“Total proved reserves increased 1% in 2025, even though we drilled almost all of our wells in Proved locations and produced approximately 1.5 million barrels of oil equivalent (BOE) of proved reserves. And, with our percentage of PDP versus Total Proved reserves at 29%, we still have a significant amount of proved undeveloped reserves to be able to convert into future production.
“Over the last three years, we have achieved a fantastic 35% compound annual production growth rate. We look forward to continuing our success with our drilling program this year, which we are planning to begin in June. We are preparing multiple pad locations to quickly give us the ability to increase our drilling activity if oil prices remain elevated through 2026.”
2025 Gross Reserves Summary
- Total Proved Reserves of 40.8 million BOEs
- an increase of 1% from the
December 31, 2024 , estimate
- an increase of 1% from the
- Proved plus Probable Reserves of 57.6 million BOEs
- an increase of 7% from the
December 31, 2024 , estimate
- an increase of 7% from the
- Proved plus Probable plus Possible Reserves of 71.9 million BOEs
- an increase of 0.5% from the
December 31, 2024 , estimate
- an increase of 0.5% from the
Net Present Value of Reserves discounted at 10%
- Total Proved Reserves before tax of
US$440.7 million - a decrease of 18% from the
December 31, 2024 , estimate
- a decrease of 18% from the
- Proved plus Probable Reserves before tax of
US$583.9 million - a decrease of 16% from the
December 31, 2024 , estimate
- a decrease of 16% from the
- Proved plus Probable plus Possible Reserves before tax of
US$726.5 million - a decrease of 20% from the
December 31, 2024 , estimate
- a decrease of 20% from the
The evaluation of the Company’s reserves in the
The above total Proved reserves are attributed to the 45 Caney wells, four
| Summary of Oil & Gas Reserves | |||||||||||||||
| Tight Oil | Natural Gas Liquids | MBOEs | |||||||||||||
Reserve Category | KGEI Gross (Mbbl) | Net (Mbbl) | KGEI Gross (MMcf) | Net (MMcf) | KGEI (Mbbl) | Net (Mbbl) | KGEI (Mbbl) | Net (Mbbl) | ||||||||
Proved |
|
|
|
|
|
|
| |||||||||
Developed Producing | 7,937 | 6,215 | 9,976 | 7,796 | 2,134 | 1,668 | 11,732 | 9,181 | ||||||||
Undeveloped | 18,232 |
| 14,443 |
| 28,409 |
| 22,480 |
| 6,071 |
| 4,804 |
| 29,038 |
| 22,994 |
|
Total Proved | 26,169 |
| 20,658 |
| 38,385 |
| 30,277 |
| 8,205 |
| 6,472 |
| 40,770 |
| 32,175 |
|
Probable | 10,342 |
| 8,226 |
| 17,021 |
| 13,547 |
| 3,638 |
| 2,895 |
| 16,816 |
| 13,379 |
|
Total Proved Plus Probable | 36,511 |
| 28,884 |
| 55,406 |
| 43,823 |
| 11,843 |
| 9,368 |
| 57,586 |
| 45,554 |
|
Possible | 10,336 |
| 8,268 |
| 10,324 |
| 8,224 |
| 2,207 |
| 1,758 |
| 14,262 |
| 11,396 |
|
Total Proved Plus Probable Plus Possible | 46,846 |
| 37,152 |
| 65,730 |
| 52,048 |
| 14,050 |
| 11,126 |
| 71,848 |
| 56,950 |
|
Net Present Value of Future Net Revenue | ||||||||||||||||||||
As of | ||||||||||||||||||||
Forecast Prices & Costs | ||||||||||||||||||||
| Net Present Value of Future Net Revenue ($ millions) | |||||||||||||||||||
| Before Income Tax | After Income Tax | ||||||||||||||||||
Reserve Category | 0 | % | 5 | % | 10 | % | 15 | % | 20 | % | 0 | % | 5 | % | 10 | % | 15 | % | 20 | % |
|
|
|
|
|
|
|
|
|
| |||||||||||
Proved |
|
|
|
|
|
|
|
|
|
| ||||||||||
Developed Producing | 334.6 |
| 241.0 |
| 188.9 |
| 156.6 |
| 134.9 |
| 334.5 |
| 241.0 |
| 188.9 |
| 156.6 |
| 134.9 |
|
Undeveloped | 662.1 |
| 388.6 |
| 251.7 |
| 172.9 |
| 122.7 |
| 431.2 |
| 268.5 |
| 173.6 |
| 115.3 |
| 77.5 |
|
Total Proved | 996.7 |
| 629.5 |
| 440.7 |
| 329.5 |
| 257.5 |
| 765.7 |
| 509.5 |
| 362.5 |
| 271.9 |
| 212.4 |
|
Probable | 490.6 |
| 242.9 |
| 143.2 |
| 93.8 |
| 65.7 |
| 363.3 |
| 193.7 |
| 115.0 |
| 74.8 |
| 52.3 |
|
Total Proved Plus Probable | 1,487.3 |
| 872.4 |
| 583.9 |
| 423.3 |
| 323.2 |
| 1,129.0 |
| 703.2 |
| 477.5 |
| 346.7 |
| 264.7 |
|
Possible | 575.2 |
| 252.4 |
| 142.6 |
| 92.7 |
| 65.3 |
| 426.0 |
| 200.0 |
| 109.0 |
| 67.7 |
| 46.4 |
|
Total Proved Plus Probable plus Possible | 2,062.5 |
| 1,124.8 |
| 726.5 |
| 516.0 |
| 388.6 |
| 1,555.0 |
| 903.2 |
| 586.5 |
| 414.4 |
| 311.1 |
|
Note: All dollar values are expressed in
The Company's reserves are derived from non-conventional oil and gas activities. The Company's reserves are contained in a shale oil reservoir from which light/medium oil is produced and gas and natural gas liquids are produced as by-products. In previous statements, the light/medium oil was referred to as “tight oil”.
These after-income tax net present values reflect the tax burden on the Company’s Tishomingo Field interests on a standalone basis, do not consider the business-entity-level tax situation or tax planning, and do not provide an estimate of the value at the level of the business entity, which may be significantly different. The financial statements and the management’s discussion and analysis (MD&A) of the Company should be consulted for information at the level of the business entity.
Readers are referred to the Company’s Form 51-101F1 Statement of Reserves Data and Other Oil & Gas Information for the year ended
Year End Earnings Release and Earnings Call
The Company expects to release financial and operating results for 2025 before the market opens on
In connection with the earnings release, management will host a conference call for investors and analysts on
Dial-In: 1-833-890-5570
International Dial-In: 1-412-504-9708
When calling, please request to be joined into the
“BOEs” refers to barrels of oil equivalent. BOEs/boes may be misleading, particularly if used in isolation. A boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Possible reserves are those additional reserves that are less certain to be recovered than probable reserves. There is a 10% probability that the quantities actually recovered will equal or exceed the sum of provided plus probable plus possible reserves. The present value of estimated future net revenues referred to herein does not represent fair market value and should not be construed as the current market value of estimated crude oil and natural gas reserves attributable to the Company’s properties. Readers should be aware that references to initial production rates and other short-term production rates are preliminary in nature and are not necessarily indicative of long-term performance or of ultimate recovery.
This news release includes references to sales volumes of "oil", "natural gas", and “barrels of oil equivalent” or “BOEs”. “Oil” refers to light crude oil and medium crude oil combined, and "natural gas" refers to shale gas, in each case as defined by NI 51-101. Production from our wells, primarily disclosed in this news release in BOEs, consists of mainly oil and associated wet gas. The wet gas is delivered via gathering system and then pipelines to processing plant where it is treated and sold as natural gas and NGLs.
About
Caution Regarding Forward-Looking Information
Certain statements contained in this news release constitute "forward-looking information" as such term is used in applicable Canadian securities laws, including statements regarding estimates of reserves and future net revenue and cash flow, expectations regarding additional reserves and statements regarding
Information on other important economic factors or significant uncertainties that may affect components of the reserves data and the other forward looking statements in this release are contained in the Company’s Form 51-101F1 Statement of Reserves Data and Other Oil & Gas Information for the year ended
View source version on businesswire.com: https://www.businesswire.com/news/home/20260317293745/en/
For further information, contact:
Email: wregener@kolibrienergy.com
Website: www.kolibrienergy.com
Source: