Live Oak’s performance in the quarter, compared to the fourth quarter of 2025 and first quarter of 2025, includes these notable items:
- Strong loan production of
$1.37 billion accompanied by strong deposit growth of$146.4 million in the first quarter of 2026, with total assets growing by 1.1% and 12.5% to$15.30 billion compared to the fourth quarter of 2025 and first quarter of 2025, respectively - Net interest income decreased 3.0% and increased 18.8% compared to the fourth quarter of 2025 and first quarter of 2025, respectively. Net interest margin decreased 11 basis points during the first quarter of 2026 from 3.38% for the fourth quarter of 2025 to 3.27% and increased 7 basis points compared to the first quarter of 2025
- Revenue (comprised of net interest income and noninterest income) decreased 15.9% and increased 18.4% compared to the fourth quarter of 2025 and first quarter of 2025, respectively, and noninterest expense decreased 4.3% and increased 5.6% compared to the fourth quarter of 2025 and first quarter of 2025, respectively, which generated a 28.1% decrease and 43.0% increase in pre-provision net revenue1 compared to the fourth quarter of 2025 and first quarter of 2025, respectively. The decrease in revenue and pre-provision net revenue1 compared to the fourth quarter of 2025 is largely related to a
$24.1 million pre-tax gain related to the sale ofApiture, Inc. and$9.0 million gain arising from the sale of a portfolio investment in the fourth quarter of 2025 - Provision expense for credit losses of
$20.1 million for the first quarter of 2026, decreased$1.7 million and$8.9 million compared to the fourth quarter of 2025 and first quarter of 2025, respectively
“We are pleased with the momentum we’ve carried into 2026. Our first quarter results reflect the strength of our differentiated model and our commitment to serving America’s small business owners,” said Live Oak Chairman and CEO James S. (Chip) Mahan III. “We delivered strong loan production, deposit growth, and stable credit performance during the quarter. We remain focused on our key initiatives, Live Oak Express and business checking, in addition to balance sheet strength and prudent capital management. We believe we are well positioned to support our customers, manage through a dynamic environment, and continue building long-term value for shareholders.”
Conference Call
Live Oak will host a conference call to discuss the Company's financial results and business outlook tomorrow,
Live Telephone Dial-In
International: +1 646.564.2877
Pass Code: None Required
Live Webcast Log-In
Webcast Link: investor.liveoakbank.com
Registration:
(1) See accompanying GAAP to Non-GAAP Reconciliation.
First Quarter 2026
| (Dollars in thousands, except per share data) | 1Q 2026 Change vs. | ||||||||||||||||||||||||
| 4Q 2025 | 1Q 2025 | ||||||||||||||||||||||||
| 1Q 2026 | 4Q 2025 | 1Q 2025 | $ | % | $ | % | |||||||||||||||||||
| Total revenue(1) | $ | 145,474 | $ | 172,907 | $ | 122,903 | $ | (27,433 | ) | (15.9) % | $ | 22,571 | 18.4 | % | |||||||||||
| Total noninterest expense | 85,293 | 89,153 | 80,807 | (3,860 | ) | (4.3 | ) | 4,486 | 5.6 | ||||||||||||||||
| Provision for credit losses | 20,100 | 21,845 | 28,964 | (1,745 | ) | (8.0 | ) | (8,864 | ) | (30.6 | ) | ||||||||||||||
| Income before taxes | 40,081 | 61,909 | 13,132 | (21,828 | ) | (35.3 | ) | 26,949 | 205.2 | ||||||||||||||||
| Effective tax rate | 25.3 | % | 25.5 | % | 26.4 | % | n/a | n/a | n/a | n/a | |||||||||||||||
| Net income attributable to common shareholders | $ | 27,946 | $ | 44,116 | $ | 9,717 | $ | (16,170 | ) | (36.7) % | $ | 18,229 | 187.6 | % | |||||||||||
| Diluted earnings per common share | 0.60 | 0.95 | 0.21 | (0.35 | ) | (36.8 | ) | 0.39 | 185.7 | ||||||||||||||||
| Loan and lease production | 1,368,311 | 1,638,113 | 1,396,223 | (269,802 | ) | (16.5 | ) | (27,912 | ) | (2.0 | ) | ||||||||||||||
| Total loans and leases | 12,593,529 | 12,393,677 | 11,061,866 | 199,852 | 1.6 | 1,531,663 | 13.8 | ||||||||||||||||||
| Total assets | 15,300,033 | 15,134,778 | 13,595,704 | 165,255 | 1.1 | 1,704,329 | 12.5 | ||||||||||||||||||
| Total deposits | 13,835,058 | 13,688,659 | 12,395,945 | 146,399 | 1.1 | 1,439,113 | 11.6 | ||||||||||||||||||
(1) Total revenue consists of net interest income and total noninterest income.
Important Note Regarding Forward-Looking Statements
Statements in this press release that are based on other than historical data or that express the Company’s plans or expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include changes in
About
Contacts:
Walter J. Phifer | CFO | Investor Relations | 910.202.6926
Quarterly Statements of Income (unaudited)
(Dollars in thousands, except per share data)
| Three Months Ended | 1Q 2026 Change vs. | ||||||||||||||||||||||||
| 1Q 2026 | 4Q 2025 | 3Q 2025 | 2Q 2025 | 1Q 2025 | 4Q 2025 | 1Q 2025 | |||||||||||||||||||
| Interest income | % | % | |||||||||||||||||||||||
| Loans and fees on loans | $ | 214,129 | $ | 218,852 | $ | 211,599 | $ | 204,513 | $ | 195,616 | (2.2 | ) | 9.5 | ||||||||||||
| Investment securities, taxable | 13,009 | 12,679 | 12,175 | 11,648 | 11,089 | 2.6 | 17.3 | ||||||||||||||||||
| Other interest earning assets | 6,726 | 8,124 | 7,654 | 8,123 | 6,400 | (17.2 | ) | 5.1 | |||||||||||||||||
| Total interest income | 233,864 | 239,655 | 231,428 | 224,284 | 213,105 | (2.4 | ) | 9.7 | |||||||||||||||||
| Interest expense | |||||||||||||||||||||||||
| Deposits | 112,847 | 114,879 | 114,266 | 113,380 | 110,888 | (1.8 | ) | 1.8 | |||||||||||||||||
| Borrowings | 1,617 | 1,656 | 1,677 | 1,683 | 1,685 | (2.4 | ) | (4.0 | ) | ||||||||||||||||
| Total interest expense | 114,464 | 116,535 | 115,943 | 115,063 | 112,573 | (1.8 | ) | 1.7 | |||||||||||||||||
| Net interest income | 119,400 | 123,120 | 115,485 | 109,221 | 100,532 | (3.0 | ) | 18.8 | |||||||||||||||||
| Provision for credit losses | 20,100 | 21,845 | 22,242 | 23,252 | 28,964 | (8.0 | ) | (30.6 | ) | ||||||||||||||||
| Net interest income after provision for credit losses | 99,300 | 101,275 | 93,243 | 85,969 | 71,568 | (2.0 | ) | 38.7 | |||||||||||||||||
| Noninterest income | |||||||||||||||||||||||||
| Loan servicing revenue | 9,094 | 9,227 | 8,812 | 8,565 | 8,298 | (1.4 | ) | 9.6 | |||||||||||||||||
| Loan servicing asset revaluation | (3,487 | ) | (3,932 | ) | (4,360 | ) | (3,057 | ) | (4,728 | ) | 11.3 | 26.2 | |||||||||||||
| Net gains on sales of loans | 15,425 | 12,313 | 17,099 | 17,570 | 15,438 | 25.3 | (0.1 | ) | |||||||||||||||||
| Net (loss) gain on loans accounted for under the fair value option | (1,165 | ) | 1,518 | (350 | ) | 1,082 | (1,034 | ) | (176.7 | ) | (12.7 | ) | |||||||||||||
| Equity method investments (loss) income | (817 | ) | 23,812 | (1,470 | ) | (2,716 | ) | (2,239 | ) | (103.4 | ) | 63.5 | |||||||||||||
| Equity security investments gains, net | — | 4,691 | 18 | 1,004 | 20 | (100.0 | ) | (100.0 | ) | ||||||||||||||||
| Lease income | 2,135 | 2,196 | 2,179 | 3,103 | 2,573 | (2.8 | ) | (17.0 | ) | ||||||||||||||||
| Other noninterest income | 4,889 | (38 | ) | 4,917 | 4,904 | 4,043 | 12,965.8 | 20.9 | |||||||||||||||||
| Total noninterest income | 26,074 | 49,787 | 26,845 | 30,455 | 22,371 | (47.6 | ) | 16.6 | |||||||||||||||||
| Noninterest expense | |||||||||||||||||||||||||
| Salaries and employee benefits | 49,354 | 47,988 | 49,910 | 46,008 | 45,529 | 2.8 | 8.4 | ||||||||||||||||||
| Travel expense | 1,463 | 1,715 | 1,618 | 1,634 | 2,064 | (14.7 | ) | (29.1 | ) | ||||||||||||||||
| Professional services expense | 2,516 | 2,855 | 1,999 | 2,874 | 3,024 | (11.9 | ) | (16.8 | ) | ||||||||||||||||
| Advertising and marketing expense | 3,051 | 2,298 | 1,839 | 4,420 | 3,665 | 32.8 | (16.8 | ) | |||||||||||||||||
| Occupancy expense | 2,410 | 2,317 | 2,339 | 2,369 | 2,737 | 4.0 | (11.9 | ) | |||||||||||||||||
| Technology expense | 9,749 | 13,397 | 10,234 | 10,066 | 9,251 | (27.2 | ) | 5.4 | |||||||||||||||||
| Equipment expense | 3,693 | 3,677 | 3,320 | 3,685 | 3,745 | 0.4 | (1.4 | ) | |||||||||||||||||
| Other loan origination and maintenance expense | 5,919 | 4,917 | 4,777 | 4,190 | 4,585 | 20.4 | 29.1 | ||||||||||||||||||
| Renewable energy tax credit investment impairment | — | 129 | 336 | 270 | — | (100.0 | ) | — | |||||||||||||||||
| 4,401 | 3,933 | 3,643 | 3,545 | 3,551 | 11.9 | 23.9 | |||||||||||||||||||
| Other expense | 2,737 | 5,927 | 3,501 | 6,161 | 2,656 | (53.8 | ) | 3.0 | |||||||||||||||||
| Total noninterest expense | 85,293 | 89,153 | 83,516 | 85,222 | 80,807 | (4.3 | ) | 5.6 | |||||||||||||||||
| Income before taxes | 40,081 | 61,909 | 36,572 | 31,202 | 13,132 | (35.3 | ) | 205.2 | |||||||||||||||||
| Income tax expense | 10,134 | 15,787 | 10,106 | 7,815 | 3,464 | (35.8 | ) | 192.6 | |||||||||||||||||
| Net income | 29,947 | 46,122 | 26,466 | 23,387 | 9,668 | (35.1 | ) | 209.8 | |||||||||||||||||
| Net loss attributable to non-controlling interest | 93 | 88 | 50 | 41 | 49 | 5.7 | 89.8 | ||||||||||||||||||
| Net income attributable to | 30,040 | 46,210 | 26,516 | 23,428 | 9,717 | (35.0 | ) | 209.1 | |||||||||||||||||
| Preferred stock dividends | 2,094 | 2,094 | 954 | — | — | — | 100.0 | ||||||||||||||||||
| Net income attributable to common shareholders | $ | 27,946 | $ | 44,116 | $ | 25,562 | $ | 23,428 | $ | 9,717 | (36.7 | ) | 187.6 | ||||||||||||
| Earnings per common share | |||||||||||||||||||||||||
| Basic | $ | 0.61 | $ | 0.96 | $ | 0.56 | $ | 0.51 | $ | 0.21 | (36.5 | ) | 190.5 | ||||||||||||
| Diluted | $ | 0.60 | $ | 0.95 | $ | 0.55 | $ | 0.51 | $ | 0.21 | (36.8 | ) | 185.7 | ||||||||||||
| Weighted average shares outstanding | |||||||||||||||||||||||||
| Basic | 46,138,609 | 45,906,268 | 45,780,794 | 45,634,741 | 45,377,965 | ||||||||||||||||||||
| Diluted | 46,509,040 | 46,298,408 | 46,216,958 | 45,795,608 | 45,754,499 | ||||||||||||||||||||
Quarterly Balance Sheets (unaudited)
(Dollars in thousands)
| As of the quarter ended | 1Q 2026 Change vs. | ||||||||||||||||||||||||
| 1Q 2026 | 4Q 2025 | 3Q 2025 | 2Q 2025 | 1Q 2025 | 4Q 2025 | 1Q 2025 | |||||||||||||||||||
| Assets | % | % | |||||||||||||||||||||||
| Cash and due from banks | $ | 816,135 | $ | 864,904 | $ | 892,445 | $ | 662,755 | $ | 744,263 | (5.6 | ) | 9.7 | ||||||||||||
| Certificates of deposit with other banks | 250 | 250 | 250 | 250 | 250 | — | — | ||||||||||||||||||
| Investment securities available-for-sale | 1,434,538 | 1,427,401 | 1,373,219 | 1,325,206 | 1,312,680 | 0.5 | 9.3 | ||||||||||||||||||
| Loans held for sale | 435,313 | 420,055 | 360,693 | 350,791 | 367,955 | 3.6 | 18.3 | ||||||||||||||||||
| Loans and leases held for investment(1) | 12,158,216 | 11,973,622 | 11,554,818 | 11,014,055 | 10,693,911 | 1.5 | 13.7 | ||||||||||||||||||
| Allowance for credit losses on loans and leases | (193,279 | ) | (192,264 | ) | (185,700 | ) | (182,231 | ) | (190,184 | ) | (0.5 | ) | (1.6 | ) | |||||||||||
| Net loans and leases | 11,964,937 | 11,781,358 | 11,369,118 | 10,831,824 | 10,503,727 | 1.6 | 13.9 | ||||||||||||||||||
| Premises and equipment, net | 235,329 | 240,203 | 241,140 | 246,493 | 259,113 | (2.0 | ) | (9.2 | ) | ||||||||||||||||
| Foreclosed assets | 12,005 | 8,208 | 11,024 | 6,318 | 2,108 | 46.3 | 469.5 | ||||||||||||||||||
| Servicing assets | 64,677 | 63,155 | 62,491 | 60,359 | 56,911 | 2.4 | 13.6 | ||||||||||||||||||
| Other assets | 336,849 | 329,244 | 355,522 | 347,212 | 348,697 | 2.3 | (3.4 | ) | |||||||||||||||||
| Total assets | $ | 15,300,033 | $ | 15,134,778 | $ | 14,665,902 | $ | 13,831,208 | $ | 13,595,704 | 1.1 | 12.5 | |||||||||||||
| Liabilities and shareholders’ equity | |||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||
| Noninterest-bearing | $ | 510,917 | $ | 515,051 | $ | 494,019 | $ | 393,393 | $ | 386,108 | (0.8 | ) | 32.3 | ||||||||||||
| Interest-bearing | 13,324,141 | 13,173,608 | 12,796,704 | 12,201,397 | 12,009,837 | 1.1 | 10.9 | ||||||||||||||||||
| Total deposits | 13,835,058 | 13,688,659 | 13,290,723 | 12,594,790 | 12,395,945 | 1.1 | 11.6 | ||||||||||||||||||
| Borrowings | 99,746 | 102,404 | 105,045 | 107,659 | 110,247 | (2.6 | ) | (9.5 | ) | ||||||||||||||||
| Other liabilities | 83,468 | 89,609 | 67,585 | 61,494 | 58,065 | (6.9 | ) | 43.7 | |||||||||||||||||
| Total liabilities | 14,018,272 | 13,880,672 | 13,463,353 | 12,763,943 | 12,564,257 | 1.0 | 11.6 | ||||||||||||||||||
| Shareholders’ equity | |||||||||||||||||||||||||
| Preferred stock | 96,266 | 96,266 | 96,266 | — | — | — | 100.0 | ||||||||||||||||||
| Class A common stock (voting) | 392,258 | 388,389 | 383,288 | 377,953 | 370,513 | 1.0 | 5.9 | ||||||||||||||||||
| Class B common stock (non-voting) | — | — | — | — | — | — | — | ||||||||||||||||||
| Retained earnings | 836,444 | 809,885 | 770,820 | 746,450 | 724,215 | 3.3 | 15.5 | ||||||||||||||||||
| Accumulated other comprehensive loss | (47,352 | ) | (44,672 | ) | (52,151 | ) | (61,514 | ) | (67,698 | ) | (6.0 | ) | 30.1 | ||||||||||||
| Total shareholders' equity attributed to | 1,277,616 | 1,249,868 | 1,198,223 | 1,062,889 | 1,027,030 | 2.2 | 24.4 | ||||||||||||||||||
| Non-controlling interest | 4,145 | 4,238 | 4,326 | 4,376 | 4,417 | (2.2 | ) | (6.2 | ) | ||||||||||||||||
| Total shareholders' equity | 1,281,761 | 1,254,106 | 1,202,549 | 1,067,265 | 1,031,447 | 2.2 | 24.3 | ||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 15,300,033 | $ | 15,134,778 | $ | 14,665,902 | $ | 13,831,208 | $ | 13,595,704 | 1.1 | 12.5 | |||||||||||||
(1) Includes
Quarterly Selected Financial Data
(Dollars in thousands, except per share data)
| As of and for the three months ended | |||||||||||||||||||
| 1Q 2026 | 4Q 2025 | 3Q 2025 | 2Q 2025 | 1Q 2025 | |||||||||||||||
| Income Statement Data | |||||||||||||||||||
| Net income attributable to common shareholders | $ | 27,946 | $ | 44,116 | $ | 25,562 | $ | 23,428 | $ | 9,717 | |||||||||
| Per Common Share | |||||||||||||||||||
| Net income, diluted | $ | 0.60 | $ | 0.95 | $ | 0.55 | $ | 0.51 | $ | 0.21 | |||||||||
| Dividends declared - common | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | ||||||||||||||
| Book value per common share | 25.55 | 25.06 | 24.03 | 23.36 | 22.62 | ||||||||||||||
| Tangible book value per common share(1) | 25.46 | 24.97 | 23.96 | 23.29 | 22.55 | ||||||||||||||
| Performance Ratios | |||||||||||||||||||
| Return on average assets (annualized) | 0.74 | % | 1.19 | % | 0.72 | % | 0.68 | % | 0.30 | % | |||||||||
| Return on average common equity (annualized) | 9.39 | 15.25 | 9.32 | 8.85 | 3.78 | ||||||||||||||
| Net interest margin | 3.27 | 3.38 | 3.33 | 3.28 | 3.20 | ||||||||||||||
| Efficiency ratio(1) | 58.63 | 51.56 | 58.68 | 61.01 | 65.75 | ||||||||||||||
| Noninterest income to total revenue | 17.92 | 28.79 | 18.86 | 21.80 | 18.20 | ||||||||||||||
| Selected Loan Metrics | |||||||||||||||||||
| Loans and leases originated | $ | 1,368,311 | $ | 1,638,113 | $ | 1,648,711 | $ | 1,526,592 | $ | 1,396,223 | |||||||||
| Outstanding balance of sold loans serviced | 5,943,787 | 5,599,724 | 5,563,363 | 5,321,284 | 4,949,962 | ||||||||||||||
| Asset Quality Ratios | |||||||||||||||||||
| Allowance for credit losses to loans and leases held for investment(3) | 1.62 | % | 1.64 | % | 1.65 | % | 1.70 | % | 1.83 | % | |||||||||
| Net charge-offs(3) | $ | 18,585 | $ | 13,739 | $ | 16,816 | $ | 31,445 | $ | 6,774 | |||||||||
| Net charge-offs to average loans and leases held for investment(2) (3) | 0.63 | % | 0.48 | % | 0.61 | % | 1.19 | % | 0.27 | % | |||||||||
| Nonperforming loans and leases at historical cost(3) | |||||||||||||||||||
| Unguaranteed | $ | 116,791 | $ | 101,371 | $ | 76,887 | $ | 59,555 | $ | 99,907 | |||||||||
| Guaranteed | 327,409 | 399,786 | 379,381 | 336,777 | 322,993 | ||||||||||||||
| Total | 444,200 | 501,157 | 456,268 | 396,332 | 422,900 | ||||||||||||||
| Unguaranteed nonperforming historical cost loans and leases, to loans and leases held for investment(3) | 0.98 | % | 0.87 | % | 0.68 | % | 0.56 | % | 0.96 | % | |||||||||
| Nonperforming loans at fair value(4) | |||||||||||||||||||
| Unguaranteed | $ | 6,884 | $ | 7,715 | $ | 6,775 | $ | 8,873 | $ | 9,938 | |||||||||
| Guaranteed | 54,679 | 53,887 | 54,887 | 60,453 | 58,100 | ||||||||||||||
| Total | 61,563 | 61,602 | 61,662 | 69,326 | 68,038 | ||||||||||||||
| Unguaranteed nonperforming fair value loans to fair value loans held for investment(4) | 2.81 | % | 2.96 | % | 2.42 | % | 2.92 | % | 3.14 | % | |||||||||
| Capital Ratios | |||||||||||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | 10.63 | % | 10.53 | % | 10.51 | % | 10.67 | % | 10.67 | % | |||||||||
| Tier 1 leverage capital (to average assets) | 8.47 | 8.48 | 8.57 | 7.90 | 8.03 | ||||||||||||||
Notes to Quarterly Selected Financial Data
(1) See accompanying GAAP to Non-GAAP Reconciliation.
(2) Quarterly net charge-offs as a percentage of quarterly average loans and leases held for investment, annualized.
(3) Loans and leases at historical cost only (excludes loans measured at fair value).
(4) Loans accounted for under the fair value option only (excludes loans and leases carried at historical cost).
Quarterly Average Balances and Net Interest Margin
(Dollars in thousands)
| Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||
| Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | |||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||
| Interest-earning balances in other banks | $ | 729,938 | $ | 6,726 | 3.74 | % | $ | 803,095 | $ | 8,124 | 4.01 | % | $ | 581,267 | $ | 6,400 | 4.47 | % | |||||||||||
| Investment securities | 1,492,023 | 13,009 | 3.54 | 1,465,824 | 12,679 | 3.43 | 1,379,797 | 11,089 | 3.26 | ||||||||||||||||||||
| Loans held for sale | 514,501 | 9,792 | 7.72 | 420,809 | 8,240 | 7.77 | 407,953 | 8,612 | 8.56 | ||||||||||||||||||||
| Loans and leases held for investment(1) | 12,081,396 | 204,337 | 6.86 | 11,777,219 | 210,612 | 7.09 | 10,388,872 | 187,004 | 7.30 | ||||||||||||||||||||
| Total interest-earning assets | 14,817,858 | 233,864 | 6.40 | 14,466,947 | 239,655 | 6.57 | 12,757,889 | 213,105 | 6.77 | ||||||||||||||||||||
| Less: Allowance for credit losses on loans and leases | (190,522 | ) | (186,252 | ) | (165,320 | ) | |||||||||||||||||||||||
| Noninterest-earning assets | 547,970 | 546,969 | 534,133 | ||||||||||||||||||||||||||
| Total assets | $ | 15,175,306 | $ | 14,827,664 | $ | 13,126,702 | |||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||
| Savings | $ | 6,910,397 | $ | 55,420 | 3.25 | % | $ | 6,833,148 | $ | 57,668 | 3.35 | % | $ | 5,540,147 | $ | 51,604 | 3.78 | % | |||||||||||
| Certificates of deposit | 5,730,803 | 53,337 | 3.77 | 5,498,643 | 52,888 | 3.82 | 5,563,004 | 55,235 | 4.03 | ||||||||||||||||||||
| Other interest-bearing deposits | 579,330 | 4,090 | 2.86 | 559,101 | 4,323 | 3.07 | 478,399 | 4,049 | 3.43 | ||||||||||||||||||||
| Total deposits | 13,220,530 | 112,847 | 3.46 | 12,890,892 | 114,879 | 3.54 | 11,581,550 | 110,888 | 3.88 | ||||||||||||||||||||
| Borrowings | 103,329 | 1,617 | 6.35 | 104,219 | 1,656 | 6.30 | 111,919 | 1,685 | 6.11 | ||||||||||||||||||||
| Total interest-bearing liabilities | 13,323,859 | 114,464 | 3.48 | 12,995,111 | 116,535 | 3.56 | 11,693,469 | 112,573 | 3.90 | ||||||||||||||||||||
| Noninterest-bearing deposits | 491,301 | 492,501 | 342,482 | ||||||||||||||||||||||||||
| Noninterest-bearing liabilities | 69,596 | 82,684 | 58,739 | ||||||||||||||||||||||||||
| Shareholders' equity | 1,286,313 | 1,253,043 | 1,027,547 | ||||||||||||||||||||||||||
| Non-controlling interest | 4,237 | 4,325 | 4,465 | ||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 15,175,306 | $ | 14,827,664 | $ | 13,126,702 | |||||||||||||||||||||||
| Net interest income and interest rate spread | $ | 119,400 | 2.92 | % | $ | 123,120 | 3.01 | % | $ | 100,532 | 2.87 | % | |||||||||||||||||
| Net interest margin | 3.27 | 3.38 | 3.20 | ||||||||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 111.21 | % | 111.33 | % | 109.10 | % | |||||||||||||||||||||||
(1) Average loan and lease balances include non-accruing loans and leases.
GAAP to Non-GAAP Reconciliation
(Dollars in thousands)
| As of and for the three months ended | |||||||||||||||||||
| 1Q 2026 | 4Q 2025 | 3Q 2025 | 2Q 2025 | 1Q 2025 | |||||||||||||||
| Total shareholders’ equity | $ | 1,281,761 | $ | 1,254,106 | $ | 1,202,549 | $ | 1,067,265 | $ | 1,031,447 | |||||||||
| Less: | |||||||||||||||||||
| Preferred stock | 96,266 | 96,266 | 96,266 | — | — | ||||||||||||||
| Non-controlling interest | 4,145 | 4,238 | 4,326 | — | — | ||||||||||||||
| Total common shareholders' equity | $ | 1,181,350 | $ | 1,153,602 | $ | 1,101,957 | $ | 1,067,265 | $ | 1,031,447 | |||||||||
| Less: | |||||||||||||||||||
| 1,797 | 1,797 | 1,797 | 1,797 | 1,797 | |||||||||||||||
| Other intangible assets | 2,089 | 2,165 | 1,453 | 1,491 | 1,529 | ||||||||||||||
| Tangible common shareholders’ equity (a) | $ | 1,177,464 | $ | 1,149,640 | $ | 1,098,707 | $ | 1,063,977 | $ | 1,028,121 | |||||||||
| Shares outstanding (c) | 46,240,691 | 46,032,402 | 45,855,739 | 45,686,081 | 45,589,633 | ||||||||||||||
| Total assets | $ | 15,300,033 | $ | 15,134,778 | $ | 14,665,902 | $ | 13,831,208 | $ | 13,595,704 | |||||||||
| Less: | |||||||||||||||||||
| 1,797 | 1,797 | 1,797 | 1,797 | 1,797 | |||||||||||||||
| Other intangible assets | 2,089 | 2,165 | 1,453 | 1,491 | 1,529 | ||||||||||||||
| Tangible assets (b) | $ | 15,296,147 | $ | 15,130,816 | $ | 14,662,652 | $ | 13,827,920 | $ | 13,592,378 | |||||||||
| Tangible common shareholders’ equity to tangible assets (a/b) | 7.70 | % | 7.60 | % | 7.49 | % | 7.69 | % | 7.56 | % | |||||||||
| Tangible book value per common share (a/c) | $ | 25.46 | $ | 24.97 | $ | 23.96 | $ | 23.29 | $ | 22.55 | |||||||||
| Efficiency ratio: | |||||||||||||||||||
| Noninterest expense (d) | $ | 85,293 | $ | 89,153 | $ | 83,516 | $ | 85,222 | $ | 80,807 | |||||||||
| Net interest income | 119,400 | 123,120 | 115,485 | 109,221 | 100,532 | ||||||||||||||
| Noninterest income | 26,074 | 49,787 | 26,845 | 30,455 | 22,371 | ||||||||||||||
| Total revenue (e) | $ | 145,474 | $ | 172,907 | $ | 142,330 | $ | 139,676 | $ | 122,903 | |||||||||
| Efficiency ratio (d/e) | 58.63 | % | 51.56 | % | 58.68 | % | 61.01 | % | 65.75 | % | |||||||||
| Pre-provision net revenue (e-d) | $ | 60,181 | $ | 83,754 | $ | 58,814 | $ | 54,454 | $ | 42,096 | |||||||||
This press release presents non-GAAP financial measures. The adjustments to reconcile from the non-GAAP financial measures to the applicable GAAP financial measure are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results. The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period comparisons, which will assist regulators, investors, and analysts in analyzing the operating results or financial position of the Company. The non-GAAP financial measures are used by management to assess the performance of the Company’s business for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting the non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although non-GAAP financial measures are frequently used by shareholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.
Source: