBITDA | 56.8 |
| 43.5 |
| +31% |
| 110.3 |
| 86.5 |
| 28% |
EBITDA Margin | 35.3% |
| 32.7% |
| +260bps |
| 35.1% |
| 34.0% |
| +110bps |
Net sales increased 21% for the quarter, or 12% in Australian dollars, driven by high single digit volume growth and a foreign exchange tailwind in the period. Volume growth reflected resilient housing activity in the Australian housing market, ongoing share gains, and continued conversion from competing materials.
Operating Income Margin was 31.0%, up 240 basis points year over year. EBITDA margin was 35.3%, up 260 basis points year over year. These increases were the result of strong flow-through on higher volumes, manufacturing efficiencies and lower input costs, together with the non-recurrence of a prior-year provision related to the closure of a
The Company is focused on driving growth in
Outlook |
Q3 FY27 Guidance and Full Year Planning Assumptions (Continuing Operations)
We are reaffirming our consolidated full-year fiscal 2027 net sales and Adjusted EBITDA guidance and increasing our free cash flow target to more than
Strong cash generation is accelerating our deleveraging. First-half free cash flow was
We provide certain elements of our outlook on a non-GAAP basis, as we cannot predict some elements that are included in reported GAAP results, including the impact of actuarial estimates on asbestos-related assets and liabilities in future periods. Refer to the discussion of non-GAAP financial measures below for more details.
Third Quarter Guidance Assumptions:
Net Sales for Siding & Trim:$758 to$800 million Net Sales for Deck, Rail & Accessories:$164 to$190 million - Total
Net Sales :$1.058 to$1.140 billion - Adjusted EBITDA for Siding & Trim:
$245 to$262 million - Adjusted EBITDA for Deck, Rail & Accessories:
$38 to$49 million - Total Adjusted EBITDA:
$298 to$320 million
Updated Full Year Planning Assumptions:
Net Sales for Siding & Trim:$3.236 to$3.314 billion Net Sales for Deck, Rail & Accessories:$1.198 to$1.240 billion - Total
Net Sales :$4.990 to$5.133 billion - Adjusted EBITDA for Siding & Trim:
$1.046 to$1.085 billion - Adjusted EBITDA for Deck, Rail & Accessories:
$355 to$375 million - Total Adjusted EBITDA:
$1.446 to$1.534 billion - Free Cash Flow: More than
$650 million
Cash Flow, |
First half operating cash flow totaled
Our capital allocation priorities for FY2027 are unchanged: invest in organic growth and reduce leverage. We expect to apply approximately
For FY2027, we continue to expect capital expenditures to be in the range of approximately 6% to 7% of net sales, reflecting maintenance and targeted growth investments across the manufacturing network. Our footprint today is well positioned and equipped to support demand across both fiber cement and decking, and we do not anticipate the need for significant new capacity in the near term.
The previously announced closures of our
Reported Financial Results |
(Millions of | (Unaudited) 2026 |
| 2026 | ||
Assets |
|
|
| ||
Current assets: |
|
|
| ||
Cash and cash equivalents | $ | 323.1 |
| $ | 265.4 |
Restricted cash and cash equivalents |
| 27.5 |
|
| 75.2 |
Restricted short-term investments — Asbestos |
| 216.1 |
|
| 198.5 |
Accounts and other receivables, net |
| 430.9 |
|
| 420.1 |
Inventories |
| 511.7 |
|
| 551.3 |
Prepaid expenses and other current assets |
| 94.7 |
|
| 111.9 |
Assets held for sale |
| 939.7 |
|
| 977.1 |
Total current assets |
| 2,543.7 |
|
| 2,599.5 |
Property, plant and equipment, net |
| 2,617.6 |
|
| 2,677.8 |
Operating lease right-of-use assets |
| 114.9 |
|
| 117.9 |
Finance lease right-of-use assets |
| 97.3 |
|
| 100.6 |
| 4,572.2 |
|
| 4,575.4 | |
Intangible assets, net |
| 3,043.8 |
|
| 3,198.8 |
Deferred income taxes |
| 62.2 |
|
| 70.0 |
Deferred income taxes — Asbestos |
| 270.3 |
|
| 282.5 |
Other assets |
| 78.4 |
|
| 66.1 |
Total assets | $ | 13,400.4 |
| $ | 13,688.6 |
Liabilities and Shareholders’ Equity |
|
|
| ||
Current liabilities: |
|
|
| ||
Accounts payable and accrued liabilities | $ | 561.4 |
| $ | 568.6 |
Accrued payroll and employee benefits |
| 138.3 |
|
| 150.0 |
Operating lease liabilities |
| 30.9 |
|
| 28.7 |
Finance lease liabilities |
| 5.7 |
|
| 5.4 |
Long-term debt, current portion |
| 54.7 |
|
| 43.8 |
Accrued product warranties |
| 10.5 |
|
| 10.2 |
Income taxes payable |
| 15.8 |
|
| 11.4 |
Asbestos liability |
| 130.7 |
|
| 128.3 |
Liabilities held for sale |
| 210.6 |
|
| 233.3 |
Other liabilities |
| 44.1 |
|
| 56.7 |
Total current liabilities |
| 1,202.7 |
|
| 1,236.4 |
Long-term debt |
| 3,962.6 |
|
| 4,491.2 |
Deferred income taxes |
| 376.4 |
|
| 348.1 |
Operating lease liabilities |
| 97.8 |
|
| 103.5 |
Finance lease liabilities |
| 96.3 |
|
| 97.9 |
Accrued product warranties |
| 54.4 |
|
| 53.3 |
Asbestos liability |
| 832.3 |
|
| 880.3 |
Other liabilities |
| 51.7 |
|
| 52.4 |
Total liabilities |
| 6,674.2 |
|
| 7,263.1 |
Total shareholders’ equity |
| 6,726.2 |
|
| 6,425.5 |
Total liabilities and shareholders’ equity | $ | 13,400.4 |
| $ | 13,688.6 |
| (Unaudited) Three Months Ended |
| (Unaudited) Six Months Ended | ||||||||||||
(Millions of |
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Net sales | $ | 1,428.2 |
|
| $ | 1,154.7 |
|
| $ | 2,746.4 |
|
| $ | 1,918.1 |
|
Cost of goods sold |
| 865.8 |
|
|
| 776.0 |
|
|
| 1,685.8 |
|
|
| 1,246.6 |
|
Gross profit |
| 562.4 |
|
|
| 378.7 |
|
|
| 1,060.6 |
|
|
| 671.5 |
|
Selling, general and administrative expenses |
| 268.5 |
|
|
| 222.2 |
|
|
| 533.1 |
|
|
| 348.2 |
|
Research and development expenses |
| 14.6 |
|
|
| 14.9 |
|
|
| 29.1 |
|
|
| 26.2 |
|
Restructuring expenses |
| 0.8 |
|
|
| — |
|
|
| 6.0 |
|
|
| — |
|
Acquisition and divestiture related expenses |
| 14.9 |
|
|
| 128.9 |
|
|
| 31.5 |
|
|
| 158.3 |
|
Asbestos adjustments |
| 0.3 |
|
|
| 0.2 |
|
|
| (1.3 | ) |
|
| 0.9 |
|
Operating income |
| 263.3 |
|
|
| 12.5 |
|
|
| 462.2 |
|
|
| 137.9 |
|
Interest, net |
| 54.8 |
|
|
| 67.1 |
|
|
| 116.1 |
|
|
| 106.1 |
|
Other (income) expense, net |
| (18.9 | ) |
|
| (1.4 | ) |
|
| (19.9 | ) |
|
| 9.7 |
|
Income (loss) before income taxes |
| 227.4 |
|
|
| (53.2 | ) |
|
| 366.0 |
|
|
| 22.1 |
|
Income tax expense |
| 77.6 |
|
|
| 11.1 |
|
|
| 125.6 |
|
|
| 34.1 |
|
Net income (loss) from continuing operations |
| 149.8 |
|
|
| (64.3 | ) |
|
| 240.4 |
|
|
| (12.0 | ) |
Income from discontinued operations, net of tax |
| 1.2 |
|
|
| 8.5 |
|
|
| 14.9 |
|
|
| 18.8 |
|
Net income (loss) | $ | 151.0 |
|
| $ | (55.8 | ) |
| $ | 255.3 |
|
| $ | 6.8 |
|
Income (loss) per share: |
|
|
|
|
|
|
| ||||||||
Basic |
|
|
|
|
|
|
| ||||||||
Continuing operations | $ | 0.26 |
|
| $ | (0.11 | ) |
| $ | 0.41 |
|
| $ | (0.03 | ) |
Discontinued operations | $ | — |
|
| $ | 0.01 |
|
| $ | 0.03 |
|
| $ | 0.04 |
|
Net income (loss) per share - basic | $ | 0.26 |
|
| $ | (0.10 | ) |
| $ | 0.44 |
|
| $ | 0.01 |
|
Diluted |
|
|
|
|
|
|
| ||||||||
Continuing operations | $ | 0.26 |
|
| $ | (0.11 | ) |
| $ | 0.41 |
|
| $ | (0.03 | ) |
Discontinued operations | $ | — |
|
| $ | 0.01 |
|
| $ | 0.03 |
|
| $ | 0.04 |
|
Net income (loss) per share - diluted | $ | 0.26 |
|
| $ | (0.10 | ) |
| $ | 0.44 |
|
| $ | 0.01 |
|
Weighted average common shares outstanding (Millions): |
|
|
|
|
|
|
| ||||||||
Basic |
| 581.0 |
|
|
| 577.4 |
|
|
| 580.6 |
|
|
| 504.0 |
|
Diluted |
| 585.8 |
|
|
| 577.4 |
|
|
| 584.8 |
|
|
| 504.0 |
|
| (Unaudited) Six Months Ended | ||||||
(Millions of |
| 2026 |
|
|
| 2025 |
|
Cash Flows From Operating Activities |
|
|
| ||||
Net income | $ | 255.3 |
|
| $ | 6.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| ||||
Depreciation and amortization |
| 331.4 |
|
|
| 182.9 |
|
Lease expense |
| 24.1 |
|
|
| 18.5 |
|
Deferred income taxes |
| 31.8 |
|
|
| 7.7 |
|
Share-based compensation |
| 30.3 |
|
|
| 19.9 |
|
Asbestos adjustments |
| (1.3 | ) |
|
| 0.9 |
|
Non-cash restructuring expenses |
| 2.5 |
|
|
| — |
|
Non-cash interest expense |
| 4.8 |
|
|
| 4.3 |
|
Non-cash charge related to step up of inventory |
| — |
|
|
| 47.9 |
|
Other, net |
| 3.6 |
|
|
| 28.6 |
|
Changes in operating assets and liabilities: |
|
|
| ||||
Accounts and other receivables |
| 42.3 |
|
|
| 101.4 |
|
Inventories |
| 54.1 |
|
|
| (50.2 | ) |
Operating lease assets and liabilities, net |
| (28.4 | ) |
|
| (20.9 | ) |
Prepaid expenses and other assets |
| (1.8 | ) |
|
| (14.9 | ) |
Insurance receivable — Asbestos |
| 1.2 |
|
|
| 1.7 |
|
Accounts payable and accrued liabilities |
| 2.8 |
|
|
| (9.1 | ) |
Claims and handling costs paid — Asbestos |
| (65.2 | ) |
|
| (61.0 | ) |
Income taxes payable |
| 10.3 |
|
|
| (3.3 | ) |
Other accrued liabilities and interest |
| (4.1 | ) |
|
| (6.9 | ) |
Net cash provided by operating activities | $ | 693.7 |
|
| $ | 254.3 |
|
Cash Flows From Investing Activities |
|
|
| ||||
Purchases of property, plant and equipment | $ | (158.3 | ) |
| $ | (195.9 | ) |
Capitalized interest |
| — |
|
|
| (5.1 | ) |
Cash consideration for |
| — |
|
|
| (3,919.8 | ) |
Purchase of restricted investments — Asbestos |
| (117.9 | ) |
|
| (96.4 | ) |
Proceeds from restricted investments — Asbestos |
| 104.1 |
|
|
| 96.4 |
|
Net cash used in investing activities | $ | (172.1 | ) |
| $ | (4,120.8 | ) |
Cash Flows From Financing Activities |
|
|
| ||||
Proceeds from senior secured notes | $ | — |
|
| $ | 1,700.0 |
|
Proceeds from revolving facility |
| 530.0 |
|
|
| — |
|
Proceeds from term loans |
| — |
|
|
| 2,500.0 |
|
Repayments of term loans |
| (121.9 | ) |
|
| (301.6 | ) |
Repayment of revolving facility |
| (530.0 | ) |
|
| — |
|
Repayment of senior unsecured notes |
| (400.0 | ) |
|
| — |
|
Debt issuance costs paid |
| — |
|
|
| (42.0 | ) |
Proceeds from exercise of vested stock options |
| 13.5 |
|
|
| — |
|
Repayment of finance lease obligations |
| (3.0 | ) |
|
| (1.5 | ) |
Cash paid for shares withheld for taxes |
| (1.9 | ) |
|
| (6.3 | ) |
Net cash (used in) provided by financing activities | $ | (513.3 | ) |
| $ | 3,848.6 |
|
Effects of exchange rate changes on cash and cash equivalents and restricted cash | $ | (0.1 | ) |
| $ | (0.7 | ) |
Net increase (decrease) cash and cash equivalents and restricted cash |
| 8.2 |
|
|
| (18.6 | ) |
Cash and cash equivalents, restricted cash and restricted cash including discontinued operations at beginning of period |
| 344.4 |
|
|
| 605.6 |
|
Cash and cash equivalents and restricted cash including discontinued operations at end of period | $ | 352.6 |
|
| $ | 587.0 |
|
|
|
|
| ||||
Non-Cash Investing and Financing Activities |
|
|
| ||||
Capital expenditures incurred but not yet paid | $ | 20.7 |
|
| $ | 35.5 |
|
Non-cash ROU assets obtained in exchange for new lease liabilities | $ | 21.3 |
|
| $ | 13.6 |
|
Non-cash consideration for | $ | — |
|
| $ | 4,143.6 |
|
Supplemental Disclosure of Cash Flow Activities |
|
|
| ||||
Cash paid during the year for interest | $ | 125.8 |
|
| $ | 61.0 |
|
Cash paid to AICF | $ | 22.2 |
|
| $ | 31.4 |
|
Further Information |
Readers are referred to Part I, Item 1. Financial Statements and Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's Quarterly Report on Form 10-Q for the quarter ended
All comparisons made are vs. the comparable period in the prior fiscal year and amounts presented are in
Conference Call Details |
About |
Forward-Looking Statements |
This Earnings Release contains forward-looking statements and information within the meaning of the Private Securities Litigation Reform Act of 1995. These statements, which are not statements of historical fact, contain estimates, assumptions, projections and/or expectations regarding future events, which may or may not occur. Words such as “believe,” “anticipate,” “plan,” “expect,” “intend,” “target,” “estimate,” “project,” “predict,” “forecast,” “guideline,” “aim,” “will,” “should,” “likely,” “continue,” “may,” “objective,” “outlook” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions. Many factors could cause the actual results, performance or achievements of
Forward-looking statements are based on the Company’s current expectations, estimates and assumptions. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and the Company assumes no obligation to update any forward-looking statements or information except as required by law.
Non-GAAP Financial Measures |
To supplement our Earnings Release and condensed consolidated financial statements prepared and presented in accordance with generally accepted accounting principles in
- Adjusted Net Income: Defined as net income from continuing operations before legacy items such as asbestos related expenses and adjustments, AICF interest income, and significant non-recurring items, such as restructuring gain or expenses, acquisition and divestiture related expenses, pre-close financing costs, non-cash gain on foreign currency forward contracts, inventory fair value adjustment, amortization of intangible assets resulting from
AZEK acquisition, as well as share-based compensation expense and adjustments to tax expenses. - Adjusted EBITDA: Defined as net income from continuing operations before interest, net, other expense (income), net, income tax expense, depreciation and amortization, legacy items such as asbestos related expenses and adjustments, share-based compensation expense, and significant non-recurring items, such as restructuring gain and expenses, acquisition and divestiture related expenses and inventory fair value adjustment. Adjusted EBITDA Margin is equal to Adjusted EBITDA divided by net sales.
- Adjusted Diluted EPS: Defined as Adjusted Net Income divided by weighted average common shares outstanding – diluted, to reflect the conversion or exercise, as applicable, of all outstanding shares of restricted stock awards, restricted stock units and options to purchase shares of our common stock.
- Adjusted Segment EBITDA: Defined as segment operating income before depreciation and amortization and significant non-recurring items such as restructuring expenses, acquisition and divestiture related expenses, inventory fair value adjustment and amortization of intangible assets resulting from
AZEK acquisition. The Company does not calculate net income by segment, therefore, Adjusted Segment EBITDA is reconciled to the closest GAAP measure of segment profitability, Segment operating profit. - Adjusted General Corporate and Unallocated R&D EBITDA: Defined as General Corporate and Unallocated R&D costs before depreciation and amortization, share-based compensation expense, legacy items such as asbestos related expenses and adjustments, and significant non-recurring items such as restructuring gain or expenses, and acquisition and divestiture related expenses. The Company does not calculate net income for General Corporate and Unallocated R&D costs, therefore, Adjusted General Corporate and Unallocated R&D EBITDA is reconciled to the closest GAAP measure of profitability, General Corporate and unallocated R&D costs.
- Adjusted Income Before Income Taxes: Defined as Income before income taxes before share-based compensation expense, legacy items such as asbestos related expenses and adjustments and AICF interest income, and significant non-recurring items such as restructuring gains or expenses, pre-close financing costs, non-cash gain on foreign currency forward contracts, acquisition and divestiture related expenses, inventory fair value adjustment and amortization of intangible assets resulting from
AZEK acquisition. - Adjusted Income Tax Expense: Defined as income tax expense before tax adjustments.
- Adjusted Effective Tax Rate: Defined as Adjusted Income Tax Expense divided by Adjusted Income Before Income Taxes.
- Adjusted Interest, net: Defined as Interest, net before legacy items such as AICF interest income, and significant non-recurring items such as pre-close financing and interest costs.
- Adjusted Other Expense (Income), net: Defined as Other expense (income), net, before significant non-recurring items such as non-cash gain on foreign currency forward contracts and non-cash loss on interest rate swap.
- Net Leverage: Defined as gross debt less cash and cash equivalents, divided by trailing twelve month Adjusted EBITDA.
- Free Cash Flow: Defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment plus proceeds from sale of property, plant and equipment.
These non-GAAP financial measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. See the accompanying earnings tables for a reconciliation of these non-GAAP measures to their most directly comparable GAAP measures.
The Company is unable to forecast the most directly comparable
This Earnings Release has been authorized by the James Hardie Board of Directors.
Non-GAAP Financial Measures |
Total | |||
(Millions of |
| Three Months Ended | |
|
|
| 2026 |
Net sales from continuing operations |
| $ | 1,428.2 |
Net sales from discontinued operations |
| $ | 135.3 |
Total net sales |
| $ | 1,563.5 |
Adjusted EBITDA and Adjusted EBITDA Margin | ||||||||||||||||
(Millions of |
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Net income (loss) from continuing operations |
| $ | 149.8 |
|
| $ | (64.3 | ) |
| $ | 240.4 |
|
| $ | (12.0 | ) |
Interest, net |
|
| 54.8 |
|
|
| 67.1 |
|
|
| 116.1 |
|
|
| 106.1 |
|
Other (income) expense, net |
|
| (18.9 | ) |
|
| (1.4 | ) |
|
| (19.9 | ) |
|
| 9.7 |
|
Income tax expense |
|
| 77.6 |
|
|
| 11.1 |
|
|
| 125.6 |
|
|
| 34.1 |
|
Depreciation and amortization |
|
| 155.7 |
|
|
| 119.1 |
|
|
| 314.4 |
|
|
| 168.8 |
|
Acquisition and divestiture related expenses1 |
|
| 14.9 |
|
|
| 128.9 |
|
|
| 31.5 |
|
|
| 158.3 |
|
Asbestos related expenses and adjustments |
|
| 1.0 |
|
|
| 0.9 |
|
|
| — |
|
|
| 1.9 |
|
Inventory fair value adjustment |
|
| — |
|
|
| 47.9 |
|
|
| — |
|
|
| 47.9 |
|
Restructuring expenses |
|
| 0.8 |
|
|
| — |
|
|
| 6.0 |
|
|
| — |
|
Share-based compensation expense2 |
|
| 19.0 |
|
|
| 5.6 |
|
|
| 33.3 |
|
|
| 15.8 |
|
Adjusted EBITDA |
| $ | 454.7 |
|
| $ | 314.9 |
|
| $ | 847.4 |
|
| $ | 530.6 |
|
|
| Three Months Ended |
| Six Months Ended | ||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||
Net income (loss) from continuing operations margin |
| 10.5 | % |
| (5.6 | )% |
| 8.8 | % |
| (0.6 | %) |
Interest, net |
| 3.8 | % |
| 5.8 | % |
| 4.2 | % |
| 5.5 | % |
Other (income) expense, net |
| (1.3 | )% |
| (0.1 | )% |
| (0.7 | %) |
| 0.5 | % |
Income tax expense |
| 5.4 | % |
| 1.0 | % |
| 4.6 | % |
| 1.8 | % |
Depreciation and amortization |
| 10.9 | % |
| 10.3 | % |
| 11.5 | % |
| 8.8 | % |
Acquisition and divestiture related expenses1 |
| 1.0 | % |
| 11.2 | % |
| 1.1 | % |
| 8.3 | % |
Asbestos related expenses and adjustments |
| 0.1 | % |
| 0.1 | % |
| — | % |
| 0.1 | % |
Inventory fair value adjustment |
| — | % |
| 4.1 | % |
| — | % |
| 2.5 | % |
Restructuring expenses |
| 0.1 | % |
| — | % |
| 0.2 | % |
| — | % |
Share-based compensation expense2 |
| 1.3 | % |
| 0.5 | % |
| 1.2 | % |
| 0.8 | % |
Adjusted EBITDA Margin |
| 31.8 | % |
| 27.3 | % |
| 30.9 | % |
| 27.7 | % |
|
|
|
|
|
|
|
|
| ||||
| ||||||||||||
Adjusted Net Income and Adjusted Diluted Earnings Per Share | ||||||||||||||||
(Millions of |
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Net income (loss) from continuing operations |
| $ | 149.8 |
|
| $ | (64.3 | ) |
| $ | 240.4 |
|
| $ | (12.0 | ) |
Asbestos related expenses and adjustments |
|
| 1.0 |
|
|
| 0.9 |
|
|
| — |
|
|
| 1.9 |
|
AICF interest income |
|
| (3.3 | ) |
|
| (2.4 | ) |
|
| (6.6 | ) |
|
| (5.0 | ) |
Restructuring expenses |
|
| 0.8 |
|
|
| — |
|
|
| 6.0 |
|
|
| — |
|
Pre-close financing costs1 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 46.5 |
|
Non-cash gain on foreign currency forward contracts |
|
| (19.4 | ) |
|
| — |
|
|
| (19.4 | ) |
|
| — |
|
Acquisition and divestiture related expenses2 |
|
| 14.9 |
|
|
| 128.9 |
|
|
| 31.5 |
|
|
| 158.3 |
|
Inventory fair value adjustment |
|
| — |
|
|
| 47.9 |
|
|
| — |
|
|
| 47.9 |
|
Amortization of intangible assets resulting from |
|
| 77.5 |
|
|
| 48.7 |
|
|
| 155.1 |
|
|
| 48.7 |
|
Share-based compensation expense3 |
|
| 19.0 |
|
|
| 5.6 |
|
|
| 33.3 |
|
|
| 15.8 |
|
Tax impact of adjustments4 |
|
| 8.2 |
|
|
| (16.9 | ) |
|
| 2.9 |
|
|
| (29.5 | ) |
Adjusted Net Income |
| $ | 248.5 |
|
| $ | 148.4 |
|
| $ | 443.2 |
|
| $ | 272.6 |
|
|
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Net income (loss) from continuing operations per common share - diluted |
| $ | 0.26 |
|
| $ | (0.11 | ) |
| $ | 0.41 |
|
| $ | (0.03 | ) |
Asbestos related expenses and adjustments |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
AICF interest income |
|
| (0.01 | ) |
|
| — |
|
|
| (0.01 | ) |
|
| (0.01 | ) |
Restructuring expenses |
|
| — |
|
|
| — |
|
|
| 0.01 |
|
|
| — |
|
Pre-close financing costs1 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.09 |
|
Non-cash gain on foreign currency forward contracts |
|
| (0.03 | ) |
|
| — |
|
|
| (0.03 | ) |
|
| — |
|
Acquisition and divestiture related expenses2 |
|
| 0.03 |
|
|
| 0.22 |
|
|
| 0.05 |
|
|
| 0.32 |
|
Inventory fair value adjustment |
|
| — |
|
|
| 0.08 |
|
|
| — |
|
|
| 0.09 |
|
Amortization of intangible assets resulting from |
|
| 0.13 |
|
|
| 0.08 |
|
|
| 0.27 |
|
|
| 0.10 |
|
Share-based compensation expense3 |
|
| 0.03 |
|
|
| 0.01 |
|
|
| 0.06 |
|
|
| 0.03 |
|
Tax impact of adjustments4 |
|
| 0.01 |
|
|
| (0.03 | ) |
|
| — |
|
|
| (0.05 | ) |
Adjusted Diluted Earnings Per Share5 |
| $ | 0.42 |
|
| $ | 0.25 |
|
| $ | 0.76 |
|
| $ | 0.54 |
|
|
|
|
|
|
|
|
|
| ||||||||
| ||||||||||||||||
Siding & Trim Segment Adjusted EBITDA and Adjusted EBITDA Margin | ||||||||||||
(Millions of |
| Three Months Ended |
| Six Months Ended | ||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||
Siding & Trim Segment operating income |
| $ | 232.0 |
| $ | 151.0 |
| $ | 446.9 |
| $ | 312.2 |
Acquisition and divestiture related expenses1 |
|
| 4.7 |
|
| 3.8 |
|
| 9.0 |
|
| 4.8 |
Inventory fair value adjustment |
|
| — |
|
| 11.2 |
|
| — |
|
| 11.2 |
Amortization of intangible assets resulting from |
|
| 18.6 |
|
| 10.8 |
|
| 37.1 |
|
| 10.8 |
Restructuring expenses |
|
| 0.8 |
|
| — |
|
| 0.8 |
|
| — |
Depreciation and amortization |
|
| 48.3 |
|
| 47.2 |
|
| 98.3 |
|
| 90.8 |
Siding & Trim Segment Adjusted EBITDA |
| $ | 304.4 |
| $ | 224.0 |
| $ | 592.1 |
| $ | 429.8 |
|
| Three Months Ended |
| Six Months Ended | ||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||
Siding & Trim Segment operating income margin |
| 26.4 | % |
| 19.7 | % |
| 25.7 | % |
| 22.2 | % |
Acquisition and divestiture related expenses1 |
| 0.5 | % |
| 0.5 | % |
| 0.5 | % |
| 0.3 | % |
Inventory fair value adjustment |
| — | % |
| 1.5 | % |
| — | % |
| 0.8 | % |
Amortization of intangible assets resulting from |
| 2.1 | % |
| 1.4 | % |
| 2.1 | % |
| 0.8 | % |
Restructuring expenses |
| 0.1 | % |
| — | % |
| — | % |
| — | % |
Depreciation and amortization |
| 5.5 | % |
| 6.1 | % |
| 5.7 | % |
| 6.4 | % |
Siding & Trim Segment Adjusted EBITDA Margin |
| 34.6 | % |
| 29.2 | % |
| 34.0 | % |
| 30.5 | % |
|
|
|
|
|
|
|
|
| ||||
| ||||||||||||
Deck, Rail & Accessories Segment Adjusted EBITDA and Adjusted EBITDA Margin | ||||||||||||||
(Millions of |
| Three Months Ended |
| Six Months Ended | ||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||
Deck, Rail & Accessories operating income (loss) |
| $ | 48.6 |
| $ | (11.9 | ) |
| $ | 45.3 |
| $ | (11.9 | ) |
Restructuring expenses |
|
| — |
|
| — |
|
|
| 5.2 |
|
| — |
|
Inventory fair value adjustment |
|
| — |
|
| 36.7 |
|
|
| — |
|
| 36.7 |
|
Amortization of intangible assets resulting from |
|
| 58.9 |
|
| 37.9 |
|
|
| 118.0 |
|
| 37.9 |
|
Depreciation and amortization |
|
| 21.2 |
|
| 15.9 |
|
|
| 43.0 |
|
| 15.9 |
|
Deck, Rail & Accessories Segment Adjusted EBITDA |
| $ | 128.7 |
| $ | 78.6 |
|
| $ | 211.5 |
| $ | 78.6 |
|
|
| Three Months Ended |
| Six Months Ended | ||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||
Deck, Rail & Accessories operating income (loss) margin |
| 12.6 | % |
| (4.7 | %) |
| 6.5 | % |
| (4.7 | %) |
Restructuring expenses |
| — | % |
| — | % |
| 0.8 | % |
| — | % |
Inventory fair value adjustment |
| — | % |
| 14.4 | % |
| — | % |
| 14.4 | % |
Amortization of intangible assets resulting from |
| 15.2 | % |
| 14.8 | % |
| 17.1 | % |
| 14.8 | % |
Depreciation and amortization |
| 5.5 | % |
| 6.2 | % |
| 6.2 | % |
| 6.2 | % |
Deck, Rail & Accessories Segment Adjusted EBITDA Margin |
| 33.3 | % |
| 30.7 | % |
| 30.6 | % |
| 30.7 | % |
(Millions of |
| Three Months Ended |
| Six Months Ended | ||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||
| $ | 49.9 |
| $ | 38.0 |
| $ | 96.7 |
| $ | 75.8 | |
Depreciation and amortization |
|
| 6.9 |
|
| 5.5 |
|
| 13.6 |
|
| 10.7 |
| $ | 56.8 |
| $ | 43.5 |
| $ | 110.3 |
| $ | 86.5 | |
|
| Three Months Ended |
| Six Months Ended | ||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||
| 31.0 | % |
| 28.6 | % |
| 30.8 | % |
| 29.8 | % | |
Depreciation and amortization |
| 4.3 | % |
| 4.1 | % |
| 4.3 | % |
| 4.2 | % |
| 35.3 | % |
| 32.7 | % |
| 35.1 | % |
| 34.0 | % | |
Adjusted General Corporate and Unallocated R&D EBITDA | ||||||||||||||||
(Millions of |
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
General Corporate and Unallocated R&D costs |
| $ | (67.2 | ) |
| $ | (164.6 | ) |
| $ | (126.7 | ) |
| $ | (238.2 | ) |
Acquisition and divestiture related expenses1 |
|
| 10.2 |
|
|
| 125.1 |
|
|
| 22.5 |
|
|
| 153.5 |
|
Asbestos related expenses and adjustments |
|
| 1.0 |
|
|
| 0.9 |
|
|
| — |
|
|
| 1.9 |
|
Share-based compensation expense2 |
|
| 19.0 |
|
|
| 5.6 |
|
|
| 33.3 |
|
|
| 15.8 |
|
Depreciation and amortization |
|
| 1.8 |
|
|
| 1.8 |
|
|
| 4.4 |
|
|
| 2.7 |
|
Adjusted General Corporate and Unallocated R&D EBITDA |
| $ | (35.2 | ) |
| $ | (31.2 | ) |
| $ | (66.5 | ) |
| $ | (64.3 | ) |
|
|
|
|
|
|
|
|
| ||||||||
| ||||||||||||||||
Adjusted Income Before Income Taxes, Adjusted Income Tax Expense and Adjusted Effective Tax Rate | ||||||||||||||||
(Millions of |
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Income (Loss) before income taxes |
| $ | 227.4 |
|
| $ | (53.2 | ) |
| $ | 366.0 |
|
| $ | 22.1 |
|
Asbestos related expenses and adjustments |
|
| 1.0 |
|
|
| 0.9 |
|
|
| — |
|
|
| 1.9 |
|
AICF interest income |
|
| (3.3 | ) |
|
| (2.4 | ) |
|
| (6.6 | ) |
|
| (5.0 | ) |
Restructuring expenses |
|
| 0.8 |
|
|
| — |
|
|
| 6.0 |
|
|
| — |
|
Pre-close financing costs1 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 46.5 |
|
Non-cash gain on foreign currency forward contracts |
|
| (19.4 | ) |
|
| — |
|
|
| (19.4 | ) |
|
| — |
|
Acquisition and divestiture related expenses2 |
|
| 14.9 |
|
|
| 128.9 |
|
|
| 31.5 |
|
|
| 158.3 |
|
Inventory fair value adjustment |
|
| — |
|
|
| 47.9 |
|
|
| — |
|
|
| 47.9 |
|
Amortization of intangible assets resulting from |
|
| 77.5 |
|
|
| 48.7 |
|
|
| 155.1 |
|
|
| 48.7 |
|
Share-based compensation expense3 |
|
| 19.0 |
|
|
| 5.6 |
|
|
| 33.3 |
|
|
| 15.8 |
|
Adjusted Income Before Income Taxes |
| $ | 317.9 |
|
| $ | 176.4 |
|
| $ | 565.9 |
|
| $ | 336.2 |
|
|
|
|
|
|
|
|
|
| ||||||||
Income tax expense |
| $ | 77.6 |
|
| $ | 11.1 |
|
| $ | 125.6 |
|
| $ | 34.1 |
|
Tax impact of adjustments4 |
|
| (8.2 | ) |
|
| 16.9 |
|
|
| (2.9 | ) |
|
| 29.5 |
|
Adjusted Income Tax Expense |
| $ | 69.4 |
|
| $ | 28.0 |
|
| $ | 122.7 |
|
| $ | 63.6 |
|
|
|
|
|
|
|
|
|
| ||||||||
Effective Tax Rate |
|
| 34.1 | % |
|
| (20.9 | %) |
|
| 34.3 | % |
|
| 154.3 | % |
Adjusted Effective Tax Rate |
|
| 21.8 | % |
|
| 15.9 | % |
|
| 21.7 | % |
|
| 18.9 | % |
|
|
|
|
|
|
|
|
| ||||||||
| ||||||||||||||||
Adjusted Interest, Net | |||||||||||||
(Millions of |
| Three Months Ended |
| Six Months Ended | |||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | |||||
Interest, net |
| $ | 54.8 |
| $ | 67.1 |
| $ | 116.1 |
| $ | 106.1 |
|
Pre-close financing and interest costs |
|
| — |
|
| — |
|
| — |
|
| (34.9 | ) |
AICF interest income |
|
| 3.3 |
|
| 2.4 |
|
| 6.6 |
|
| 5.0 |
|
Adjusted Interest, Net |
| $ | 58.1 |
| $ | 69.5 |
| $ | 122.7 |
| $ | 76.2 |
|
Adjusted Other Expense (Income), Net | ||||||||||||||||
(Millions of |
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Other (income) expense, net |
| $ | (18.9 | ) |
| $ | (1.4 | ) |
| $ | (19.9 | ) |
| $ | 9.7 |
|
Non-cash gain on foreign currency forward contracts |
|
| 19.4 |
|
|
| — |
|
|
| 19.4 |
|
|
| — |
|
Non-cash loss on interest rate swap |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (11.6 | ) |
Adjusted Other Expense (Income), Net |
| $ | 0.5 |
|
| $ | (1.4 | ) |
| $ | (0.5 | ) |
| $ | (1.9 | ) |
Free Cash Flow | ||||||||
The following Free Cash Flow reconciliation includes discontinued operations. | ||||||||
(Millions of |
| Six Months Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
|
Net cash provided by operating activities |
| $ | 693.7 |
|
| $ | 254.3 |
|
Purchases of property, plant and equipment |
|
| (158.3 | ) |
|
| (195.9 | ) |
Free Cash Flow |
| $ | 535.4 |
|
| $ | 58.4 |
|
Net cash used in investing activities |
| $ | (172.1 | ) |
| $ | (4,120.8 | ) |
Net cash (used in) provided by financing activities |
| $ | (513.3 | ) |
| $ | 3,848.6 | |
Pro | |||
(Millions of |
| Fiscal Year Ended | |
|
| ||
Net sales from continuing operations |
| $ | 4,278.9 |
|
| 416.6 | |
Total Pro Forma net sales from continuing operations |
| $ | 4,695.5 |
|
|
| |
View source version on businesswire.com: https://www.businesswire.com/news/home/20261105906256/en/
Investor and Media Contact
V.P. Investor Relations
T: +1 312 856 7460
E: investors@jameshardie.com
Source: