Second Quarter Fiscal 2026 Results
(All comparisons against the second quarter fiscal 2025 unless noted.)
- Revenues of
$2.0 billion , up 2% - Net income attributable to
KBR of$96 million , up 32%; Operating income of$172 million , down 11% with an Operating income margin of 8.7% - Adjusted EBITDA2 of
$258 million , up 7% with an Adjusted EBITDA2 margin of 13.0% - Diluted EPS attributable to
KBR of$0.75 , up 34% - Adjusted EPS2 of
$0.99 , up 9% - Bookings and options1 of
$1.8 billion with 1.1x book-to-bill1
Second Quarter YTD Fiscal 2026 Results
(All comparisons against the second quarter YTD fiscal 2025 unless noted.)
- Revenues of
$3.9 billion , down 2% due to expected EUCOM contingency runoff - Net income attributable to
KBR of$198 million , up 5%; Operating income of$352 million , down 11% with an Operating income margin of 9.0% - Adjusted EBITDA2 of
$509 million , up 4% with an Adjusted EBITDA2 margin of 13.0% - Diluted EPS attributable to
KBR of$1.55 , up 8% - Adjusted EPS2 of
$1.95 , up 2% - Bookings and options1 of
$3.7 billion with 1.1x book-to-bill1
“We delivered a strong first half while continuing to position both businesses for long-term success as we advance toward separation,” said
1 As used throughout this release, book-to-bill and bookings and options exclude long-term
2 As used throughout this earnings release, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted earnings per share, Adjusted operating cash flow, and Adjusted operating cash conversion are non-GAAP financial measures. All non-GAAP financial measures reflect results from continuing operations. See additional information at the end of this release regarding non-GAAP financial information, including reconciliations to the nearest GAAP measures
Summarized Second Quarter Fiscal 2026 Consolidated Results
| Three months ended | Six months ended | ||||||||||||||
| Dollars in millions, except share data | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Revenues | $ | 1,984 | $ | 1,952 | $ | 3,907 | $ | 3,970 | |||||||
| Operating income | 172 | 194 | 352 | 396 | |||||||||||
| Net income attributable to | 96 | 73 | 198 | 189 | |||||||||||
| Net income attributable to | 95 | 105 | 198 | 225 | |||||||||||
| Adjusted EBITDA2 | 258 | 242 | 509 | 490 | |||||||||||
| Operating income margin | 8.7 | % | 9.9 | % | 9.0 | % | 10.0 | % | |||||||
| Adjusted EBITDA2margin | 13.0 | % | 12.4 | % | 13.0 | % | 12.3 | % | |||||||
| Earnings per share: | |||||||||||||||
| Diluted earnings per share attributable to | 0.75 | 0.56 | 1.55 | 1.44 | |||||||||||
| Diluted earnings per share from continuing operations | 0.74 | 0.81 | 1.55 | 1.71 | |||||||||||
| Adjusted earnings per share2 | 0.99 | 0.91 | 1.95 | 1.91 | |||||||||||
| Cash flows: | |||||||||||||||
| Operating cash flows from continuing operations | 50 | 217 | 160 | 308 | |||||||||||
| Adjusted operating cash flows2 | 64 | 217 | 183 | 308 | |||||||||||
| Return of capital to shareholders: | |||||||||||||||
| Payments to repurchase common stock | 25 | 48 | 29 | 204 | |||||||||||
| Payments of dividends to shareholders | 21 | 21 | 42 | 41 | |||||||||||
| 2026 | 2026 | ||||||||||||||
| Leverage: | |||||||||||||||
| Net debt3 | 2,258 | 2,117 | |||||||||||||
| TTM Adjusted EBITDA2 | 987 | 968 | |||||||||||||
| Net leverage | 2.3x | 2.2x | |||||||||||||
Second Quarter Fiscal 2026 Consolidated Results Review
(All comparisons against the second quarter fiscal 2025 unless noted.)
Revenues were
Operating income was
Net income attributable to
Diluted earnings per share attributable to
Adjusted EBITDA2 was
Adjusted earnings per share2 were
Backlog and options as of the quarter end totaled
Summarized Second Quarter Fiscal 2026 Segment Results
| Three months ended | Six months ended | ||||||||||||||
| Dollars in millions | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Revenues | $ | 1,984 | $ | 1,952 | $ | 3,907 | $ | 3,970 | |||||||
| Mission Technology Solutions | 1,308 | 1,336 | 2,604 | 2,717 | |||||||||||
| Sustainable Technology Solutions | 676 | 616 | 1,303 | 1,253 | |||||||||||
| Adjusted EBITDA2 | 258 | 242 | 509 | 490 | |||||||||||
| Mission Technology Solutions | 158 | 136 | 296 | 275 | |||||||||||
| Sustainable Technology Solutions | 123 | 134 | 260 | 269 | |||||||||||
| Corporate | (23 | ) | (28 | ) | (47 | ) | (54 | ) | |||||||
| Adjusted EBITDA2margin | 13.0 | % | 12.4 | % | 13.0 | % | 12.3 | % | |||||||
| Mission Technology Solutions | 12.1 | % | 10.2 | % | 11.4 | % | 10.1 | % | |||||||
| Sustainable Technology Solutions | 18.2 | % | 21.8 | % | 20.0 | % | 21.5 | % | |||||||
| 2026 | 2026 | ||||||||||||||
| Backlog | 17,805 | 16,864 | |||||||||||||
| Mission Technology Solutions | 12,282 | 12,552 | |||||||||||||
| Sustainable Technology Solutions | 5,523 | 4,312 | |||||||||||||
| Backlog and options | 22,997 | 23,211 | |||||||||||||
| Mission Technology Solutions | 17,474 | 18,899 | |||||||||||||
| Sustainable Technology Solutions | 5,523 | 4,312 | |||||||||||||
Second Quarter Fiscal 2026 Segment Results Review
(All comparisons against the second quarter fiscal 2025 unless noted.)
Mission Technology Solutions (MTS)
Revenues were
Operating income was
Adjusted EBITDA2 was
Backlog and options as of the quarter end totaled
The following new business awards were announced:
- Awarded the
$8 billion ceiling Antarctic Science and Engineering Support Contract (ASESC), a single-award IDIQ contract for theU.S. National Science Foundation , to supportU.S . Antarctic Program stations and research camps over a 20-year period of performance. This award is not yet recorded in backlog or book-to-bill. - Awarded a
$95 million cost-plus-fixed-fee contract to provide Digital Engineering and Enterprise Decision Support capabilities for theU.S . Space Force atKirtland Air Force Base over a five-year period of performance. - Awarded a position on the
$866 million ceilingAdvisory Support and Technical Requirement Administration (ASTRA) multiple-award IDIQ contract to provide advisory and technical services for theU.S. Air Force ,Department of War and intelligence community over five years.
Sustainable Technology Solutions (STS)
Revenues were
Operating income was
Adjusted EBITDA2 was
Backlog as of the quarter end reached a record
The following new business awards were announced:
- KBR’s Purifier® ammonia technology selected for Pampa Energía’s new ammonia-urea complex in Bahía Blanca,
Argentina , which is expected to be the largest single-train ammonia plant inLatin America . - KBR’s PureSAF® technology selected by NorSAF for a planned 100,000 ton/year SAF and e-SAF facility in
Latvia , expected to be the largest sustainable aviation fuel production plant inNorthern Europe . - Selected to provide technology licensing and front-end engineering design services using KBR’s PureSAF® technology for Keppel and Aster’s proposed sustainable aviation fuel plant on Singapore’s
Jurong Island . - Selected by Power2X to provide project management consultancy services for its
Rotterdam eFuels project, one ofEurope's largest sustainable aviation fuel initiatives, expected to produce more than 250,000 tons of e-SAF annually.
Balance Sheet, Cash Flow, and Capital Deployment
Liquidity as of
Operating cash flows from continuing operations for the quarter were
During the second quarter,
Reaffirming Fiscal 2026 Guidance
| Fiscal Year 2026 Guidance | |
| Revenues | |
| Adjusted EBITDA | |
| Adjusted EPS | |
| Adjusted operating cash flows | |
The company does not provide reconciliations of Adjusted EBITDA, Adjusted EPS, and Adjusted operating cash flows to the most comparable GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, and acquisition-related expenses without unreasonable effort, which could be material to the company’s results computed in accordance with GAAP.
Planned
On
The planned spin-off is intended to be tax-free to
Conference Call Details
The company will host a conference call to discuss its second quarter fiscal 2026 results on
About KBR
We deliver science, technology and engineering solutions to governments and companies around the world. KBR employs approximately 37,000 people worldwide with customers in more than 85 countries and operations in over 28 countries. KBR is proud to work with its customers across the globe to provide technology, value-added services, and long-term operations and maintenance services to ensure consistent delivery with predictable results. At KBR, We Deliver.
Visit www.kbr.com
1 As used throughout this release, book-to-bill and bookings and options exclude long-term UK PFIs. In the prior quarter, these metrics also excluded the Plaquemines LNG project.
2 As used throughout this earnings release, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted earnings per share, Adjusted operating cash flows, and Adjusted operating cash conversion are non-GAAP financial measures. All non-GAAP financial measures reflect results from continuing operations. See additional information at the end of this release regarding non-GAAP financial information, including reconciliations to the nearest GAAP measures. Trailing-twelve months (TTM) Adjusted EBITDA.
3 Net debt refers to total gross debt before unamortized debt issuance costs and discounts, less cash and cash equivalents.
Forward-Looking Statements
The statements in this press release that are not historical statements, including statements regarding our expectations for our future financial performance, effective tax rate, operating cash flows, contract revenues, award activity and backlog, program activity, our business strategy, business opportunities, interest expense, our plans for raising and deploying capital and paying dividends, and our planned spin-off of the Mission Technology Solutions business, including the anticipated timing, benefits and tax treatment of the spin-off transaction, are forward-looking statements within the meaning of the federal securities laws. These statements are subject to numerous risks and uncertainties, many of which are beyond the company’s control that could cause actual results to differ materially from the results expressed or implied by the statements. These risks and uncertainties include, but are not limited to: uncertainty, delays or reductions in government funding, appropriations and payments, including as a result of continuing resolution funding mechanisms, government shutdowns or changing budget priorities; developments and changes in government laws, regulations and regulatory requirements and policies that may require us to pause, delay or abandon new and existing projects; changes in the priorities, focus, authority and budgets of government agencies under the current administration that may impact our existing projects and/or our ability to win new contracts; the ongoing conflict between Russia and Ukraine and global volatility and continued unrest, including in the Middle East, and the related impacts on our business; potential adverse economic and market conditions, such as interest rate and currency exchange rate fluctuations, or ongoing uncertainty related to impacts of newly imposed U.S. tariffs and any additional responsive non-U.S. tariffs or other changes in trade policy, including impact tariffs could have on customer spend; the company’s ability to manage its liquidity; delays, cancellations or reversals of contract awards due to bid protests or legal challenges; the potential adverse outcome of and the publicity surrounding audits and investigations by domestic and foreign government agencies and legislative bodies; changes in capital spending by the company’s customers; the company’s ability to obtain contracts from existing and new customers and perform under those contracts; structural changes in the industries in which the company operates; escalating costs associated with and the performance of fixed-fee projects and the company’s ability to control its cost under its contracts; claims negotiations and contract disputes with the company’s customers; changes in the demand for or price of oil and/or natural gas; protection of intellectual property rights; compliance with environmental laws; compliance with laws related to income taxes; unsettled political conditions, war and the effects of terrorism; foreign operations and foreign exchange rates and controls; the development and installation of financial systems; the possibility of cyber and malware attacks; increased competition for employees; the ability to successfully complete and integrate acquisitions; the company's proposed spin-off; investment decisions by project owners; and operations of joint ventures, including joint ventures that are not controlled by the company.
The company's most recently filed Annual Report on Form 10-K, any subsequent Form 10-Qs and 8-Ks, and other U.S. Securities and Exchange Commission (SEC) filings discuss some of the important risk factors that the company has identified that may affect its business, results of operations and financial condition. Except as required by law, the company undertakes no obligation to revise or update publicly any forward-looking statements for any reason.
For further information, please contact:
| Investor Relations: Vice President, Investor Relations 713-753-4634 Investors@kbr.com | Media Relations: Vice President, 713-753-3800 Mediarelations@kbr.com |
Condensed Consolidated Statements of Operations (In millions, except for per share data) (Unaudited) | |||||||||||||||
| Three months ended | Six months ended | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenues: | |||||||||||||||
| Mission Technology Solutions | $ | 1,308 | $ | 1,336 | $ | 2,604 | $ | 2,717 | |||||||
| Sustainable Technology Solutions | 676 | 616 | 1,303 | 1,253 | |||||||||||
| Total revenues | 1,984 | 1,952 | 3,907 | 3,970 | |||||||||||
| Gross profit | 293 | 290 | 558 | 590 | |||||||||||
| Equity in earnings of unconsolidated affiliates | 52 | 51 | 103 | 93 | |||||||||||
| Selling, general and administrative expenses | (143 | ) | (146 | ) | (262 | ) | (286 | ) | |||||||
| Spin-off costs and other charges | (31 | ) | — | (46 | ) | — | |||||||||
| Other operating income (expense) | 1 | (1 | ) | (1 | ) | (1 | ) | ||||||||
| Operating income (loss): | |||||||||||||||
| Mission Technology Solutions | 116 | 108 | 227 | 221 | |||||||||||
| Sustainable Technology Solutions | 103 | 125 | 216 | 252 | |||||||||||
| Corporate | (47 | ) | (39 | ) | (91 | ) | (77 | ) | |||||||
| Total operating income | 172 | 194 | 352 | 396 | |||||||||||
| Interest expense | (35 | ) | (41 | ) | (72 | ) | (82 | ) | |||||||
| Other non-operating expense | (2 | ) | (8 | ) | (2 | ) | (5 | ) | |||||||
| Income from continuing operations before income taxes | 135 | 145 | 278 | 309 | |||||||||||
| Provision for income taxes | (38 | ) | (39 | ) | (78 | ) | (82 | ) | |||||||
| Net income from continuing operations | 97 | 106 | 200 | 227 | |||||||||||
| Net income (loss) from discontinued operations, net of tax | 2 | (48 | ) | — | (54 | ) | |||||||||
| Net income | 99 | 58 | 200 | 173 | |||||||||||
| Less: Net income attributable to noncontrolling interests included in continuing operations | 2 | 1 | 2 | 2 | |||||||||||
| Less: Net income (loss) attributable to noncontrolling interests included in discontinued operations | 1 | (16 | ) | — | (18 | ) | |||||||||
| Net income attributable to | 96 | 73 | 198 | 189 | |||||||||||
| Adjusted EBITDA¹ | $ | 258 | $ | 242 | $ | 509 | $ | 490 | |||||||
| Diluted earnings per share from continuing operations | $ | 0.74 | $ | 0.81 | $ | 1.55 | $ | 1.71 | |||||||
| Diluted earnings (loss) per share from discontinued operations | $ | 0.01 | $ | (0.25 | ) | $ | — | $ | (0.27 | ) | |||||
| Diluted earnings per share attributable to | $ | 0.75 | $ | 0.56 | $ | 1.55 | $ | 1.44 | |||||||
| Adjusted EPS¹ | $ | 0.99 | $ | 0.91 | $ | 1.95 | $ | 1.91 | |||||||
| Diluted weighted average common shares outstanding | 127 | 129 | 127 | 131 | |||||||||||
| Adjusted weighted average common shares outstanding | 127 | 129 | 127 | 131 | |||||||||||
1 See additional information at the end of this release regarding non-GAAP financial information, including a reconciliation to the nearest GAAP measure
Condensed Consolidated Balance Sheets (In millions, except share data) | |||||||
2026 | 2026 | ||||||
| (Unaudited) | |||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 312 | $ | 500 | |||
| Accounts receivable, net of allowance for credit losses of | 1,109 | 1,086 | |||||
| Contract assets | 360 | 280 | |||||
| Other current assets | 182 | 166 | |||||
| Current assets of discontinued operations | 15 | 19 | |||||
| Total current assets | 1,978 | 2,051 | |||||
| Pension assets | 113 | 89 | |||||
| Property, plant and equipment, net of accumulated depreciation of | 227 | 232 | |||||
| Operating lease right-of-use assets | 224 | 217 | |||||
| 2,668 | 2,677 | ||||||
| Intangible assets, net of accumulated amortization of | 694 | 727 | |||||
| Equity in and advances to unconsolidated affiliates | 241 | 107 | |||||
| Deferred income taxes | 124 | 162 | |||||
| Other assets (including | 398 | 322 | |||||
| Total assets | $ | 6,667 | $ | 6,584 | |||
| Liabilities and Shareholders' Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 749 | $ | 712 | |||
| Contract liabilities | 360 | 331 | |||||
| Accrued salaries, wages and benefits | 313 | 342 | |||||
| Current maturities of long-term debt | 49 | 49 | |||||
| Other current liabilities | 236 | 235 | |||||
| Current liabilities of discontinued operations | 16 | 19 | |||||
| Total current liabilities | 1,723 | 1,688 | |||||
| Employee compensation and benefits | 149 | 144 | |||||
| Income tax payable | 97 | 83 | |||||
| Deferred income taxes | 87 | 95 | |||||
| Long-term debt | 2,503 | 2,547 | |||||
| Operating lease liabilities | 246 | 236 | |||||
| Other liabilities | 220 | 279 | |||||
| Total liabilities | 5,025 | 5,072 | |||||
| Commitments and Contingencies | |||||||
| Preferred stock, | — | — | |||||
| Common stock, | — | — | |||||
| Paid-in capital in excess of par | 2,566 | 2,552 | |||||
| Retained earnings | 1,853 | 1,697 | |||||
| (1,842 | ) | (1,818 | ) | ||||
| Accumulated other comprehensive loss | (941 | ) | (928 | ) | |||
| Total | 1,636 | 1,503 | |||||
| Noncontrolling interests | 6 | 9 | |||||
| Total shareholders' equity | 1,642 | 1,512 | |||||
| Total liabilities and shareholders' equity | $ | 6,667 | $ | 6,584 | |||
Condensed Consolidated Statements of Cash Flows (In millions) (Unaudited) | |||||||
| Six months ended | |||||||
| Cash flows from operating activities: | |||||||
| Net income | $ | 200 | $ | 173 | |||
| Net loss from discontinued operations, net of tax | — | 54 | |||||
| Net income from continuing operations | 200 | 227 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 83 | 86 | |||||
| Equity in earnings of unconsolidated affiliates | (103 | ) | (93 | ) | |||
| Deferred income tax | 31 | 26 | |||||
| Other charges associated with lease right-of-use asset impairment | 17 | — | |||||
| Other | (2 | ) | 4 | ||||
| Changes in operating assets and liabilities, net of acquired business: | |||||||
| Accounts receivable, net of allowance for credit losses | (26 | ) | (128 | ) | |||
| Contract assets | (80 | ) | (6 | ) | |||
| Accounts payable | 40 | 25 | |||||
| Contract liabilities | 31 | (2 | ) | ||||
| Accrued salaries, wages and benefits | (21 | ) | (9 | ) | |||
| Payments on operating lease liabilities | (40 | ) | (41 | ) | |||
| Payments from unconsolidated affiliates, net | 5 | 5 | |||||
| Distributions of earnings from unconsolidated affiliates | 97 | 124 | |||||
| Other assets and liabilities | (72 | ) | 90 | ||||
| Total cash flows provided by operating activities - continuing operations | $ | 160 | $ | 308 | |||
| Cash flows from investing activities: | |||||||
| Purchases of property, plant and equipment | $ | (28 | ) | $ | (16 | ) | |
| Return of (investment in) equity method investments, net | (128 | ) | 3 | ||||
| Acquisition of business, net of cash acquired | — | (11 | ) | ||||
| Purchases of available-for-sale debt securities | (49 | ) | — | ||||
| Purchases of other investments | (13 | ) | — | ||||
| Other | 2 | — | |||||
| Total cash flows used in investing activities - continuing operations | (216 | ) | (24 | ) | |||
| Cash flows from financing activities: | |||||||
| Borrowings on Revolver | 141 | 373 | |||||
| Payments on short-term and long-term debt | (25 | ) | (18 | ) | |||
| Payments on Revolver | (161 | ) | (323 | ) | |||
| Payments to repurchase common stock | (29 | ) | (204 | ) | |||
| Payments of dividends to shareholders | (42 | ) | (41 | ) | |||
| Other | (12 | ) | (6 | ) | |||
| Total cash flows used in financing activities - continuing operations | $ | (128 | ) | $ | (219 | ) | |
| Total operating cash flows from discontinued operations | (2 | ) | (27 | ) | |||
| Total investing cash flows from discontinued operations | — | (12 | ) | ||||
| Total financing cash flows from discontinued operations | — | 8 | |||||
| Total cash flows from discontinued operations | $ | (2 | ) | $ | (31 | ) | |
| Effect of exchange rate changes on cash | (4 | ) | 20 | ||||
| Increase (decrease) in cash and cash equivalents | (190 | ) | 54 | ||||
| Cash and cash equivalents at beginning of period | 505 | 350 | |||||
| Cash and cash equivalents at end of period | $ | 315 | $ | 404 | |||
| Less: cash and cash equivalents at end of period for discontinued operations | 3 | 1 | |||||
| Cash and cash equivalents at end of period for continuing operations | $ | 312 | $ | 403 | |||
| Supplemental disclosure of cash flows information: | |||||||
| Noncash financing activities | |||||||
| Dividends declared | $ | 21 | $ | 21 | |||
Unaudited Non-GAAP Financial Information
The following information provides reconciliations of certain non-GAAP financial measures presented in the press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The company has provided the non-GAAP financial information presented in the press release as information supplemental and in addition to the financial measures presented in the press release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release. The non-GAAP financial measures in the press release may differ from similar measures used by other companies.
Adjusted EBITDA
We evaluate performance based on Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA is defined as Net income (loss) attributable to
| Three months ended | Six months ended | |||||||||||||
| Dollars in millions | 2026 | 2025 | 2026 | 2025 | ||||||||||
| Net income attributable to | $ | 96 | $ | 73 | $ | 198 | $ | 189 | ||||||
| Net (income) loss from discontinued operations, net of tax | (2 | ) | 48 | — | 54 | |||||||||
| Net income (loss) attributable to noncontrolling interest included in discontinued operations | 1 | (16 | ) | — | (18 | ) | ||||||||
| Net income attributable to | $ | 95 | $ | 105 | $ | 198 | $ | 225 | ||||||
| • Interest expense | 35 | 41 | 72 | 82 | ||||||||||
| • Other non-operating expense | 2 | 8 | 2 | 5 | ||||||||||
| • Provision for income taxes | 38 | 39 | 78 | 82 | ||||||||||
| • Depreciation and amortization | 42 | 45 | 83 | 86 | ||||||||||
| • Spin-off, acquisition and restructuring | 33 | 4 | 49 | 10 | ||||||||||
| • Share of JV interest, tax, D&A and acquisition costs(1) | 13 | — | 27 | — | ||||||||||
| Adjusted EBITDA | $ | 258 | $ | 242 | $ | 509 | $ | 490 | ||||||
| Three months ended | Six months ended | ||||||||||||||
| Dollars in millions | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Operating income - MTS | $ | 116 | $ | 108 | $ | 227 | $ | 221 | |||||||
| • Net loss attributable to noncontrolling interests included in continuing operations | — | 1 | — | 1 | |||||||||||
| • Depreciation and amortization | 24 | 27 | 49 | 53 | |||||||||||
| • Spin-off, acquisition and restructuring | 15 | — | 16 | — | |||||||||||
| • Share of JV interest, tax, D&A and acquisition costs(1) | 3 | — | 4 | — | |||||||||||
| Adjusted EBITDA - MTS | $ | 158 | $ | 136 | $ | 296 | $ | 275 | |||||||
| Operating income - STS | $ | 103 | $ | 125 | $ | 216 | $ | 252 | |||||||
| • Net income attributable to noncontrolling interests included in continuing operations | (2 | ) | (2 | ) | (2 | ) | (3 | ) | |||||||
| • Depreciation and amortization | 11 | 11 | 21 | 20 | |||||||||||
| • Spin-off, acquisition and restructuring | 1 | — | 2 | — | |||||||||||
| • Share of JV interest, tax, D&A and acquisition costs(1) | 10 | — | 23 | — | |||||||||||
| Adjusted EBITDA - STS | $ | 123 | $ | 134 | $ | 260 | $ | 269 | |||||||
| Operating loss - Corporate | $ | (47 | ) | $ | (39 | ) | $ | (91 | ) | $ | (77 | ) | |||
| • Depreciation and amortization | 7 | 7 | 13 | 13 | |||||||||||
| • Spin-off, acquisition and restructuring | 17 | 4 | 31 | 10 | |||||||||||
| Adjusted EBITDA - Corporate | $ | (23 | ) | $ | (28 | ) | $ | (47 | ) | $ | (54 | ) | |||
| Operating income - | $ | 172 | $ | 194 | $ | 352 | $ | 396 | |||||||
| • Net income attributable to noncontrolling interests included in continuing operations | (2 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||
| • Depreciation and amortization | 42 | 45 | 83 | 86 | |||||||||||
| • Spin-off, acquisition and restructuring | 33 | 4 | 49 | 10 | |||||||||||
| • Share of JV interest, tax, D&A and acquisition costs(1) | 13 | — | 27 | — | |||||||||||
| Adjusted EBITDA - | $ | 258 | $ | 242 | $ | 509 | $ | 490 | |||||||
(1) Beginning with the three months ended
Adjusted EPS
Adjusted earnings per share (Adjusted EPS) for each of the three- and six-month periods ended
| Three months ended | Six months ended | ||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||
| Diluted EPS attributable to | $ | 0.75 | $ | 0.56 | $ | 1.55 | $ | 1.44 | |||||
| Less: Diluted earnings (loss) per share from discontinued operations | 0.01 | (0.25 | ) | — | (0.27 | ) | |||||||
| Diluted EPS from continuing operations | $ | 0.74 | $ | 0.81 | $ | 1.55 | $ | 1.71 | |||||
| • Amortization related to acquisitions | 0.06 | 0.07 | 0.12 | 0.14 | |||||||||
| • Spin-off, acquisition and restructuring | 0.19 | 0.03 | 0.28 | 0.06 | |||||||||
| Adjusted EPS | $ | 0.99 | $ | 0.91 | $ | 1.95 | $ | 1.91 | |||||
| Diluted weighted average common shares outstanding | 127 | 129 | 127 | 131 | |||||||||
| Adjusted weighted average common shares outstanding | 127 | 129 | 127 | 131 | |||||||||
Adjusted Operating Cash Flows and Adjusted Operating Cash Conversion
Adjusted operating cash flows and Adjusted operating cash conversion are considered non-GAAP financial measures under
| Three months ended | Six months ended | ||||||||||||||
| Dollars in millions, except per share amounts | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Operating cash flows from continuing operations | $ | 50 | $ | 217 | $ | 160 | $ | 308 | |||||||
| Adjust: Spin-off transaction costs | 14 | — | 23 | — | |||||||||||
| Adjusted operating cash flows | $ | 64 | $ | 217 | $ | 183 | $ | 308 | |||||||
| Adjusted operating cash flow per adjusted share | 0.50 | 1.68 | 1.44 | 2.35 | |||||||||||
| Adjusted earnings per share | 0.99 | 0.91 | 1.95 | 1.91 | |||||||||||
| Adjusted operating cash conversion | 51 | % | 185 | % | 74 | % | 123 | % | |||||||
Source: 