Second Quarter Financial Highlights
Alcohol Detection Products
We believe our core alcohol detection product line-up is strong. The L-series LX9 and LT7 units have features and performance that drive market penetration by meeting previously unaddressable market needs, such as smart phone pairing, wider temperature use ranges and fast customization that incorporates local languages. We expect that sales of our newer L-series devices will be incremental to FC-series devices rather than displacing FC sales. The L-series devices have been certified to meet the requirements of most modern registration standards, such as the latest AS 3547:2019 standards for Breath Alcohol Detectors from SAI Global (formerly
SpinDetect™ Analyzer Platform
We believe our most significant long-term opportunity lies at the intersection of the global need for rapid, quantitative drug detection and our proven expertise in portable testing instrumentation. Our SpinDetect™ Centrifugal Drug Analyzer - sometimes referred to as "Lab on a Disk" - is designed to address this need, enabling rapid, on-site, quantitative drug testing for use at roadside, in emergency rooms, forensic labs, and workplace testing sites. We have demonstrated the platform's ability to effectively detect delta-9-THC, cocaine, fentanyl, amphetamine/methamphetamine, morphine, MDMA, and benzodiazepines from oral fluid. We have validated our test results against liquid chromatography-mass spectrometry (LC-MS) - the definitive laboratory standard - using real-world human saliva samples, confirming a limit of detection of approximately 10 ng/ml.
We have completed the design of the SpinDetect™ microfluidic disk, with all analytical chemistry now occurring on the disk after sample introduction. Disk design represented the primary technical challenge throughout the project, requiring specialized outside expertise and multiple design iterations. Disks have been molded and assays loaded for evaluation, with final component and process optimization ongoing. Reader hardware, firmware, drug assays, and reagent handling have been developed in parallel and are substantially complete. We will be initiating beta testing of the oral-fluid analyzer, focused on delta-9-THC detection using a prototype reader, under a signed beta-testing agreement, and are now targeting a limited commercial launch in Q1 of 2027.
"It is great to see assays performed with all the chemistry occurring on the disk. With our second dispensing robot scheduled for delivery later this month, we are moving closer to production," commented Dr.
Financing Update
During the quarter,
About
Forward Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which involve substantial risks and uncertainties that may cause actual results to differ materially from those indicated by the forward-looking statements. All forward-looking statements expressed or implied in this press release, including statements about our strategies, performance, expectations about new and existing products, market demand, economic conditions, acceptance of new and existing products, technologies and opportunities, market size and growth, market liquidity for our shares, and return on investments in products and market, are based on information available to us on the date of this document, and we assume no obligation to update such forward-looking statements. Investors are strongly encouraged to review the section titled "Risk Factors" in our
SpinDetect™ is a trademark of
http://www.lifeloc.com
(303) 431-9500
Condensed Balance Sheets (Unaudited)
ASSETS |
| ||||||||
CURRENT ASSETS: |
|
|
|
|
| ||||
Cash and cash equivalents |
| $ | 908,208 |
|
| $ | 746,001 |
|
|
Accounts receivable, net |
|
| 826,715 |
|
|
| 772,380 |
|
|
Inventories, net |
|
| 2,839,516 |
|
|
| 2,633,614 |
|
|
Federal and state income taxes receivable |
|
| 55,981 |
|
|
| 55,981 |
|
|
Prepaid expenses and other |
|
| 146,901 |
|
|
| 60,825 |
|
|
Total current assets |
|
| 4,777,321 |
|
|
| 4,268,801 |
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
|
|
|
|
|
Land |
|
| 317,932 |
|
|
| 317,932 |
|
|
Building |
|
| 1,928,795 |
|
|
| 1,928,795 |
|
|
Real-time Alcohol Detection And Recognition equipment and software |
|
| 569,448 |
|
|
| 569,448 |
|
|
Production equipment, software and space modifications |
|
| 1,366,539 |
|
|
| 1,366,539 |
|
|
Office equipment, software and space modifications |
|
| 197,686 |
|
|
| 197,686 |
|
|
Sales and marketing equipment and space modifications |
|
| 230,543 |
|
|
| 225,173 |
|
|
Research and development equipment, software and space modifications |
|
| 1,247,201 |
|
|
| 1,213,195 |
|
|
Research and development equipment, software and space modifications not in service |
|
| - |
|
|
| 19,595 |
|
|
Less accumulated depreciation |
|
| (3,670,607 | ) |
|
| (3,538,455 | ) |
|
Total property and equipment, net |
|
| 2,187,537 |
|
|
| 2,299,908 |
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
|
Patents, net |
|
| 67,229 |
|
|
| 71,039 |
|
|
Deposits and other |
|
| 46,820 |
|
|
| 46,820 |
|
|
Total other assets |
|
| 114,049 |
|
|
| 117,859 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 7,078,907 |
|
| $ | 6,686,568 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 501,118 |
|
| $ | 301,627 |
|
|
Term loans payable, current portion |
|
| 94,774 |
|
|
| 54,850 |
|
|
Subordinated debentures payable, current portion |
|
| 35,697 |
|
|
| 33,371 |
|
|
Customer deposits |
|
| 20,336 |
|
|
| 25,694 |
|
|
Accrued expenses |
|
| 350,141 |
|
|
| 321,112 |
|
|
Deferred revenue, current portion |
|
| 50,464 |
|
|
| 53,716 |
|
|
Product warranty reserve |
|
| 46,500 |
|
|
| 46,500 |
|
|
Total current liabilities |
|
| 1,099,030 |
|
|
| 836,870 |
|
|
|
|
|
|
|
|
|
|
|
|
TERM LOANS PAYABLE, net of current portion and debt issuance costs |
|
| 1,030,364 |
|
|
| 1,058,426 |
|
|
TERM LOAN PAYABLE ( |
|
| 460,922 |
|
|
| - |
|
|
SUBORDINATED DEBENTURES PAYABLE, net of current portion and debt issuance costs |
|
| 662,901 |
|
|
| 681,343 |
|
|
|
|
|
|
|
|
|
|
|
|
DEFERRED REVENUE, net of current portion |
|
| 8,955 |
|
|
| 6,151 |
|
|
Total liabilities |
|
| 3,262,172 |
|
|
| 2,582,790 |
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
|
Common stock, no par value; 50,000,000 shares authorized, 2,752,616 shares outstanding |
|
| 5,934,314 |
|
|
| 5,934,314 |
|
|
Accumulated deficit |
|
| (2,117,579 | ) |
|
| (1,830,536 | ) |
|
Total stockholders' equity |
|
| 3,816,735 |
|
|
| 4,103,778 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
| $ | 7,078,907 |
|
| $ | 6,686,568 |
|
|
Condensed Statements of Profit (Loss) (Unaudited)
|
| Three Months Ended |
| |||||
REVENUES: |
| 2026 |
|
| 2025 |
| ||
Product sales |
| $ | 2,434,697 |
|
| $ | 2,191,260 |
|
Royalties |
|
| 10,260 |
|
|
| 19,800 |
|
Rental income |
|
| - |
|
|
| 8,316 |
|
Total |
|
| 2,444,957 |
|
|
| 2,219,376 |
|
|
|
|
|
|
|
|
|
|
COST OF SALES |
|
| 1,352,431 |
|
|
| 1,294,777 |
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
| 1,092,526 |
|
|
| 924,599 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Research, development, and sustaining engineering |
|
| 560,281 |
|
|
| 623,262 |
|
Sales and marketing |
|
| 320,968 |
|
|
| 339,528 |
|
General and administrative |
|
| 314,853 |
|
|
| 340,074 |
|
Total |
|
| 1,196,102 |
|
|
| 1,302,864 |
|
|
|
|
|
|
|
|
|
|
OPERATING (LOSS) |
|
| (103,576 | ) |
|
| (378,265 | ) |
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
Interest income |
|
| 8,856 |
|
|
| 10,931 |
|
Interest expense |
|
| (39,610 | ) |
|
| (26,305 | ) |
Total |
|
| (30,754 | ) |
|
| (15,374 | ) |
|
|
|
|
|
|
|
|
|
NET (LOSS) BEFORE PROVISION FOR TAXES |
|
| (134,330 | ) |
|
| (393,639 | ) |
|
|
|
|
|
|
|
|
|
BENEFIT FROM FEDERAL AND STATE INCOME TAXES |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
NET (LOSS) |
| $ | (134,330 | ) |
| $ | (393,639 | ) |
|
|
|
|
|
|
|
|
|
NET (LOSS) PER SHARE, BASIC |
| $ | (0.05 | ) |
| $ | (0.14 | ) |
|
|
|
|
|
|
|
|
|
NET (LOSS) PER SHARE, DILUTED |
| $ | (0.05 | ) |
| $ | (0.14 | ) |
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES, BASIC |
|
| 2,752,616 |
|
|
| 2,752,616 |
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES, DILUTED |
|
| 2,752,616 |
|
|
| 2,752,616 |
|
Condensed Statements of Profit (Loss) (Unaudited)
| Six Months Ended |
| ||||||
REVENUES: |
| 2026 |
|
| 2025 |
| ||
Product sales |
| $ | 4,724,456 |
|
| $ | 4,454,307 |
|
Royalties |
|
| 14,313 |
|
|
| 25,471 |
|
Rental income |
|
| - |
|
|
| 16,632 |
|
Total |
|
| 4,738,769 |
|
|
| 4,496,410 |
|
|
|
|
|
|
|
|
|
|
COST OF SALES |
|
| 2,659,169 |
|
|
| 2,663,245 |
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
| 2,079,600 |
|
|
| 1,833,165 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Research, development, and sustaining engineering |
|
| 974,726 |
|
|
| 1,092,942 |
|
Sales and marketing |
|
| 634,197 |
|
|
| 674,084 |
|
General and administrative |
|
| 702,255 |
|
|
| 724,952 |
|
Total |
|
| 2,311,178 |
|
|
| 2,491,978 |
|
|
|
|
|
|
|
|
|
|
OPERATING (LOSS) |
|
| (231,578 | ) |
|
| (658,813 | ) |
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
Interest income |
|
| 15,387 |
|
|
| 23,288 |
|
Interest expense |
|
| (70,852 | ) |
|
| (50,800 | ) |
Total |
|
| (55,465 | ) |
|
| (27,512 | ) |
|
|
|
|
|
|
|
|
|
NET (LOSS) BEFORE PROVISION FOR TAXES |
|
| (287,043 | ) |
|
| (686,325 | ) |
|
|
|
|
|
|
|
|
|
BENEFIT FROM FEDERAL AND STATE INCOME TAXES |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
NET (LOSS) |
| $ | (287,043 | ) |
| $ | (686,325 | ) |
|
|
|
|
|
|
|
|
|
NET (LOSS) PER SHARE, BASIC |
| $ | (0.10 | ) |
| $ | (0.25 | ) |
|
|
|
|
|
|
|
|
|
NET (LOSS) PER SHARE, DILUTED |
| $ | (0.10 | ) |
| $ | (0.25 | ) |
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES, BASIC |
|
| 2,752,616 |
|
|
| 2,723,768 |
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES, DILUTED |
|
| 2,752,616 |
|
|
| 2,723,768 |
|
Condensed Statements of Changes in Stockholders' Equity (Unaudited)
For the Three and Six Months Ended
2026 |
| |||||||||||
Common Stock Shares |
| Common Stock Amount |
| Accumulated Deficit |
| Total |
| |||||
Beginning balance, |
| 2,752,616 |
| $ | 5,934,314 |
| $ | (1,830,536 | ) | $ | 4,103,778 |
|
Net (loss) |
| - |
|
| - |
|
| (152,713 | ) |
| (152,713 | ) |
Ending balance, |
| 2,752,616 |
|
| 5,934,314 |
|
| (1,983,249 | ) |
| 3,951,065 |
|
Net (loss) |
| - |
|
| - |
|
| (134,330 | ) |
| (134,330 | ) |
Ending balance, |
| 2,752,616 |
| $ | 5,934,314 |
| $ | (2,117,579 | ) | $ | 3,816,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
| |||||||||||
| Common Stock Shares |
| Common Stock Amount |
| Accumulated Deficit |
| Total |
| ||||
Beginning balance, |
| 2,664,116 |
| $ | 5,586,014 |
| $ | 639,863 |
| $ | 6,225,877 |
|
Issuance of shares from option exercise |
| 88,500 |
|
| 336,300 |
|
| - |
|
| 336,300 |
|
Warrants issued with subordinated debenture |
| - |
|
| 12,000 |
|
| - |
|
| 12,000 |
|
Net (loss) |
| - |
|
| - |
|
| (292,686 | ) |
| (292,686 | ) |
Ending balance, |
| 2,752,616 |
|
| 5,934,314 |
|
| 347,177 |
|
| 6,281,491 |
|
Net (loss) |
| - |
|
| - |
|
| (393,639 | ) |
| (393,639 | ) |
Ending balance, |
| 2,752,616 |
| $ | 5,934,314 |
| $ | (46,462 | ) | $ | 5,887,852 |
|
Condensed Statements of Cash Flows (Unaudited)
| Six Months Ended |
| |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
| 2026 |
|
| 2025 |
| |||
Net (loss) |
| $ | (287,043 | ) |
| $ | (686,325 | ) | |
Adjustments to reconcile net income (loss) to net cash (used in) operating activities- |
|
|
|
|
|
|
|
| |
Depreciation and amortization |
|
| 135,962 |
|
|
| 216,419 |
| |
Amortization of debt issuance costs |
|
| 12,103 |
|
|
| 5,886 |
| |
Changes in operating assets and liabilities- |
|
|
|
|
|
|
|
| |
Accounts receivable |
|
| (54,335 | ) |
|
| (33,189 | ) | |
Inventories |
|
| (205,902 | ) |
|
| 7,645 |
| |
Federal and state income taxes receivable |
|
| - |
|
|
| 25,029 |
| |
Prepaid expenses and other |
|
| (86,076 | ) |
|
| (120,034 | ) | |
Deposits and other |
|
| - |
|
|
| - |
| |
Accounts payable |
|
| 199,491 |
|
|
| 141,419 |
| |
Customer deposits |
|
| (5,358 | ) |
|
| (6,186 | ) | |
Accrued expenses |
|
| 29,029 |
|
|
| 55,416 |
| |
Deferred revenue |
|
| (448 | ) |
|
| 4,344 |
| |
Net cash (used in) operating activities |
|
| (262,577 | ) |
|
| (389,576 | ) | |
|
|
|
|
|
|
|
|
| |
CASH FLOWS (USED IN) INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
| |
Purchases of sales and marketing equipment |
|
| (5,370 | ) |
|
| (5,462 | ) | |
Purchases of research and development equipment, software and space modifications |
|
| (14,411 | ) |
|
| (17,348 | ) | |
Purchases of research and development equipment, software and space modifications not in service |
|
| - |
|
|
| (219,441 | ) | |
Net cash (used in) investing activities |
|
| (19,781 | ) |
|
| (242,251 | ) | |
|
|
|
|
|
|
|
|
| |
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
| |
Principal payments made on term loan |
|
| (28,290 | ) |
|
| (27,469 | ) | |
Proceeds from issuance of subordinated debenture |
|
| - |
|
|
| 75,000 |
| |
Proceeds (related party) from issuance of term loan |
|
| 500,000 |
|
|
| - |
| |
Principal payments made on subordinated debentures |
|
| (27,145 | ) |
|
| - |
| |
Proceeds from issuance of shares from option exercise |
|
| - |
|
|
| 336,300 |
| |
Net cash provided from (used in) financing activities |
|
| 444,565 |
|
|
| 383,831 |
| |
|
|
|
|
|
|
|
|
| |
NET INCREASE (DECREASE) IN CASH |
|
| 162,207 |
|
|
| (247,996 | ) | |
|
|
|
|
|
|
|
|
| |
CASH, BEGINNING OF PERIOD |
|
| 746,001 |
|
|
| 1,243,746 |
| |
|
|
|
|
|
|
|
|
| |
CASH, END OF PERIOD |
| $ | 908,208 |
|
| $ | 995,750 |
| |
|
|
|
|
|
|
|
|
| |
SUPPLEMENTAL INFORMATION: |
|
|
|
|
|
|
|
| |
Cash paid for interest |
| $ | 59,264 |
|
| $ | 44,914 |
| |
|
|
|
|
|
|
|
|
| |
Cash paid for income tax |
| $ | - |
|
| $ | 150 |
| |
|
|
|
|
|
|
|
|
| |
Income tax refund received |
|
| - |
|
| $ | 25,179 |
| |
|
|
|
|
|
|
|
|
| |
Non-cash financing and investing activities: warrants issued with subordinated debenture |
| $ | - |
|
| $ | 12,000 |
| |
SOURCE:
View the original press release on ACCESS Newswire