Quarterly total revenues reached
Quarterly deliveries were 98,330 vehicles
Operating Highlights for the Second Quarter of 2026
- Total deliveries for the second quarter of 2026 were 98,330 vehicles, representing an 11.5% year-over-year decrease.
| 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | ||||||
| Deliveries | 98,330 | 95,142 | 109,194 | 93,211 | |||||
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | ||||||
| Deliveries | 111,074 | 92,864 | 158,696 | 152,831 | |||||
- As of
June 30, 2026 , inChina , the Company had 495 retail stores in 160 cities, 536 servicing centers andLi Auto -authorized servicing shops operating in 220 cities, and 4,097 super charging stations in operation equipped with 22,593 charging stalls.
Financial Highlights for the Second Quarter of 2026
- Vehicle sales were
RMB24.1 billion (US$3.5 billion ) in the second quarter of 2026, representing a decrease of 16.7% fromRMB28.9 billion in the second quarter of 2025 and an increase of 11.8% fromRMB21.5 billion in the first quarter of 2026. - Vehicle margin2 was 9.4% in the second quarter of 2026, compared with 19.4% in the second quarter of 2025 and 6.1% in the first quarter of 2026.
- Total revenues were
RMB25.7 billion (US$3.8 billion ) in the second quarter of 2026, representing a decrease of 15.1% fromRMB30.2 billion in the second quarter of 2025 and an increase of 11.7% fromRMB23.0 billion in the first quarter of 2026. - Gross profit was
RMB2.8 billion (US$418.0 million ) in the second quarter of 2026, representing a decrease of 53.3% fromRMB6.1 billion in the second quarter of 2025 and an increase of 56.9% fromRMB1.8 billion in the first quarter of 2026. - Gross margin was 11.0% in the second quarter of 2026, compared with 20.1% in the second quarter of 2025 and 7.9% in the first quarter of 2026.
- Operating expenses were
RMB5.1 billion (US$757.1 million ) in the second quarter of 2026, representing a decrease of 2.0% fromRMB5.2 billion in the second quarter of 2025 and an increase of 6.9% fromRMB4.8 billion in the first quarter of 2026. - Loss from operations was
RMB2.3 billion (US$339.1 million ) in the second quarter of 2026, compared withRMB827.0 million income from operations in the second quarter of 2025 andRMB3.0 billion loss from operations in the first quarter of 2026. - Operating margin was negative 9.0% in the second quarter of 2026, compared with 2.7% in the second quarter of 2025 and negative 13.0% in the first quarter of 2026.
- Net loss was
RMB1.7 billion (US$251.3 million ) in the second quarter of 2026, compared withRMB1.1 billion net income in the second quarter of 2025 andRMB2.3 billion net loss in the first quarter of 2026. Non-GAAP net loss3 wasRMB1.5 billion (US$220.9 million ) in the second quarter of 2026, compared withRMB1.5 billion non-GAAP net income in the second quarter of 2025 andRMB2.1 billion non-GAAP net loss in the first quarter of 2026. - Diluted net loss per ADS4 attributable to ordinary shareholders was
RMB1.69 (US$0.25 ) in the second quarter of 2026, compared withRMB1.03 diluted net earnings per ADS attributable to ordinary shareholders in the second quarter of 2025 andRMB2.26 diluted net loss per ADS attributable to ordinary shareholders in the first quarter of 2026. Non-GAAP diluted net loss per ADS attributable to ordinary shareholders wasRMB1.49 (US$0.22 ) in the second quarter of 2026, compared withRMB1.37 non-GAAP diluted net earnings per ADS attributable to ordinary shareholders in the second quarter of 2025 andRMB2.09 non-GAAP diluted net loss per ADS attributable to ordinary shareholders in the first quarter of 2026. - Net cash provided by operating activities was
RMB15.0 million (US$2.2 million ) in the second quarter of 2026, compared withRMB3.0 billion net cash used in operating activities in the second quarter of 2025 andRMB6.1 billion net cash used in operating activities in the first quarter of 2026. - Free cash flow5 was negative
RMB1.3 billion (US$191.7 million ) in the second quarter of 2026, compared with negativeRMB3.8 billion in the second quarter of 2025 and negativeRMB7.4 billion in the first quarter of 2026.
| Key Financial Results (in millions, except for percentages and per ADS data) | |||||||||
| For the Three Months Ended | % Change6 | ||||||||
2025 | 2026 | 2026 | YoY | QoQ | |||||
| RMB | RMB | RMB | |||||||
| Vehicle sales | 28,885.1 | 21,533.2 | 24,066.5 | (16.7)% | 11.8% | ||||
| Vehicle margin | 19.4% | 6.1% | 9.4% | (10.0)pts | 3.3pts | ||||
| Total revenues | 30,245.6 | 22,982.9 | 25,666.9 | (15.1)% | 11.7% | ||||
| Gross profit | 6,067.0 | 1,808.0 | 2,836.1 | (53.3)% | 56.9% | ||||
| Gross margin | 20.1% | 7.9% | 11.0% | (9.1)pts | 3.1pts | ||||
| Operating expenses | (5,240.0) | (4,806.8) | (5,136.9) | (2.0)% | 6.9% | ||||
| Income/(Loss) from operations | 827.0 | (2,998.8) | (2,300.9) | N/A | (23.3)% | ||||
| Operating margin | 2.7% | (13.0)% | (9.0)% | (11.7)pts | 4.0pts | ||||
| Net income/(loss) | 1,096.9 | (2,276.0) | (1,705.3) | N/A | (25.1)% | ||||
| Non-GAAP net income/(loss) | 1,468.2 | (2,108.0) | (1,498.5) | N/A | (28.9)% | ||||
| Diluted net earnings/(loss) per ADS attributable to ordinary shareholders | 1.03 | (2.26) | (1.69) | N/A | (25.2)% | ||||
| Non-GAAP diluted net earnings/(loss) per ADS attributable to ordinary shareholders | 1.37 | (2.09) | (1.49) | N/A | (28.7)% | ||||
| Net cash (used in)/provided by operating activities | (3,036.2) | (6,091.0) | 15.0 | N/A | N/A | ||||
| Free cash flow (non-GAAP) | (3,841.8) | (7,388.3) | (1,300.8) | (66.1)% | (82.4)% | ||||
Recent Developments
Delivery Update
- In
July 2026 , the Company delivered 30,468 vehicles. As ofJuly 31, 2026 , inChina , the Company had 490 retail stores in 159 cities, 536 servicing centers andLi Auto -authorized servicing shops operating in 219 cities, and 4,141 super charging stations in operation equipped with 22,841 charging stalls.
Product Refresh
- In
June 2026 , the Company launched and commenced deliveries of its all-new Li L8. This model is available in two trims: Ultra and Livis. Both trims come standard with four zero-gravity seats, a 72.7 kWh 5C battery, Li Auto’s third-generation range extender, and the Qualcomm Snapdragon 8797 chip, alongside steer-by-wire and rear-wheel steering. Li L8 Ultra features Li Auto’s third-generation dual-chamber, dual-valve Magic Carpet Air Suspension and a proprietary MACH M100 chip, while Li L8 Livis features a proprietary 800V active suspension system, electro-mechanical brake, and dual MACH M100 chips. The Li L8 Ultra and Li L8 Livis are priced atRMB369,800 andRMB429,800 , respectively. - In
July 2026 , the Company launched and commenced deliveries of the new Li L6. The model features a new-generation all-aluminum suspension and dual-valve CDC for its chassis, the MACH M100 chip and fully upgraded perception hardware for its assisted driving system, and an EREV-dedicated 51 kWh LFP super charging battery. The new Li L6 is priced atRMB249,800 .
- In
June 2026 , the Company hostedLivis Day , a launch event for software and embodied AI, systematically showcasing Li Auto’s new-generation cabin interaction experience alongside a series of proprietary breakthroughs. These included the language intelligence models MACH Mind-Pro and MACH Mind-Edge, the machine intelligence model MACH VLA, and the world’s first dynamic dataflow AI chip, the MACH M100.
- Pursuant to its
US$1.0 billion share repurchase program announced onMarch 24, 2026 , the Company repurchased a total of 41,232,100 Class A ordinary shares at an aggregate consideration ofHK$2.1 billion on the HKEX and a total of 9,487,026 ADSs (representing 18,974,052 Class A ordinary shares) at an aggregate consideration ofUS$150.9 million on the Nasdaq in the second quarter of 2026. As of the date of this press release, the Company has repurchased a total of approximately 91.7 million Class A ordinary shares (including approximately 23.7 million ADSs) for an aggregate consideration of approximatelyUS$631.5 million .
CEO and CFO Comments
Mr.
Mr.
Financial Results for the Second Quarter of 2026
Revenues
- Total revenues were
RMB25.7 billion (US$3.8 billion ) in the second quarter of 2026, representing a decrease of 15.1% fromRMB30.2 billion in the second quarter of 2025 and an increase of 11.7% fromRMB23.0 billion in the first quarter of 2026. - Vehicle sales were
RMB24.1 billion (US$3.5 billion ) in the second quarter of 2026, representing a decrease of 16.7% fromRMB28.9 billion in the second quarter of 2025 and an increase of 11.8% fromRMB21.5 billion in the first quarter of 2026. The decrease in revenue from vehicle sales over the second quarter of 2025 was primarily due to the decrease in vehicle deliveries and a lower average selling price due to a different product mix. The increase in revenue from vehicle sales over the first quarter of 2026 was primarily attributable to a higher average selling price due to a different product mix and the increase in vehicle deliveries. - Other sales and services were
RMB1.6 billion (US$235.9 million ) in the second quarter of 2026, representing an increase of 17.6% fromRMB1.4 billion in the second quarter of 2025 and an increase of 10.4% fromRMB1.4 billion in the first quarter of 2026. The increase in revenue from other sales and services over the second quarter of 2025 and the first quarter of 2026 was mainly due to increased provision of services and sales of accessories, which is in line with higher accumulated vehicle sales.
Cost of Sales and Gross Margin
- Cost of sales was
RMB22.8 billion (US$3.4 billion ) in the second quarter of 2026, representing a decrease of 5.6% fromRMB24.2 billion in the second quarter of 2025 and an increase of 7.8% fromRMB21.2 billion in the first quarter of 2026. The decrease in cost of sales over the second quarter of 2025 was primarily due to the decrease in vehicle deliveries. The increase in cost of sales over the first quarter of 2026 was primarily attributable to a higher average cost of sales due to a different product mix and the increase in vehicle deliveries. - Gross profit was
RMB2.8 billion (US$418.0 million ) in the second quarter of 2026, representing a decrease of 53.3% fromRMB6.1 billion in the second quarter of 2025 and an increase of 56.9% fromRMB1.8 billion in the first quarter of 2026. - Vehicle margin was 9.4% in the second quarter of 2026, compared with 19.4% in the second quarter of 2025 and 6.1% in the first quarter of 2026. The change in vehicle margin over the second quarter of 2025 and the first quarter of 2026 was mainly attributable to a different product mix.
- Gross margin was 11.0% in the second quarter of 2026, compared with 20.1% in the second quarter of 2025 and 7.9% in the first quarter of 2026. The change in gross margin over the second quarter of 2025 and the first quarter of 2026 was mainly due to the change in vehicle margin.
Operating Expenses
- Operating expenses were
RMB5.1 billion (US$757.1 million ) in the second quarter of 2026, representing a decrease of 2.0% fromRMB5.2 billion in the second quarter of 2025 and an increase of 6.9% fromRMB4.8 billion in the first quarter of 2026. - Research and development expenses were
RMB2.8 billion (US$409.1 million ) in the second quarter of 2026, representing a decrease of 1.2% fromRMB2.8 billion in the second quarter of 2025 and an increase of 2.0% fromRMB2.7 billion in the first quarter of 2026. Research and development expenses remained relatively stable compared with the second quarter of 2025 and the first quarter of 2026. - Selling, general and administrative expenses were
RMB2.3 billion (US$335.7 million ) in the second quarter of 2026, representing a decrease of 16.2% fromRMB2.7 billion in the second quarter of 2025 and an increase of 11.2% fromRMB2.0 billion in the first quarter of 2026. The decrease in selling, general and administrative expenses over the second quarter of 2025 was primarily due to decreased employee compensation. The increase in selling, general and administrative expenses over the first quarter of 2026 was primarily due to increased expenses related to marketing and promotional activities.
Income/(Loss) from Operations
- Loss from operations was
RMB2.3 billion (US$339.1 million ) in the second quarter of 2026, compared withRMB827.0 million income from operations in the second quarter of 2025 andRMB3.0 billion loss from operations in the first quarter of 2026. Operating margin was negative 9.0% in the second quarter of 2026, compared with 2.7% in the second quarter of 2025 and negative 13.0% in the first quarter of 2026. Non-GAAP loss from operations wasRMB2.1 billion (US$308.6 million ) in the second quarter of 2026, compared withRMB1.2 billion non-GAAP income from operations in the second quarter of 2025 andRMB2.8 billion non-GAAP loss from operations in the first quarter of 2026.
Net Income/(Loss) and Net Earnings/(Loss) Per Share
- Net loss was
RMB1.7 billion (US$251.3 million ) in the second quarter of 2026, compared withRMB1.1 billion net income in the second quarter of 2025 andRMB2.3 billion net loss in the first quarter of 2026. Non-GAAP net loss wasRMB1.5 billion (US$220.9 million ) in the second quarter of 2026, compared withRMB1.5 billion non-GAAP net income in the second quarter of 2025 andRMB2.1 billion non-GAAP net loss in the first quarter of 2026. - Basic and diluted net loss per ADS attributable to ordinary shareholders were both
RMB1.69 (US$0.25 ) in the second quarter of 2026, compared withRMB1.09 andRMB1.03 basic and diluted net earnings per ADS attributable to ordinary shareholders in the second quarter of 2025, respectively, andRMB2.26 basic and diluted net loss per ADS attributable to ordinary shareholders in the first quarter of 2026. Non-GAAP basic and diluted net loss per ADS attributable to ordinary shareholders were bothRMB1.49 (US$0.22 ) in the second quarter of 2026, compared withRMB1.46 andRMB1.37 non-GAAP basic and diluted net earnings per ADS attributable to ordinary shareholders in the second quarter of 2025, respectively, andRMB2.09 non-GAAP basic and diluted net loss per ADS attributable to ordinary shareholders in the first quarter of 2026.
Cash Position, Operating Cash Flow and Free Cash Flow
- Cash position7 was
RMB87.5 billion (US$12.9 billion ) as ofJune 30, 2026 . - Net cash provided by operating activities was
RMB15.0 million (US$2.2 million ) in the second quarter of 2026, compared withRMB3.0 billion net cash used in operating activities in the second quarter of 2025 andRMB6.1 billion net cash used in operating activities in the first quarter of 2026. The change in net cash provided by operating activities over the second quarter of 2025 and the first quarter of 2026 was mainly due to the timing differences between cash received from customers and payments for inventory purchases. - Free cash flow was negative
RMB1.3 billion (US$191.7 million ) in the second quarter of 2026, compared with negativeRMB3.8 billion in the second quarter of 2025 and negativeRMB7.4 billion in the first quarter of 2026.
Business Outlook
For the third quarter of 2026, the Company expects:
- Deliveries of vehicles to be between 95,000 and 100,000 vehicles, representing a year-over-year increase of 1.9% to 7.3%.
- Total revenues to be between
RMB26.6 billion (US$3.9 billion ) andRMB28.0 billion (US$4.1 billion ), representing a year-over-year change of -2.8% to +2.3%.
This business outlook reflects the Company’s current and preliminary views on its business situation and market conditions, which are subject to change.
Conference Call
Management will hold a conference call at
For participants who wish to join the call, please complete online registration using the link provided below prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, passcode, and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference instantly.
Participant Online Registration: https://s1.c-conf.com/diamondpass/10056444-vrf1u8.html
A replay of the conference call will be accessible through
| +1-855-883-1031 | |
| Chinese Mainland: | +86-400-1209-216 |
| +852-800-930-639 | |
| International: | +61-7-3107-6325 |
| Replay PIN: | 10056444 |
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.lixiang.com.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as non-GAAP cost of sales, non-GAAP research and development expenses, non-GAAP selling, general and administrative expenses, non-GAAP income/(loss) from operations, non-GAAP net income/(loss), non-GAAP net income/(loss) attributable to ordinary shareholders, non-GAAP basic and diluted net earnings/(loss) per ADS attributable to ordinary shareholders, non-GAAP basic and diluted net earnings/(loss) per share attributable to ordinary shareholders and free cash flow, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.
The non-GAAP financial measures are not presented in accordance with
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable
For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of
Exchange Rate Information
This press release contains translations of certain Renminbi amounts into
About
For more information, please visit: https://ir.lixiang.com.
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the
For investor and media inquiries, please contact:
Investor Relations
Email: ir@lixiang.com
Christensen Advisory
Tel: +86-10-5900-1548
Email: Li@christensencomms.com
Unaudited Condensed Consolidated Statements of Comprehensive Income/(Loss) (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) | |||||||
| For the Three Months Ended | |||||||
2025 | 2026 | 2026 | 2026 | ||||
| RMB | RMB | RMB | US$ | ||||
| Revenues: | |||||||
| Vehicle sales | 28,885,133 | 21,533,182 | 24,066,488 | 3,546,961 | |||
| Other sales and services | 1,360,480 | 1,449,729 | 1,600,402 | 235,870 | |||
| Total revenues | 30,245,613 | 22,982,911 | 25,666,890 | 3,782,831 | |||
| Cost of sales: | |||||||
| Vehicle sales | (23,273,292) | (20,225,885) | (21,795,419) | (3,212,247) | |||
| Other sales and services | (905,352) | (948,981) | (1,035,416) | (152,601) | |||
| Total cost of sales | (24,178,644) | (21,174,866) | (22,830,835) | (3,364,848) | |||
| Gross profit | 6,066,969 | 1,808,045 | 2,836,055 | 417,983 | |||
| Operating expenses: | |||||||
| Research and development expenses | (2,810,170) | (2,722,159) | (2,775,633) | (409,078) | |||
| Selling, general and administrative expenses | (2,717,761) | (2,049,203) | (2,278,044) | (335,742) | |||
| Other operating income/(expense), net | 287,980 | (35,473) | (83,228) | (12,266) | |||
| Total operating expenses | (5,239,951) | (4,806,835) | (5,136,905) | (757,086) | |||
| Income/(Loss) from operations | 827,018 | (2,998,790) | (2,300,850) | (339,103) | |||
| Other (expense)/income: | |||||||
| Interest expense | (49,776) | (40,658) | (116,248) | (17,133) | |||
| Interest income and investment income, net | 496,454 | 394,020 | 455,033 | 67,064 | |||
| Others, net | 15,288 | 44,248 | 13,199 | 1,946 | |||
| Income/(Loss) before income tax | 1,288,984 | (2,601,180) | (1,948,866) | (287,226) | |||
| Income tax (expense)/benefit | (192,048) | 325,148 | 243,609 | 35,904 | |||
| Net income/(loss) | 1,096,936 | (2,276,032) | (1,705,257) | (251,322) | |||
| Less: Net income/(loss) attributable to noncontrolling interests | 4,365 | 13,499 | (1,076) | (159) | |||
| Net income/(loss) attributable to ordinary shareholders of | 1,092,571 | (2,289,531) | (1,704,181) | (251,163) | |||
| Net income/(loss) | 1,096,936 | (2,276,032) | (1,705,257) | (251,322) | |||
| Other comprehensive loss, net of tax | |||||||
| Foreign currency translation adjustment, net of nil tax | (173,612) | (161,404) | (273,671) | (40,334) | |||
| Total other comprehensive loss, net of tax | (173,612) | (161,404) | (273,671) | (40,334) | |||
| Total comprehensive income/(loss) | 923,324 | (2,437,436) | (1,978,928) | (291,656) | |||
| Less: Comprehensive income/(loss) attributable to noncontrolling interests | 4,365 | 13,499 | (1,076) | (159) | |||
| Comprehensive income/(loss) attributable to ordinary shareholders of | 918,959 | (2,450,935) | (1,977,852) | (291,497) | |||
| Weighted average number of ADSs | |||||||
| Basic | 1,005,986,033 | 1,013,814,503 | 1,007,098,886 | 1,007,098,886 | |||
| Diluted | 1,071,261,046 | 1,013,814,503 | 1,007,098,886 | 1,007,098,886 | |||
| Net earnings/(loss) per ADS attributable to ordinary shareholders | |||||||
| Basic | 1.09 | (2.26) | (1.69) | (0.25) | |||
| Diluted | 1.03 | (2.26) | (1.69) | (0.25) | |||
| Weighted average number of ordinary shares | |||||||
| Basic | 2,011,972,066 | 2,027,629,006 | 2,014,197,771 | 2,014,197,771 | |||
| Diluted | 2,142,522,091 | 2,027,629,006 | 2,014,197,771 | 2,014,197,771 | |||
| Net earnings/(loss) per share attributable to ordinary shareholders | |||||||
| Basic | 0.54 | (1.13) | (0.85) | (0.12) | |||
| Diluted | 0.51 | (1.13) | (0.85) | (0.12) | |||
Unaudited Condensed Consolidated Balance Sheets (All amounts in thousands) | |||||
| As of | |||||
2025 | 2026 | 2026 | |||
| RMB | RMB | US$ | |||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | 56,691,765 | 40,117,782 | 5,912,629 | ||
| Restricted cash | 216,314 | 14,782 | 2,179 | ||
| Time deposits and short-term investments | 44,331,407 | 45,474,274 | 6,702,079 | ||
| Trade receivable | 119,823 | 206,592 | 30,448 | ||
| Inventories | 8,752,439 | 8,333,701 | 1,228,236 | ||
| Prepayments and other current assets | 5,174,246 | 4,322,856 | 637,110 | ||
| Total current assets | 115,285,994 | 98,469,987 | 14,512,681 | ||
| Non-current assets: | |||||
| Long-term investments | 848,672 | 2,976,994 | 438,755 | ||
| Property, plant and equipment, net | 22,774,938 | 22,893,313 | 3,374,057 | ||
| Operating lease right-of-use assets, net | 9,099,313 | 7,890,346 | 1,162,893 | ||
| Intangible assets, net | 1,191,974 | 1,165,561 | 171,782 | ||
| 5,484 | 5,484 | 808 | |||
| Deferred tax assets | 3,334,206 | 3,755,111 | 553,435 | ||
| Other non-current assets | 1,755,237 | 3,522,804 | 519,197 | ||
| Total non-current assets | 39,009,824 | 42,209,613 | 6,220,927 | ||
| Total assets | 154,295,818 | 140,679,600 | 20,733,608 | ||
| LIABILITIES AND EQUITY | |||||
| Current liabilities: | |||||
| Short-term borrowings | 6,217,745 | 286,205 | 42,181 | ||
| Trade and notes payable | 40,579,219 | 38,756,080 | 5,711,939 | ||
| Amounts due to related parties | 26,644 | 452,813 | 66,736 | ||
| Deferred revenue, current | 1,621,429 | 1,208,610 | 178,127 | ||
| Operating lease liabilities, current | 1,690,356 | 1,572,211 | 231,715 | ||
| Accruals and other current liabilities | 13,412,260 | 12,201,637 | 1,798,301 | ||
| Total current liabilities | 63,547,653 | 54,477,556 | 8,028,999 | ||
| Non-current liabilities: | |||||
| Long-term borrowings | 3,299,203 | 6,863,999 | 1,011,628 | ||
| Deferred revenue, non-current | 624,734 | 666,287 | 98,199 | ||
| Operating lease liabilities, non-current | 6,258,957 | 5,620,164 | 828,310 | ||
| Finance lease liabilities, non-current | 348,506 | 349,322 | 51,484 | ||
| Deferred tax liabilities | 691,652 | 548,423 | 80,828 | ||
| Other non-current liabilities | 6,385,370 | 6,192,234 | 912,622 | ||
| Total non-current liabilities | 17,608,422 | 20,240,429 | 2,983,071 | ||
| Total liabilities | 81,156,075 | 74,717,985 | 11,012,070 | ||
| Total | 72,619,255 | 65,428,704 | 9,642,997 | ||
| Noncontrolling interests | 520,488 | 532,911 | 78,541 | ||
| Total shareholders’ equity | 73,139,743 | 65,961,615 | 9,721,538 | ||
| Total liabilities and shareholders’ equity | 154,295,818 | 140,679,600 | 20,733,608 | ||
Unaudited Condensed Consolidated Statements of Cash Flows (All amounts in thousands) | |||||||
| For the Three Months Ended | |||||||
2025 | 2026 | 2026 | 2026 | ||||
| RMB | RMB | RMB | US$ | ||||
| Net cash (used in)/provided by operating activities | (3,036,219) | (6,090,994) | 15,025 | 2,214 | |||
| Net cash (used in)/provided by investing activities | (226,724) | (8,181,439) | 2,919,510 | 430,283 | |||
| Net cash (used in)/provided by financing activities | (70,037) | 337,303 | (5,487,924) | (808,820) | |||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (108,393) | (102,382) | (184,614) | (27,209) | |||
| Net change in cash, cash equivalents and restricted cash | (3,441,373) | (14,037,512) | (2,738,003) | (403,532) | |||
| Cash, cash equivalents and restricted cash at beginning of period | 53,238,339 | 56,908,079 | 42,870,567 | 6,318,340 | |||
| Cash, cash equivalents and restricted cash at end of period | 49,796,966 | 42,870,567 | 40,132,564 | 5,914,808 | |||
| Net cash (used in)/provided by operating activities | (3,036,219) | (6,090,994) | 15,025 | 2,214 | |||
| Capital expenditures | (805,544) | (1,297,326) | (1,315,790) | (193,923) | |||
| Free cash flow (non-GAAP) | (3,841,763) | (7,388,320) | (1,300,765) | (191,709) | |||
Unaudited Reconciliation of (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) | |||||||
| For the Three Months Ended | |||||||
2025 | 2026 | 2026 | 2026 | ||||
| RMB | RMB | RMB | US$ | ||||
| Cost of sales | (24,178,644) | (21,174,866) | (22,830,835) | (3,364,848) | |||
| Share-based compensation expenses | 8,135 | 8,730 | 8,039 | 1,185 | |||
| Non-GAAP cost of sales | (24,170,509) | (21,166,136) | (22,822,796) | (3,363,663) | |||
| Research and development expenses | (2,810,170) | (2,722,159) | (2,775,633) | (409,078) | |||
| Share-based compensation expenses | 236,668 | 128,160 | 126,933 | 18,708 | |||
| Non-GAAP research and development expenses | (2,573,502) | (2,593,999) | (2,648,700) | (390,370) | |||
| Selling, general and administrative expenses | (2,717,761) | (2,049,203) | (2,278,044) | (335,742) | |||
| Share-based compensation expenses | 126,413 | 31,156 | 71,759 | 10,576 | |||
| Non-GAAP selling, general and administrative expenses | (2,591,348) | (2,018,047) | (2,206,285) | (325,166) | |||
| Income/(Loss) from operations | 827,018 | (2,998,790) | (2,300,850) | (339,103) | |||
| Share-based compensation expenses | 371,216 | 168,046 | 206,731 | 30,469 | |||
| Non-GAAP income/(loss) from operations | 1,198,234 | (2,830,744) | (2,094,119) | (308,634) | |||
| Net income/(loss) | 1,096,936 | (2,276,032) | (1,705,257) | (251,322) | |||
| Share-based compensation expenses | 371,216 | 168,046 | 206,731 | 30,469 | |||
| Non-GAAP net income/(loss)8 | 1,468,152 | (2,107,986) | (1,498,526) | (220,853) | |||
| Net income/(loss) attributable to ordinary shareholders of | 1,092,571 | (2,289,531) | (1,704,181) | (251,163) | |||
| Share-based compensation expenses | 371,216 | 168,046 | 206,731 | 30,469 | |||
| Non-GAAP net income/(loss) attributable to ordinary shareholders of | 1,463,787 | (2,121,485) | (1,497,450) | (220,694) | |||
| Weighted average number of ADSs | |||||||
| Basic | 1,005,986,033 | 1,013,814,503 | 1,007,098,886 | 1,007,098,886 | |||
| Diluted | 1,071,261,046 | 1,013,814,503 | 1,007,098,886 | 1,007,098,886 | |||
| Non-GAAP net earnings/(loss) per ADS attributable to ordinary shareholders | |||||||
| Basic | 1.46 | (2.09) | (1.49) | (0.22) | |||
| Diluted | 1.37 | (2.09) | (1.49) | (0.22) | |||
| Weighted average number of ordinary shares | |||||||
| Basic | 2,011,972,066 | 2,027,629,006 | 2,014,197,771 | 2,014,197,771 | |||
| Diluted | 2,142,522,091 | 2,027,629,006 | 2,014,197,771 | 2,014,197,771 | |||
| Non-GAAP net earnings/(loss) per share attributable to ordinary shareholders | |||||||
| Basic | 0.73 | (1.05) | (0.74) | (0.11) | |||
| Diluted | 0.69 | (1.05) | (0.74) | (0.11) | |||
______________________________
1 All translations from Renminbi (“RMB”) to
2 Vehicle margin is the margin of vehicle sales, which is calculated based on revenues and cost of sales derived from vehicle sales only.
3 The Company’s non-GAAP financial measures exclude share-based compensation expenses. See “Unaudited Reconciliation of
4 Each ADS represents two Class A ordinary shares.
5 Free cash flow represents operating cash flow less capital expenditures, which is considered a non-GAAP financial measure.
6 Except for vehicle margin, gross margin, and operating margin, where absolute changes instead of percentage changes are presented.
7 Cash position includes cash and cash equivalents, restricted cash, time deposits and short-term investments, and long-term time deposits and financial instruments included in long-term investments.
8 Non-GAAP items have no tax impact for all the periods presented.
Source: