Mdxhealth Reports Q1-2026 Results
Conference call with Q&A today at
We are confident that the near-term impact of this decision will augment our ability to drive sustainable growth of our prostate cancer menu, despite its associated impact on our Q1 results and 2026 guidance. We believe our renewed focus will advance market share and our ability to explore opportunities in additional urologic cancers that align with our sales force focus and customer base.
An additional benefit of this refocus has been to catalyze our commitment to leverage the promise of Artificial Intelligence (AI) into every aspect of our business. Earlier this year, we initiated an AI-dedicated strategic initiative to build-out an AI data platform throughout the company. With the hundreds of thousands of unique biopsy tissue specimens received in our laboratory, our goal is to leverage AI to improve our operating efficiency and clinical value, as well as optimize our customer experience. With our recently announced landmark PROTECT trial, the study protocol with
By streamlining our operations and removing the reimbursement volatility associated with Resolve, we are effectively resetting our growth trajectory for the remainder of the year. We are establishing updated 2026 revenue guidance for our core cancer business, now excluding Resolve, of
Key highlights for the first quarter of 2026:
- Revenue of
$27.4 million , an increase of 13% over prior year period - Pro-forma adjusted core revenue (excluding the Resolve business) of
$23.9 million , an increase of 11% over prior year period pro-forma adjusted revenue of$21.6 million . See the “unaudited pro-forma adjusted” tables at the end of this press release for a full reconciliation of our continuing operations - Tissue-based (Confirm mdx and GPS mdx) test volume of 11,110, a decrease of 12% over prior year period
- Liquid-based (Exo mdx and Resolve mdx) test volume of 26,235, an increase of 128% over prior year period
- Quarter-end cash and cash equivalents balance of
$43.2 million
Financial review for the quarter ended
| USD in thousands (except per share data) Unaudited | Quarter Ended | ||
| 2026 | 2025 | % Change | |
| Revenue | 27,386 | 24,292 | 13% |
| Cost of goods | (10,772) | (8,788) | 23% |
| Gross Profit | 16,614 | 15,504 | 7% |
| Operating expenses | (23,917) | (20,092) | 19% |
| Operating loss | (7,303) | (4,588) | 59% |
| Net loss | (8,867) | (9,209) | (4%) |
| Adjusted EBITDA* | (4,339) | (1,331) | 226% |
| Basic and diluted loss per share | (0.17) | (0.19) | (11%) |
* A reconciliation of IFRS to non-IFRS financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Non-IFRS Disclosure"
Revenue increased 13% to
Gross profit increased by 7% to
Operating expenses increased 19% to
Net loss decreased by 4% to
Adjusted EBITDA was
A reconciliation of IFRS to non-IFRS financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Non-IFRS Disclosure."
Cash and cash equivalents as of
Subsequent Events
On
On
Management has evaluated the matter and concluded that the recognition criteria for an accrual have not been met. The existence and ultimate amount of any obligation are contingent on the outcomes of a multi-level appeals process, which are uncertain future events not wholly within the Company's control. At this time no reliable estimate of any obligation can be made. Accordingly, the matter is accounted for as a contingent liability, and no provision has been recorded for the first quarter ended
On
Conference Call
To participate in the conference call, please select your phone number below:
Int’l: 1-203-518-9765
Conference ID: MDX1Q26
Webcast: https://viavid.webcasts.com/starthere.jsp?ei=1758088&tp_key=21da6e9d38
To ensure a timely connection, it is recommended that users register at least 10 minutes prior to the scheduled
start time.
About mdxhealth
Non-IFRS disclosure
In addition to the Company’s financial results determined in accordance with IFRS, the Company provides adjusted EBITDA and adjusted EBITDA margin, non-IFRS measures that the Company determines to be useful in evaluating its operating performance. The Company defines adjusted EBITDA as net loss less interest expense, depreciation and amortization of intangible assets, impairment, share-based compensation, fair-value adjustments, debt extinguishment costs, provision for inventory obsolescence, reduction in force severance costs, ExoDx acquisition expenses, amendments related to the Exact Sciences earnout, income tax benefit (expense), and other financial and non-cash expenses. The Company also presents adjusted revenue, adjusted cost of goods, adjusted gross profit, adjusted operating expenses, adjusted operating loss, adjusted net loss, and adjusted basic and diluted loss per share, which exclude the impact of the recently discontinued Resolve business. Management believes that presentation of non-IFRS financial measures provides useful supplemental information to investors and facilitates the analysis of the Company’s core operating results and comparison of operating results across reporting periods. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by total revenue. The Company uses this non-IFRS financial information to establish budgets, manage the Company’s business, and set incentive and compensation arrangements. However, non-IFRS financial information is presented for supplemental information purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with IFRS. For example, non-IFRS adjusted EBITDA excludes a number of expense items that are included in net loss. As a result, positive adjusted EBITDA may be achieved while a significant net loss persists. The Company’s presentation of expected non-IFRS adjusted EBITDA is a forward-looking statement about the Company’s future financial performance. This non-IFRS measure includes adjustments like share-based compensation, debt extinguishment costs, fair-value adjustments related to contingent considerations that are difficult to predict for future periods because the nature of the adjustments pertain to events that have not yet occurred. Additionally, management does not forecast many of the excluded items for internal use. Information reconciling forward-looking non-IFRS measures to IFRS measures is therefore not available without unreasonable effort and is not provided. The occurrence, timing, and amount of any of the items excluded from IFRS to calculate non-IFRS could significantly impact the Company’s IFRS results.
Forward-Looking Statement: This press release contains forward-looking statements and estimates with respect to the anticipated future performance of
NOTE: The mdxhealth logo, mdxhealth, Confirm mdx, Select mdx, Resolve mdx, Genomic Prostate Score, GPS mdx,
![]() |
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS
| Three Months Ended | ||||||||
| In thousands of $ (except per share amounts) | 2026 | 2025 | ||||||
| Revenues | $ | 27,386 | $ | 24,292 | ||||
| Cost of sales (exclusive of amortization of intangible assets) | (10,772 | ) | (8,788 | ) | ||||
| Gross profit | 16,614 | 15,504 | ||||||
| Research and development expenses | (2,134 | ) | (2,499 | ) | ||||
| Selling and marketing expenses | (12,357 | ) | (9,821 | ) | ||||
| General and administrative expenses | (8,159 | ) | (5,842 | ) | ||||
| Amortization of intangible assets | (1,265 | ) | (1,322 | ) | ||||
| Other operating (expense) income, net | (2 | ) | (608 | ) | ||||
| Operating loss | (7,303 | ) | (4,588 | ) | ||||
| Financial income | 7,385 | 692 | ||||||
| Financial expenses | (8,949 | ) | (5,176 | ) | ||||
| Loss before income tax | (8,867 | ) | (9,072 | ) | ||||
| Income tax | - | (137 | ) | |||||
| Loss for the period | $ | (8,867 | ) | $ | (9,209 | ) | ||
| Loss per share attributable to parent | ||||||||
| Basic and diluted | $ | (0.17 | ) | $ | (0.19 | ) | ||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Thousands of $ | 2026 | 2025 | ||||||||
| ASSETS | ||||||||||
| Non-current assets | ||||||||||
| $ | 39,295 | $ | 38,948 | |||||||
| Intangible assets | 38,177 | 39,424 | ||||||||
| Property, plant and equipment | 4,514 | 4,855 | ||||||||
| Right-of-use assets | 9,303 | 9,821 | ||||||||
| Financial assets | 1,649 | 1,496 | ||||||||
| Total non-current assets | 92,938 | 94,544 | ||||||||
| Current assets | ||||||||||
| Assets held-for-sale | - | 940 | ||||||||
| Inventories | 7,369 | 6,741 | ||||||||
| Trade receivables | 14,261 | 14,675 | ||||||||
| Prepaid expenses and other current assets | 3,110 | 2,021 | ||||||||
| Cash and cash equivalents | 43,153 | 29,032 | ||||||||
| Total current assets | 67,893 | 53,409 | ||||||||
| TOTAL ASSETS | $ | 160,831 | $ | 147,953 | ||||||
| EQUITY | ||||||||||
| Share capital | $ | 219,209 | $ | 219,209 | ||||||
| Issuance premium | 153,177 | 153,177 | ||||||||
| Accumulated deficit | (411,901 | ) | (403,034 | ) | ||||||
| Share-based compensation | 19,897 | 19,335 | ||||||||
| Translation reserve | (611 | ) | (781 | ) | ||||||
| Total equity | (20,229 | ) | (12,094 | ) | ||||||
| LIABILITIES | ||||||||||
| Non-current liabilities | ||||||||||
| Loans and borrowings | 95,948 | 76,197 | ||||||||
| Lease liabilities | 8,189 | 8,509 | ||||||||
| Other non-current financial liabilities | 35,346 | 25,807 | ||||||||
| Total non-current liabilities | 139,483 | 110,513 | ||||||||
| Current liabilities | ||||||||||
| Loans and borrowings | - | - | ||||||||
| Lease liabilities | 1,746 | 1,898 | ||||||||
| Trade payables | 12,071 | 10,330 | ||||||||
| Other current liabilities | 8,478 | 6,741 | ||||||||
| Other current financial liabilities | 19,282 | 30,565 | ||||||||
| Total current liabilities | 41,577 | 49,534 | ||||||||
| Total liabilities | 181,060 | 160,047 | ||||||||
| TOTAL EQUITY AND LIABILITIES | $ | 160,831 | $ | 147,953 | ||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
| Three Months Ended | ||||||||||||
| Thousands of $ For the years ended | 2026 | 2025 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||
| Operating loss | $ | (7,303 | ) | $ | (4,588 | ) | ||||||
| Depreciation | 1,125 | 925 | ||||||||||
| Amortization of intangible assets | 1,265 | 1,322 | ||||||||||
| Share-based compensation | 562 | 391 | ||||||||||
| Other non-cash transactions | 12 | 619 | ||||||||||
| Cash used in operations before working capital changes | (4,339 | ) | (1,331 | ) | ||||||||
| Increase (-) / decrease (+) in inventories | 543 | (628 | ) | 543 | ||||||||
| Decrease (+) / increase (-) in receivables | 325 | (1,107 | ) | |||||||||
| Increase (+) / decrease (-) in payables | 3,150 | (737 | ) | |||||||||
| Net cash outflow from operating activities | (1,492 | ) | (2,632 | ) | ||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||
| Purchase of property, plant and equipment | (362 | ) | (476 | ) | ||||||||
| Payment for Innovation Platform | (329 | ) | – | |||||||||
| Interests received | 191 | 489 | ||||||||||
| Net cash (outflow) / inflow from investing activities | (500 | ) | 13 | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||
| Proceeds from loan obligation, net of fees | 19,400 | 24,250 | ||||||||||
| Repayment of loan obligation | - | (162 | ) | |||||||||
| Payment of lease liability | (695 | ) | (516 | ) | ||||||||
| Payment of interest | (2,450 | ) | (1,959 | ) | ||||||||
| Other financial expenses | (140 | ) | (127 | ) | ||||||||
| Net cash inflow from financing activities | 16,115 | 21,486 | ||||||||||
| Net increase in cash and cash equivalents | 14,123 | 18,867 | ||||||||||
| Cash and cash equivalents at beginning of period | 29,032 | 46,798 | ||||||||||
| Effect on exchange rate changes | (2 | ) | 7 | |||||||||
| Cash and cash equivalents at end of period | $ | 43,153 | $ | 65,672 | ||||||||
UNAUDITED RECONCILIATION OF IFRS TO NON-IFRS FINANCIAL MEASURES
Unaudited pro-forma adjusted P&L for the quarter ended
| USD in thousands (except per share data) Unaudited | Q1-2026 | Pro-forma | Q1-2026 |
| As reported | Adjustment | As adjusted | |
| Revenue | 27,386 | (3,489)(a) | 23,897 |
| Cost of goods | (10,772) | 1,899(b) | (8,873) |
| Gross Profit | 16,614 | (1,590) | 15,024 |
| Operating expenses | (23,917) | 791(c) | (23,126) |
| Operating loss | (7,303) | (799) | (8,102) |
| Net loss | (8,867) | (804) | (9,671) |
| Basic and diluted loss per share | (0.17) | (0.02) | (0.19) |
(a) Represents the removal of revenue generated by the Resolve mdx business in Q1-2026
(b) Represents the removal of Resolve mdx cost of goods sold (COGS) related to Q1-2026
(c) Represents the removal of operating expenses in Q1-2026 that are directly attributable to the Resolve mdx business and will be entirely eliminated upon its closure; this excludes any allocated corporate overhead
Unaudited pro-forma adjusted P&L for the quarter ended
| USD in thousands (except per share data) Unaudited | Q1-2025 | Pro-forma | Q1-2025 |
| As reported | Adjustment | As adjusted | |
| Revenue | 24,292 | (2,729)(a) | 21,563 |
| Cost of goods | (8,788) | 1,892(b) | (6,896) |
| Gross Profit | 15,504 | (837) | 14,667 |
| Operating expenses | (20,092) | 781(c) | (19,311) |
| Operating loss | (4,588) | (56) | (4,644) |
| Net loss | (9,209) | (50) | (9,259) |
| Basic and diluted loss per share | (0.19) | - | (0.19) |
(a) Represents the removal of revenue generated by the Resolve mdx business in Q1-2025
(b) Represents the removal of Resolve mdx cost of goods sold (COGS) related to Q1-2025
(c) Represents the removal of operating expenses in Q1-2025 that are directly attributable to the Resolve mdx business and will be entirely eliminated upon its closure; this excludes any allocated corporate overhead
Unaudited pro-forma adjusted P&L Q1-2026 vs Q1-2025
| USD in thousands (except per share data) Unaudited | Q1-2026 | Q1-2025 | |
| As adjusted | As adjusted | % Change | |
| Revenue | 23,897 | 21,563 | 11% |
| Cost of goods | (8,873) | (6,896) | 29% |
| Gross Profit | 15,024 | 14,667 | 2% |
| Operating expenses | (23,126) | (19,311) | 20% |
| Operating loss | (8,102) | (4,644) | 74% |
| Net loss | (9,671) | (9,259) | 4% |
| Basic and diluted loss per share | (0.19) | (0.19) | - |
UNAUDITED RECONCILIATION OF IFRS TO NON-IFRS FINANCIAL MEASURES
| Three Months Ended | ||||||||
| In thousands of $ (except per share amounts) | 2026 | 2025 | ||||||
| IFRS net loss | $ | (8,867 | ) | $ | (9,209 | ) | ||
| Amortization of intangible assets | 1,265 | 1,322 | ||||||
| Depreciation expense | 1,125 | 925 | ||||||
| Share-based compensation expense | 562 | 391 | ||||||
| Interest expense, net | 2,845 | 1,859 | ||||||
| Income tax expense | - | 137 | ||||||
| Fair value adjustments (1) | (1,397 | ) | 2,547 | |||||
| Other adjustments (2) | 128 | 697 | ||||||
| Adjusted EBITDA | $ | (4,339 | ) | $ | (1,331 | ) | ||
1) Primarily related to GPS and ExoDx contingent considerations, GPS earnout amendment, Exact Sciences 5-year warrants, and option to pay Exact Sciences and Bio-Techne earnout in shares
2) Bank fees and other non-cash expenses
For more information:
Tel: +1 917 355 2395
jfraunces@lifesciadvisors.com
Attachment
Source: mdxhealth
