– Solid Fourth Quarter, Favorable Outlook;
Strong Brake-Related Product Sales Momentum within Changing Competitive Landscape –
Fourth Quarter Highlights:
- Net sales increased 9.9 percent to
$212.3 million . - Gross profit increased 30.9 percent to
$50.4 million . - Gross margin increased to 23.7 percent from 19.9 percent.
- Operating income increased 29.4 percent to
$21.1 million . - Net income was
$9.7 million compared with net loss of$722,000 in the prior year. - Repurchased 286,136 shares for
$3.0 million at an average share price of$10.48 .
Positive Future Drivers:
- Awarded significant new business commitments and opportunities within a changing competitive landscape.
- Increasing utilization of brake-related capacity is expected to continue to support its margin accretion.
- Overall operating efficiencies are expected to result in continuing operating income improvement.
Three-Month Results
Net sales for the fiscal 2026 fourth quarter increased
Gross profit for the fiscal 2026 fourth quarter increased
Operating income for the fiscal fourth quarter was
Interest expense for the fiscal 2026 fourth quarter decreased by
Net income for the fiscal 2026 fourth quarter was
“Notwithstanding some head winds in fiscal 2026, including a large customer’s ordering activity, we ended the year with a strong quarter and with significant new business commitments and opportunities which will phase in throughout fiscal 2027,” said
Joffe highlighted the company’s commitment to enhancing shareholder value. He reemphasized the company’s significant new business commitments and opportunities in
After share repurchases of
Twelve-Month Results
Net sales for fiscal 2026 increased
Gross profit for fiscal 2026 was
Operating income for fiscal 2026 was
Interest expense decreased by
Net income for fiscal 2026 was
Share Repurchase
For fiscal 2026, the company repurchased 955,608 shares for
The company anticipates further opportunities to build shareholder value through enhanced profitability and strong cash generation.
Fiscal 2027 Guidance
Use of Non-GAAP Measure
This press release includes the following non-GAAP measure – EBITDA, which is not a measure of financial performance under GAAP and should not be considered as an alternative to net income as a measure of financial performance. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to the company’s results of operations. However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. For a definition and reconciliation of EBITDA to net income, its corresponding GAAP measure, see the financial tables included in this press release. Also, refer to our Form 8-K to which this release is attached, and other filings we make with the
Earnings Conference Call and Webcast
About
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company’s current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company’s Form 10-K Annual Report filed with the Securities and Exchange Commission (SEC) in
Consolidated Statements of Operations | ||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
| Net sales | $ | 212,275,000 |
| $ | 193,105,000 |
| $ | 789,806,000 |
| $ | 757,354,000 |
| ||||
| Cost of goods sold |
| 161,896,000 |
|
| 154,610,000 |
|
| 629,905,000 |
|
| 603,526,000 |
| ||||
| Gross profit |
| 50,379,000 |
|
| 38,495,000 |
|
| 159,901,000 |
|
| 153,828,000 |
| ||||
| Operating expenses: | ||||||||||||||||
| General and administrative |
| 18,209,000 |
|
| 16,113,000 |
|
| 63,303,000 |
|
| 64,047,000 |
| ||||
| Sales and marketing |
| 6,120,000 |
|
| 5,657,000 |
|
| 25,491,000 |
|
| 22,561,000 |
| ||||
| Research and development |
| 3,502,000 |
|
| 3,521,000 |
|
| 14,196,000 |
|
| 11,405,000 |
| ||||
| Foreign exchange impact of lease liabilities and forward contracts |
| 1,487,000 |
|
| (3,074,000 | ) |
| (8,924,000 | ) |
| 15,892,000 |
| ||||
| Total operating expenses |
| 29,318,000 |
|
| 22,217,000 |
|
| 94,066,000 |
|
| 113,905,000 |
| ||||
| Operating income |
| 21,061,000 |
|
| 16,278,000 |
|
| 65,835,000 |
|
| 39,923,000 |
| ||||
| Other expenses: | ||||||||||||||||
| Interest expense, net |
| 10,284,000 |
|
| 12,546,000 |
|
| 46,696,000 |
|
| 55,550,000 |
| ||||
| Change in fair value of compound net derivative liability |
| (1,270,000 | ) |
| 2,520,000 |
|
| (1,130,000 | ) |
| 60,000 |
| ||||
| Total other expenses |
| 9,014,000 |
|
| 15,066,000 |
|
| 45,566,000 |
|
| 55,610,000 |
| ||||
| Income (loss) before income tax expense |
| 12,047,000 |
|
| 1,212,000 |
|
| 20,269,000 |
|
| (15,687,000 | ) | ||||
| Income tax expense |
| 2,323,000 |
|
| 1,934,000 |
|
| 7,875,000 |
|
| 3,783,000 |
| ||||
| Net income (loss) | $ | 9,724,000 |
| $ | (722,000 | ) | $ | 12,394,000 |
| $ | (19,470,000 | ) | ||||
| Basic net income (loss) per share | $ | 0.51 |
| $ | (0.04 | ) | $ | 0.64 |
| $ | (0.99 | ) | ||||
| Diluted net income (loss) per share | $ | 0.42 |
| $ | (0.04 | ) | $ | 0.62 |
| $ | (0.99 | ) | ||||
| Weighted average number of shares outstanding: | ||||||||||||||||
| Basic |
| 19,080,145 |
|
| 19,519,836 |
|
| 19,304,105 |
|
| 19,685,322 |
| ||||
| Diluted |
| 22,482,230 |
|
| 19,519,836 |
|
| 19,979,070 |
|
| 19,685,322 |
| ||||
Consolidated Balance Sheets | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 14,650,000 | $ | 9,429,000 | ||||
| Short-term investments |
| 2,028,000 |
|
| 1,881,000 |
| ||
| Accounts receivable — net |
| 112,614,000 |
|
| 91,064,000 |
| ||
| Inventory — net |
| 380,603,000 |
|
| 341,209,000 |
| ||
| Inventory unreturned |
| 16,438,000 |
|
| 18,460,000 |
| ||
| Contract assets |
| 34,552,000 |
|
| 29,606,000 |
| ||
| Income tax receivable |
| 5,241,000 |
|
| 4,208,000 |
| ||
| Prepaid expenses and other current assets |
| 17,856,000 |
|
| 15,614,000 |
| ||
| Total current assets |
| 583,982,000 |
|
| 511,471,000 |
| ||
| Plant and equipment — net |
| 30,739,000 |
|
| 31,990,000 |
| ||
| Operating lease assets |
| 63,103,000 |
|
| 66,603,000 |
| ||
| Deferred income taxes |
| 4,039,000 |
|
| 4,569,000 |
| ||
| Long-term contract assets |
| 331,221,000 |
|
| 336,268,000 |
| ||
| 3,205,000 |
|
| 3,205,000 |
| |||
| Intangible assets — net |
| 235,000 |
|
| 552,000 |
| ||
| Other assets |
| 2,913,000 |
|
| 2,978,000 |
| ||
| TOTAL ASSETS | $ | 1,019,437,000 |
| $ | 957,636,000 |
| ||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 167,229,000 |
| $ | 141,906,000 |
| ||
| Accrued liabilities |
| 33,270,000 |
|
| 30,211,000 |
| ||
| Customer finished goods returns accrual |
| 29,923,000 |
|
| 34,411,000 |
| ||
| Contract liabilities |
| 61,201,000 |
|
| 38,158,000 |
| ||
| Revolving loan |
| 94,668,000 |
|
| 90,787,000 |
| ||
| Other current liabilities |
| 4,348,000 |
|
| 5,570,000 |
| ||
| Operating lease liabilities |
| 8,957,000 |
|
| 9,982,000 |
| ||
Total current liabilities | 399,596,000 | 351,025,000 | ||||||
| Convertible notes, related party |
| 38,993,000 |
|
| 35,207,000 |
| ||
| Contract liabilities, less current portion |
| 249,108,000 |
|
| 241,404,000 |
| ||
| Deferred income taxes |
| 425,000 |
|
| 362,000 |
| ||
| Operating lease liabilities, less current portion |
| 56,969,000 |
|
| 65,308,000 |
| ||
| Other liabilities |
| 8,336,000 |
|
| 6,631,000 |
| ||
| Total liabilities |
| 753,427,000 |
|
| 699,937,000 |
| ||
| Commitments and contingencies | ||||||||
| Shareholders' equity: | ||||||||
| Preferred stock; par value |
| - |
|
| - |
| ||
| Series A junior participating preferred stock; par value |
| - |
|
| - |
| ||
| Common stock; par value |
| 189,000 |
|
| 194,000 |
| ||
| Additional paid-in capital |
| 226,709,000 |
|
| 234,413,000 |
| ||
| Retained earnings |
| 32,427,000 |
|
| 20,033,000 |
| ||
| Accumulated other comprehensive income |
| 6,685,000 |
|
| 3,059,000 |
| ||
| Total shareholders' equity |
| 266,010,000 |
|
| 257,699,000 |
| ||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,019,437,000 |
| $ | 957,636,000 |
| ||
Additional Information and Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with
The company believes this information helps provide a more complete understanding of the company's results of operations and the factors and trends affecting the company's business. However, this information should be considered as a supplement to, and not as a substitute for, or superior to, information contained in the company’s financial statements prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies.
The company defines EBITDA as earnings before interest, taxes, depreciation, and amortization. A reconciliation of EBITDA to net income is provided below along with information regarding such items.
Items Impacting Net Income for the Three Months Ended | Exhibit 1 | |||||||||||||||
| Three Months Ended | ||||||||||||||||
2026 | 2025 | |||||||||||||||
|
| $ |
| Per Diluted Share |
| $ |
| Per Diluted Share | ||||||||
| GAAP net income (loss) | $ | 9,724,000 |
| $ | 0.42 |
| $ | (722,000 | ) | $ | (0.04 | ) | ||||
| Non-cash items impacting net income | ||||||||||||||||
| Core and finished goods premium amortization | $ | 3,086,000 |
| $ | 0.14 |
| $ | 2,725,000 |
| $ | 0.14 |
| ||||
| Revaluation - cores on customers' shelves |
| 785,000 |
|
| 0.03 |
|
| 489,000 |
|
| 0.03 |
| ||||
| Share-based compensation expenses |
| 1,317,000 |
|
| 0.06 |
|
| 868,000 |
|
| 0.04 |
| ||||
| Foreign exchange impact of lease liabilities and forward contracts |
| 1,487,000 |
|
| 0.07 |
|
| (3,074,000 | ) |
| (0.16 | ) | ||||
| Change in fair value of compound net derivative liability |
| (1,270,000 | ) |
| (0.06 | ) |
| 2,520,000 |
|
| 0.13 |
| ||||
| Tax effect (a) |
| (1,351,000 | ) |
| (0.06 | ) |
| (882,000 | ) |
| (0.05 | ) | ||||
| Total non-cash items impacting net income | $ | 4,054,000 |
| $ | 0.18 |
| $ | 2,646,000 |
| $ | 0.14 |
| ||||
| Cash items impacting net income | ||||||||||||||||
| Transition expenses and severance (b) |
| 3,235,000 |
|
| 0.14 |
|
| 160,000 |
|
| 0.01 |
| ||||
| Net tariff costs paid for products sold before price increases were effective |
| - |
|
| - |
|
| 4,607,000 |
|
| 0.24 |
| ||||
| Gain due to realignment of inventory at customer distribution centers |
| (6,547,000 | ) |
| (0.29 | ) |
| - |
|
| - |
| ||||
| Tax effect (a) |
| 828,000 |
|
| 0.04 |
|
| (1,192,000 | ) |
| (0.06 | ) | ||||
| Total cash items impacting net income | $ | (2,484,000 | ) | $ | (0.11 | ) | $ | 3,575,000 |
| $ | 0.18 |
| ||||
| (a) | Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate. | ||||||||
| (b) | For the three months ended | ||||||||
| Items Impacting Net Income for the Twelve Months Ended | Exhibit 2 | |||||||||||||||
| Twelve Months Ended | ||||||||||||||||
2026 | 2025 | |||||||||||||||
| $ | Per Diluted Share | $ | Per Diluted Share | |||||||||||||
| GAAP net income (loss) | $ | 12,394,000 |
| $ | 0.62 |
| $ | (19,470,000 | ) | $ | (0.99 | ) | ||||
| Non-cash items impacting net income | ||||||||||||||||
| Core and finished goods premium amortization | $ | 11,901,000 |
| $ | 0.60 |
| $ | 10,738,000 |
| $ | 0.55 |
| ||||
| Revaluation - cores on customers' shelves |
| 3,590,000 |
|
| 0.18 |
|
| 2,805,000 |
|
| 0.14 |
| ||||
| Share-based compensation expenses |
| 5,635,000 |
|
| 0.28 |
|
| 3,877,000 |
|
| 0.20 |
| ||||
| Foreign exchange impact of lease liabilities and forward contracts |
| (8,924,000 | ) |
| (0.45 | ) |
| 15,892,000 |
|
| 0.81 |
| ||||
| Gain due to realignment of inventory at customer distribution centers |
| (643,000 | ) |
| (0.03 | ) |
| - |
|
| - |
| ||||
| Change in fair value of compound net derivative liability |
| (1,130,000 | ) |
| (0.06 | ) |
| 60,000 |
|
| 0.00 |
| ||||
| Tax effect (a) |
| (2,607,000 | ) |
| (0.13 | ) |
| (8,343,000 | ) |
| (0.42 | ) | ||||
| Total non-cash items impacting net income | $ | 7,822,000 |
| $ | 0.39 |
| $ | 25,029,000 |
| $ | 1.27 |
| ||||
| Cash items impacting net income | ||||||||||||||||
| Transition expenses and severance (b) |
| 3,632,000 |
|
| 0.18 |
|
| 4,598,000 |
|
| 0.23 |
| ||||
| Net tariff costs paid for products sold before price increases were effective |
| 2,124,000 |
|
| 0.11 |
|
| 4,607,000 |
|
| 0.23 |
| ||||
| Gain due to realignment of inventory at customer distribution centers |
| (6,547,000 | ) |
| (0.33 | ) |
| - |
|
| - |
| ||||
| Tax effect (a) |
| 198,000 |
|
| 0.01 |
|
| (2,301,000 | ) |
| (0.12 | ) | ||||
| Total cash items impacting net income | $ | (593,000 | ) | $ | (0.03 | ) | $ | 6,904,000 |
| $ | 0.35 |
| ||||
| (a) | Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate. | ||||||||
| (b) | For the twelve months ended | ||||||||
| Items Impacting Gross Profit for the Three Months Ended | Exhibit 3 | |||||||||||||
| Three Months Ended | ||||||||||||||
2026 | 2025 |
| ||||||||||||
|
| $ |
| Gross Margin |
| $ |
| Gross Margin | ||||||
| GAAP gross profit | $ | 50,379,000 |
| 23.7 | % | $ | 38,495,000 | 19.9 | % | |||||
| Non-cash items impacting gross profit | ||||||||||||||
| Core and finished goods premium amortization | $ | 3,086,000 |
| 1.5 | % | $ | 2,725,000 |
| 1.4 | % | ||||
| Revaluation - cores on customers' shelves |
| 785,000 |
| 0.4 | % |
| 489,000 |
| 0.3 | % | ||||
| Total non-cash items impacting gross profit | $ | 3,871,000 |
| 1.8 | % | $ | 3,214,000 |
| 1.7 | % | ||||
| Cash items impacting gross profit | ||||||||||||||
| Transition expenses and severance |
| 2,571,000 |
| 1.2 | % |
| - |
| - |
| ||||
| Net tariff costs paid for products sold before price increases were effective |
| - |
| - |
|
| 4,607,000 |
| 2.4 | % | ||||
| Gain due to realignment of inventory at customer distribution centers (a) |
| (6,547,000 | ) | -0.9 | % |
| - |
| - |
| ||||
| Total cash items impacting gross profit | $ | (3,976,000 | ) | 0.3 | % | $ | 4,607,000 |
| 2.4 | % | ||||
| (a) | gross margin reflecting impact to net sales and cost of goods sold |
| Items Impacting Gross Profit for the Twelve Months Ended | Exhibit 4 | |||||||||||||
| Twelve Months Ended | ||||||||||||||
2026 | 2025 | |||||||||||||
|
| $ |
| Gross Margin |
| $ |
| Gross Margin | ||||||
| GAAP gross profit | $ | 159,901,000 |
| 20.2 | % | $ | 153,828,000 | 20.3 | % | |||||
| Non-cash items impacting gross profit | ||||||||||||||
| Core and finished goods premium amortization | $ | 11,901,000 |
| 1.5 | % | $ | 10,738,000 |
| 1.4 | % | ||||
| Revaluation - cores on customers' shelves |
| 3,590,000 |
| 0.5 | % |
| 2,805,000 |
| 0.4 | % | ||||
| Gain due to realignment of inventory at customer distribution centers (a) |
| (643,000 | ) | 0.3 | % |
| - |
| - |
| ||||
| Total non-cash items impacting gross profit | $ | 14,848,000 |
| 2.3 | % | $ | 13,543,000 |
| 1.8 | % | ||||
| Cash items impacting gross profit | ||||||||||||||
| Transition expenses and severance |
| 2,571,000 |
| 0.3 | % |
| 1,298,000 |
| 0.2 | % | ||||
| Net tariff costs paid for products sold before price increases were effective |
| 2,124,000 |
| 0.3 | % |
| 4,607,000 |
| 0.6 | % | ||||
| Gain due to realignment of inventory at customer distribution centers (a) |
| (6,547,000 | ) | -0.3 | % |
| - |
| - |
| ||||
| Total cash items impacting gross profit | $ | (1,852,000 | ) | 0.3 | % | $ | 5,905,000 |
| 0.8 | % | ||||
| (a) | gross margin reflecting impact to net sales and cost of goods sold |
| Items Impacting EBITDA for the Three and Twelve Months Ended | Exhibit 5 | |||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
| GAAP net income (loss) | $ | 9,724,000 |
| $ | (722,000 | ) | $ | 12,394,000 |
| $ | (19,470,000 | ) | ||||
| Interest expense, net |
| 10,284,000 |
|
| 12,546,000 |
|
| 46,696,000 |
|
| 55,550,000 |
| ||||
| Income tax expense |
| 2,323,000 |
|
| 1,934,000 |
|
| 7,875,000 |
|
| 3,783,000 |
| ||||
| Depreciation and amortization |
| 2,283,000 |
|
| 2,538,000 |
|
| 9,464,000 |
|
| 10,400,000 |
| ||||
| EBITDA | $ | 24,614,000 |
| $ | 16,296,000 |
| $ | 76,429,000 |
| $ | 50,263,000 |
| ||||
| Non-cash items impacting EBITDA | ||||||||||||||||
| Core and finished goods premium amortization | $ | 3,086,000 |
| $ | 2,725,000 |
| $ | 11,901,000 |
| $ | 10,738,000 |
| ||||
| Revaluation - cores on customers' shelves |
| 785,000 |
|
| 489,000 |
|
| 3,590,000 |
|
| 2,805,000 |
| ||||
| Share-based compensation expenses |
| 1,317,000 |
|
| 868,000 |
|
| 5,635,000 |
|
| 3,877,000 |
| ||||
| Foreign exchange impact of lease liabilities and forward contracts |
| 1,487,000 |
|
| (3,074,000 | ) |
| (8,924,000 | ) |
| 15,892,000 |
| ||||
| Gain due to realignment of inventory at customer distribution centers |
| - |
|
| - |
|
| (643,000 | ) |
| - |
| ||||
| Change in fair value of compound net derivative liability |
| (1,270,000 | ) |
| 2,520,000 |
|
| (1,130,000 | ) |
| 60,000 |
| ||||
| Total non-cash items impacting EBITDA | $ | 5,405,000 |
| $ | 3,528,000 |
| $ | 10,429,000 |
| $ | 33,372,000 |
| ||||
| Cash items impacting EBITDA | ||||||||||||||||
| Transition expenses and severance |
| 3,235,000 |
|
| 160,000 |
|
| 3,632,000 |
|
| 4,598,000 |
| ||||
| Net tariff costs paid for products sold before price increases were effective |
| - |
|
| 4,607,000 |
|
| 2,124,000 |
|
| 4,607,000 |
| ||||
| Gain due to realignment of inventory at customer distribution centers |
| (6,547,000 | ) |
| - |
|
| (6,547,000 | ) |
| - |
| ||||
| Total cash items impacting EBITDA | $ | (3,312,000 | ) | $ | 4,767,000 |
| $ | (791,000 | ) | $ | 9,205,000 |
| ||||
| Items Impacting Operating Income for the Three and Twelve Months Ended | Exhibit 6 | |||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
| GAAP operating income | $ | 21,061,000 |
| $ | 16,278,000 |
| $ | 65,835,000 |
| $ | 39,923,000 | |||||
| Non-cash items impacting operating income | ||||||||||||||||
| Core and finished goods premium amortization | $ | 3,086,000 |
| $ | 2,725,000 |
| $ | 11,901,000 |
| $ | 10,738,000 |
| ||||
| Revaluation - cores on customers' shelves |
| 785,000 |
|
| 489,000 |
|
| 3,590,000 |
|
| 2,805,000 |
| ||||
| Share-based compensation expenses |
| 1,317,000 |
|
| 868,000 |
|
| 5,635,000 |
|
| 3,877,000 |
| ||||
| Foreign exchange impact of lease liabilities and forward contracts |
| 1,487,000 |
|
| (3,074,000 | ) |
| (8,924,000 | ) |
| 15,892,000 |
| ||||
| Gain due to realignment of inventory at customer distribution centers |
| - |
|
| - |
|
| (643,000 | ) |
| - |
| ||||
| Total non-cash items impacting operating income | $ | 6,675,000 |
| $ | 1,008,000 |
| $ | 11,559,000 |
| $ | 33,312,000 |
| ||||
| Cash items impacting operating income | ||||||||||||||||
| Transition expenses and severance |
| 3,235,000 |
|
| 160,000 |
|
| 3,632,000 |
|
| 4,598,000 |
| ||||
| Net tariff costs paid for products sold before price increases were effective |
| - |
|
| 4,607,000 |
|
| 2,124,000 |
|
| 4,607,000 |
| ||||
| Gain due to realignment of inventory at customer distribution centers |
| (6,547,000 | ) |
| - |
|
| (6,547,000 | ) |
| - |
| ||||
| Total cash items impacting operating income | $ | (3,312,000 | ) | $ | 4,767,000 |
| $ | (791,000 | ) | $ | 9,205,000 |
| ||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260608531553/en/
Vice President,
(310) 972-5124
Source: