Second Quarter Highlights
- Revenue from continuing operations of
$584 million increased 19 percent compared to prior year, driven by$114 million ofHelly Hansen revenue, exceeding expectations, and 2 percent growth in Wrangler - Reported gross margin from continuing operations of 56.2 percent. Adjusted gross margin of 53.8 percent increased 710 basis points compared to prior year
- Reported operating income from continuing operations of
$91 million . Adjusted operating income of$94 million increased 19 percent compared to prior year - Reported Diluted EPS from continuing operations of
$1.03 . Adjusted EPS of$1.06 increased 13 percent compared to prior year - Repurchased
$50 million of common stock at$74 per share
Other Key Highlights
- Full year 2026 adjusted earnings per share from continuing operations is now expected to be in the range of
$5.25 to$5.35 , reflecting 27 to 29 percent growth compared to prior year (prior outlook range$5.15 to$5.25 ) - Full year 2026 adjusted gross margin from continuing operations has strengthened and is now expected to be in the range of 49.8 to 50.0 percent, reflecting an increase of 330 to 350 basis points compared to prior year
- Full year 2026 outlook includes approximately
$25 million of incremental brand-building and other growth-enabling investments to further accelerate long-term growth - The Lee business divestiture is on track to close in the fourth quarter
- Upon closing of the Lee business divestiture, the Company intends to deploy the expected proceeds into a
$400 million Accelerated Share Repurchase agreement, with the remaining proceeds allocated towards voluntary debt payments - Expect to return more than
$900 million of capital in 2026 through share repurchases, dividends and voluntary debt payments, including the proceeds from the Lee divestiture
“Our second quarter results were driven by growth from Wrangler, a stronger-than-expected contribution from
Second Quarter 2026 Income Statement from Continuing Operations Review
Revenue was
Wrangler brand global revenue was
Gross margin on a reported basis increased 970 basis points to 56.2 percent. On an adjusted basis, gross margin increased 710 basis points to 53.8 percent compared to prior year, driven by the benefits of Project Jeanius, the acquisition of
Selling, General & Administrative (SG&A) expenses were
Operating income was
Diluted earnings per share (EPS) was
Balance Sheet and Liquidity from Continuing Operations Review
The Company ended the second quarter with
Inventory at the end of the second quarter was
As previously announced, the Company’s Board of Directors declared a regular quarterly cash dividend of
The Company returned
Tariff Update
Following the
In
In
The Company’s outlook continues to assume a 15 percent reciprocal tariff rate for the second half of 2026. On an adjusted basis, the Company has excluded any impacts of the 2025-related IEEPA tariffs in its 2026 outlook.
The Company continues to evaluate the potential impact of the reciprocal trade framework between
Updated Full Year 2026 Outlook from Continuing Operations
| Prior 2026 Outlook | Updated 2026 Outlook |
Revenue | ||
Adjusted EPS |
The Company continues to expect the divestiture of Lee to be immaterial to earnings per share over a 12-to-18-month period. The earnings contribution of the Lee business will be offset through capital deployment of expected proceeds from the divestiture, and mitigation of overhead and other expenses that were previously allocated to the Lee business, through restructuring and other cost actions.
The Company’s full year 2026 outlook also includes the following assumptions:
- Revenue is expected to be in the range of
$2.66 to$2.71 billion , representing growth of approximately 12 to 13 percent compared to prior year. Second-half revenue is expected to increase in the mid-single digit range for both Wrangler andHelly Hansen , excluding the impact of the 53rd week in 2025. In the fourth quarter of 2025, the 53rd week benefited Wrangler revenue growth by 8 percentage points andHelly Hansen revenue by$3 million .
- Adjusted gross margin is now expected to be in the range of 49.8 to 50.0 percent, representing an increase of 330 to 350 basis points compared to prior year. The updated outlook compares to the prior outlook of 48.3 to 48.5 percent and primarily reflects stronger-than-expected year-to-date results and contribution from
Helly Hansen .
- Adjusted SG&A expenses are now expected to increase approximately 23 percent compared to prior year, including the impact of a full year of
Helly Hansen expenses. The Company's updated outlook includes approximately$25 million of incremental brand-building and other growth-enabling investments as compared to the prior outlook.
- Adjusted operating income is now expected to be in the range of
$413 to$420 million , including$25 million of incremental investments, representing an increase of 15 to 17 percent compared to prior year.
- Adjusted EPS is now expected to be in the range of
$5.25 to$5.35 , including the impact of approximately$0.55 of unmitigated overhead and other expenses that were previously allocated to the Lee business. This compares to the prior outlook of$5.15 to$5.25 . The Company's updated outlook includes approximately$0.36 per share of incremental investments as compared to the prior outlook. The Company's updated outlook does not include the impact of any future share repurchases, including those from the expected proceeds of the planned divestiture of the Lee business.
- Capital expenditures are now expected to be approximately
$30 million .
- The Company expects an effective tax rate of approximately 20 percent on adjusted pre-tax earnings, including the benefit of tax synergies from
Helly Hansen .
- Interest expense is now expected to be approximately
$56 million . The outlook for interest expense does not include the impact of additional voluntary debt payments with a portion of the expected proceeds from the planned divestiture of the Lee business.
- Other expense is now expected to be approximately
$14 million .
- Average shares outstanding are now expected to be approximately 55.5 million. The outlook for average shares outstanding does not include the impact of any future share repurchases, including those from the expected proceeds of the planned divestiture of the Lee business.
- The Company continues to expect total cash from operations of approximately
$450 million , including the expected contribution from the Lee business which is reported in discontinued operations.
- The Company expects to make voluntary term loan payments of
$225 million , excluding the impact of additional debt payments with a portion of the expected proceeds from the planned divestiture of the Lee business. The Company expects to achieve a net leverage ratio below 1.5 times by year-end.
Webcast Information
Non-GAAP Financial Measures
This release refers to “adjusted”, “organic” and “constant currency” amounts from 2026 and 2025, which are further described in the sections below. All per share amounts are presented on a diluted basis. Amounts as presented herein may not recalculate due to the use of unrounded numbers.
Adjusted Amounts - This release refers to “adjusted” amounts. Adjustments during 2026 represent (i) business optimization activities associated with the continued execution of Project Jeanius, including a gain from the closure and sale of one of our manufacturing facilities, (ii) integration-related costs associated with the
Organic Amounts - This release refers to “organic” amounts, which represent operating results excluding contributions from the
Constant Currency - This release refers to “reported” amounts in accordance with GAAP, which include translation and transactional impacts from changes in foreign currency exchange rates. This release also refers to “constant currency” amounts, which exclude the translation impact of changes in foreign currency exchange rates.
Reconciliations of these non-GAAP measures to the most comparable GAAP measures are presented in the supplemental financial information included with this release that identifies and quantifies all reconciling adjustments and provides management's view of why this non-GAAP information is useful to investors. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be viewed in addition to, and not as an alternate for, reported results under GAAP. The non-GAAP measures used by the Company in this release may be different from similarly titled measures used by other companies.
For forward-looking non-GAAP measures included in this filing, the Company does not provide a reconciliation to the most comparable GAAP financial measures because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing and/or amount of various items that have not yet occurred and have been excluded from adjusted measures. Additionally, estimating such GAAP measures and providing a meaningful reconciliation consistent with the Company’s accounting policies for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort.
About
Forward-Looking Statements
Certain statements included in this release and attachments are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” “may” and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. We do not intend to update any of these forward-looking statements or publicly announce the results of any revisions to these forward-looking statements, other than as required under the
More information on potential factors that could affect the Company's financial results are described in detail in the Company’s most recent Annual Report on Form 10-K and in other reports and statements that the Company files with the
Condensed Consolidated Statements of Operations | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
|
| Three Months Ended June |
| % |
| Six Months Ended June |
| % | ||||||||||||
(Dollars and shares in thousands, except per share amounts) |
| 2026 |
| 2025 |
| Change |
| 2026 |
| 2025 |
| Change | ||||||||
Net revenues |
| $ | 584,288 |
|
| $ | 492,632 |
|
| 19% |
| $ | 1,197,610 |
|
| $ | 915,633 |
|
| 31% |
Costs and operating expenses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Cost of goods sold |
|
| 256,026 |
|
|
| 263,451 |
|
| (3)% |
|
| 539,974 |
|
|
| 493,718 |
|
| 9% |
Selling, general and administrative expenses |
|
| 237,736 |
|
|
| 172,233 |
|
| 38% |
|
| 477,005 |
|
|
| 333,598 |
|
| 43% |
Total costs and operating expenses |
|
| 493,762 |
|
|
| 435,684 |
|
| 13% |
|
| 1,016,979 |
|
|
| 827,316 |
|
| 23% |
Operating income |
|
| 90,526 |
|
|
| 56,948 |
|
| 59% |
|
| 180,631 |
|
|
| 88,317 |
|
| 105% |
Interest expense |
|
| (15,673 | ) |
|
| (13,485 | ) |
| 16% |
|
| (31,757 | ) |
|
| (23,293 | ) |
| 36% |
Interest income |
|
| 1,843 |
|
|
| 2,820 |
|
| (35)% |
|
| 4,027 |
|
|
| 6,139 |
|
| (34)% |
Other (expense) income, net |
|
| (3,744 | ) |
|
| 30,546 |
|
| (112)% |
|
| (6,346 | ) |
|
| 20,253 |
|
| (131)% |
Income from continuing operations before income taxes |
|
| 72,952 |
|
|
| 76,829 |
|
| (5)% |
|
| 146,555 |
|
|
| 91,416 |
|
| 60% |
Income taxes |
|
| (18,530 | ) |
|
| (18,397 | ) |
| 1% |
|
| (36,494 | ) |
|
| (22,735 | ) |
| 61% |
Income from equity method investment |
|
| 2,599 |
|
|
| 264 |
|
| * |
|
| 7,998 |
|
|
| 264 |
|
| * |
Income from continuing operations |
|
| 57,021 |
|
|
| 58,696 |
|
| (3)% |
|
| 118,059 |
|
|
| 68,945 |
|
| 71% |
Income from discontinued operations, net of tax |
|
| 7,781 |
|
|
| 15,173 |
|
| (49)% |
|
| 39,182 |
|
|
| 47,806 |
|
| (18)% |
Net income |
| $ | 64,802 |
|
| $ | 73,869 |
|
| (12)% |
| $ | 157,241 |
|
| $ | 116,751 |
|
| 35% |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings per common share - basic |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Continuing operations |
| $ | 1.04 |
|
| $ | 1.06 |
|
|
|
| $ | 2.14 |
|
| $ | 1.25 |
|
|
|
Discontinued operations |
| $ | 0.14 |
|
| $ | 0.27 |
|
|
|
| $ | 0.71 |
|
| $ | 0.86 |
|
|
|
Total earnings per common share - basic |
| $ | 1.18 |
|
| $ | 1.33 |
|
|
|
| $ | 2.85 |
|
| $ | 2.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings per common share - diluted |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Continuing operations |
| $ | 1.03 |
|
| $ | 1.05 |
|
|
|
| $ | 2.12 |
|
| $ | 1.23 |
|
|
|
Discontinued operations |
| $ | 0.14 |
|
| $ | 0.27 |
|
|
|
| $ | 0.70 |
|
| $ | 0.85 |
|
|
|
Total earnings per common share - diluted |
| $ | 1.17 |
|
| $ | 1.32 |
|
|
|
| $ | 2.82 |
|
| $ | 2.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Basic |
|
| 55,089 |
|
|
| 55,560 |
|
|
|
|
| 55,156 |
|
|
| 55,458 |
|
|
|
Diluted |
|
| 55,495 |
|
|
| 55,975 |
|
|
|
|
| 55,746 |
|
|
| 56,017 |
|
|
|
* Calculation not meaningful. | ||||||||||||||||||||
Basis of presentation for all financial tables within this release: The Company operates and reports using a 52/53-week fiscal year ending on the Saturday closest to | ||||||||||||||||||||
Condensed Consolidated Balance Sheets | |||||||||
(Unaudited) | |||||||||
(In thousands) |
|
|
| ||||||
ASSETS |
|
|
|
|
|
| |||
Current assets |
|
|
|
|
|
| |||
Cash and cash equivalents |
| $ | 58,457 |
| $ | 77,215 |
| $ | 85,914 |
Accounts receivable, net |
|
| 220,828 |
|
| 209,419 |
|
| 237,530 |
Inventories |
|
| 526,121 |
|
| 435,945 |
|
| 543,130 |
Prepaid expenses and other current assets |
|
| 114,533 |
|
| 102,056 |
|
| 93,446 |
Current assets of discontinued operations |
|
| 228,323 |
|
| 256,481 |
|
| 255,756 |
Total current assets |
|
| 1,148,262 |
|
| 1,081,116 |
|
| 1,215,776 |
Property, plant and equipment, net |
|
| 110,890 |
|
| 113,285 |
|
| 119,239 |
Operating lease assets |
|
| 120,783 |
|
| 110,330 |
|
| 124,163 |
Intangible assets, net |
|
| 447,728 |
|
| 445,584 |
|
| 447,058 |
|
| 461,056 |
|
| 451,006 |
|
| 407,985 | |
Other assets |
|
| 214,355 |
|
| 212,294 |
|
| 228,911 |
Other assets of discontinued operations |
|
| 162,217 |
|
| 169,057 |
|
| 174,773 |
TOTAL ASSETS |
| $ | 2,665,291 |
| $ | 2,582,672 |
| $ | 2,717,905 |
LIABILITIES AND EQUITY |
|
|
|
|
|
| |||
Current liabilities |
|
|
|
|
|
| |||
Current portion of long-term debt |
| $ | 17,500 |
| $ | 8,750 |
| $ | — |
Accounts payable |
|
| 252,787 |
|
| 195,560 |
| $ | 217,110 |
Accrued and other current liabilities |
|
| 213,771 |
|
| 237,864 |
|
| 197,366 |
Operating lease liabilities, current |
|
| 29,656 |
|
| 22,418 |
|
| 27,701 |
Current liabilities of discontinued operations |
|
| 113,556 |
|
| 129,035 |
|
| 116,196 |
Total current liabilities |
|
| 627,270 |
|
| 593,627 |
|
| 558,373 |
Operating lease liabilities, noncurrent |
|
| 98,944 |
|
| 95,422 |
|
| 98,945 |
Other liabilities |
|
| 166,841 |
|
| 164,431 |
|
| 161,059 |
Long-term debt |
|
| 1,126,666 |
|
| 1,134,579 |
|
| 1,366,510 |
Other liabilities of discontinued operations |
|
| 27,026 |
|
| 29,746 |
|
| 34,671 |
Total liabilities |
|
| 2,046,747 |
|
| 2,017,805 |
|
| 2,219,558 |
Commitments and contingencies |
|
|
|
|
|
| |||
Total equity |
|
| 618,544 |
|
| 564,867 |
|
| 498,347 |
TOTAL LIABILITIES AND EQUITY |
| $ | 2,665,291 |
| $ | 2,582,672 |
| $ | 2,717,905 |
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited) | ||||||||
|
| Six Months Ended June | ||||||
(In thousands) |
| 2026 |
| 2025 | ||||
OPERATING ACTIVITIES |
|
|
|
| ||||
Net income |
| $ | 157,241 |
|
| $ | 116,751 |
|
Income from discontinued operations, net of tax |
|
| 39,182 |
|
|
| 47,806 |
|
Income from continuing operations, net of tax |
|
| 118,059 |
|
|
| 68,945 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
| ||||
Depreciation and amortization |
|
| 24,446 |
|
|
| 16,523 |
|
Stock-based compensation |
|
| 16,840 |
|
|
| 19,929 |
|
Other, including working capital changes |
|
| (119,716 | ) |
|
| (36,608 | ) |
Cash provided by operating activities - continuing operations |
|
| 39,629 |
|
|
| 68,789 |
|
Cash provided by operating activities - discontinued operations |
|
| 54,003 |
|
|
| 34,519 |
|
Cash provided by operating activities |
|
| 93,632 |
|
|
| 103,308 |
|
INVESTING ACTIVITIES |
|
|
|
| ||||
Property, plant and equipment expenditures |
|
| (7,963 | ) |
|
| (5,309 | ) |
Capitalized computer software |
|
| (3,072 | ) |
|
| (2,165 | ) |
Business acquisition, net of cash received |
|
| — |
|
|
| (870,058 | ) |
Proceeds from the settlement of foreign exchange contracts to hedge business acquisition |
|
| — |
|
|
| 24,115 |
|
Collection of deferred purchase price on sold accounts receivable |
|
| 14,858 |
|
|
| — |
|
Proceeds from sales of assets |
|
| 25,091 |
|
|
| 2 |
|
Cash provided (used) by investing activities - continuing operations |
|
| 28,914 |
|
|
| (853,415 | ) |
Cash used by investing activities - discontinued operations |
|
| (1,376 | ) |
|
| (2,009 | ) |
Cash provided (used) by investing activities |
|
| 27,538 |
|
|
| (855,424 | ) |
FINANCING ACTIVITIES |
|
|
|
| ||||
Borrowings under revolving credit facility |
|
| 56,500 |
|
|
| — |
|
Repayments under revolving credit facility |
|
| (56,500 | ) |
|
| — |
|
Proceeds from issuance of long-term debt |
|
| — |
|
|
| 1,000,000 |
|
Payment of debt issuance costs |
|
| — |
|
|
| (7,433 | ) |
Repayments of term loan |
|
| — |
|
|
| (370,000 | ) |
Repurchases of Common Stock |
|
| (75,442 | ) |
|
| — |
|
Dividends paid |
|
| (58,462 | ) |
|
| (57,717 | ) |
Shares withheld for taxes, net of proceeds from issuance of Common Stock |
|
| (14,804 | ) |
|
| (8,555 | ) |
Cash (used) provided by financing activities |
|
| (148,708 | ) |
|
| 556,295 |
|
Effect of foreign currency rate changes on cash and cash equivalents |
|
| (87 | ) |
|
| (30,763 | ) |
Net change in cash and cash equivalents |
|
| (27,625 | ) |
|
| (226,584 | ) |
Cash and cash equivalents – beginning of period |
|
| 108,442 |
|
|
| 334,066 |
|
Cash and cash equivalents – end of period |
| $ | 80,817 |
|
| $ | 107,482 |
|
Supplemental Financial Information | ||||||||||||
Business Segment Information | ||||||||||||
(Unaudited) | ||||||||||||
|
| Three Months Ended June |
| % Change |
| % Change Constant Currency (a) | ||||||
(Dollars in thousands) |
| 2026 |
| 2025 |
|
| ||||||
Segment revenues: |
|
|
|
|
|
|
|
| ||||
Wrangler |
| $ | 469,047 |
|
| $ | 461,279 |
|
| 2% |
| 1% |
|
| 106,811 |
|
|
| 26,672 |
|
| * |
| * | |
Total reportable segment revenues |
|
| 575,858 |
|
|
| 487,951 |
|
| 18% |
| 17% |
Other revenues (b) |
|
| 8,430 |
|
|
| 4,681 |
|
| 80% |
| 77% |
Total net revenues |
| $ | 584,288 |
|
| $ | 492,632 |
|
| 19% |
| 18% |
Segment profit |
|
|
|
|
|
|
|
| ||||
Wrangler |
| $ | 138,940 |
|
| $ | 108,091 |
|
| 29% |
|
|
|
| 1,877 |
|
|
| (4,813 | ) |
| * |
|
| |
Reconciliation to income before income taxes: |
|
|
|
|
|
|
|
| ||||
Corporate and other expenses |
|
| (51,667 | ) |
|
| (14,747 | ) |
| 250% |
|
|
Interest expense |
|
| (15,673 | ) |
|
| (13,485 | ) |
| 16% |
|
|
Interest income |
|
| 1,843 |
|
|
| 2,820 |
|
| (35)% |
|
|
Loss related to other revenues (b) |
|
| (2,368 | ) |
|
| (1,037 | ) |
| * |
|
|
Income from continuing operations before income taxes |
| $ | 72,952 |
|
| $ | 76,829 |
|
| (5)% |
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Six Months Ended June |
| % Change |
| % Change Constant Currency (a) | ||||||
(Dollars in thousands) |
| 2026 |
| 2025 |
|
| ||||||
Segment revenues: |
|
|
|
|
|
|
|
| ||||
Wrangler |
| $ | 904,886 |
|
| $ | 881,525 |
|
| 3% |
| 2% |
|
| 272,291 |
|
|
| 26,672 |
|
| * |
| * | |
Total reportable segment revenues |
|
| 1,177,177 |
|
|
| 908,197 |
|
| 30% |
| 27% |
Other revenues (b) |
|
| 20,433 |
|
|
| 7,436 |
|
| 175% |
| 161% |
Total net revenues |
| $ | 1,197,610 |
|
| $ | 915,633 |
|
| 31% |
| 28% |
Segment profit |
|
|
|
|
|
|
|
| ||||
Wrangler |
| $ | 260,709 |
|
| $ | 194,939 |
|
| 34% |
|
|
|
| 21,530 |
|
|
| (4,813 | ) |
| * |
|
| |
Reconciliation to income before income taxes: |
|
|
|
|
|
|
|
| ||||
Corporate and other expenses |
|
| (105,411 | ) |
|
| (80,302 | ) |
| 31% |
|
|
Interest expense |
|
| (31,757 | ) |
|
| (23,293 | ) |
| 36% |
|
|
Interest income |
|
| 4,027 |
|
|
| 6,139 |
|
| (34)% |
|
|
Loss related to other revenues (b) |
|
| (2,543 | ) |
|
| (1,254 | ) |
| 103% |
|
|
Income from continuing operations before income taxes |
| $ | 146,555 |
|
| $ | 91,416 |
|
| 60% |
|
|
| ||||||||||||
(a) Refer to constant currency definition on the following pages. | ||||||||||||
(b) We report a “Loss related to other revenues” category to reconcile "total reportable segment profit" to "income from continuing operations before income taxes", but the Other category does not meet the criteria to be considered a reportable segment. Other includes sales and licensing of the Musto® and Chic® brands, as well as other company-owned brands and private label apparel, and the associated costs. | ||||||||||||
* Calculation not meaningful. | ||||||||||||
Supplemental Financial Information | ||||||||||
Business Segment Information – Continuing Operations - Constant Currency Basis (Non-GAAP) | ||||||||||
(Unaudited) | ||||||||||
|
| Three Months Ended | ||||||||
|
| As Reported |
| Adjust for Foreign |
|
| ||||
(In thousands) |
| under GAAP |
| Currency Exchange |
| Constant Currency | ||||
Segment revenues: |
|
|
|
|
|
| ||||
Wrangler |
| $ | 469,047 |
| $ | (1,205 | ) |
| $ | 467,842 |
|
| 106,811 |
|
| (3,327 | ) |
|
| 103,484 | |
Total reportable segment revenues |
|
| 575,858 |
|
| (4,532 | ) |
|
| 571,326 |
Other revenues |
|
| 8,430 |
|
| (141 | ) |
|
| 8,289 |
Total net revenues |
| $ | 584,288 |
| $ | (4,673 | ) |
| $ | 579,615 |
|
|
|
|
|
|
| ||||
|
| Six Months Ended | ||||||||
|
| As Reported |
| Adjust for Foreign |
|
| ||||
(In thousands) |
| under GAAP |
| Currency Exchange |
| Constant Currency | ||||
Segment revenues: |
|
|
|
|
|
| ||||
Wrangler |
| $ | 904,886 |
| $ | (6,648 | ) |
| $ | 898,238 |
|
| 272,291 |
|
| (16,385 | ) |
|
| 255,906 | |
Total reportable segment revenues |
|
| 1,177,177 |
|
| (23,033 | ) |
|
| 1,154,144 |
Other revenues |
|
| 20,433 |
|
| (1,059 | ) |
|
| 19,374 |
Total net revenues |
| $ | 1,197,610 |
| $ | (24,092 | ) |
| $ | 1,173,518 |
Constant Currency Financial Information | ||||||||||
The Company is a global company that reports financial information in | ||||||||||
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the | ||||||||||
These constant currency performance measures should be viewed in addition to, and not as an alternative for, reported results under GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies. | ||||||||||
Supplemental Financial Information | |||||||
Reconciliation of Adjusted Financial Measures - Quarter-to-Date (Non-GAAP) | |||||||
(Unaudited) | |||||||
| Three Months Ended June | ||||||
(Dollars in thousands, except per share amounts) | 2026 |
| 2025 | ||||
|
|
|
| ||||
Net revenues - as reported under GAAP | $ | 584,288 |
|
| $ | 492,632 |
|
Contribution from |
| 113,895 |
|
|
| 29,232 |
|
Organic net revenues | $ | 470,393 |
|
| $ | 463,400 |
|
|
|
|
| ||||
Cost of goods sold - as reported under GAAP | $ | 256,026 |
|
| $ | 263,451 |
|
Restructuring and transformation costs (b) |
| 13,178 |
|
|
| (893 | ) |
| 896 |
|
|
| — |
| |
Adjusted cost of goods sold |
| 270,100 |
|
|
| 262,558 |
|
Contribution from |
| 47,381 |
|
|
| 14,111 |
|
Adjusted organic cost of goods sold | $ | 222,719 |
|
| $ | 248,447 |
|
|
|
|
| ||||
Gross margin - as reported under GAAP | $ | 328,262 |
|
| $ | 229,181 |
|
Restructuring and transformation costs (b) |
| (13,178 | ) |
|
| 893 |
|
| (896 | ) |
|
| — |
| |
Adjusted gross margin |
| 314,188 |
|
|
| 230,074 |
|
Contribution from |
| 66,514 |
|
|
| 15,121 |
|
Adjusted organic gross margin | $ | 247,674 |
|
| $ | 214,953 |
|
|
|
|
| ||||
Selling, general and administrative expenses - as reported under GAAP | $ | 237,736 |
|
| $ | 172,233 |
|
Restructuring and transformation costs (b) |
| (4,397 | ) |
|
| (6,503 | ) |
Acquisition and integration-related costs (d) |
| (12,707 | ) |
|
| (14,040 | ) |
Adjusted selling, general and administrative expenses |
| 220,632 |
|
|
| 151,690 |
|
Contribution from |
| 65,869 |
|
|
| 20,430 |
|
Adjusted organic selling, general and administrative expenses | $ | 154,763 |
|
| $ | 131,260 |
|
|
|
|
| ||||
Operating income - as reported under GAAP | $ | 90,526 |
|
| $ | 56,948 |
|
Restructuring and transformation costs (b) |
| (8,781 | ) |
|
| 7,396 |
|
| (896 | ) |
|
| — |
| |
Acquisition and integration-related costs (d) |
| 12,707 |
|
|
| 14,040 |
|
Adjusted operating income |
| 93,556 |
|
|
| 78,384 |
|
Contribution from |
| 645 |
|
|
| (5,309 | ) |
Adjusted organic operating income | $ | 92,911 |
|
| $ | 83,693 |
|
|
|
|
| ||||
Other (expense) income, net - as reported under GAAP | $ | (3,744 | ) |
| $ | 30,546 |
|
Acquisition and integration-related costs (d) |
| — |
|
|
| (32,980 | ) |
Adjusted other expense, net | $ | (3,744 | ) |
| $ | (2,434 | ) |
|
|
|
| ||||
Diluted earnings per share from continuing operations - as reported under GAAP | $ | 1.03 |
|
| $ | 1.05 |
|
Restructuring and transformation costs (b) |
| (0.12 | ) |
|
| 0.10 |
|
| (0.01 | ) |
|
| — |
| |
Acquisition and integration-related costs (d) |
| 0.16 |
|
|
| (0.21 | ) |
Adjusted diluted earnings per share from continuing operations | $ | 1.06 |
|
| $ | 0.94 |
|
Contribution from |
| (0.06 | ) |
|
| (0.12 | ) |
Adjusted organic diluted earnings per share from continuing operations | $ | 1.12 |
|
| $ | 1.06 |
|
Adjusted diluted earnings per share from continuing operations | $ | 1.06 |
|
| $ | 0.94 |
|
Adjusted contribution from discontinued operations | $ | 0.44 |
|
| $ | 0.27 |
|
Adjusted diluted earnings per share | $ | 1.50 |
|
| $ | 1.21 |
|
Net income from continuing operations - as reported under GAAP | $ | 57,021 |
|
| $ | 58,696 |
|
Income taxes |
| 18,530 |
|
|
| 18,397 |
|
Interest expense |
| 15,673 |
|
|
| 13,485 |
|
Interest income |
| (1,843 | ) |
|
| (2,820 | ) |
EBIT from continuing operations | $ | 89,381 |
|
| $ | 87,758 |
|
Depreciation and amortization |
| 10,694 |
|
|
| 9,174 |
|
EBITDA from continuing operations | $ | 100,075 |
|
| $ | 96,932 |
|
Restructuring and transformation costs (b) |
| (8,781 | ) |
|
| 7,396 |
|
| (896 | ) |
|
| — |
| |
Acquisition and integration-related costs (d) |
| 12,707 |
|
|
| (18,940 | ) |
Adjusted EBITDA from continuing operations | $ | 103,105 |
|
| $ | 85,388 |
|
As a percentage of total net revenues |
| 17.6 | % |
|
| 17.3 | % |
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the | |||||||
(a) Contribution from | |||||||
(b) See Note 1 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. | |||||||
(c) See Note 2 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. | |||||||
(d) See Note 3 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. | |||||||
Supplemental Financial Information | ||||||||||||||||||||
Summary of Select GAAP and Non-GAAP Measures | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
|
| Three Months Ended June | ||||||||||||||||||
|
| 2026 |
| 2025 | ||||||||||||||||
(Dollars in thousands, except per share amounts) |
| GAAP |
| Adjusted |
| Adjusted Organic |
| GAAP |
| Adjusted | ||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net revenues |
| $ | 584,288 |
|
| $ | 584,288 |
|
| $ | 470,393 |
|
| $ | 492,632 |
|
| $ | 492,632 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gross margin |
| $ | 328,262 |
|
| $ | 314,188 |
|
| $ | 247,674 |
|
| $ | 229,181 |
|
| $ | 230,074 |
|
As a percentage of total net revenues |
|
| 56.2 | % |
|
| 53.8 | % |
|
| 52.7 | % |
|
| 46.5 | % |
|
| 46.7 | % |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Selling, general and administrative expenses |
| $ | 237,736 |
|
| $ | 220,632 |
|
| $ | 154,763 |
|
| $ | 172,233 |
|
| $ | 151,690 |
|
As a percentage of total net revenues |
|
| 40.7 | % |
|
| 37.8 | % |
|
| 32.9 | % |
|
| 35.0 | % |
|
| 30.8 | % |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Operating income from continuing operations |
| $ | 90,526 |
|
| $ | 93,556 |
|
| $ | 92,911 |
|
| $ | 56,948 |
|
| $ | 78,384 |
|
As a percentage of total net revenues |
|
| 15.5 | % |
|
| 16.0 | % |
|
| 19.8 | % |
|
| 11.6 | % |
|
| 15.9 | % |
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the | ||||||||||||||||||||
Supplemental Financial Information | ||||||||||||
Disaggregation of Revenue - Continuing Operations | ||||||||||||
(Unaudited) | ||||||||||||
|
| Three Months Ended | ||||||||||
|
| Revenues - As Reported | ||||||||||
(In thousands) |
| Wrangler |
|
| Other |
| Total | |||||
Channel revenues |
|
|
|
|
|
|
|
| ||||
| $ | 382,843 |
| $ | 13,225 |
| $ | 1,642 |
| $ | 397,710 | |
|
| 40,697 |
|
| 67,487 |
|
| 4,218 |
|
| 112,402 | |
Direct-to-Consumer |
|
| 45,507 |
|
| 26,099 |
|
| 2,570 |
|
| 74,176 |
Total |
| $ | 469,047 |
| $ | 106,811 |
| $ | 8,430 |
| $ | 584,288 |
|
|
|
|
|
|
|
|
| ||||
Geographic revenues |
|
|
|
|
|
|
|
| ||||
| $ | 420,184 |
| $ | 21,256 |
| $ | 1,958 |
| $ | 443,398 | |
International |
|
| 48,863 |
|
| 85,555 |
|
| 6,472 |
|
| 140,890 |
Total |
| $ | 469,047 |
| $ | 106,811 |
| $ | 8,430 |
| $ | 584,288 |
|
| Six Months Ended | ||||||||||
|
| Revenues - As Reported | ||||||||||
|
|
|
|
|
|
|
|
| ||||
(In thousands) |
| Wrangler |
|
| Other |
| Total | |||||
Channel revenues |
|
|
|
|
|
|
|
| ||||
| $ | 721,941 |
| $ | 30,065 |
| $ | 3,247 |
| $ | 755,253 | |
|
| 93,540 |
|
| 168,459 |
|
| 12,482 |
|
| 274,481 | |
Direct-to-Consumer |
|
| 89,405 |
|
| 73,767 |
|
| 4,704 |
|
| 167,876 |
Total |
| $ | 904,886 |
| $ | 272,291 |
| $ | 20,433 |
| $ | 1,197,610 |
|
|
|
|
|
|
|
|
| ||||
Geographic revenues |
|
|
|
|
|
|
|
| ||||
| $ | 793,934 |
| $ | 57,410 |
| $ | 3,834 |
| $ | 855,178 | |
International |
|
| 110,952 |
|
| 214,881 |
|
| 16,599 |
|
| 342,432 |
Total |
| $ | 904,886 |
| $ | 272,291 |
| $ | 20,433 |
| $ | 1,197,610 |
Supplemental Financial Information Disaggregation of Revenue - Continuing Operations (Unaudited) | ||||||||||||
|
| Three Months Ended | ||||||||||
|
| Revenues - As Reported | ||||||||||
(In thousands) |
| Wrangler |
|
| Other |
| Total | |||||
Channel revenues |
|
|
|
|
|
|
|
| ||||
| $ | 382,782 |
| $ | 2,713 |
| $ | 2,116 |
| $ | 387,611 | |
|
| 38,078 |
|
| 16,444 |
|
| 1,488 |
|
| 56,010 | |
Direct-to-Consumer |
|
| 40,419 |
|
| 7,515 |
|
| 1,077 |
|
| 49,011 |
Total |
| $ | 461,279 |
| $ | 26,672 |
| $ | 4,681 |
| $ | 492,632 |
|
|
|
|
|
|
|
|
| ||||
Geographic revenues |
|
|
|
|
|
|
|
| ||||
| $ | 416,984 |
| $ | 5,058 |
| $ | 2,391 |
| $ | 424,433 | |
International |
|
| 44,295 |
|
| 21,614 |
|
| 2,290 |
|
| 68,199 |
Total |
| $ | 461,279 |
| $ | 26,672 |
| $ | 4,681 |
| $ | 492,632 |
|
| Six Months Ended | ||||||||||
|
| Revenues - As Reported | ||||||||||
|
|
|
|
|
|
|
|
| ||||
(In thousands) |
| Wrangler |
|
| Other |
| Total | |||||
Channel revenues |
|
|
|
|
|
|
|
| ||||
| $ | 718,286 |
| $ | 2,713 |
| $ | 4,725 |
| $ | 725,724 | |
|
| 83,303 |
|
| 16,444 |
|
| 1,488 |
|
| 101,235 | |
Direct-to-Consumer |
|
| 79,936 |
|
| 7,515 |
|
| 1,223 |
|
| 88,674 |
Total |
| $ | 881,525 |
| $ | 26,672 |
| $ | 7,436 |
| $ | 915,633 |
|
|
|
|
|
|
|
|
| ||||
Geographic revenues |
|
|
|
|
|
|
|
| ||||
| $ | 785,286 |
| $ | 5,058 |
| $ | 5,146 |
| $ | 795,490 | |
International |
|
| 96,239 |
|
| 21,614 |
|
| 2,290 |
|
| 120,143 |
Total |
| $ | 881,525 |
| $ | 26,672 |
| $ | 7,436 |
| $ | 915,633 |
Supplemental Financial Information | ||||||||||
Summary of Select Revenue Information - Continuing Operations | ||||||||||
(Unaudited) | ||||||||||
|
| Three Months Ended June |
|
|
|
| ||||
|
| 2026 |
| 2025 |
| 2026 to 2025 | ||||
(Dollars in thousands) |
| As Reported under GAAP |
| % Change Reported |
| % Change Constant Currency | ||||
Wrangler |
| $ | 420,184 |
| $ | 416,984 |
| 1% |
| 1% |
|
| 21,256 |
|
| 5,058 |
| * |
| * | |
Other |
|
| 1,958 |
|
| 2,391 |
| (18)% |
| (18)% |
Total |
| $ | 443,398 |
| $ | 424,433 |
| 4% |
| 4% |
|
|
|
|
|
|
|
|
| ||
| $ | 48,863 |
| $ | 44,295 |
| 10% |
| 8% | |
Helly |
|
| 85,555 |
|
| 21,614 |
| * |
| * |
Other International |
|
| 6,472 |
|
| 2,290 |
| * |
| * |
| $ | 140,890 |
| $ | 68,199 |
| 107% |
| 100% | |
|
|
|
|
|
|
|
|
| ||
Global Wrangler |
| $ | 469,047 |
| $ | 461,279 |
| 2% |
| 1% |
Global |
|
| 106,811 |
|
| 26,672 |
| * |
| * |
Global Other |
|
| 8,430 |
|
| 4,681 |
| 80% |
| 77% |
Total revenues |
| $ | 584,288 |
| $ | 492,632 |
| 19% |
| 18% |
* Calculation not meaningful. | ||||||||||
|
| Six Months Ended June |
|
|
|
| ||||
|
| 2026 |
| 2025 |
| 2026 to 2025 | ||||
(Dollars in thousands) |
| As Reported Under GAAP |
| % Change Reported |
| % Change Constant Currency | ||||
Wrangler |
| $ | 793,934 |
| $ | 785,286 |
| 1% |
| 1% |
|
| 57,410 |
|
| 5,058 |
| * |
| * | |
Other |
|
| 3,834 |
|
| 5,146 |
| (25)% |
| (25)% |
Total |
| $ | 855,178 |
| $ | 795,490 |
| 8% |
| 8% |
|
|
|
|
|
|
|
|
| ||
| $ | 110,952 |
| $ | 96,239 |
| 15% |
| 8% | |
Helly |
|
| 214,881 |
|
| 21,614 |
| * |
| * |
Other International |
|
| 16,599 |
|
| 2,290 |
| * |
| * |
| $ | 342,432 |
| $ | 120,143 |
| 185% |
| 165% | |
|
|
|
|
|
|
|
|
| ||
Global Wrangler |
| $ | 904,886 |
| $ | 881,525 |
| 3% |
| 2% |
Global |
|
| 272,291 |
|
| 26,672 |
| * |
| * |
Global Other |
|
| 20,433 |
|
| 7,436 |
| * |
| * |
Total revenues |
| $ | 1,197,610 |
| $ | 915,633 |
| 31% |
| 28% |
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis and on a constant currency basis, which is a non-GAAP financial measure. See “Business Segment Information – Constant Currency Basis (Non-GAAP)” for additional information on constant currency financial calculations. | ||||||||||
Supplemental Financial Information | |||||||||||
Revenue from Continuing and Discontinued Operations | |||||||||||
(Unaudited) | |||||||||||
| Three Months Ended June |
| Six Months Ended June | ||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||
|
|
|
|
|
|
|
| ||||
(Dollars in thousands) |
|
|
|
|
|
|
| ||||
Revenue - continuing operations | $ | 584,288 |
| $ | 492,632 |
| $ | 1,197,610 |
| $ | 915,633 |
Revenue - discontinued operations |
| 159,168 |
|
| 165,627 |
|
| 353,456 |
|
| 365,527 |
Total | $ | 743,456 |
| $ | 658,259 |
| $ | 1,551,066 |
| $ | 1,281,160 |
Supplemental Financial Information |
Reconciliation of Adjusted and Adjusted Organic Financial Measures - Notes (Non-GAAP) |
(Unaudited) |
Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures |
Management uses non-GAAP financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. In addition, adjusted EBITDA is a key financial measure for the Company's shareholders and financial leaders, as the Company's debt financing agreements require the measurement of adjusted EBITDA, along with other measures, in connection with the Company's compliance with debt covenants. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be considered supplemental in nature and should be viewed in addition to, and not as an alternate for, reported results under GAAP. In addition, these non-GAAP measures may be different from similarly titled measures used by other companies. |
(1) During the three months ended |
During the three months ended |
(2) During the three months ended |
(3) During the three months ended |
| During the three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260812877998/en/
Investors:
Vice President, Global Head of Finance & Operations for
Erinn.Murphy@kontoorbrands.com
or
Media:
Senior Director, Corporate Communications
Julia.Burge@kontoorbrands.com
Source: